Encompass Health Corporation(EHC:US)
Market Cap$12.634B
Key Metrics
Price$127.87
Revenue (TTM)$6.206B
Holders Revenue (TTM)$270.9M
Gross Profit (TTM)$5.947B
Earnings (TTM)$621M
EBITDA (TTM)$1.503B
Op. Margin (TTM)18%
Dividend Yield0.58%
Holders Yield2.14%
Cash on hand$110.5M
Total Assets$7.313B
Net Assets$3.367B
Total Debt$2.789B
Key Metrics
Price$127.87
Revenue (TTM)$6.206B
Holders Revenue (TTM)$270.9M
Gross Profit (TTM)$5.947B
Earnings (TTM)$621M
EBITDA (TTM)$1.503B
Op. Margin (TTM)18%
Dividend Yield0.58%
Holders Yield2.14%
Cash on hand$110.5M
Total Assets$7.313B
Net Assets$3.367B
Total Debt$2.789B
Financials

| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.597B | $1.587B | $1.545B | $1.478B | $1.458B | $1.455B | $1.405B | $1.351B | $1.301B | $1.316B | $1.247B | $1.207B | $1.187B | $1.16B | $1.137B | $1.09B | $1.063B | $1.059B | $1.319B | $1.011B | $1.288B | $1.23B | $1.214B | $1.174B | $1.074B | $1.182B | $1.184B | $1.162B | $1.135B | $1.124B | $1.096B | $1.068B | $1.068B | $1.046B | $1.01B | $981.6M | $966.4M | $957.1M | $935.4M | $912M | $905.3M | $893.3M | $865.3M | $767.9M | $753.5M | $729M | $606.8M | $588.7M | $595.1M | $583.7M | $568.5M | $556M | $557.5M | $565.2M | $525.9M | $530M | $526.9M | $532.3M | $518.1M | $497.7M | $500.1M | $501.2M | $520.7M | $460.8M | $467.3M | $491M | $479.6M | $470.4M | $481.6M | $472.9M | $463.8M | $455.5M | $456.6M | $464.2M | $439M | $428.3M | $442.8M | $443.1M | $718.47M | $413.5M | $443.5M | $441.6M | $807.04M | $766.31M | $818.28M | $848.6M | $923.53M | $1.094B | $1.164B | $1.13B | $1.115B | $1.076B | $1.099B | $1.09B | $1.077B | $1.06B | $1.036B | $1.021B | $1.001B | $993.3M | $1.048B | $1.031B | $1.108B | $1.047B | $979.1M | $938.8M | $854.27M | $748.4M | $723M | $691.6M | $642.74M | $651.7M | $628.9M | $612.1M | $446.99M | $392.7M | $378.9M | $307M | $387.64M | $261.1M | $247.4M | $231.3M | $125.3M | $121.3M | $119.6M | $116.1M | $108.7M | $102.1M | $102.6M | $93.6M | $64.8M | $55.8M | $54.4M | $50.6M | $49M | $46.1M | $42.8M | $42.6M | $9.5M | $37M | $36.7M | $31.1M | $12M | $23.9M | $21.3M | $17.8M | $8.4M | $13.6M | $11.7M | $11.3M | $6.9M | $5.7M | $3M | $3M | $1.2M | $1.1M | $1.1M | $1.1M | $200K | $100K | $100K | $100K |
Cost of Revenue | $66.1M | $64.3M | $64.5M | $64.6M | $830.8M | $824.5M | $819.1M | $792.7M | $758.1M | $770.1M | $58.6M | $53.9M | $52M | $53.8M | $53.9M | $51.1M | $47.3M | $49.8M | $54.2M | $46.7M | $50M | $51.9M | $51.7M | $52.5M | $50.6M | $45.7M | $43.2M | $42.9M | $41.7M | $40.1M | $40.9M | $38.6M | $39.3M | $39.9M | $38.7M | $36.5M | $37.1M | $37M | $35.8M | $34.8M | $34.4M | $35M | $34.6M | $31M | $31.7M | $31.4M | $29.9M | $26.6M | $27.8M | $27.6M | $27.1M | $25.5M | $26.6M | $26.2M | $102.4M | $23.8M | $25.9M | $26.5M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$745.5M | $0 | $12M | $260.7M | -$794.2M | $12.6M | $12.2M | $12M | $57.5M | $278.1M | $303.7M | $285.2M | $363.63M | $205.3M | $292.8M | $89.