Equifax Inc.(EFX:US)
Market Cap$19.237B
Key Metrics
Price$161.25
Revenue (TTM)$6.281B
Holders Revenue (TTM)$1.624B
Gross Profit (TTM)$3.525B
Earnings (TTM)$698.8M
EBITDA (TTM)$1.896B
Op. Margin (TTM)18.26%
Dividend Yield1.33%
Holders Yield8.44%
Cash on hand$183.4M
Total Assets$11.942B
Net Assets$4.683B
Total Debt$5.308B
Key Metrics
Price$161.25
Revenue (TTM)$6.281B
Holders Revenue (TTM)$1.624B
Gross Profit (TTM)$3.525B
Earnings (TTM)$698.8M
EBITDA (TTM)$1.896B
Op. Margin (TTM)18.26%
Dividend Yield1.33%
Holders Yield8.44%
Cash on hand$183.4M
Total Assets$11.942B
Net Assets$4.683B
Total Debt$5.308B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.649B | $1.551B | $1.545B | $1.537B | $1.442B | $1.419B | $1.442B | $1.431B | $1.389B | $1.327B | $1.319B | $1.318B | $1.302B | $1.198B | $1.244B | $1.317B | $1.363B | $1.253B | $1.223B | $1.235B | $1.213B | $1.118B | $1.068B | $982.8M | $957.9M | $905.8M | $875.7M | $880M | $846.1M | $835.3M | $834.2M | $876.9M | $865.7M | $838.4M | $834.8M | $856.7M | $832.2M | $801.1M | $804.1M | $811.3M | $728.3M | $666.3M | $667.4M | $678.1M | $651.8M | $624.6M | $613.4M | $613.9M | $584.5M | $578.5M | $572M | $586.9M | $566.5M | $558.1M | $520M | $513.3M | $505.9M | $509.7M | $490.4M | $487.1M | $472.6M | $482M | $473.8M | $460.7M | $443M | $464.3M | $425M | $429.1M | $446.6M | $446.6M | $484.1M | $501.9M | $503.1M | $490.8M | $492.5M | $454.5M | $405.1M | $390M | $394.6M | $387.7M | $374M | $361.3M | $375.3M | $363.4M | $343.4M | $317.3M | $319.9M | $315.4M | $309.9M | $297M | $309.8M | $317M | $301.6M | $292.6M | $289.7M | $268M | $259M | $281.85M | $282.4M | $289.5M | $285.2M | $498.68M | $323.94M | $498.21M | $451.08M | $464.2M | $444.4M | $442.59M | $421.5M | $449M | $425.4M | $393.5M | $353.1M | $367M | $344.1M | $343M | $312.1M | $487.6M | $455M | $300.8M | $423M | $419.4M | $412M | $407.4M | $384.2M | $400.7M | $359.3M | $342.7M | $319.4M | $331.1M | $311.8M | $298.5M | $275.9M | $303.4M | $278.3M | $276.4M | $276.3M | $294.8M | $270.6M | $275.4M | $253M | $400M | $227.2M | $233.5M | $218M | $221.1M | $211.6M | $212.1M | $195.5M | $199.8M | $189.3M | $184.1M | $170M | $176.4M | $167M | $167.9M | $158.8M | $161.6M | $158.6M | $164.2M | $150.7M | $151.9M | $142.7M | $140.9M | $128.8M | $134.4M | $125.3M | $127M | $120M |
Cost of Revenue | $767.1M | $661.2M | $663.2M | $664.6M | $656.7M | $615M | $645.2M | $630.9M | $627.7M | $581.6M | $585.2M | $588M | $580.4M | $539.2M | $542.5M | $542.1M | $553.4M | $525.6M | $489M | $483M | $483.3M | $480.9M | $433.2M | $409.3M | $414.1M | $382.8M | $374.5M | $376.9M | $387.5M | $372.2M | $376.7M | $348.6M | $342.8M | $318.8M | $297.3M | $293.7M | $300.8M | $286.3M | $288M | $285.8M | $253.3M | $225M | $226.5M | $220.8M | $215.1M | $214.6M | $211M | $212.3M | $206.8M | $197.2M | $196.8M | $198.2M | $195.1M | $215.8M | $188.4M | $187.2M | $187.4M | $194.2M | $186.6M | $188.7M | $192M | $193.3M | $188.2M | $188.3M | $190.1M | $196.1M | $177.5M | $180.4M | $187M | $181.3M | $197M | $204.4M | $206.2M | $198.5M | $194.3M | $189.9M | $169.3M | $159.9M | $157.9M | $161.8M | $151.1M | $150.9M | $153M | $147.8M | $142.5M | $127.4M | $134.4M | $130.5M | $129.9M | $119.2M | $129M | $137.7M | $127M | $104.6M | $113.2M | $104.7M | $104.5M | $115.8M | $113.1M | $117.9M | $116.5M | $254.08M | $154.19M | $238.62M | $234.86M | $242.6M | $219M | $226.41M | $219.1M | $231.8M | $219.7M | $200.2M | $179.8M | $178.4M | $164.3M | $183.3M | $165.1M | $270.1M | $263M | $158M | $251.3M | $240.5M | $244.3M | $243.8M | $233.2M | $295.9M | $212.6M | $207.2M | $190.6M | $197.6M | $185.1M | $177.5M | $165.9M | $177.1M | $166.4M | $166.1M | $170.3M | $172.2M | $165M | $163M | $157.7M | $239.3M | $139.2M | $142.4M | $134.4M | $134.2M | $132.