Euronet Worldwide Inc.(EEFT:US)
Market Cap$2.431B
Key Metrics
Price$65
Revenue (TTM)$4.375B
Holders Revenue (TTM)$509.4M
Gross Profit (TTM)$1.809B
Earnings (TTM)$288.4M
EBITDA (TTM)$679.4M
Op. Margin (TTM)11.55%
Dividend Yield-
Holders Yield20.95%
Cash on hand$2.184B
Total Assets$6.493B
Net Assets$1.245B
Total Debt$2.807B
Key Metrics
Price$65
Revenue (TTM)$4.375B
Holders Revenue (TTM)$509.4M
Gross Profit (TTM)$1.809B
Earnings (TTM)$288.4M
EBITDA (TTM)$679.4M
Op. Margin (TTM)11.55%
Dividend Yield-
Holders Yield20.95%
Cash on hand$2.184B
Total Assets$6.493B
Net Assets$1.245B
Total Debt$2.807B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.108B | $1.012B | $1.109B | $1.146B | $1.074B | $915.5M | $1.047B | $1.099B | $986.2M | $857M | $957.7M | $1.004B | $939.1M | $787.2M | $865.7M | $931.3M | $843.3M | $718.5M | $811.53M | $816.56M | $714.69M | $652.67M | $706.64M | $664.35M | $527.8M | $583.91M | $693.75M | $786.99M | $691.87M | $577.51M | $649.39M | $714.51M | $622.22M | $550.52M | $604.65M | $637.83M | $536.56M | $473.38M | $519.83M | $524.03M | $476.87M | $437.89M | $470.58M | $481.37M | $425.15M | $395.16M | $461.95M | $453.42M | $395.46M | $353.32M | $375.4M | $360.58M | $341.54M | $335.64M | $351.25M | $316.36M | $302.38M | $297.62M | $319.4M | $299.51M | $279.8M | $262.59M | $283.82M | $260.22M | $244.23M | $250M | $285.56M | $264.82M | $248.61M | $233.7M | $255.72M | $280.7M | $264.45M | $244.79M | $263.71M | $246.32M | $237.13M | $170.42M | $166.76M | $161.65M | $153.8M | $146.97M | $144.32M | $137.39M | $132.25M | $117.21M | $113.08M | $99.92M | $87.02M | $81.06M | $70.11M | $53.06M | $48.14M | $33.1M | $21.59M | $17.89M | $17.53M | $17.04M | $17.73M | $14.89M | $15.94M | $14.16M | $13.86M | $14.03M | $12.92M | $11.94M | $10.8M | $11.8M | $10.7M | $8.2M | $4.1M | $3.1M | $2.6M | $2M | $1.9M | $1.6M | $1.1M | $800K |
Cost of Revenue | $639.6M | $617.4M | $665.1M | $643.9M | $620.6M | $561M | $640.8M | $634M | $580.8M | $533.7M | $596.4M | $576.7M | $558.1M | $491.6M | $533.26M | $526M | $500.7M | $458.2M | $510.5M | $484.44M | $470.82M | $434.52M | $459.63M | $407.6M | $350.01M | $359.46M | $403.76M | $405.08M | $393.81M | $353.83M | $395.33M | $388.24M | $361.51M | $343.32M | $377.48M | $364.82M | $317.35M | $296.61M | $321M | $300.16M | $281.76M | $271.63M | $290.1M | $282.31M | $258.08M | $251.36M | $289.69M | $274.81M | $242.64M | $226.34M | $236M | $223.55M | $214.3M | $219.09M | $225.09M | $200.38M | $192.59M | $194M | $203.92M | $190.53M | $175.39M | $170.88M | $181.44M | $167.44M | $160.84M | $165.86M | $186.28M | $173.49M | $165.05M | $153.55M | $166.48M | $192M | $179.43M | $165.94M | $177.76M | $165.08M | $160.41M | $120.66M | $115.87M | $112.49M | $105.76M | $101.35M | $100.45M | $95.78M | $92.16M | $82.37M | $78.27M | $69.19M | $60.5M | $56.67M | $47.12M | $34.22M | $32.13M | $20.01M | $8.01M | $7.85M | $6.74M | $7.01M | $6.92M | $6.86M | $6.94M | $6.53M | $6.05M | $5.41M | $6.49M | $6.81M | $5.4M | $6M | $5.6M | $5.8M | $4M | $2.4M | $1.9M | $2M | $6.2M | $900K | $800K | $400K |
