Employers Holdings, Inc.(EIG:US)
Market Cap$919.44M
Key Metrics
Price$51.21
Revenue (TTM)$837.6M
Holders Revenue (TTM)$276.1M
Gross Profit (TTM)-
Earnings (TTM)$7.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.95%
Holders Yield30.03%
Cash on hand$113.3M
Total Assets$3.38B
Net Assets$858.8M
Total Debt$128.6M
Key Metrics
Price$51.21
Revenue (TTM)$837.6M
Holders Revenue (TTM)$276.1M
Gross Profit (TTM)-
Earnings (TTM)$7.6M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield2.95%
Holders Yield30.03%
Cash on hand$113.3M
Total Assets$3.38B
Net Assets$858.8M
Total Debt$128.6M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $220.2M | $207.6M | $170.5M | $239.3M | $246.3M | - | - | - | - | - | - | - | $215.2M | $206.5M | $221.8M | $204.4M | $135.3M | $152M | $199.8M | $168.3M | $171.4M | $163.6M | $191.1M | $181.9M | $211.4M | $127M | $210.4M | $201M | $204.3M | $220.3M | $179.4M | $228.9M | $204.1M | $188M | $201M | $210.9M | $191.1M | $196.3M | $193.2M | $192.8M | $201.8M | $192M | $184.5M | $199.5M | $190.9M | $177.2M | $192.65M | $192.1M | $200.3M | $188.5M | $192.36M | $183.33M | $181.61M | $166.28M | $159.59M | $151.14M | $138.31M | $130.14M | $138.43M | $112.91M | $109.54M | $103.27M | $113.29M | $101.79M | $99.44M | $101.09M | $111.56M | $124.32M | $127.11M | $132.94M | $120.08M | $90.4M | $92.56M | $93.75M | $105.38M | $108.78M | $103.81M | $111.96M | $161.04M | $117.44M | $121.84M | $119.93M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | $0 | $1.1M | - | - | - | - | - | - | - | - | $9.4M | - | - | - | - | - | $0 | $1.1M | $100K | $2.9M | $100K | $700K | - | - | -$300K | -$300K | - | -$400K | -$800K | -$200K | -$100K | - | $0 | $7.5M | -$100K | - | $0 | - | -$500K | -$100K | -$100K | - | - | -$100K | -$34K | -$48K | -$200K | -$55K | -$663K | -$29K | -$144K | -$103K | - | $14.84M | $16.03M | $13.45M | $13.13M | $10.97M | $11.12M | $10.28M | - | $19.94M | $9.18M | $9.91M | $10.54M | -$2.55M | $13.23M | $13.66M | $13.15M | $10.12M | $32.7M | $10.62M | $32.16M | $46.55M | $34.42M | $35.02M | - | -$34.99M | $29.8M | $31.6M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.87M | $16.15M | $13.53M | $13.13M | $10.97M | $11.12M | $10.28M | - | $9.97M | $9.18M | $9.91M | $10.54M | -$1.28M | $13.23M | $13.66M | $13.15M | $10.12M | $9.72M | $10.62M | - | $12.41M | $11.67M | - | - | - | - | - |
| Other Operating Expenses | - | - | $0 | $1.1M | - | - | - | - | - | - | - | - | $9.4M | - | - | - | - | - | $0 | $1.1M | $100K | $2.9M | $100K | $700K | - | - | -$300K | -$300K | - | -$400K | -$800K | -$200K | -$100K | - | $0 | $7.5M | -$100K | - | $0 | - | -$500K | -$100K | -$100K | - | - | -$100K | -$34K | -$48K | -$200K | -$55K | -$663K | -$29K | -$144K | -$103K | - | -$30K | -$114K | -$81K | - | - | - | - | - | $9.97M | - | - | - | -$1.28M | - | - | - | - | $22.98M | - | $32.16M | $34.14M | $22.75M | $35.02M | - | -$34.99M | $29.8M | $31.6M |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$1.3M | -$1M | $100K | -$300K | $0 | - | - | - | - | - | - | - | -$1.9M | -$2.5M | -$1.9M | -$1M | -$100K | -$100K | $500K | $0 | $0 | $300K | -$100K | -$100K | $300K | $300K | $300K | $300K | -$200K | $0 | $400K | -$200K | -$300K | -$300K | $0 | $100K | -$300K | -$400K | -$400K | -$400K | $100K | -$300K | -$500K | -$700K | -$700K | -$600K | -$697K | -$752K | -$500K | -$745K | -$163K | -$786K | -$653K | -$705K | -$766K | -$866K | -$744K | -$821K | -$664K | -$824K | -$905K | -$797K | -$812K | -$1.24M | -$1.41M | -$1.58M | -$1.78M | -$1.64M | -$1.77M | -$1.81M | $138K | $295K | $422K | $438K | $1.19M | $861K | $1.05M | $1.14M | $8K | $1.45M | $1.05M | $959K | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.3M | $1.1M | $200K | $200K | $0 | - | - | - | - | - | - | - | $1.9M | $2.3M | $1.9M | $1.1M | $300K | $100K | $100K | $100K | $200K | $100K | $400K | $0 | $0 | $0 | $0 | $0 | $200K | $400K | $400K | $400K | $400K | $300K | $300K | $300K | $400K | $400K | $400K | $400K | $400K | $400K | $600K | $700K | $700K | $700K | $731K | $800K | $700K | $800K | $826K | $815K | $797K | $808K | $848K | $896K | $858K | $902K | $911K | $906K | $908K | $917K | $861K | $1.63M | $1.62M | $1.58M | $1.8M | $1.82M | $1.83M | $1.96M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $100K | $300K | -$100K | - | - | - | - | - | - | - | - | - | -$200K | $0 | $100K | $200K | - | $600K | $100K | $200K | $400K | $300K | -$100K | $300K | $300K | $300K | $300K | - | $400K | $800K | $200K | $100K | - | $300K | $400K | $100K | - | $0 | - | $500K | $100K | $100K | - | - | $100K | $34K | $48K | $200K | $55K | $663K | $29K | $144K | $103K | $82K | $30K | $114K | $81K | $247K | $82K | $3K | $120K | $49K | $393K | $207K | - | $25K | $183K | $59K | $146K | $138K | $295K | $422K | $438K | $1.19M | $861K | $1.05M | $1.14M | $8K | $1.45M | $1.05M | $959K |
Income Before Tax | $34.7M | $12.8M | -$29.6M | -$11.2M | $37M | - | - | - | - | - | - | - | $43.8M | $29M | $55.9M | $23.8M | -$21.4M | -$2.5M | $68.4M | $18.6M | $32.4M | $27.6M | $80.4M | $38.3M | $74.3M | -$45.3M | $41.4M | $40.9M | $49.7M | $61.8M | $30.5M | $58.3M | $51.3M | $29.4M | $53M | $28.9M | $32.6M | $29.5M | $48.4M | $30.4M | $34.2M | $27.7M | $17.6M | $30.4M | $33.3M | $18.1M | $30.45M | $16.5M | $47.6M | $12.1M | $5.8M | $24.31M | $15.8M | $7.26M | $86.07M | $6.59M | $2.71M | $1.92M | $26.57M | $7.43M | $6.25M | $5.97M | $22.51M | $10.11M | $18.14M | $15.57M | $13.84M | $35.15M | $23.65M | $19.66M | $12.77M | $32.78M | $35.71M | $30.79M | $41.25M | $33.78M | $40.59M | $35.27M | $254.29M | $117.67M | $27.73M | $22.14M |