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $881.8M | $889.4M | $881.7M | $872.4M | $785.3M | $804.4M | $796.6M | $799.6M | $761.7M | $744.9M | $733.9M | $729.6M | $721.6M | $658.7M | $701.8M | $774.6M | $809.8M | $727.6M | $733.9M | $751.8M | $729.7M | $637.5M | $635.1M | $573.5M | $543.8M | $523M | $501.2M | $503.1M | $458.6M | $463.1M | $457.5M | $528.3M | $522.9M | $519.6M | $537.5M | $563M | $531.4M | $514.8M | $516.1M | $525.5M | $475M | $441.3M | $440.9M | $457.3M | $436.7M | $410M | $402.4M | $401.6M | $377.7M | $381.3M | $375.2M | $388.7M | $371.4M | $342.3M | $331.6M | $326.1M | $318.5M | $315.5M | $303.8M | $298.4M | $280.6M | $288.7M | $285.6M | $272.4M | $252.9M | $268.2M | $247.5M | $248.7M | $259.6M | $265.3M | $287.1M | $297.5M | $296.9M | $292.3M | $298.2M | $264.6M | $235.8M | $230.1M | $236.7M | $225.9M | $222.9M | $210.4M | $222.3M | $215.6M | $200.9M | $189.9M | $185.5M | $184.9M | $180M | $177.8M | $180.8M | $179.3M | $174.6M | $188M | $176.5M | $163.3M | $154.5M | $166.05M | $169.3M | $171.6M | $168.7M | $244.6M | $169.75M | $259.59M | $216.22M | $221.6M | $225.4M | $216.18M | $202.4M | $217.2M | $205.7M | $193.3M | $173.3M | $188.6M | $179.8M | $159.7M | $147M | $217.5M | $192M | $142.8M | $171.7M | $178.9M | $167.7M | $163.6M | $151M | $104.8M | $146.7M | $135.5M | $128.8M | $133.5M | $126.7M | $121M | $110M | $126.3M | $111.9M | $110.3M | $106M | $122.6M | $105.6M | $112.4M | $95.3M | $160.7M | $88M | $91.1M | $83.6M | $86.9M | $79.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $411M | $421M | $434.1M | $384.2M | $374.9M | $344.8M | $380.4M | $352.6M | $372.6M | $343.4M | $333.1M | $343.1M | $366.1M | $340.4M | $318M | $330.2M | $340.3M | $343.2M | $344.2M | $328.4M | $308.8M | $366.6M | $330M | $309.9M | $316M | $389M | $295.5M | $306.8M | $998.9M | $337.9M | $317.5M | $257.5M | $300.5M | $255.2M | $312.2M | $226.6M | $241.5M | $240M | $233.4M | $231.6M | $243.1M | $215.5M | $217.2M | $218.7M | $232.9M | $195M | $197.8M | $183.5M | $175.4M | $181.4M | $173.4M | $186.5M | $174.5M | $206.5M | $161.5M | $156.8M | $149.8M | $148.6M | $141.7M | $142.7M | $128.8M | $137M | $134M | $126.9M | $109.5M | $134.9M | $111.2M | $111.1M | $122M | $111.1M | $138.5M | $131.8M | $132.8M | $134.3M | $130.1M | $115.2M | -$73.7M | $99.4M | $95.7M | $109M | $92.6M | $82.7M | $94.5M | $88.8M | $79M | $69M | $71.1M | $72.7M | $70.1M | $67.2M | $66.8M | $69.9M | $70.7M | $70.9M | $66.3M | $56.3M | $55.9M | $78.91M | $61.8M | $69.2M | $92M | $75.32M | $84.04M | $112.25M | $93.39M | $72.8M | $80.1M | $88.98M | $83.9M | $92.9M | $79.3M | $77.8M | $70.1M | $72.9M | $60.4M | $69.2M | $60.8M | $100.7M | $89.4M | $66.6M | $86.7M | $60.2M | $81.5M | $81.1M | $78.8M | $20.7M | $75.7M | $69.4M | $70.3M | $68.4M | $116.6M | $67.2M | $65.6M | $70.8M | $61.6M | $60.6M | $66.3M | $86.9M | $60.4M | $62.5M | $77.5M | $98.9M | $51.1M | $51.9M | $53.2M | $66.7M | $48.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $411M | $421M | $434.1M | $384.2M | $374.9M | $344.8M | $380.4M | $352.6M | $372.6M | $343.4M | $333.1M | $343.1M | $366.1M | $340.4M | $318M | $330.2M | $340.3M | $343.2M | $344.2M | $328.4M | $308.8M | $366.6M | $330M | $309.9M | $316M | $389M | $295.5M | $306.8M | $998.9M | $337.9M | $317.5M | $257.5M | $300.5M | $255.2M | $312.2M | $226.6M | $241.5M | $240M | $233.4M | $231.6M | $243.1M | $215.5M | $217.2M | $218.7M | $232.9M | $195M | $197.8M | $183.5M | $175.4M | $181.4M | $173.4M | $186.5M | $174.5M | $206.5M | $161.5M | $156.8M | $149.8M | $148.6M | $141.7M | $142.7M | $128.8M | $137M | $134M | $126.9M | $109.5M | $134.9M | $111.2M | $111.1M | $122M | $111.1M | $138.5M | $131.8M | $132.8M | $134.3M | $130.1M | $115.2M | $97.4M | $99.4M | $95.7M | $109M | $92.6M | $82.7M | $94.5M | $88.8M | $79M | $69M | $70.8M | $70.3M | $70.1M | $67.2M | $66.8M | $69.9M | $70.7M | $70.9M | $66.3M | $56.3M | $55.9M | $78.91M | $61.8M | $69.2M | $92M | $75.32M | $84.04M | $112.25M | $93.39M | $72.8M | $80.1M | $88.98M | $83.9M | $92.9M | $79.3M | $77.8M | $70.1M | $72.9M | $60.4M | $69.2M | $60.8M | $100.7M | $89.4M | $66.6M | $86.7M | $60.2M | $81.5M | $81.1M | $78.8M | $20.7M | $75.7M | $69.4M | $70.3M | $68.4M | $116.6M | $67.2M | $65.6M | $70.8M | $61.6M | $60.6M | $66.3M | $86.9M | $60.4M | $62.5M | $77.5M | $98.9M | $51.1M | $51.9M | $53.2M | $66.7M | $48.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$171.1M | - | - | - | - | - | - | - | - | - | $300K | $2.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $287.7M | $284.2M | $264.3M | $310.8M | $235.8M | $288.1M | $247.1M | $282.2M | $224.7M | $245.1M | $246.4M | $236.9M | $205.4M | $176M | $242.9M | $304.6M | $332.4M | $252.2M | $273.2M | $306M | $306.6M | $169.4M | $204.4M | $166.8M | $135.9M | $47.1M | $121.6M | $113.8M | -$617.9M | $46.1M | $64.1M | $193.6M | $144.2M | $190.8M | $152.9M | $265.9M | $218.6M | $203.9M | $212.1M | $225.7M | $176.2M | $176.9M | $174.3M | $188.5M | $154.2M | $165.2M | $153.7M | $167.4M | $151.9M | $154.1M | $150M | $158.1M | $149M | $95.2M | $130.5M | $129M | $128.3M | $125.7M | $121.6M | $114.6M | $109.1M | $109.7M | $110.2M | $105.8M | $104.3M | $91.4M | $100M | $102M | $101M | $116.1M | $107.2M | $127.7M | $126.2M | $120.2M | $129.2M | $119.8M | $288.1M | $109.9M | $120.6M | $96.4M | $109.2M | $106M | $107.3M | $106.7M | $102M | $108.7M | $95.4M | $92M | $88.4M | $87.8M | $88.9M | $85.3M | $80.7M | $94.7M | $89.7M | $87.6M | $79.3M | $87.15M | $80.5M | $76.2M | $70.3M | $132.91M | $85.71M | $108.97M | $87.6M | $116.6M | $112.2M | $96.88M | $88.8M | $92.8M | $99.6M | $92.2M | $81M | $94.8M | $82.7M | $77.8M | $68.6M | $92.8M | $81.1M | $62.2M | $65.9M | $99.7M | $66.1M | $63.5M | $53.3M | $63.8M | $55.6M | $50.9M | $43.9M | $50.2M | -$3.2M | $40.8M | $31.2M | $41.8M | $37.3M | $36.3M | $26M | $23.6M | $30.7M | $35.3M | $3.2M | $45.4M | $24.1M | $26.6M | $18.8M | $8.4M | $21M | $212.1M | $195.5M | -$483.2M | $189.3M | $184.1M | $170M | -$435.5M | $167M | $167.9M | $158.8M | -$424.8M | $158.6M | $164.2M | $150.7M | -$370.7M | $142.7M | $140.9M | $128.8M | -$338.1M | $125.3M | $127M | $120M |
| -$51.9M | -$51.3M | -$49M | -$49.5M | -$50.4M | -$62.5M | -$53.3M | -$57.6M | -$58.1M | -$62.3M | -$55.7M | -$44.8M | -$53.2M | -$34.6M | -$23.2M | -$39.8M | -$28.6M | -$114M | -$7.8M | -$28.9M | -$38.1M | -$57.8M | $101.7M | -$38.4M | $20.4M | -$23.2M | -$25.1M | -$24.8M | -$24.6M | -$21.1M | -$25.4M | -$24.2M | -$21M | -$18.5M | -$16.9M | -$23.3M | -$22.9M | -$21.3M | -$21.9M | -$24.4M | -$22.2M | -$15.7M | -$1.4M | -$30.1M | -$16.6M | -$13.8M | -$13.9M | -$16.9M | -$19.4M | -$32.2M | -$16.9M | -$14.1M | -$17.6M | -$13.2M | -$11.7M | -$11.5M | -$12.5M | -$12.9M | -$13.1M | -$23.3M | -$13.5M | -$13.5M | -$13.3M | -$13.3M | -$14.7M | -$13.8M | -$13.9M | -$11.4M | -$11.9M | $3.5M | -$15.4M | -$16.4M | -$19.4M | $500K | $1.2M | $1.1M | $200K | $200K | $500K | $15M | $500K | -$700K | $4.8M | $2.4M | $2.7M | $7.5M | $2.4M | $37.3M | $3.3M | -$28.9M | $3M | $5.4M | $3.8M | $1.5M | $2M | $1.8M | $1.4M | -$60.57M | -$3.9M | $1.3M | $1.5M | $1.16M | $24K | $1.62M | $953K | $2.3M | $1.1M | $8.54M | $500K | -$500K | $3.4M | $600K | $700K | -$24.7M | $1.5M | $42.8M | $400K | $12.2M | $800K | -$1.3M | $400K | -$18.6M | $2.2M | $2M | $2.3M | $4.1M | $2M | $1.8M | $1.1M | $1.4M | $900K | $400K | $1.3M | $2.3M | $1.6M | $1.4M | $2.2M | $1.9M | $2.5M | $1.5M | $2.2M | $9.2M | $600K | $600K | $600K | $2M | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $55.7M | $54.1M | $52.2M | $53.1M | $52.9M | $55.7M | $56.3M | $57.3M | $59.7M | $60.3M | $62.8M | $60.7M | $57.6M | $54.5M | $47.1M | $41.6M | $39.7M | $38.5M | $35M | $34.9M | $37.2M | $36.9M | $37.4M | $36.6M | $30.7M | $29.4M | $28M | $27.6M | $26.7M | $26.5M | $26.7M | $26.4M | $23.9M | $22.7M | $21.4M | $24.6M | $24.2M | $24.1M | $24.3M | $23.6M | $20.1M | $15.7M | $15.8M | $16.2M | $16.1M | $16.8M | $17.1M | $17.4M | $17.3M | $17.4M | $17.5M | $17.6M | $17.7M | $14.3M | $13.6M | $13.7M | $13.8M | $13.9M | $13.7M | $13.7M | $13.8M | $13.8M | $14M | $14.1M | $14.2M | $14.1M | $14.1M | $14.5M | $14.3M | - | $16.9M | $17.3M | $19.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3.8M | $2.8M | $3.2M | $3.6M | $2.5M | -$6.8M | $3M | -$300K | $1.6M | -$2M | $7.1M | $15.9M | $4.4M | $19.9M | $23.9M | $1.8M | $11.1M | -$75.5M | $27.2M | $6M | -$900K | -$20.9M | $139.1M | -$1.8M | $51.1M | $6.2M | $2.9M | $2.8M | $2.1M | $5.4M | $1.3M | $2.2M | $2.9M | $4.2M | $4.5M | $1.3M | $1.3M | $2.8M | $2.4M | -$800K | -$2.1M | - | $14.4M | -$13.9M | -$500K | $3M | $3.2M | $500K | -$2.1M | -$14.8M | $600K | $3.5M | $100K | $1.1M | $1.9M | $2.2M | $1.3M | $1M | $600K | -$9.6M | $300K | $300K | $700K | $800K | -$500K | $300K | $200K | $3.1M | $2.4M | $3.5M | $1.5M | $900K | $300K | $500K | $1.2M | $1.1M | $200K | $200K | $500K | $15M | $500K | -$700K | $4.8M | $2.4M | $2.7M | $7.5M | $2.4M | $37.3M | $3.3M | -$28.9M | $3M | $5.4M | $3.8M | $1.5M | $2M | $1.8M | $1.4M | -$60.57M | -$3.9M | $1.3M | $1.5M | $1.16M | $24K | $1.62M | $953K | $2.3M | $1.1M | $8.54M | $500K | -$500K | $3.4M | $600K | $700K | -$24.7M | $1.5M | $42.8M | $400K | $12.2M | $800K | -$1.3M | $400K | -$18.6M | $2.2M | $2M | $2.3M | $4.1M | $2M | $1.8M | $1.1M | $1.4M | $900K | $400K | $1.3M | $2.3M | $1.6M | $1.4M | $2.2M | $1.9M | $2.5M | $1.5M | $2.2M | $9.2M | $600K | $600K | $600K | $2M | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $235.8M | $232.9M | $215.3M | $261.3M | $185.4M | $225.6M | $193.8M | $224.6M | $166.6M | $182.8M | $190.7M | $192.1M | $152.2M | $141.4M | $219.7M | $264.8M | $303.8M | $138.2M | $265.4M | $277.1M | $268.5M | $111.6M | $306.1M | $128.4M | $156.3M | $23.9M | $96.5M | $89M | -$642.5M | $25M | $38.7M | $169.4M | $123.2M | $172.3M | $136M | $242.6M | $195.7M | $182.6M | $190.2M | $201.3M | $154M | $167.7M | $172.9M | $158.4M | $137.6M | $151.4M | $139.8M | $150.5M | $132.5M | $121.9M | $133.1M | $144M | $131.4M | $82M | $118.8M | $117.5M | $115.8M | $112.8M | $108.5M | $91.3M | $95.6M | $96.2M | $96.9M | $92.5M | $89.6M | $77.6M | $86.1M | $90.6M | $89.1M | $101M | $91.8M | $111.3M | $106.8M | $98.2M | $108.8M | $109.2M | $108.4M | $100.7M | $112.2M | $102.1M | $100.9M | $95.9M | $102.5M | $98M | $94.3M | $98.6M | $88.1M | $122.8M | $82.5M | $49.7M | $82.4M | $78.8M | $72.2M | $84.8M | $81.5M | $78.5M | $70M | $16.14M | $63.3M | $65.1M | $58M | $115.6M | $67.77M | $90.73M | $72.18M | $103.5M | $98.1M | $90.13M | $74.2M | $77.6M | $90.3M | $84.6M | $74.6M | $64.4M | $79M | $115.2M | $64.4M | $98.1M | $76M | $57.3M | $61.1M | $75.3M | $63M | $60.6M | $50.5M | $63M | $53.8M | $49.1M | $41.5M | $47.9M | -$5.8M | $39.2M | $30.6M | $43.1M | $38.1M | $36.6M | $27M | $24.1M | $31.5M | $35M | $3M | $51M | $21.3M | $23.6M | $16.9M | $7.6M | $18.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $62.5M | $56.5M | $53.8M | $68.7M | $51.6M | $52.2M | $51.1M | $59.4M | $40.5M | $48.3M | $26.4M | $52.7M | $38.7M | $32.3M | $52.8M | $63.4M | $81M | $15.2M | $58.8M | $61.2M | $65.6M | $21M | $76.8M | $28M | $37.5M | $13.1M | $14M | $20.7M | -$88.1M | -$1.7M | -$900K | $23.3M | $29.4M | -$2.2M | $35.5M | $75M | $40.3M | $57.8M | $55.3M | $68.3M | $51.6M | $54.7M | $53.2M | $45.9M | $48M | $52.6M | $45.4M | $56M | $46.2M | $43M | $47M | $51.7M | $47.2M | $33.8M | $39.7M | $41M | $42.5M | $38.3M | $39.2M | $54.2M | $36.3M | $32.2M | $33.3M | $32.7M | $33.7M | $15.7M | $28.7M | $32.7M | $34.1M | $37M | $18M | $38.7M | $39.4M | $32.5M | $40.9M | $39.1M | $39.4M | $37.6M | $33.3M | $32.5M | $38M | $33.1M | $40M | $35.4M | $35.7M | $38.4M | $34.8M | $45.8M | $30.7M | $18.4M | $29.6M | $29.5M | $27.1M | $33.1M | $31.8M | $30.7M | $28M | $7.04M | $27.5M | $26.8M | $23.9M | $47.2M | $29.43M | $37.65M | $29.96M | $41.7M | $40M | $38.02M | $30.3M | $33.1M | $36.8M | $34M | $29.9M | $25.9M | $31.8M | $54M | $25.9M | $44.3M | $30.2M | $22.7M | $24.3M | $30.9M | $25M | $24.8M | $21M | $26.7M | $22.8M | $20.4M | $17.2M | $19.3M | $700K | $16M | $12.5M | $17.1M | $15.8M | $15.2M | $11.4M | $11M | $12.9M | $14.3M | $1.3M | $22.8M | $9.1M | $9.9M | $7.1M | $3.1M | $7.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $173.3M | $176.4M | $161.5M | $192.6M | $133.8M | $173.4M | $142.7M | $165.2M | $126.1M | $134.5M | $164.3M | $139.4M | $113.5M | $109.1M | $166.9M | $201.4M | $222.8M | $123M | $206.6M | $215.9M | $202.9M | $90.6M | $229.3M | $100.4M | $118.8M | $10.8M | $82.5M | $68.3M | -$554.4M | $26.7M | $39.6M | $146.1M | $93.8M | $174.5M | $100.5M | $167.6M | $155.4M | $124.8M | $134.9M | $133M | $102.4M | $113M | $119.7M | $112.5M | $89.6M | $98.8M | $94.4M | $94.5M | $86.3M | $78.9M | $85.5M | $92.3M | $103.2M | $48.2M | $80.1M | $78.8M | $73.7M | $76M | $69.3M | $37.1M | $59.3M | $64M | $78.8M | $73.4M | $58.6M | $61.9M | $61.4M | $61.1M | $56.1M | $59M | $73.8M | $72.6M | $67.4M | $67.4M | $69.6M | $71.4M | $70.4M | $64.6M | $79.9M | $70.7M | $63.8M | $64.1M | $63.5M | $63.9M | $59.9M | $58.4M | $54M | $73.9M | $52.5M | $28.7M | $52.1M | $43M | $44.4M | $50.6M | $38.7M | $48.2M | $42.4M | $8.75M | $36.8M | $30.1M | $49M | $68.4M | $66.15M | $53.08M | $42.23M | $61.8M | $58.1M | $52.11M | $43.9M | $44.5M | $53.5M | $50.6M | $44.7M | $35.3M | $47.2M | $56.5M | $44.7M | $53.8M | $45.8M | $41.1M | $36.8M | $44.4M | $38M | $35.8M | $29.5M | $36.3M | $31M | $28.7M | $24.3M | $28.6M | -$6.5M | $23.2M | $18.1M | $26M | $22.3M | $21.4M | $15.6M | $13.1M | $18.6M | $20.7M | $1.7M | $28.2M | $12.2M | $13.7M | $9.8M | $4.5M | $10.8M | $12M | $8.5M | $8.5M | $9.6M | $9.5M | $6.4M | $8.9M | $7.2M | $8.8M | $5.7M | $4.6M | $6.8M | $8.1M | $6.1M | $39.6M | $1.3M | $6.7M | $5.1M | $4.8M | $4.5M | $5M | $4.3M |
Minority Interests | -$1.8M | -$600K | -$1.3M | -$1.3M | -$700K | $600K | -$1.4M | -$1.3M | -$1.2M | -$2.1M | -$2.1M | -$1.1M | -$1.1M | -$900K | -$1.2M | -$800K | -$1M | -$900K | -$1.2M | -$800K | -$1.3M | -$3.2M | -$800K | -$200K | -$1.9M | -$1.6M | -$1.4M | -$1.5M | -$1.5M | -$1.1M | -$1.2M | -$1.3M | -$2.9M | -$2.2M | -$4.2M | -$2.2M | -$2.1M | -$1.8M | -$2.1M | -$2.1M | -$300K | -$1.1M | -$1.8M | -$1.5M | -$1.3M | -$800K | -$1.7M | -$1.7M | -$2.4M | -$2.2M | -$2M | -$1.8M | -$2.1M | -$1.9M | -$2.2M | -$2.4M | -$2.2M | -$1.6M | -$2.6M | -$2.6M | -$2M | -$1.8M | -$2.3M | -$2.1M | -$1.9M | -$1.7M | -$1.7M | -$1.5M | -$1.7M | - | -$1.5M | -$1.8M | -$1.7M | -$1.7M | -$1.7M | -$1.3M | -$1.4M | -$1.5M | -$1M | -$1.1M | -$900K | -$1.3M | -$1M | -$1.3M | -$1.3M | -$900K | -$800K | -$700K | -$800K | -$700K | -$900K | -$1.1M | -$600K | -$700K | $200K | -$800K | -$700K | $367K | -$1M | -$600K | -$900K | - | -$1.83M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $171.5M | $175.8M | $160.2M | $191.3M | $133.1M | $174M | $141.3M | $163.9M | $124.9M | $132.4M | $162.2M | $138.3M | $112.4M | $108.2M | $165.7M | $200.6M | $221.8M | $122.1M | $205.4M | $215.1M | $201.6M | $87.4M | $228.5M | $100.2M | $116.9M | $9.2M | $81.1M | $66.8M | -$555.9M | $25.6M | $38.4M | $144.8M | $90.9M | $172.3M | $96.3M | $165.4M | $153.3M | $123M | $132.8M | $130.9M | $102.1M | $111.9M | $117.9M | $111M | $88.3M | $98M | $92.7M | $92.8M | $83.9M | $76.7M | $83.5M | $90.5M | $101.1M | $46.3M | $77.9M | $76.4M | $71.5M | $74.4M | $66.7M | $34.5M | $57.3M | $62.2M | $76.5M | $71.3M | $56.7M | $60.2M | $59.7M | $59.6M | $54.4M | $59M | $72.3M | $70.8M | $65.7M | $65.7M | $67.9M | $70.1M | $69M | $63.1M | $78.9M | $69.6M | $62.9M | $62.8M | $62.5M | $62.6M | $58.6M | $57.5M | $53.2M | $73.2M | $51.7M | $28M | $51.2M | $41.9M | $43.8M | $49.9M | $38.9M | $47.4M | $41.7M | $9.11M | $35.8M | $29.5M | $48.1M | $68.4M | $64.32M | $53.08M | $42.23M | $61.8M | $58.1M | $52.11M | $43.9M | $44.5M | $53.5M | $50.6M | $44.7M | $35.3M | $47.2M | $56.5M | $44.7M | $53.8M | $45.8M | $41.1M | $36.8M | $44.4M | $38M | $35.8M | $29.5M | $36.3M | $31M | $28.7M | $24.3M | $28.6M | -$6.5M | $23.2M | $18.1M | $26M | $22.3M | $21.4M | $15.6M | $13.1M | $18.6M | $20.7M | $1.7M | $28.2M | $12.2M | $13.7M | $9.8M | $4.5M | $10.8M | $12M | $8.5M | $8.5M | $9.6M | $9.5M | $6.4M | $8.9M | $7.2M | $8.8M | $5.7M | $4.6M | $6.8M | $8.1M | $6.1M | $39.6M | $1.3M | $6.7M | $5.1M | $4.8M | $4.5M | $5M | $4.3M |
Shares Outstanding (Basic) | 120M | 121.4M | 123.1M | 124M | 124.1M | 124M | 123.9M | 123.7M | 123.5M | 123.3M | 123M | 122.7M | 122.6M | 122.5M | 122.4M | 122.4M | 122.2M | 122M | 121.9M | 121.8M | 121.8M | 121.7M | 121.5M | 121.4M | 121.3M | 121.1M | 121M | 120.8M | 120.7M | - | 120.5M | 120.3M | 120.2M | - | 120.1M | 120.3M | 120M | 119.8M | 119.5M | 119.2M | 118.8M | 118.6M | 118.4M | 118.6M | 119.4M | - | 121.1M | 122M | 122M | 121.8M | 121.6M | 121M | 120.5M | - | 119.7M | 120.3M | 120M | - | 121.8M | 122.8M | 122.8M | - | 124.3M | 125.7M | 126.3M | - | 126.4M | 126.3M | 126.2M | - | 127.5M | 129M | 129.6M | - | 137.4M | 134.9M | 124.9M | - | 126.4M | 128.1M | 129M | - | 129.9M | 129.8M | 129.8M | - | 130.7M | 131.9M | 132.9M | - | 134.5M | 134.9M | 135.4M | - | 135.9M | 137M | 136.4M | - | 137.4M | 136.5M | 136M | - | 134.36M | 134.09M | 133.92M | - | 138.33M | 138.11M | 137.19M | - | 140.79M | 140.56M | 139.69M | - | 143.03M | 144.87M | 144.19M | - | 143.13M | 146.79M | 147.2M | - | 152M | 149.17M | 147.5M | - | 147.62M | 143.5M | 142.94M | - | 130M | 145M | 150.83M | - | 159.29M | 164.62M | 156M | - | 155M | 159.23M | 170M | - | 93.85M | 97.86M | 98M | - | 98.18M | 97.95M | 97.92M | - | 90.98M | 87.56M | 86.02M | - | 85.54M | 85.52M | 85.52M | - | 85.52M | 85.52M | 85.47M | - | 85.43M | 85.43M | 85.43M | - | 85.38M | 85.38M | 85.38M |
Shares Outstanding (Diluted) | 120.8M | 122.3M | 124.1M | 125M | 125.1M | 125.1M | 125.2M | 124.8M | 124.8M | 124.4M | 123.9M | 123.8M | 123.5M | 123.3M | 123.3M | 123.3M | 123.5M | 123.8M | 123.7M | 123.5M | 123.2M | 123.1M | 123M | 122.7M | 122.6M | 122.3M | 122.3M | 122M | 121.6M | - | 121.6M | 121.4M | 121.3M | - | 121.4M | 121.9M | 121.9M | 121.4M | 121.3M | 121.1M | 120.8M | 120.7M | 120.6M | 120.9M | 121.7M | - | 123.5M | 124.3M | 124.4M | 124.2M | 123.9M | 123.6M | 123.1M | - | 122.2M | 122.8M | 122.4M | - | 123.3M | 124.6M | 124.7M | - | 125.8M | 127.3M | 128.1M | - | 128M | 127.8M | 127.4M | - | 129.8M | 131.5M | 132.1M | - | 140.6M | 138.6M | 127.3M | - | 128.4M | 130.4M | 131.5M | - | 132.5M | 132.7M | 132.4M | - | 132.5M | 133.7M | 135.1M | - | 136.4M | 137M | 136.8M | - | 137.6M | 139.8M | 139.3M | - | 140.2M | 138.4M | 137.6M | - | 135.8M | 135.78M | 135.15M | - | 138.33M | 140.53M | 141.61M | - | 144.59M | 144.57M | 144.19M | - | 147.5M | 148.68M | 149M | - | 147.74M | 146.79M | 147.2M | - | 152M | 149.17M | 147.5M | - | 147.62M | 143.5M | 142.94M | - | 130M | 145M | 150.83M | - | 159.29M | 164.62M | 156M | - | 155M | 159.23M | 170M | - | 93.85M | 97.86M | 98M | - | 98.18M | 97.95M | 97.92M | - | 90.98M | 87.56M | 86.02M | - | 85.54M | 85.52M | 85.52M | - | 85.52M | 85.52M | 85.47M | - | 85.43M | 85.43M | 85.43M | - | 85.38M | 85.38M | 85.38M |
EPS (Basic) | $1.43 | $1.45 | $1.30 | $1.54 | $1.07 | $1.40 | $1.14 | $1.32 | $1.01 | $1.07 | $1.32 | $1.13 | $0.92 | $0.88 | $1.35 | $1.64 | $1.82 | $1 | $1.68 | $1.77 | $1.66 | $0.61 | $1.84 | $0.79 | $0.93 | $0.08 | $0.67 | $0.55 | -$4.60 | - | $0.32 | $1.20 | $0.76 | - | $0.80 | $1.37 | $1.28 | $1.03 | $1.11 | $1.10 | $0.86 | $0.94 | $1 | $0.94 | $0.74 | - | $0.77 | $0.76 | $0.69 | $0.63 | $0.73 | $0.75 | $0.84 | - | $1 | $0.64 | $0.60 | - | $0.55 | $0.28 | $0.47 | - | $0.62 | $0.57 | $0.45 | - | $0.47 | $0.47 | $0.43 | - | $0.57 | $0.55 | $0.51 | - | $0.49 | $0.52 | $0.55 | - | $0.62 | $0.54 | $0.49 | - | $0.48 | $0.48 | $0.45 | - | $0.40 | $0.56 | $0.39 | - | $0.38 | $0.31 | $0.32 | - | $0.29 | $0.35 | $0.31 | - | $0.26 | $0.22 | $0.35 | - | $0.48 | $0.40 | $0.32 | - | $0.42 | $0.38 | $0.32 | - | $0.38 | $0.36 | $0.32 | - | $0.33 | $0.39 | $0.31 | - | $0.32 | $0.28 | $0.25 | - | $0.25 | $0.24 | $0.20 | - | $0.21 | $0.20 | $0.17 | - | -$0.05 | $0.16 | $0.12 | - | $0.14 | $0.13 | $0.10 | - | $0.12 | $0.13 | $0.01 | - | $0.13 | $0.14 | $0.10 | - | $0.11 | $0.13 | $0.09 | - | $0.10 | $0.11 | $0.08 | - | $0.09 | $0.11 | $0.07 | - | $0.08 | $0.10 | $0.07 | - | $0.02 | $0.09 | $0.06 | - | $0.06 | $0.06 | $0.05 |
EPS (Diluted) | $1.42 | $1.44 | $1.29 | $1.53 | $1.06 | $1.39 | $1.13 | $1.31 | $1 | $1.06 | $1.31 | $1.12 | $0.91 | $0.88 | $1.34 | $1.63 | $1.80 | $0.99 | $1.66 | $1.74 | $1.64 | $0.61 | $1.82 | $0.78 | $0.92 | $0.07 | $0.66 | $0.55 | -$4.60 | - | $0.32 | $1.19 | $0.75 | - | $0.79 | $1.36 | $1.26 | $1.01 | $1.09 | $1.08 | $0.85 | $0.93 | $0.98 | $0.92 | $0.73 | - | $0.75 | $0.75 | $0.67 | $0.62 | $0.71 | $0.73 | $0.82 | - | $0.64 | $0.62 | $0.58 | - | $0.54 | $0.28 | $0.46 | - | $0.61 | $0.56 | $0.44 | - | $0.47 | $0.47 | $0.43 | - | $0.56 | $0.54 | $0.50 | - | $0.48 | $0.51 | $0.54 | - | $0.61 | $0.53 | $0.48 | - | $0.47 | $0.47 | $0.44 | - | $0.40 | $0.55 | $0.38 | - | $0.38 | $0.31 | $0.32 | - | $0.28 | $0.34 | $0.30 | - | $0.26 | $0.21 | $0.35 | - | $0.47 | $0.39 | $0.31 | - | $0.42 | $0.37 | $0.31 | - | $0.37 | $0.35 | $0.31 | - | $0.32 | $0.38 | $0.30 | - | $0.31 | $0.28 | $0.25 | - | $0.25 | $0.24 | $0.20 | - | $0.21 | $0.20 | $0.17 | - | -$0.05 | $0.16 | $0.12 | - | $0.14 | $0.13 | $0.10 | - | $0.12 | $0.13 | $0.01 | - | $0.13 | $0.14 | $0.10 | - | $0.11 | $0.13 | $0.09 | - | $0.10 | $0.11 | $0.08 | - | $0.09 | $0.11 | $0.07 | - | $0.08 | $0.10 | $0.07 | - | $0.02 | $0.09 | $0.06 | - | $0.06 | $0.06 | $0.05 |