Gross Profit | $468.8M | $394.4M | $443.6M | $501.8M | $453.7M | $354.5M | $406.5M | $465.3M | $405.4M | $323.3M | $361.3M | $427.3M | $381M | $295.6M | $332.44M | $405.3M | $342.6M | $260.3M | $301.03M | $332.12M | $243.87M | $218.15M | $247.01M | $256.75M | $177.79M | $224.45M | $289.99M | $381.91M | $298.06M | $223.68M | $254.05M | $326.27M | $260.71M | $207.19M | $227.16M | $273.02M | $219.22M | $176.77M | $198.83M | $223.87M | $195.11M | $166.27M | $180.48M | $199.06M | $167.07M | $143.81M | $172.26M | $178.61M | $152.83M | $126.98M | $139.41M | $137.03M | $127.25M | $116.56M | $126.15M | $115.98M | $109.79M | $103.62M | $115.48M | $108.97M | $104.41M | $91.71M | $102.38M | $92.78M | $83.39M | $84.14M | $99.29M | $91.33M | $83.56M | $80.15M | $89.24M | $88.7M | $85.03M | $78.86M | $85.95M | $81.24M | $76.72M | $49.75M | $50.88M | $49.17M | $48.04M | $45.62M | $43.87M | $41.61M | $40.09M | $34.83M | $34.81M | $30.73M | $26.52M | $24.38M | $22.99M | $18.84M | $16.01M | $13.1M | $13.58M | $10.04M | $10.78M | $10.03M | $10.81M | $8.03M | $9M | $7.63M | $7.81M | $8.62M | $6.43M | $5.13M | $5.4M | $5.8M | $5.1M | $2.4M | $100K | $700K | $700K | $0 | -$4.3M | $700K | $300K | $400K |
| $291.7M | $282.5M | $304.7M | $272M | $261.3M | $247.1M | $251.3M | $250.2M | $237.4M | $226.6M | $230.4M | $227.5M | $224.7M | $217.1M | $219.25M | $204M | $205.5M | $190.6M | $198.42M | $183.72M | $180.19M | $174.44M | $162.65M | $156.8M | $144.27M | $162.03M | $153.29M | $160.07M | $152.39M | $140.94M | $148.55M | $148.9M | $144.08M | $135.72M | $128.76M | $131.41M | $127.06M | $113.85M | $119.12M | $113.28M | $116.28M | $105.09M | $107.02M | $110.79M | $103.38M | $94.36M | $104.14M | $108.56M | $101.35M | $86.45M | $88.66M | $86.07M | $83.21M | $79.73M | $83.27M | $75.62M | $73.84M | $71.91M | $76.58M | $74.03M | $70.83M | $59.55M | $66.11M | $58.23M | $53.3M | $51.37M | $61.69M | $54.8M | $52M | $47.66M | $54.32M | $55.44M | $53.11M | $51.64M | $53.09M | $49.33M | $48.2M | $29.73M | $28.51M | $28.65M | $28.73M | $26.47M | $23.23M | $23.25M | $23.18M | $19.34M | $18.76M | $16.54M | $15.72M | $14.31M | $14.16M | $12.08M | $10.13M | $9.19M | $8.76M | $8.14M | $7.73M | $7.58M | $7.99M | $6.95M | $8.5M | $8.83M | $10.26M | $10.92M | $10.02M | $9.59M | $8.7M | $8.9M | $9.8M | $7.8M | $6.1M | $4.9M | $4.3M | $2.5M | -$1.2M | $2M | $1.9M | $1.1M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $291.7M | $282.5M | $304.7M | $272M | $261.3M | $247.1M | $251.3M | $250.2M | $237.4M | $226.6M | $230.4M | $227.5M | $224.7M | $217.1M | $219.25M | $204M | $205.5M | $190.6M | $198.42M | $183.72M | $180.19M | $174.44M | $162.65M | $156.8M | $144.27M | $162.03M | $153.29M | $160.07M | $152.39M | $140.94M | $148.55M | $148.9M | $144.08M | $135.72M | $128.76M | $131.41M | $127.06M | $113.85M | $119.12M | $113.28M | $116.28M | $105.09M | $107.02M | $110.79M | $103.38M | $94.36M | $104.14M | $108.56M | $101.35M | $86.45M | $88.66M | $86.07M | $83.21M | $79.73M | $83.27M | $75.62M | $73.84M | $71.91M | $76.58M | $74.03M | $70.83M | $59.55M | $66.11M | $58.23M | $53.3M | $51.37M | $61.69M | $54.8M | $52M | $47.66M | $54.32M | $55.44M | $53.11M | $51.64M | $53.09M | $49.33M | $48.2M | $29.73M | $28.51M | $28.65M | $28.73M | $26.47M | $23.23M | $23.25M | $23.18M | $19.34M | $18.76M | $16.54M | $15.72M | $14.31M | $14.16M | $12.08M | $10.13M | $9.19M | $8.76M | $8.14M | $7.73M | $7.58M | $7.99M | $6.95M | $8.5M | $8.83M | $10.26M | $10.92M | $10.02M | $9.59M | $8.7M | $8.9M | $9.8M | $7.8M | $6.1M | $4.9M | $4.3M | $2.5M | -$1.2M | $2M | $1.9M | $1.1M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $137.1M | $72M | $101.2M | $195M | $158.6M | $75.2M | $122.7M | $182.2M | $134.3M | $64M | $97.4M | $167M | $122.6M | $45.6M | $79.1M | $168.5M | $101.1M | $36.7M | $67.59M | $114.49M | $30.12M | $10.45M | $50.8M | $67.54M | $3.28M | $31.6M | $107.21M | $193.99M | $117.9M | $56.09M | $78.21M | $150.91M | $90.37M | $45.47M | $72.89M | $116.9M | $68.98M | $41.29M | $58.11M | $90.47M | $59.31M | $41.89M | $55.22M | $70.27M | $47.18M | $32.16M | $49.49M | $50.73M | $34.13M | $24.38M | $34.53M | $36.03M | $27.8M | $19.16M | $26.85M | $24.2M | $19.85M | $15.84M | $23M | $20.12M | $18.8M | $17.22M | $21.16M | $20.26M | $16.54M | $18.23M | $22.46M | $22.09M | $18.02M | $19.58M | $21.76M | $18.77M | $17.3M | $13.23M | $31.06M | $18.43M | $15.95M | $12.07M | $14.59M | $13.01M | $12.25M | $12.33M | $14.71M | $12.59M | $11.27M | $10.47M | $11.45M | $9.97M | $7.37M | $6.51M | $5.69M | $3.69M | $2.78M | $1.15M | -$903K | -$615K | $953K | $146K | $249K | -$1.08M | -$1.63M | -$3.29M | -$5.01M | -$4.93M | -$6.29M | -$7.2M | -$6.3M | -$5.6M | -$7M | -$7.8M | -$7.8M | -$5.5M | -$4.7M | -$3.4M | -$3.9M | -$1.8M | -$1.8M | -$1M |
| -$12.8M | -$5.7M | -$10M | -$14.8M | -$27.3M | -$29.7M | -$46.8M | $26.2M | -$11.9M | -$21.8M | $500K | -$19.8M | -$4.3M | -$8.6M | -$1.27M | -$26.9M | -$23.3M | -$11.3M | -$46.78M | -$18.05M | -$9.14M | -$13.01M | $4.65M | -$12.17M | -$110.09M | -$27.44M | $2.23M | -$19.49M | -$18.57M | -$5.55M | -$20.56M | -$13.72M | -$30.31M | -$5.46M | -$39.45M | -$975K | $956K | -$4.25M | -$15.76M | -$8.9M | $11.44M | -$3.66M | -$13.16M | -$22.23M | -$10.32M | -$18.04M | -$6.58M | -$2.99M | -$4.93M | -$2.73M | -$20.13M | $22.62M | -$974K | -$3.94M | -$30.07M | -$3.03M | -$8.94M | $2.62M | -$6.64M | -$16.56M | $319K | $6.54M | -$76.79M | $7.86M | -$13.35M | -$8.93M | -$7.66M | $4.59M | $4.25M | -$26.16M | -$221.41M | -$24.6M | -$8.54M | -$10.42M | $5.24M | $8.14M | $1.94M | $673K | $4.85M | $1.29M | $2.96M | $1.73M | -$513K | $1.11M | -$4.31M | -$2.6M | -$2.08M | $551K | $360K | $143K | -$4.32M | $12K | -$3.02M | $16.2M | -$1.08M | -$977K | -$3.98M | $412K | $1.47M | -$2.7M | $3.15M | $4.39M | -$3.51M | -$7.77M | -$2.09M | -$1.83M | -$900K | -$1.9M | $400K | $700K | -$1.7M | -$400K | $1.2M | $300K | $800K | $300K | $200K | $100K | |
| Non-Operating Interest Income | $4.8M | $4.1M | $5.5M | $6.2M | $6.2M | $5.3M | $5.7M | $6.5M | $5.9M | $5.7M | $5.1M | $4M | $3.5M | $2.6M | $1.08M | $600K | $200K | $100K | $125K | $153K | $204K | $182K | $173K | $139K | $161K | $567K | $545K | $568K | $513K | $343K | $320K | $288K | $416K | $296K | $434K | $380K | $459K | $1.17M | $452K | $349K | $443K | $452K | $528K | $539K | $494K | $609K | $593K | $797K | $627K | $532K | $560K | $527K | $417K | $494K | $500K | $877K | $1.31M | $1.31M | $1.42M | $1.75M | $1.47M | $1.12M | $1.28M | $831K | $572K | $555K | $752K | $644K | $885K | $969K | - | $2.63M | $2.09M | $3.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $20.6M | $14.1M | $14.4M | $22.5M | $28.2M | $19.4M | $21.3M | $24.2M | $20.1M | $14.9M | $16.5M | $15M | $14M | $10.1M | $10.87M | $11.7M | $8.8M | $6.1M | $9.48M | $10.07M | $9.46M | $9.19M | $9.01M | $9.48M | $8.88M | $9.23M | $8.92M | $9.09M | $10.03M | $8.2M | $8.64M | $11.27M | $10.06M | $7.61M | $7.51M | $9.53M | $8.38M | $7.15M | $7.36M | $7.72M | $6.96M | $6.29M | $6.33M | $6.69M | $6.09M | $5.7M | $4.85M | $3.05M | $2.44M | $1.99M | $1.77M | $2.94M | $2.58M | $2.86M | $3.11M | $5.48M | $5.58M | $5.48M | $5.7M | $5.18M | $5.17M | $5.34M | $5.39M | $5.07M | $5.03M | $4.95M | $5.95M | $6.04M | $6.65M | $7.07M | - | $9.26M | $9.14M | $9.89M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3M | $4.3M | -$1.1M | $1.5M | -$5.3M | -$15.6M | -$31.2M | $43.9M | $2.3M | -$12.6M | $11.9M | -$8.8M | $6.2M | -$1.1M | $8.53M | -$15.8M | -$14.7M | -$5.3M | -$37.42M | -$8.14M | $116K | -$4M | $13.48M | -$2.84M | -$101.36M | -$18.78M | $10.6M | -$10.97M | -$9.05M | $2.31M | -$12.24M | -$2.74M | -$20.66M | $1.85M | -$32.37M | $8.18M | $8.87M | $1.73M | -$8.85M | -$1.53M | $17.96M | $2.17M | -$7.35M | -$16.08M | -$4.72M | -$12.95M | -$2.32M | -$744K | -$3.12M | -$1.27M | -$18.93M | $25.03M | $1.18M | -$1.58M | -$27.46M | $1.58M | -$4.67M | $6.79M | -$2.36M | -$13.13M | $4.02M | $10.76M | -$72.68M | $12.1M | -$8.89M | -$4.53M | -$2.46M | $9.99M | $10.02M | -$20.06M | -$221.41M | -$17.98M | -$1.49M | -$4.34M | $5.24M | $8.14M | $1.94M | $673K | $4.85M | $1.29M | $2.96M | $1.73M | -$513K | $1.11M | -$4.31M | -$2.6M | -$2.08M | $551K | $360K | $143K | -$4.32M | $12K | -$3.02M | $16.2M | -$1.08M | -$977K | -$3.98M | $412K | $1.47M | -$2.7M | $3.15M | $4.39M | -$3.51M | -$7.77M | -$2.09M | -$1.83M | -$900K | -$1.9M | $400K | $700K | -$1.7M | -$400K | $1.2M | $300K | $800K | $300K | $200K | $100K |
Income Before Tax | $124.3M | $66.3M | $91.2M | $180.2M | $131.3M | $45.5M | $75.9M | $208.4M | $122.4M | $42.2M | $97.9M | $147.2M | $118.3M | $37M | $77.84M | $141.6M | $77.8M | $25.4M | $20.81M | $96.44M | $20.98M | -$2.56M | $55.45M | $55.37M | -$106.8M | $4.16M | $109.44M | $174.5M | $99.33M | $50.54M | $57.65M | $137.19M | $60.06M | $40.01M | $33.44M | $115.93M | $69.93M | $37.04M | $42.35M | $81.57M | $70.75M | $38.23M | $42.07M | $48.04M | $36.86M | $14.12M | $42.91M | $47.74M | $29.2M | $21.66M | $14.4M | $58.64M | $26.83M | $15.22M | -$3.21M | $21.17M | $10.91M | $18.47M | $16.36M | $3.56M | $19.12M | $23.76M | -$55.63M | $28.12M | $3.19M | $9.3M | $14.8M | $26.68M | $22.27M | -$6.58M | -$203.13M | -$5.84M | $8.76M | $2.81M | $32.72M | $23.15M | $14.21M | $13.51M | $19.71M | $14.3M | $14.94M | $13.18M | $13.19M | $13.02M | $6.45M | $7.49M | $8.32M | $9.62M | $6.67M | $5.39M | -$150K | $2.17M | -$1.88M | $16.1M | -$3.41M | -$2.98M | -$4.65M | -$1.02M | -$574K | -$5.76M | -$669K | -$1.6M | -$11.64M | -$15.01M | -$10.48M | -$11.23M | - | - | - | - | - | - | - | - | -$4M | - | - | -$900K |