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $700.46M | - | - | $671.1M | $649.41M | $644.7M | - | $673.4M | $599.5M | $580.2M | - | $464.1M | $451.7M | $438.3M | - | $419.9M | $409.2M | $404.8M | - | $275.6M | $273M | $219.9M | - | $195.6M | $185.6M | $178.2M | $89M | $87.3M | $86.6M | $86M | $90.6M | $76.4M | $76.8M | $72.9M | $47.2M | $41.3M | $39.6M | $37.6M | $39.4M | $33.6M | $30.7M | $32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $1.531B | $1.522B | $1.48B | $1.413B | $626.9M | $630.9M | $585.9M | $558.3M | $543.1M | $545.9M | $1.188B | $1.153B | $1.135B | $1.107B | $1.083B | $1.038B | $1.015B | $1.01B | $1.265B | $964.1M | $1.238B | $1.179B | $1.163B | $1.121B | $1.024B | $1.136B | $1.141B | $1.119B | $1.093B | $1.084B | $1.055B | $1.029B | $1.028B | $1.006B | $971.3M | $945.1M | $929.3M | $920.1M | $899.6M | $877.2M | $870.9M | $858.3M | $830.7M | $736.9M | $721.8M | $697.6M | $576.9M | $562.1M | $567.3M | $556.1M | $541.4M | $530.5M | $530.9M | $539M | $423.5M | $506.2M | $501M | $505.8M | $518.1M | $497.7M | $500.1M | $501.2M | $520.7M | $460.8M | $467.3M | $491M | $1.225B | $470.4M | $469.6M | $212.2M | $1.258B | $442.9M | $444.4M | $452.2M | $381.5M | $150.2M | $139.1M | $157.9M | $354.85M | $208.2M | $150.7M | $352.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $335.86M | - | - | $322.2M | $398.22M | $385.8M | - | $374M | $379.6M | $358.6M | - | $284.3M | $271.3M | $253.3M | - | $231.8M | $219.7M | $207.3M | - | $117.1M | $105.9M | $87.1M | - | $65.5M | $61.8M | $53.1M | $36.3M | $34M | $33M | $30.1M | $18.1M | $25.7M | $25.8M | $20.7M | $17.6M | $14.5M | $14.8M | $13M | $9.6M | $12.5M | $12.1M | $10.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $1.153B | $1.133B | $1.11B | $1.087B | $287.9M | $284.7M | $275.6M | $270.8M | $254.6M | $268.1M | $928.2M | $906.3M | $878.6M | $864.1M | $840.4M | $827.9M | $805.2M | $799.2M | $1.018B | $741.8M | $955.3M | $908.3M | $907.4M | $887.7M | $863.5M | $894.5M | $920.2M | $891.7M | $870.1M | $843.9M | $839.5M | $804.7M | $802M | $791.1M | $755.9M | $736.6M | $727.8M | $712.3M | $696M | $671.6M | $661.6M | $655.4M | $637.9M | $567.3M | $550.7M | $537.2M | $440.3M | $421.2M | $414.1M | $413.4M | $397.2M | $396.4M | $398.2M | $396.5M | $323.3M | $384.5M | $378.2M | $380.9M | $322.6M | $382.9M | $380.5M | $383M | $405.1M | $363.5M | $365.5M | $377.9M | $1.123B | $378.1M | $405M | $94.3M | $1.199B | $377.9M | $348.1M | $321.3M | $299.9M | $77.6M | $72.4M | $113.9M | $259.32M | $160.2M | $83.8M | $316.4M | - | $619.01M | $719.77M | $925.96M | $166.06M | $707.44M | $667.61M | $658.82M | $636.5M | $618.96M | $629.48M | $644.83M | $618.29M | $622.71M | $634.43M | $604.34M | -$114.22M | $168.1M | $50.56M | $44.9M | -$35.1M | $51.5M | $51.5M | $49.6M | -$24.94M | $38.6M | $36.6M | $32.6M | -$22.49M | $33.7M | $33.6M | $32.6M | -$17.69M | $15.2M | $26.7M | $16M | $3.34M | $12.4M | $11.1M | $10.3M | $6.5M | $7.6M | $7.1M | $5.6M | -$8.4M | $5.5M | $5.4M | $5.7M | $1.6M | $1.3M | $1.4M | $1M | $1M | $1.4M | $1.5M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $897.6M | $891.5M | $884M | $855.8M | $74.1M | $67.2M | $69.2M | $68.4M | $64.7M | $64.2M | $743.4M | $722.6M | $705.9M | $686.2M | $670.3M | $655.9M | $635.9M | $640.2M | $841.6M | $590.4M | $782.6M | $746M | $744.3M | $724.3M | $715.2M | $734.9M | $753.1M | $735.1M | $720.3M | $693.8M | $687.9M | $661.8M | $652.6M | $649.9M | $616.4M | $600.4M | $598.5M | $584.5M | $570.9M | $545.3M | $540.1M | $536.2M | $519.9M | $460.6M | $446.5M | $434M | $348.9M | $331.8M | $327.8M | $328.9M | $315.5M | $314.2M | $317.2M | $318.4M | $242.3M | $307.5M | $303.2M | $307.1M | $322.6M | $312.6M | $305.1M | $312.1M | $327M | $298.1M | $294.3M | $311M | $295.4M | $311.4M | $336.7M | $42.3M | $1.199B | $309.1M | $283.7M | $252.9M | $299.9M | $77.6M | $72.4M | $113.9M | $259.32M | $160.2M | $83.8M | $316.4M | - | - | - | - | $166.06M | $55.13M | $43.29M | $39.97M | $44.38M | $38.96M | $51.21M | $32.65M | $40.89M | $37.4M | $59.96M | $34.02M | -$114.22M | $168.1M | $50.56M | $44.9M | -$35.1M | $51.5M | $51.5M | $49.6M | -$24.94M | $38.6M | $36.6M | $32.6M | -$22.49M | $33.7M | $33.6M | $32.6M | -$17.69M | $15.2M | $26.7M | $16M | $3.34M | $12.4M | $11.1M | $10.3M | $6.5M | $7.6M | $7.1M | $5.6M | -$8.4M | $5.5M | $5.4M | $5.7M | $1.6M | $1.3M | $1.4M | $1M | $1M | $1.4M | $1.5M | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $254.9M | $241.9M | $226.3M | $231.1M | $213.8M | $217.5M | $206.4M | $202.4M | $189.9M | $203.9M | $184.8M | $183.7M | $172.7M | $177.9M | $170.1M | $172M | $169.3M | $159M | $176.8M | $151.4M | $172.7M | $162.3M | $163.1M | $163.4M | $148.3M | $159.6M | $167.1M | $156.6M | $149.8M | $150.1M | $151.6M | $142.9M | $149.4M | $141.2M | $139.5M | $136.2M | $129.3M | $127.8M | $125.1M | $126.3M | $121.5M | $119.2M | $118M | $106.7M | $104.2M | $103.2M | $91.4M | $89.4M | $86.3M | $84.5M | $81.7M | $82.2M | $81M | $78.1M | $81M | $77M | $75M | $73.8M | - | $70.3M | $75.4M | $70.9M | $78.1M | $65.4M | $71.2M | $66.9M | $827.5M | $66.7M | $68.3M | $52M | - | $68.8M | $64.4M | $68.4M | - | - | - | - | - | - | - | - | - | $619.01M | $719.77M | $925.96M | - | $652.32M | $624.31M | $618.85M | $592.13M | $580M | $578.27M | $612.17M | $577.4M | $585.31M | $574.47M | $570.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $288.4M | $301.6M | $283.4M | $243.6M | $259.1M | $267M | $232.3M | $209.1M | $215.6M | $207.5M | $189.9M | $179.4M | $183.9M | $178.6M | $179.7M | $148.4M | $149.5M | $152.6M | $180.3M | $166.8M | $219M | $207.7M | $193M | $172.5M | $99.3M | $183M | $162.6M | $171.9M | $170.5M | $187.5M | $162.7M | $173.1M | $176.7M | $169.1M | $168.8M | $162.3M | $155.7M | $162.6M | $159.8M | $162.1M | $166.4M | $160.5M | $151.4M | $135.9M | $138.4M | $128.5M | $109.1M | $113.5M | $126.8M | $116.3M | $119M | $109.8M | $109.6M | $120.4M | $98.3M | $100.4M | $102.8M | $105.4M | $385.8M | $90.2M | $100M | $98.7M | $94.1M | $75.2M | $78.8M | $87.9M | $77.1M | $66.7M | $37.3M | $92.7M | $40.7M | $40.5M | $72.4M | $93.5M | $61.9M | $53.1M | $46.7M | $26M | $61.05M | $27.3M | $44.4M | $15.8M | $418.73M | $107.05M | $58.31M | -$126.47M | -$203.28M | $306.84M | $416.27M | $393.37M | $383.61M | $361.12M | $376.28M | $354.42M | $366.96M | $348.59M | $185.93M | $327.34M | $825.46M | $59.4M | $251.78M | $246.5M | $792.86M | $233.6M | $245.5M | $233.5M | $608.93M | $182M | $174.6M | $163.3M | $389.63M | $144.2M | $136.3M | $127.5M | $252.52M | $70.8M | $49.7M | $48.2M | $154.01M | $37.1M | $34.7M | $28.9M | $19.7M | $17.2M | $17.1M | $16.1M | $19.2M | $13.6M | $14.5M | $9.3M | $11.5M | $9.7M | $10M | $8.7M | $5.4M | $8.1M | $8.1M | $6.9M | -$87.7M | $37M | $36.7M | $31.1M | -$51.3M | $23.9M | $21.3M | $17.8M | -$30M | $13.6M | $11.7M | $11.3M | -$10.2M | $5.7M | $3M | $3M | -$5M | $1.1M | $1.1M | $1.1M | -$1.2M | $100K | $100K | $100K |
| -$26.8M | -$12.9M | -$25.7M | -$23.7M | -$22.3M | -$28.4M | -$30.9M | -$25.3M | -$29.6M | -$29.1M | -$25.1M | -$34.4M | -$32.7M | -$32.4M | -$28.8M | -$41.1M | -$66.9M | -$42.6M | -$33.1M | -$38.5M | -$37.2M | -$40.4M | -$43.3M | -$45.5M | -$39.3M | -$47.1M | -$45.1M | -$18.1M | -$36M | -$31M | -$87.1M | -$33.5M | -$34.4M | -$33.4M | -$32.9M | -$34M | -$47.9M | -$38.2M | -$38.3M | -$41.8M | -$42.7M | -$44M | -$42.8M | -$32.5M | -$44.4M | -$38.9M | -$35M | -$25.7M | $3.8M | -$21.9M | -$24.4M | -$1.4M | -$17.2M | -$20.6M | -$16.4M | -$11.9M | -$19.5M | -$19.1M | -$303.1M | -$38.5M | -$58.1M | -$32.1M | -$44.1M | -$36.9M | -$25.9M | -$31.8M | -$41.5M | -$34.5M | -$35.3M | -$38.9M | $120.3M | -$47.3M | -$17.9M | -$81.2M | -$60.6M | -$16.8M | $11.1M | $15.3M | -$24.58M | -$19.9M | -$2.8M | -$364.4M | -$356.14M | -$4.52M | -$1.25M | -$10.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.5M | $2.6M | - | -$103.2M | $3.2M | $2M | - | $1.4M | $1.3M | -$14.9M | - | -$4.5M | $1.7M | -$27.1M | - | $1.8M | -$28M | $1.1M | - | $1.6M | $700K | $700K | -$48.9M | $800K | $800K | $800K | -$2.7M | $900K | $1.4M | $1.2M | $1.7M | $1.7M | $1.3M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $32.8M | $31.8M | $30.2M | $30.8M | $30.4M | $31.8M | $33M | $34.9M | $34.3M | $35.2M | $34.9M | $35.9M | $36.3M | $36.4M | $37.5M | $38.2M | $60.4M | $39.6M | $40.1M | $39.9M | $41.8M | $42.8M | $46.2M | $49M | $45.8M | $43.2M | $44.5M | $40.3M | $37.7M | $37.2M | $36.7M | $37.3M | $37.7M | $35.6M | $35.9M | $36.8M | $40.4M | $41.3M | $41.6M | $42.5M | $43.4M | $44.6M | $44.6M | $35.6M | $30.9M | $31.8M | $25.7M | $27.8M | $27.8M | $27.9M | $26.5M | $25.3M | $24.4M | $24.2M | $24.3M | $23.5M | $23M | $23.3M | $23.1M | $26.3M | $34.9M | $35.1M | $34.5M | $30.8M | $30.1M | $30.5M | $30.8M | $29.5M | $31.1M | $34.4M | - | $40.3M | $43.4M | $47.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6M | $18.9M | $4.5M | $7.1M | $8.1M | $3.4M | $2.1M | $9.6M | $4.7M | $6.1M | $9.8M | $1.5M | $3.6M | $4M | $8.7M | -$2.9M | -$6.5M | -$3M | $7M | $1.4M | $4.6M | $2.4M | $2.9M | $3.5M | $6.5M | -$3.9M | -$600K | $22.2M | $1.7M | $6.2M | -$50.4M | $3.8M | $3.3M | $2.2M | $3M | $2.8M | -$7.5M | $3.1M | $3.3M | $700K | $700K | $600K | $1.8M | $3.1M | -$13.5M | -$7.1M | -$9.3M | $2.1M | $31.6M | $6M | $2.1M | $23.9M | $7.2M | $3.6M | $7.9M | $11.6M | $3.5M | $4.2M | -$280M | -$12.2M | -$23.2M | $3M | -$9.6M | -$6.1M | $4.2M | -$1.3M | -$10.7M | -$5M | -$4.2M | -$4.5M | $120.3M | -$7M | $25.5M | -$33.8M | -$60.6M | -$16.8M | $11.1M | $15.3M | -$24.58M | -$19.9M | -$2.8M | -$364.4M | -$356.14M | -$4.52M | -$1.25M | -$10.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.5M | $2.6M | - | -$103.2M | $3.2M | $2M | - | $1.4M | $1.3M | -$14.9M | - | -$4.5M | $1.7M | -$27.1M | - | $1.8M | -$28M | $1.1M | - | $1.6M | $700K | $700K | -$48.9M | $800K | $800K | $800K | -$2.7M | $900K | $1.4M | $1.2M | $1.7M | $1.7M | $1.3M | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $261.6M | $288.7M | $257.7M | $219.9M | $236.8M | $238.6M | $201.4M | $183.8M | $186M | $178.4M | $164.8M | $145M | $151.2M | $146.2M | $150.9M | $107.3M | $82.6M | $110M | $147.2M | $128.3M | $181.8M | $167.3M | $149.7M | $127M | $60M | $135.9M | $117.5M | $153.8M | $134.5M | $156.5M | $75.6M | $139.6M | $142.3M | $135.7M | $135.9M | $128.3M | $107.8M | $124.4M | $121.5M | $120.3M | $123.7M | $116.5M | $108.6M | $103.4M | $94M | $89.6M | $74.1M | $87.8M | $130.6M | $94.4M | $94.6M | $108.4M | $92.4M | $99.8M | $81.9M | $88.5M | $83.3M | $86.3M | $82.7M | $51.7M | $41.9M | $66.6M | $50M | $38.3M | $52.9M | $56.1M | $35.6M | $32.2M | $2M | $57.4M | $124.5M | -$6.8M | $57.2M | $12.3M | -$58.9M | -$31.1M | -$9.2M | -$25.5M | -$55.83M | -$5.6M | -$26.5M | -$419.1M | -$72.67M | $10.53M | -$45.92M | -$229.5M | -$696.96M | $117.35M | $133.62M | $203.85M | $134.39M | $152.91M | -$3.03M | $149.46M | $150.82M | $139.19M | $107.79M | $133.69M | -$133.09M | -$7.1M | $188.43M | $181.7M | -$174.33M | $69.6M | $199.6M | $185.7M | $224.53M | $138.8M | $131.4M | $107M | $154.49M | $102.5M | $100M | $64.2M | $70.22M | $43.7M | -$3.5M | $30.9M | $22.56M | $22.9M | $21.8M | $19.8M | -$32.8M | $15.1M | $14.6M | $13.9M | $13.9M | $11.9M | $12M | $7.2M | $10.3M | $8.8M | $8.1M | $6.6M | $6.3M | $5M | $4.7M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $53.6M | $56.4M | $55.4M | $44.9M | $51M | $41.6M | $37.6M | $36M | $38.3M | $38.3M | $37.2M | $30.3M | $32.8M | $31.9M | $31.9M | $21.8M | $22.8M | $23.6M | $31.5M | $26.2M | $39.5M | $34.5M | $38M | $26.9M | $11.8M | $27.1M | $27.3M | $34.3M | $23.5M | $30.8M | $29.4M | $30.2M | $29.3M | $30M | $49.2M | $43.1M | $28.6M | $39.7M | $39.7M | $42.1M | $42.4M | $39.7M | $43.5M | $35.9M | $32.2M | $30.3M | $19.3M | $22.1M | $36.5M | $32.8M | $30.5M | $35.2M | -$86.5M | $33.5M | $24.5M | $28.1M | $26.9M | $29.1M | $15.2M | $18.1M | $11.2M | -$7.4M | -$737M | -$400K | -$1.3M | $2.5M | -$2.4M | -$1.7M | -$300K | $1.2M | -$48.4M | -$22.5M | $700K | $100K | -$34.2M | -$281.2M | -$10.3M | $3.3M | $9.64M | $2.1M | $5.2M | $13.7M | $10.58M | $10.34M | $9.54M | $10.88M | -$203.08M | $33.92M | $45.78M | $68.17M | $46.27M | $51.66M | $7.64M | $49.17M | $50.2M | $46.38M | $42.58M | $42.65M | -$76.47M | -$2.8M | $74.43M | $71.8M | -$66.05M | $63.9M | $78M | $72.6M | $60.85M | $52.9M | $50.1M | $42.4M | $42.74M | $39M | $38M | $24.5M | $20.59M | $16.6M | -$1.4M | $11.8M | $9.14M | $8.4M | $8.5M | $7.7M | -$11.5M | $5.5M | $5M | $5.1M | $4.9M | $3.7M | $4.2M | $2.5M | $3.4M | $2.8M | $2.9M | $2.4M | $2.2M | $1.7M | $1.8M | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $207.4M | $248.2M | $203.1M | $174.6M | $184.9M | $196.5M | $164.2M | $147.1M | $146.5M | $138.8M | $119.1M | $113.4M | $117.2M | $113.3M | $117.5M | $67M | $71.3M | $110.1M | $115.7M | $126.7M | $142M | $132.8M | $111.7M | $100.1M | $48.3M | $108.7M | $90.2M | $119.5M | $110.9M | $125.2M | $47.7M | $109.3M | $113.2M | $105.2M | $86.5M | $85.1M | $79.4M | $84.4M | $82.1M | $78.1M | $81.2M | $76.7M | $65.8M | $67.8M | $60.2M | $59M | $57.5M | $64.8M | $97.9M | $61.5M | $64.2M | $72.3M | $179M | $65.9M | $59.3M | $59.9M | $59.9M | $56.8M | $62.5M | $68.3M | $32.3M | $91.5M | $789.9M | $41.9M | $57.5M | $50.5M | $46.9M | $24.8M | $3.6M | $53.5M | $190M | $12.8M | $52.4M | $26.4M | -$37.6M | $294.8M | $476.1M | -$48.3M | -$57.35M | -$69.5M | -$34.8M | -$424.5M | $61.79M | -$33.26M | -$86.98M | -$290.72M | -$612.25M | $83.44M | $87.84M | $135.68M | $88.11M | $101.25M | $4.61M | $100.29M | $100.62M | $92.81M | $37.35M | $91.03M | $19.09M | -$31.3M | $89.99M | $85.1M | -$54.67M | -$12.5M | $101.4M | $91.9M | $213.18M | $69.1M | $64.5M | $48.7M | $149.76M | $50M | $48.4M | $28.2M | $58.03M | $22.6M | -$4.1M | $19M | $13.43M | $14.4M | $13.2M | $12M | -$21.4M | $9.6M | $9.6M | $8.9M | $8.9M | $8.1M | $7M | $4.3M | $6.3M | $5.6M | $4.7M | $4.1M | $4M | $3.1M | $2.5M | $2.7M | $2M | $2.1M | $1.9M | $1.6M | $2M | $1.5M | $1.3M | $900K | $1.2M | $1.2M | $800K | $500K | $300K | $300K | -$100K | - | -$400K | -$400K | -$400K | -$300K | -$200K | -$200K | -$200K | -$200K |
Minority Interests | -$53.5M | -$53.7M | -$57M | -$48.1M | -$42.8M | -$45M | -$43.3M | -$38.9M | -$32.4M | -$26.3M | -$31.5M | -$28.1M | -$25.8M | -$25.6M | -$28.1M | -$21.6M | -$22.6M | -$22.6M | -$24.1M | -$26.7M | -$28.7M | -$25.5M | -$25.7M | -$22.4M | -$14.8M | -$21.7M | -$22.6M | -$21.9M | -$19.7M | -$22.9M | -$19.6M | -$20.7M | -$21.4M | -$21.4M | -$25.9M | -$19.2M | -$16.4M | -$17.6M | -$16.8M | -$16.4M | -$18.6M | -$18.7M | -$18.8M | -$17.1M | -$17.3M | -$16.5M | -$15.4M | -$14.7M | -$14.8M | -$14.8M | -$15.3M | -$14.1M | -$13.8M | -$14.6M | -$12.3M | -$12.8M | -$13.2M | -$12.6M | -$12.5M | -$11.3M | -$10.4M | -$11.7M | -$10.7M | -$10.1M | -$10.2M | -$9.8M | -$8.3M | -$8M | -$9.1M | -$8.6M | -$8.1M | -$6.2M | -$8.3M | -$6.6M | -$8.2M | -$7.2M | -$7.8M | -$8.3M | -$13.93M | -$6.6M | -$7.6M | -$10.6M | -$175.62M | $21.72M | $24.57M | $32.52M | $206.45M | -$29.82M | -$30.33M | -$27.94M | -$20.21M | -$22.13M | -$24.56M | -$24.98M | -$23.74M | -$21.77M | $27.87M | -$25.71M | -$162.17M | $27M | $24.01M | $24.8M | -$131.07M | $18.2M | $20.2M | $21.2M | -$114.37M | $16.8M | $16.8M | $15.9M | -$87.44M | $13.5M | $13.6M | $11.5M | -$23.98M | $4.5M | $2M | $100K | - | $100K | $100K | $100K | $100K | - | - | -$100K | $100K | $100K | $800K | $400K | $600K | $400K | $500K | $100K | $100K | $200K | $400K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | $800K | - | - | - | $600K | - | - | - | $100K | $400K | - | - | $500K | $500K | $300K | $300K | $0 | $300K | $200K | $400K | - | $400K | $0 | $300K | $100K | $300K | $200K | $200K | $0 | $200K | $200K | $200K | $200K | $200K | - | $300K | $300K | $300K | -$2.1M | $500K | $1.2M | $300K | $71.6M | $600K | $2.9M | $0 | - | $0 | $300K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $153.9M | $194.5M | $146.1M | $126.5M | $142.1M | $151.5M | $120.9M | $108.2M | $113.3M | $112.5M | $87.6M | $85.3M | $90.8M | $87.7M | $89.4M | $45.4M | $48.6M | $87.1M | $91.6M | $100M | $112.8M | $106.8M | $85.7M | $77.4M | $33.5M | $86.7M | $67.4M | $97.2M | $91.2M | $101.9M | $28.1M | $88.3M | $91.7M | $83.5M | $60.4M | $65.7M | $63M | $66.6M | $65.1M | $61.5M | $62.4M | $57.8M | $47M | $50.4M | $42.6M | $42.2M | $44.2M | $49.6M | $81.9M | $46.4M | -$22.7M | $57.6M | $162.3M | $51.3M | $47M | $47.1M | $46.4M | $43.7M | $50M | $57M | $21.9M | $79.8M | $779.2M | $31.8M | $47.3M | $40.7M | $38.6M | $16.8M | -$5.5M | $44.9M | $181.9M | $6.6M | $44.1M | $19.8M | -$45.8M | $287.6M | $468.3M | -$56.6M | -$71.28M | -$76.1M | -$42.4M | -$435.1M | -$113.84M | -$11.54M | -$62.41M | -$258.2M | -$405.8M | $53.61M | $57.51M | $107.75M | $67.9M | $79.13M | -$19.95M | $75.31M | $76.89M | $71.04M | $65.21M | $65.33M | -$143.08M | -$4.3M | $114M | $109.9M | -$185.74M | $5.7M | $121.6M | $113.1M | $98.81M | $85.9M | $81.3M | $64.6M | $62.32M | $63.5M | $62M | $39.7M | $34.05M | $27.1M | -$2.1M | $19.1M | $13.43M | $14.5M | $13.3M | $12.1M | -$21.3M | $9.6M | $9.6M | $8.8M | $9M | $8.2M | $7.8M | $4.7M | $6.9M | $6M | $5.2M | $4.2M | $4.1M | $3.3M | $2.9M | $2.6M | $2M | $2.1M | $1.9M | $1.6M | $2M | $1.5M | $1.3M | $900K | $1.2M | $1.2M | $800K | $500K | $300K | $300K | -$100K | - | -$400K | -$400K | -$400K | -$300K | -$200K | -$200K | -$200K | -$200K |
Shares Outstanding (Basic) | 98.8M | 99.2M | 100.2M | 100.5M | 100.6M | 100.5M | 100M | 99.9M | 99.9M | 99.8M | 99.5M | 99.5M | 99.5M | 99.4M | 99.3M | 99.2M | 99.2M | 99.2M | 99M | 99M | 99M | 99M | 98.7M | 98.7M | 98.7M | 98.2M | 97.8M | 97.8M | 98M | 98.4M | 98M | 98M | 97.9M | 97.8M | 97.6M | 97.8M | 90.3M | 88.8M | 88.6M | 89.1M | 89.3M | 89.5M | 90.1M | 90.6M | 89.8M | 87.1M | 86.6M | 86.5M | 86.7M | 87.3M | 86.4M | 86.2M | 86.1M | 94M | - | 94.7M | 94.6M | 94.5M | - | 93.3M | 93.3M | 93.1M | 92.8M | 92.8M | 92.8M | 92.7M | - | 87.6M | 87.6M | 87.5M | - | 87.4M | 79.5M | 78.9M | - | 78.5M | 78.7M | 78.7M | - | 79.6M | 79.6M | 79.5M | - | 79.42M | 79.41M | 79.3M | - | 79.45M | 79.06M | 78.37M | - | 78.09M | 77.73M | 77.63M | - | 77.12M | 77.13M | 77.13M | - | - | 83.04M | 83.04M | - | - | - | 79.66M | - | - | - | 65.77M | - | - | - | 60.99M | - | - | - | 28.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | - | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M |
Shares Outstanding (Diluted) | 100M | 100.6M | 102M | 102.3M | 102.3M | 102.1M | 102.3M | 102.1M | 102M | 102.2M | 101.5M | 101.4M | 101.1M | 100.9M | 100.8M | 100.5M | 100.3M | 100.2M | 100.2M | 100.2M | 100.2M | 100.2M | 100.1M | 99.9M | 99.9M | 99.6M | 99.5M | 99.4M | 99.3M | 99.7M | 100M | 100M | 99.6M | 99.4M | 99.2M | 99M | 98.9M | 99M | 99.2M | 99.4M | 99.4M | 99.4M | 100.6M | 101.5M | 101.5M | 101.1M | 100.8M | 100.5M | 100.6M | 100.9M | 100.8M | 100.4M | 99.8M | 107.1M | - | 108.1M | 108M | 108.7M | - | 109.2M | 109.5M | 109M | 108.5M | 108.3M | 108.2M | 108M | - | 102.2M | 101.5M | 100.9M | - | 101M | 93M | 92.3M | - | 91.8M | 92.1M | 92.1M | - | 92.9M | 92.9M | 83M | - | 79.66M | 79.77M | 79.78M | - | 79.87M | 80.49M | 82.97M | - | 80.21M | 77.73M | 79.69M | - | 78.01M | 77.8M | 77.8M | - | - | 83.04M | 83.04M | - | - | - | 79.66M | - | - | - | 65.77M | - | - | - | 60.99M | - | - | - | 28.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | - | - | 28.45M | 28.45M | 28.45M | - | 28.45M | 28.45M | 28.45M |
EPS (Basic) | $1.55 | $1.96 | $1.45 | $1.26 | $1.41 | $1.50 | $1.20 | $1.08 | $1.13 | $1.12 | $0.87 | $0.85 | $0.91 | $0.88 | $0.89 | $0.45 | $0.49 | $0.88 | $0.92 | $1.01 | $1.14 | $1.08 | $0.87 | $0.78 | $0.34 | $0.88 | $0.69 | $0.99 | $0.93 | $1.04 | $0.29 | $0.90 | $0.93 | $0.85 | $0.62 | $0.67 | $0.70 | $0.75 | $0.73 | $0.69 | $0.70 | $0.65 | $0.52 | $0.56 | $0.47 | $0.47 | $0.46 | $0.55 | $0.93 | $0.51 | -$0.31 | $0.60 | $1.85 | $0.48 | - | $0.44 | $0.43 | $0.39 | - | $0.54 | $0.17 | $0.79 | $9.41 | $0.27 | $0.44 | $0.37 | - | $0.12 | -$0.14 | $0.44 | - | $0 | $0.47 | $0.17 | - | $3.58 | $5.95 | -$0.80 | - | -$1.04 | -$0.53 | -$5.47 | - | -$0.15 | -$0.80 | -$3.25 | - | $0.65 | $0.75 | $1.35 | - | $1 | -$0.25 | $0.95 | - | $0.90 | $0.85 | $0.85 | - | -$0.052 | $1.37 | $1.32 | - | $0.072 | $1.53 | $1.42 | - | $1.31 | $1.24 | $0.98 | - | $1.04 | $1.02 | $0.65 | - | $0.95 | -$0.074 | $0.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.067 | $0.056 | - | $0.053 | $0.046 | $0.032 | - | $0.042 | $0.028 | $0.018 | - | $0.011 | -$0.0035 | - | - | -$0.014 | -$0.014 | -$0.011 | - | -$0.007 | -$0.007 | -$0.007 |
EPS (Diluted) | $1.54 | $1.93 | $1.43 | $1.24 | $1.39 | $1.48 | $1.18 | $1.06 | $1.12 | $1.10 | $0.86 | $0.84 | $0.90 | $0.87 | $0.89 | $0.45 | $0.49 | $0.87 | $0.91 | $1 | $1.13 | $1.07 | $0.86 | $0.78 | $0.34 | $0.87 | $0.68 | $0.98 | $0.92 | $1.03 | $0.28 | $0.89 | $0.92 | $0.84 | $0.61 | $0.67 | $0.70 | $0.70 | $0.68 | $0.64 | $0.65 | $0.61 | $0.49 | $0.52 | $0.45 | $0.44 | $0.44 | $0.52 | $0.85 | $0.48 | -$0.31 | $0.58 | $1.66 | $0.48 | - | $0.38 | $0.37 | $0.39 | - | $0.54 | $0.17 | $0.73 | $8.28 | $0.27 | $0.44 | $0.37 | - | $0.12 | -$0.14 | $0.44 | - | $0 | $0.47 | $0.17 | - | $3.13 | $5.08 | -$0.80 | - | -$1.04 | -$0.53 | -$5.47 | - | -$0.15 | -$0.80 | -$3.25 | - | $0.65 | $0.70 | $1.35 | - | $1 | -$0.25 | $0.95 | - | $0.90 | $0.85 | $0.85 | - | -$0.052 | $1.37 | $1.32 | - | $0.072 | $1.53 | $1.42 | - | $1.31 | $1.24 | $0.98 | - | $1.04 | $1.02 | $0.65 | - | $0.95 | -$0.074 | $0.67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0.067 | $0.056 | - | $0.053 | $0.046 | $0.032 | - | $0.042 | $0.028 | $0.018 | - | $0.011 | -$0.0035 | - | - | -$0.014 | -$0.014 | -$0.011 | - | -$0.007 | -$0.007 | -$0.007 |