Income Tax | $5.6M | $2.6M | -$6.2M | -$2.9M | $7.3M | - | - | - | - | - | - | - | $8.9M | $5.4M | $8.8M | $4.7M | -$5.8M | -$200K | $13.6M | $3.6M | $6M | $4.5M | $16.4M | $7.2M | $14.7M | -$10.4M | $9.7M | $8.1M | $9M | $10M | $4.9M | $10.7M | $8.8M | $3.8M | $21.7M | $7M | $7.8M | $6.3M | $12.9M | $7.8M | $7.4M | $5.9M | -$9.1M | $5.9M | $4.1M | $4.1M | $1.31M | $1.3M | $2M | $1.3M | -$8.36M | -$3.27M | $1.21M | -$226K | -$1.44M | -$1.17M | -$2.31M | -$4.42M | $6.63M | -$4.36M | -$2M | -$2.38M | $2.36M | $58K | $1.64M | -$530K | $2.58M | $4.59M | $3.3M | -$1.2M | -$3.08M | -$289K | $8.35M | $5.29M | $9.49M | $3.9M | $9.82M | $7.4M | $31.66M | $40.68M | $6.35M | $4.03M |
Net Income | $29.1M | $10.2M | -$23.4M | -$8.3M | $29.7M | - | - | - | - | - | - | - | $34.9M | $23.6M | $47.1M | $19.1M | -$15.6M | -$2.3M | $54.8M | $15M | $26.4M | $23.1M | $64M | $31.1M | $59.6M | -$34.9M | $31.7M | $32.8M | $40.7M | $51.8M | $25.6M | $47.6M | $42.5M | $25.6M | $31.3M | $21.9M | $24.8M | $23.2M | $35.5M | $22.6M | $26.8M | $21.8M | $26.7M | $24.5M | $29.2M | $14M | $29.13M | $15.2M | $45.6M | $10.8M | $14.16M | $27.59M | $14.59M | $7.49M | $87.51M | $7.77M | $5.02M | $6.34M | $19.93M | $11.78M | $8.25M | $8.35M | $20.15M | $10.05M | $16.5M | $16.1M | $11.26M | $30.56M | $20.35M | $20.86M | $15.86M | $33.07M | $27.37M | $25.49M | $31.76M | $29.88M | $30.77M | $27.87M | $55.08M | $76.99M | $21.39M | $18.11M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $29.1M | $10.2M | -$23.4M | -$8.3M | $29.7M | - | - | - | - | - | - | - | $34.9M | $23.6M | $47.1M | $19.1M | -$15.6M | -$2.3M | $54.8M | $15M | $26.4M | $23.1M | $64M | $31.1M | $59.6M | -$34.9M | $31.7M | $32.8M | $40.7M | $51.8M | $25.6M | $47.6M | $42.5M | $25.6M | $31.3M | $21.9M | $24.8M | $23.2M | $35.5M | $22.6M | $26.8M | $21.8M | $26.7M | $24.5M | $29.2M | $14M | $29.13M | $15.2M | $45.6M | $10.8M | $14.16M | $27.59M | $14.59M | $7.49M | $87.51M | $7.77M | $5.02M | $6.34M | $19.93M | $11.78M | $8.25M | $8.35M | $20.15M | $10.05M | $16.5M | $16.1M | $11.26M | $30.56M | $20.35M | $20.86M | $15.86M | $33.07M | $27.37M | $25.49M | $31.76M | $29.88M | $30.77M | $27.87M | $55.08M | $76.99M | $21.39M | $18.11M |
Shares Outstanding (Basic) | 18.18M | 19.36M | 21.92M | 23.25M | 24.01M | 24.4M | 24.73M | 24.86M | 25.28M | 25.35M | 25.65M | 25.98M | 26.69M | 27.18M | 27.26M | 27.31M | 27.65M | 27.8M | 27.93M | 28.24M | 28.48M | 28.52M | 28.93M | 29.34M | 30.04M | 30.7M | 31.7M | 31.95M | 32.08M | 32.44M | 32.93M | 32.91M | 32.88M | 32.83M | 32.64M | 32.56M | 32.47M | 32.33M | 32.25M | 32.45M | 32.63M | 32.41M | 32.28M | 32.18M | 32.07M | 31.74M | - | 31.59M | 31.52M | 31.41M | 31.36M | 31.21M | 31.08M | 30.91M | 30.84M | 30.89M | 31.54M | 32.65M | - | 37.62M | 38.47M | 38.67M | - | 40.77M | 42.47M | 42.72M | - | 45.11M | 46.47M | 48.58M | - | 49.01M | 49.41M | 49.61M | - | 51.72M | 53.06M | 53.53M | - | 52.72M | 52.72M | 52.72M |
