Elanco Animal Health Incorporated(ELAN:US)
Market Cap$11.76B
Key Metrics
Price$23.55
Revenue (TTM)$4.893B
Holders Revenue (TTM)$34M
Gross Profit (TTM)$2.694B
Earnings (TTM)-$242M
EBITDA (TTM)$975M
Op. Margin (TTM)6.13%
Dividend Yield-
Holders Yield0.29%
Cash on hand$428M
Total Assets$13.222B
Net Assets$6.5B
Total Debt$3.991B
Key Metrics
Price$23.55
Revenue (TTM)$4.893B
Holders Revenue (TTM)$34M
Gross Profit (TTM)$2.694B
Earnings (TTM)-$242M
EBITDA (TTM)$975M
Op. Margin (TTM)6.13%
Dividend Yield-
Holders Yield0.29%
Cash on hand$428M
Total Assets$13.222B
Net Assets$6.5B
Total Debt$3.991B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.371B | $1.144B | $1.137B | $1.241B | $1.193B | $1.02B | $1.03B | $1.184B | $1.205B | $1.035B | $1.068B | $1.057B | $1.257B | $981M | $1.026B | $1.175B | $1.226B | $1.113B | $1.131B | $1.279B | $1.242B | $1.14B | $890M | $586M | $658M | $787M | $771.3M | $781.6M | $731.1M | $799.3M | $761.1M | $770.2M | $736.2M | $754.3M | $697.1M |
Cost of Revenue | $586M | $555M | $530M | $528M | $509M | $501M | $492M | $495M | $515M | $516M | $487M | $434M | $494M | $448M | $472M | $484M | $509M | $512M | $502M | $551M | $569M | $596.2M | $442M | $296M | $333M | $410.1M | $360.4M | $356M | $343.8M | $412.5M | $369.8M | $431.5M | $360M | $405M | $376.2M |
Gross Profit | $785M | $589M | $607M | $713M | $684M | $519M | $538M | $689M | $690M | $519M | $581M | $623M | $763M | $533M | $554M | $691M | $717M | $601M | $629M | $728M | $673M | $543.5M | $448M | $290M | $325M | $376.9M | $410.9M | $425.6M | $387.3M | $386.8M | $391.3M | $338.7M | $376.2M | $349.3M | $320.9M |
| $478M | $431M | $440M | $492M | $435M | $381M | $410M | $443M | $424M | $371M | $399M | $434M | $408M | $384M | $376M | $425M | $404M | $421M | $436M | $479M | $437M | $486.8M | $366M | $222M | $249M | $253.2M | $262.2M | $269.7M | $245.2M | $246.2M | $237.9M | $252.5M | $245.2M | $258.8M | $256.6M | |
| Research and Development | $97M | $93M | $89M | $92M | $94M | $81M | $87M | $89M | $87M | $79M | $86M | $81M | $81M | $80M | $78M | $82M | $81M | $92M | $94M | $94M | $89M | $112.7M | $88M | $59M | $67M | $67.3M | $69.9M | $68.8M | $64.1M | $61.1M | $58.9M | $61.4M | $65.2M | $62M | $61.9M |
| Selling, General, and Administrative | $381M | $338M | $351M | $400M | $341M | $300M | $323M | $354M | $337M | $292M | $313M | $353M | $327M | $304M | $298M | $343M | $323M | $329M | $342M | $385M | $348M | $374.1M | $278M | $163M | $182M | $185.9M | $192.3M | $200.9M | $181.1M | $185.1M | $179M | $191.1M | $180M | $196.8M | $194.7M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $169M | $19M | $27M | $85M | $121M | $8M | -$5M | $115M | $133M | $10M | $42M | $53M | $221M | $19M | $50M | $133M | $176M | $41M | $52M | $120M | $89M | -$107M | -$14M | $19M | $24M | $72.3M | $98M | $106.6M | $93.1M | $90.5M | $104.7M | $36.8M | $81.8M | $30.3M | $12.7M |
| -$82M | -$278M | -$77M | -$60M | -$61M | -$59M | $564M | -$147M | -$121M | -$137M | -$1.139B | -$132M | -$113M | -$102M | -$94M | -$147M | -$101M | -$162M | -$182M | -$356M | -$169M | -$211.1M | -$195M | -$96M | -$92M | -$76.6M | -$110.5M | -$56.4M | -$48.3M | -$63.1M | -$25.9M | -$76.8M | -$4.3M | -$185.7M | -$21.8M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $57M | $80M | $52M | $48M | $40M | $46M | $58M | $65M | $66M | $67M | $72M | $74M | $64M | $62M | $60M | $67M | $52M | $55M | $60M | $60M | $61M | $60.4M | $48M | $25M | $16M | $18.7M | $18.7M | $20.7M | $20.8M | - | $8.6M | $0 | $0 | - | - |