EBIT | $294.4M | $320.5M | $287.9M | $250.7M | $267.2M | $270.4M | $234.4M | $218.7M | $220.3M | $213.6M | $199.7M | $180.9M | $187.5M | $182.6M | $188.4M | $145.5M | $143M | $149.6M | $187.3M | $168.2M | $223.6M | $210.1M | $195.9M | $176M | $105.8M | $179.1M | $162M | $194.1M | $172.2M | $193.7M | $112.3M | $176.9M | $180M | $171.3M | $171.8M | $165.1M | $148.2M | $165.7M | $163.1M | $162.8M | $167.1M | $161.1M | $153.2M | $139M | $124.9M | $121.4M | $99.8M | $115.6M | $158.4M | $122.3M | $121.1M | $133.7M | $116.8M | $124M | $106.2M | $112M | $106.3M | $109.6M | $105.8M | $78M | $76.8M | $101.7M | $84.5M | $69.1M | $83M | $86.6M | $66.4M | $61.7M | $33.1M | $91.8M | $40.7M | $33.5M | $100.6M | $59.7M | $61.9M | $53.1M | $46.7M | $26M | $61.05M | $27.3M | $44.4M | $15.8M | $418.73M | $107.05M | $58.31M | -$126.47M | -$203.28M | $306.84M | $416.27M | $393.37M | $383.61M | $361.12M | $376.28M | $354.42M | $366.96M | $348.59M | $185.93M | $327.34M | $825.46M | $59.4M | $251.78M | $246.5M | $792.86M | $233.6M | $245.5M | $233.5M | $608.93M | $182M | $174.6M | $163.3M | $389.63M | $144.2M | $136.3M | $127.5M | $252.52M | $70.8M | $49.7M | $48.2M | $154.01M | $37.1M | $34.7M | $28.9M | $19.7M | $17.2M | $17.1M | $16.1M | $19.2M | $13.6M | $14.5M | $9.3M | $11.5M | $9.7M | $10M | $8.7M | $5.4M | $8.1M | $8.1M | $6.9M | -$87.7M | $37M | $36.7M | $31.1M | -$51.3M | $23.9M | $21.3M | $17.8M | -$30M | $13.6M | $11.7M | $11.3M | -$10.2M | $5.7M | $3M | $3M | -$5M | $1.1M | $1.1M | $1.1M | -$1.2M | $100K | $100K | $100K |
EBITDA | $388M | $408M | $374.3M | $333.1M | $347.1M | $349.6M | $312.6M | $297.5M | $293.2M | $283.9M | $269.8M | $248.2M | $260.1M | $246.5M | $251.7M | $207.6M | $204.6M | $207.6M | $253.1M | $223.7M | $288M | $272.6M | $260.5M | $237.2M | $166.5M | $240.7M | $225.8M | $249.2M | $227.2M | $246.2M | $217.2M | $228.1M | $229.7M | $217.2M | $218.4M | $211.6M | $204.4M | $210.9M | $206.9M | $208.9M | $212.4M | $205.9M | $196.5M | $172.7M | $176.4M | $162.5M | $139.6M | $143M | $184M | $148.7M | $148.5M | $136.7M | $137.9M | $146.1M | $131.5M | $131.1M | $126.3M | $129.1M | $409.2M | $112.8M | $122.8M | $120.7M | $116.8M | $95.9M | $99.2M | $108.8M | $96.4M | $87.5M | $52.2M | $116.2M | -$58.8M | $61.1M | $92.9M | $125.5M | $145.1M | $91.7M | $58M | $34.7M | $124.57M | $70.3M | $72.2M | $412.7M | $842.72M | $151.82M | $99.76M | -$66.42M | -$203.28M | $386.34M | $496.08M | $470.96M | $478.65M | $456.91M | $469.51M | $445.64M | $458.71M | $797.63M | $275.9M | $417M | $1.485B | $154.1M | $347.66M | $338.3M | $1.38B | $425.7M | $324.9M | $307M | $1.04B | $244.3M | $233.4M | $235.6M | $715.89M | $202.6M | $184.4M | $201.8M | $460.51M | $100.1M | $107.2M | $70M | $277.5M | $51.5M | $50M | $42.1M | $78.7M | $25.6M | $25.1M | $23.7M | $29.2M | $19.3M | $19M | $13.8M | $14.3M | $11.5M | $12.1M | $11.1M | $8.6M | $11.1M | $10.6M | $9.2M | -$87.7M | $37M | $36.7M | $31.1M | -$51.3M | $23.9M | $21.3M | $17.8M | -$30M | $13.6M | $11.7M | $11.3M | -$10.2M | $5.7M | $3M | $3M | -$5M | $1.1M | $1.1M | $1.1M | -$1.2M | $100K | $100K | $100K |