Shares Outstanding (Diluted) | 18.29M | 19.51M | 22.04M | 23.35M | 24.14M | 24.61M | 24.9M | 24.98M | 25.36M | 25.54M | 25.8M | 26.12M | 26.8M | 27.39M | 27.44M | 27.44M | 27.78M | 28.08M | 28.18M | 28.46M | 28.81M | 28.97M | 29.23M | 29.57M | 30.23M | 31.16M | 32.12M | 32.32M | 32.45M | 32.95M | 33.39M | 33.32M | 33.22M | 33.32M | 33.22M | 33.05M | 32.99M | 32.97M | 32.86M | 32.45M | 33.14M | 32.96M | 32.75M | 32.52M | 32.51M | 32.45M | - | 32.11M | 32.03M | 31.99M | 32.14M | 32.03M | 31.64M | 31.39M | 31.15M | 31.08M | 31.69M | 32.83M | - | 37.64M | 38.6M | 38.88M | - | 40.92M | 42.61M | 42.83M | - | 45.29M | 46.51M | 48.61M | - | 49.07M | 49.46M | 49.65M | - | 51.73M | 53.06M | 53.53M | - | 52.72M | 52.72M | 52.72M |
EPS (Basic) | $1.60 | $0.53 | -$1.06 | -$0.36 | $1.24 | $0.52 | $1.14 | $1.22 | $1.25 | $1.12 | $1.78 | $0.54 | $1.31 | $0.87 | $1.73 | $0.70 | -$0.56 | -$0.08 | $1.96 | $0.53 | $0.93 | $0.81 | $2.21 | $1.06 | $1.98 | -$1.14 | $1 | $1.03 | $1.27 | $1.60 | $0.78 | $1.45 | $1.29 | $0.78 | $0.96 | $0.67 | $0.76 | $0.72 | $1.10 | $0.70 | $0.82 | $0.67 | $0.83 | $0.76 | $0.91 | $0.44 | - | $0.48 | $1.45 | $0.34 | $0.45 | $0.88 | $0.47 | $0.24 | $2.85 | $0.25 | $0.16 | $0.19 | - | $0.31 | $0.21 | $0.22 | - | $0.25 | $0.39 | $0.38 | - | $0.68 | $0.44 | $0.43 | - | $0.67 | $0.55 | $0.51 | - | $0.58 | $0.58 | $0.52 | - | $1.46 | $0.41 | $0.34 |
EPS (Diluted) | $1.59 | $0.52 | -$1.06 | -$0.36 | $1.23 | $0.52 | $1.14 | $1.21 | $1.25 | $1.11 | $1.77 | $0.54 | $1.30 | $0.86 | $1.72 | $0.70 | -$0.56 | -$0.08 | $1.94 | $0.53 | $0.92 | $0.80 | $2.19 | $1.05 | $1.97 | -$1.14 | $0.99 | $1.01 | $1.25 | $1.57 | $0.77 | $1.43 | $1.28 | $0.77 | $0.94 | $0.66 | $0.75 | $0.70 | $1.08 | $0.69 | $0.81 | $0.66 | $0.82 | $0.75 | $0.90 | $0.43 | - | $0.47 | $1.42 | $0.34 | $0.44 | $0.86 | $0.46 | $0.24 | $2.82 | $0.25 | $0.16 | $0.19 | - | $0.31 | $0.21 | $0.21 | - | $0.25 | $0.39 | $0.38 | - | $0.67 | $0.44 | $0.43 | - | $0.67 | $0.55 | $0.51 | - | $0.58 | $0.58 | $0.52 | - | $1.46 | $0.41 | $0.34 |
EBIT | $36M | $13.9M | -$29.4M | -$11M | $37M | - | - | - | - | - | - | - | $45.7M | $31.3M | $57.8M | $24.9M | -$21.1M | -$2.4M | $68.5M | $18.7M | $32.6M | $27.7M | $80.8M | $38.3M | $74.3M | -$45.3M | $41.4M | $40.9M | $49.9M | $62.2M | $30.9M | $58.7M | $51.7M | $29.7M | $53.3M | $29.2M | $33M | $29.9M | $48.8M | $30.8M | $34.6M | $28.1M | $18.2M | $31.1M | $34M | $18.8M | $31.18M | $17.3M | $48.3M | $12.9M | $6.63M | $25.13M | $16.59M | $8.07M | $86.92M | $7.49M | $3.57M | $2.82M | $27.48M | $8.33M | $7.16M | $6.88M | $23.37M | $11.74M | $19.76M | $17.15M | $15.64M | $36.98M | $25.47M | $21.62M | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |