e.l.f. Beauty, Inc.(ELF:US)
Market Cap$6.692B
Key Metrics
Price$113.54
Revenue (TTM)$1.762B
Holders Revenue (TTM)$99.97M
Gross Profit (TTM)$1.312B
Earnings (TTM)$59.61M
EBITDA (TTM)$296.28M
Op. Margin (TTM)11.41%
Dividend Yield-
Holders Yield1.49%
Cash on hand$344.24M
Total Assets$2.461B
Net Assets$1.169B
Total Debt$929.3M
Key Metrics
Price$113.54
Revenue (TTM)$1.762B
Holders Revenue (TTM)$99.97M
Gross Profit (TTM)$1.312B
Earnings (TTM)$59.61M
EBITDA (TTM)$296.28M
Op. Margin (TTM)11.41%
Dividend Yield-
Holders Yield1.49%
Cash on hand$344.24M
Total Assets$2.461B
Net Assets$1.169B
Total Debt$929.3M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $479.37M | $449.29M | $489.51M | $343.94M | $353.74M | $332.65M | $355.32M | $301.08M | $324.48M | $321.14M | $270.94M | $215.51M | $216.34M | $187.36M | $146.54M | $122.35M | $122.6M | $105.14M | $98.12M | $91.86M | $97.05M | $92.67M | $88.56M | $72.35M | $64.53M | $74.71M | $80.76M | $67.62M | $59.76M | $66.14M | $78.57M | $63.89M | $59.06M | $65.92M | $81.59M | $71.87M | $55.86M | $60.57M | $76.44M | $56.31M | $44.15M | $52.67M | $65.44M | $50.78M |
Cost of Revenue | $80.53M | $122.84M | $142.01M | $105.08M | $109.2M | $95.61M | $102.02M | $87.02M | $93.19M | $93.94M | $78.99M | $63.14M | $63.77M | $58.23M | $47.81M | $42.79M | $39.62M | $37.64M | $33.78M | $33.87M | $35.14M | $34.07M | $31.44M | $25.21M | $21.19M | $26.65M | $28.24M | $24.27M | $22.57M | $25.65M | $31.65M | $24.92M | $22.41M | $25.71M | $33.9M | $28.95M | $19.97M | $22.35M | $31.12M | $23.83M | $19.01M | $23.37M | $30.41M | $24.78M |
Gross Profit | $398.84M | $326.45M | $347.5M | $238.86M | $244.54M | $237.04M | $253.31M | $214.06M | $231.28M | $227.2M | $191.96M | $152.37M | $152.57M | $129.13M | $98.73M | $79.56M | $82.99M | $67.5M | $64.34M | $57.99M | $61.91M | $58.6M | $57.12M | $47.14M | $43.34M | $48.06M | $52.52M | $43.35M | $37.19M | $40.49M | $46.92M | $38.97M | $36.65M | $40.21M | $47.69M | $42.91M | $35.89M | $38.23M | $45.32M | $32.48M | $25.14M | $29.3M | $35.03M | $26M |
| $280.32M | $319.14M | $279.96M | $231.14M | $195.83M | $192.72M | $218.22M | $186.14M | $180.58M | $210.17M | $160.12M | $112.19M | $91.94M | $121.08M | $75.43M | $64.18M | $61.56M | $65.33M | $55.38M | $50.45M | $50.75M | $57.83M | $50.83M | $45.17M | $40.33M | $47.02M | $39.63M | $38.44M | $32.06M | $37.32M | $33.9M | $32.66M | $33.79M | $36.23M | $32.6M | $33.13M | $32.71M | $33.01M | $30.35M | $31M | $24.7M | $23.11M | $24.09M | $19.5M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $280.32M | $319.14M | $279.96M | $231.14M | $195.83M | $192.72M | $218.22M | $186.14M | $180.58M | $210.17M | $160.12M | $112.19M | $91.94M | $121.08M | $75.43M | $64.18M | $61.56M | $65.33M | $55.38M | $50.45M | $50.75M | $57.83M | $50.83M | $45.17M | $40.33M | $47.02M | $39.63M | $38.44M | $32.06M | $37.32M | $33.9M | $32.66M | $33.79M | $36.23M | $32.6M | $33.13M | $32.71M | $33.01M | $30.35M | $31M | $24.7M | $23.11M | $24.09M | $19.5M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $118.52M | $7.32M | $67.54M | $7.72M | $48.71M | $44.32M | $35.09M | $27.92M | $50.71M | $17.03M | $31.84M | $40.18M | $60.63M | $8.05M | $23.29M | $15.38M | $21.43M | $2.17M | $8.96M | $7.54M | $11.16M | $773K | $6.29M | $1.97M | $3.01M | $1.04M | $12.89M | $4.9M | $5.14M | $3.17M | $13.02M | $6.31M | $2.85M | $3.97M | $15.09M | $9.78M | $3.19M | $5.22M | $14.97M | $1.48M | $442K | $6.19M | $10.94M | $6.5M |
| -$24.22M | -$73.34M | -$13.68M | -$11.71M | $2.41M | -$3.1M | -$8.81M | $3.79M | $187K | -$10.24M | -$1.42M | -$1.06M | -$1.32M | -$1.41M | $91K | -$2.05M | -$2.33M | -$667K | -$702K | -$1.34M | -$1.35M | -$2.72M | -$1.53M | -$1.76M | -$1.5M | -$1.68M | -$1.9M | $3.14M | $426K | -$24.34M | -$1.58M | -$1.54M | -$1.48M | -$2.85M | -$1.77M | -$2.64M | -$2.63M | -$2.96M | -$3.68M | -$4.9M | -$4.96M | $529K | -$7.33M | -$7.1M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.81M | $16.65M | $12.35M | $9.15M | $2.63M | $5.69M | $3.53M | - | - | $8.39M | $3.99M | - | - | $1.73M | $463K | $786K | $663K | $201K | $570K | $597K | $745K | $20K | $855K | $905K | $1.47M | $1.5M | $1.56M | $1.64M | $1.72M | $1.85M | $1.21M | $1.9M | $1.99M | $1.96M | $1.16M | $2.26M | $2.39M | $2.16M | $2.64M | $5.19M | $3.33M | $3.06M | $4.07M | $2.93M |
| Other Income/Expense | -$16.41M | -$56.7M | -$1.33M | -$2.55M | $5.04M | $2.58M | -$5.28M | $3.79M | $187K | -$1.85M | $2.57M | -$1.06M | -$1.32M | $320K | $554K | -$1.26M | -$1.66M | -$466K | -$132K | -$742K | -$608K | -$2.7M | -$677K | -$859K | -$30K | -$176K | -$343K | $4.78M | $2.14M | -$22.49M | -$371K | $360K | $509K | -$888K | -$613K | -$379K | -$244K | -$799K | -$1.04M | $288K | -$1.63M | $3.59M | -$3.26M | -$4.17M |
Income Before Tax | $94.3M | -$60.53M | $53.86M | -$3.99M | $51.11M | $44.04M | $26.28M | $27.95M | $47.23M | $11.18M | $30.42M | $39.74M | $59.65M | $8.26M | $23.38M | $13.33M | $19.1M | $1.17M | $8.26M | $6.2M | $9.8M | -$2.78M | $4.76M | $204K | $1.51M | -$523K | $10.99M | $8.05M | $5.56M | -$21.17M | $10.69M | $4.77M | $1.37M | $1.12M | $12.51M | $7.14M | $554K | $2.27M | $11.04M | -$3.43M | -$4.52M | $6.72M | $4.44M | -$862K |
Income Tax | $27.7M | -$11.17M | $14.49M | -$6.99M | $17.8M | $15.78M | $9.02M | $8.93M | -$325K | -$3.35M | $3.53M | $6.47M | $6.68M | -$7.99M | $4.28M | $1.62M | $4.64M | -$383K | $2.04M | $475K | $1.53M | -$2.76M | $462K | -$243K | -$1K | -$182K | $2.98M | $1.53M | $1.86M | -$3.26M | $1.02M | $857K | $126K | $433K | -$8.97M | $1.27M | -$3.42M | $108K | $4.44M | -$1.05M | -$1.8M | $2.92M | $2.01M | -$114K |
Net Income | $66.6M | -$49.37M | $39.38M | $3M | $33.31M | $28.25M | $17.26M | $19.02M | $47.56M | $14.53M | $26.89M | $33.27M | $52.98M | $16.25M | $19.11M | $11.71M | $14.47M | $1.56M | $6.21M | $5.72M | $8.28M | -$24K | $4.3M | $447K | $1.51M | -$341K | $8M | $6.52M | $3.71M | -$17.91M | $9.67M | $3.92M | $1.25M | $690K | $21.48M | $5.87M | $3.97M | $2.16M | $6.6M | -$2.38M | -$2.72M | $3.8M | $2.43M | -$748K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $371.23M | $27.14M | $37.95M | - | $3.95M |