EBIT | $291.5M | $287M | $267.5M | $314.4M | $238.3M | $281.3M | $250.1M | $281.9M | $226.3M | $243.1M | $253.5M | $252.8M | $209.8M | $195.9M | $266.8M | $306.4M | $343.5M | $176.7M | $300.4M | $312M | $305.7M | $148.5M | $343.5M | $165M | $187M | $53.3M | $124.5M | $116.6M | -$615.8M | $51.5M | $65.4M | $195.8M | $147.1M | $195M | $157.4M | $267.2M | $219.9M | $206.7M | $214.5M | $224.9M | $174.1M | $183.4M | $188.7M | $174.6M | $153.7M | $168.2M | $156.9M | $167.9M | $149.8M | $139.3M | $150.6M | $161.6M | $149.1M | $96.3M | $132.4M | $131.2M | $129.6M | $126.7M | $122.2M | $105M | $109.4M | $110M | $110.9M | $106.6M | $103.8M | $91.7M | $100.2M | $105.1M | $103.4M | $116.1M | $108.7M | $128.6M | $126.5M | $120.2M | $129.2M | $119.8M | $288.1M | $109.9M | $120.6M | $96.4M | $109.2M | $106M | $107.3M | $106.7M | $102M | $108.7M | $95.4M | $92M | $88.4M | $87.8M | $88.9M | $85.3M | $80.7M | $94.7M | $89.7M | $87.6M | $79.3M | $87.15M | $80.5M | $76.2M | $70.3M | $132.91M | $85.71M | $108.97M | $87.6M | $116.6M | $112.2M | $96.88M | $88.8M | $92.8M | $99.6M | $92.2M | $81M | $94.8M | $82.7M | $77.8M | $68.6M | $92.8M | $81.1M | $62.2M | $65.9M | $99.7M | $66.1M | $63.5M | $53.3M | $63.8M | $55.6M | $50.9M | $43.9M | $50.2M | -$3.2M | $40.8M | $31.2M | $41.8M | $37.3M | $36.3M | $26M | $23.6M | $30.7M | $35.3M | $3.2M | $45.4M | $24.1M | $26.6M | $18.8M | $8.4M | $21M | $212.1M | $195.5M | -$483.2M | $189.3M | $184.1M | $170M | -$435.5M | $167M | $167.9M | $158.8M | -$424.8M | $158.6M | $164.2M | $150.7M | -$370.7M | $142.7M | $140.9M | $128.8M | -$338.1M | $125.3M | $127M | $120M |
EBITDA | $476.3M | $473.1M | $452.6M | $493.7M | $414.7M | $455M | $423.5M | $448.8M | $392.9M | $401.9M | $410.2M | $404.9M | $362M | $340.4M | $409.7M | $448.3M | $482.8M | $311.4M | $418.9M | $431.7M | $422.4M | $252.6M | $446.6M | $262.8M | $281.3M | $141.8M | $210.2M | $200.5M | -$536.6M | $132.1M | $143.2M | $274.3M | $226.1M | $269.2M | $230.6M | $338.6M | $292M | $280M | $285.2M | $293.1M | $230.9M | $233M | $238.3M | $225.1M | $204M | $220.3M | $208.2M | $218.9M | $200.7M | $185.1M | $202.9M | $205.8M | $197.2M | $136.9M | $172.8M | $172.3M | $170.9M | $166.9M | $162.1M | $155.7M | $151.8M | $151.8M | $151.6M | $147.6M | $146.8M | $133.3M | $139.6M | $141.1M | $139.2M | $150.7M | $148.6M | $165.7M | $164.1M | $157.5M | $166.9M | $148.3M | $309.3M | $130.5M | $140.5M | $101.9M | $129.8M | $128.4M | $123M | $124.4M | $119.2M | $121M | $112M | $75.5M | $106.6M | $139.5M | $111.1M | $104M | $100.1M | $115.6M | $108.2M | $105.2M | $97.2M | $173.96M | $111.4M | $101.1M | $95.6M | $168.12M | $114.19M | $145.72M | $121.88M | $146.5M | $144.21M | $118.66M | $118M | $124.8M | $123M | $114.9M | $102.5M | $140.4M | $117.9M | $54.1M | $85.8M | $104.6M | $109.1M | $77.5M | $84.6M | $137.3M | $84M | $80.5M | $69.9M | $80M | $70M | $64.3M | $57.4M | $63.7M | $10M | $53.4M | $43.1M | $53.2M | $48.7M | $48.3M | $37.5M | $33.8M | $42.7M | $48.5M | $15.6M | $52.6M | $36.3M | $38.6M | $29.8M | $18.2M | $31M | $212.1M | $195.5M | -$483.2M | $189.3M | $184.1M | $170M | -$435.5M | $167M | $167.9M | $158.8M | -$424.8M | $158.6M | $164.2M | $150.7M | -$370.7M | $142.7M | $140.9M | $128.8M | -$338.1M | $125.3M | $127M | $120M |