| Other Income/Expense | -$25M | -$198M | -$25M | -$12M | -$21M | -$13M | $622M | -$82M | -$55M | -$70M | -$1.067B | -$58M | -$49M | -$40M | -$34M | -$80M | -$49M | -$107M | -$122M | -$296M | -$108M | -$150.7M | -$147M | -$71M | -$76M | -$57.9M | -$91.8M | -$35.7M | -$27.5M | -$63.1M | -$17.3M | -$76.8M | -$4.3M | -$185.7M | -$21.8M |
Income Before Tax | $87M | -$259M | -$50M | $25M | $60M | -$51M | $559M | -$32M | $12M | -$127M | -$1.097B | -$79M | $108M | -$83M | -$44M | -$14M | $75M | -$121M | -$130M | -$236M | -$80M | -$318.1M | -$209M | -$77M | -$68M | -$4.3M | -$12.5M | $50.2M | $44.8M | -$2.2M | $78.8M | -$40M | $77.5M | -$155.4M | -$9.1M |
Income Tax | $30M | $17M | -$16M | $14M | -$7M | -$43M | $195M | $18M | -$20M | $14M | -$1M | $18M | $5M | -$28M | $21M | -$4M | $24M | -$24M | -$26M | -$26M | -$19M | $4.7M | -$74M | -$24M | -$19M | $5.2M | -$22.5M | $14.3M | $13.3M | -$18.6M | $18.6M | $22.8M | $4.8M | $6.1M | $11.6M |
Net Income | $57M | -$276M | -$34M | $11M | $67M | -$8M | $364M | -$50M | $32M | -$141M | -$1.096B | -$97M | $103M | -$55M | -$65M | -$10M | $51M | -$97M | -$104M | -$210M | -$61M | -$322.8M | -$135M | -$53M | -$49M | -$9.5M | $10M | $35.9M | $31.5M | $16.4M | $60.2M | -$62.8M | $72.7M | -$161.5M | -$20.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $57M | -$276M | -$34M | $11M | $67M | -$8M | $364M | -$50M | $32M | -$141M | -$1.096B | -$97M | $103M | -$55M | -$65M | -$10M | $51M | -$97M | -$104M | -$210M | -$61M | -$322.8M | -$135M | -$53M | -$49M | -$9.5M | $10M | $35.9M | $31.5M | $16.4M | $60.2M | -$62.8M | $72.7M | -$161.5M | -$20.7M |
Shares Outstanding (Basic) | 497.7M | 496.9M | 496.8M | 496.6M | 495.1M | 494.4M | 494.3M | 494.2M | 493.2M | 492.8M | 492.7M | 492.6M | 491.1M | 488.5M | 488.4M | 488.4M | 488M | 487.4M | 487.3M | 487.3M | 486.7M | 486.2M | 462.4M | 413.2M | 403.9M | 373M | 371.6M | 365.7M | 365.7M | 365.6M | 365.6M | 356.19M | 356.2M | - | 365.6M |
Shares Outstanding (Diluted) | 506M | 496.9M | 496.8M | 500.1M | 499.1M | 494.4M | 497.7M | 494.2M | 496M | 492.8M | 492.7M | 492.6M | 492.8M | 488.5M | 488.4M | 488.4M | 492.2M | 487.4M | 487.3M | 487.3M | 486.7M | 486.2M | 462.4M | 413.2M | 403.9M | 374.8M | 373.2M | 367M | 366M | 365.6M | 365.6M | 356.19M | 356.2M | - | 365.6M |
EPS (Basic) | $0.11 | -$0.56 | -$0.07 | $0.02 | $0.14 | -$0.02 | $0.74 | -$0.10 | $0.06 | -$0.29 | -$2.22 | -$0.20 | $0.21 | -$0.11 | -$0.13 | -$0.04 | $0.10 | -$0.20 | -$0.21 | -$0.43 | -$0.12 | -$0.66 | -$0.29 | -$0.13 | -$0.12 | -$0.03 | $0.03 | $0.10 | $0.09 | $0.04 | $0.16 | -$0.18 | $0.20 | - | -$0.06 |
EPS (Diluted) | $0.11 | -$0.56 | -$0.07 | $0.02 | $0.13 | -$0.02 | $0.73 | -$0.10 | $0.06 | -$0.29 | -$2.22 | -$0.20 | $0.21 | -$0.11 | -$0.13 | -$0.04 | $0.10 | -$0.20 | -$0.21 | -$0.43 | -$0.12 | -$0.66 | -$0.29 | -$0.13 | -$0.12 | -$0.03 | $0.03 | $0.10 | $0.09 | $0.04 | $0.16 | -$0.18 | $0.20 | - | -$0.06 |
EBIT | $144M | -$179M | $2M | $73M | $100M | -$5M | $617M | $33M | $78M | -$60M | -$1.025B | -$5M | $172M | -$21M | $16M | $53M | $127M | -$66M | -$70M | -$176M | -$19M | -$257.7M | -$161M | -$52M | -$52M | $14.4M | $6.2M | $70.9M | $65.6M | -$79.6M | $87.4M | -$40M | $77.5M | $30.3M | $12.7M |
EBITDA | $332M | $197M | $203M | $243M | $270M | $166M | $164M | $275M | $290M | $147M | $206M | $207M | $385M | $172M | $209M | $310M | $343M | $247M | $220M | $301M | $300M | $131.8M | $234M | $147M | $105M | $149.4M | $162.1M | $179.9M | $165.7M | $40.1M | $172.5M | $103.3M | $154.2M | $303.2M | $111.6M |