Net Income to Common | $66.6M | -$49.37M | $39.38M | $3M | $33.31M | $28.25M | $17.26M | $19.02M | $47.56M | $14.53M | $26.89M | $33.27M | $52.98M | $16.25M | $19.11M | $11.71M | $14.47M | $1.56M | $6.21M | $5.72M | $8.28M | -$24K | $4.3M | $447K | $1.51M | -$341K | $8M | $6.52M | $3.71M | -$17.91M | $9.67M | $3.92M | $1.25M | $690K | $21.48M | $5.87M | $3.97M | $2.16M | $6.6M | -$373.61M | -$29.86M | -$34.14M | $2.43M | -$4.7M |
Shares Outstanding (Basic) | 59.14M | 59.06M | 59.29M | 58.36M | 56.33M | 56.16M | 56.36M | 56.35M | 55.97M | - | 55.14M | 54.43M | 53.94M | 53.19M | 52.71M | 52.3M | 51.71M | 51.27M | 51.07M | 50.88M | 50.54M | 49.99M | 49.46M | 49.15M | 48.92M | 48.7M | 48.53M | 48.42M | 48.35M | 48.02M | 47.48M | 46.77M | 46.63M | 46.44M | 46.03M | 45.81M | 45.47M | 44.1M | 43.74M | 5.11M | 44.38M | 41.92M | - | 41.92M |
Shares Outstanding (Diluted) | 59.73M | 59.94M | 60.19M | 59.59M | 57.68M | 57.98M | 58.35M | 58.48M | 58.55M | - | 58.03M | 57.44M | 57.18M | 56.64M | 55.84M | 55.04M | 53.83M | 53.78M | 53.89M | 53.54M | 53.41M | 52.96M | 52.34M | 51.75M | 50.94M | 51.05M | 50.97M | 50.94M | 50.32M | 48.02M | 49.21M | 49.12M | 49.43M | 49.3M | 49.2M | 49.28M | 49.51M | 49.48M | 49.52M | 5.11M | 44.38M | 44.61M | - | 44.61M |
EPS (Basic) | $1.13 | -$0.84 | $0.66 | $0.05 | $0.59 | $0.50 | $0.31 | $0.34 | $0.85 | - | $0.49 | $0.61 | $0.98 | $0.31 | $0.36 | $0.22 | $0.28 | $0.03 | $0.12 | $0.11 | $0.16 | -$0.00048 | $0.09 | $0.01 | $0.03 | -$0.01 | $0.16 | $0.13 | $0.08 | -$0.37 | $0.20 | $0.08 | $0.03 | $0.01 | $0.47 | $0.13 | $0.09 | $0.05 | $0.15 | -$73.13 | -$2.17 | -$0.81 | - | -$0.11 |
EPS (Diluted) | $1.12 | -$0.84 | $0.65 | $0.05 | $0.58 | $0.49 | $0.30 | $0.33 | $0.81 | - | $0.46 | $0.58 | $0.93 | $0.29 | $0.34 | $0.21 | $0.27 | $0.03 | $0.12 | $0.11 | $0.15 | -$0.00048 | $0.08 | $0.01 | $0.03 | -$0.01 | $0.16 | $0.13 | $0.07 | -$0.37 | $0.20 | $0.08 | $0.03 | $0.01 | $0.44 | $0.12 | $0.08 | $0.04 | $0.13 | -$73.13 | -$2.17 | -$0.81 | - | -$0.11 |
EBIT | $102.11M | -$43.89M | $66.22M | $5.16M | $53.75M | $49.72M | $29.81M | $27.92M | $50.71M | $19.57M | $34.4M | $40.18M | $60.63M | $9.99M | $23.85M | $15.38M | $21.43M | $1.37M | $8.83M | $6.8M | $10.55M | -$2.76M | $5.61M | $1.11M | $2.98M | $981K | $12.55M | $9.69M | $7.28M | -$19.32M | $11.9M | $6.67M | $3.36M | $3.09M | $13.67M | $9.4M | $2.94M | $4.42M | $13.68M | $1.76M | -$1.19M | $9.78M | $8.51M | $2.07M |
EBITDA | $144.29M | $40.09M | $87.77M | $24.12M | $66.94M | $62.95M | $41.41M | $42.66M | $61.84M | $32.39M | $46.34M | $46.85M | $67.99M | $15.66M | $29.44M | $20.73M | $27.15M | $8.12M | $15.78M | $14.02M | $17.22M | $6.25M | $11.83M | $7.28M | $9.41M | $6.96M | $18.25M | $11.47M | $10.68M | $30.01M | $16.85M | $10.87M | $7.79M | $7.37M | $17.51M | $12.93M | $6.43M | $8.08M | $19.06M | $5.11M | $2.07M | $12.76M | $11.41M | $4.86M |