Income Tax | $46.7M | $29M | $39.4M | $55.1M | $33.6M | $7.1M | $30.6M | $56.8M | $39.2M | $16M | $28.4M | $43M | $32.3M | $17.2M | $9.97M | $44M | $20.7M | $17.2M | $23.95M | $22.73M | $12.35M | $6.06M | -$14.95M | $15.05M | $8.93M | $2.44M | $2.87M | $36.96M | $31.32M | $15.96M | -$2.25M | $34.94M | $16.43M | $13.67M | $56.27M | $15.57M | $18.59M | $8.97M | $13.69M | $20.78M | $15.18M | $9.14M | $8.55M | $16.72M | $10.34M | $7M | $12.75M | $12.83M | $8.71M | $5.72M | $5.25M | $10.67M | $8.66M | $3.16M | $9.56M | $6.83M | $5.19M | $5.37M | $5.27M | $6.48M | $6.83M | $6.13M | $5.71M | $7.05M | $4.34M | $5.79M | $6.01M | $8.11M | $6.4M | $5.32M | $2.07M | -$8.68M | $1.66M | $10.09M | $12.61M | $6.63M | $4.99M | $3.93M | $4.04M | $3.6M | $3.6M | $3.57M | $3.75M | $3.93M | $3.47M | $3.83M | $3.47M | $3.66M | $2.29M | $2.11M | $1.94M | $740K | $895K | $675K | -$460K | -$449K | $262K | -$1.67M | -$971K | -$154K | -$1.79M | -$282K | $350K | $767K | $20K | $51K | - | - | - | - | - | - | - | - | $0 | - | - | -$100K |
Net Income | $77.6M | $37.3M | $51.8M | $125.1M | $97.7M | $38.4M | $45.3M | $151.6M | $83.2M | $26.2M | $69.5M | $104.2M | $86M | $19.8M | $67.87M | $97.6M | $57.1M | $8.2M | -$3.14M | $73.71M | $8.63M | -$8.62M | $70.39M | $40.32M | -$115.73M | $1.72M | $106.57M | $137.54M | $68.01M | $34.58M | $59.9M | $102.26M | $43.64M | $26.34M | -$22.83M | $100.35M | $51.35M | $28.07M | $28.66M | $60.78M | $55.58M | $29.08M | $33.52M | $31.32M | $26.52M | $7.13M | $30.16M | $34.91M | $20.49M | $15.93M | $9.15M | $47.97M | $18.17M | $12.06M | -$12.77M | $14.34M | $5.73M | $13.1M | $11.09M | -$2.93M | $12.29M | $17.63M | -$61.34M | $21.07M | -$1.16M | $3.52M | $8.73M | $19.02M | $16.02M | -$11.95M | -$203.59M | $2.54M | $6.61M | -$8.09M | $20.12M | $16.52M | $9.22M | $9.92M | $15.67M | $10.57M | $11.34M | $9.61M | $8.81M | $9.09M | $2.98M | $3.66M | $4.86M | $5.96M | $4.38M | $3.29M | $640K | $1.38M | -$2.78M | $15.42M | -$3.08M | -$2.76M | -$3.71M | $3.55M | -$575K | -$5.41M | $7.65M | -$994K | -$11.99M | -$15.78M | -$10.5M | -$11.29M | -$4.4M | -$10M | -$6.9M | -$9.6M | -$11.2M | -$9.3M | -$4.2M | -$3.6M | -$4M | -$1.5M | -$1.6M | -$800K |
Minority Interests | -$200K | $200K | -$300K | -$3.1M | -$100K | $0 | -$100K | -$100K | -$100K | $0 | -$200K | $0 | $100K | $300K | -$109K | $200K | $200K | $0 | $13K | $168K | $3K | -$44K | -$159K | -$66K | -$71K | $201K | -$124K | $66K | $148K | -$36K | $97K | $466K | $88K | $69K | -$104K | -$63K | $18K | $54K | $256K | -$49K | $100K | $10K | -$35K | $10K | $288K | $53K | -$71K | $128K | $14K | $89K | $841K | -$100K | -$54K | -$54K | -$246K | $289K | $21K | $74K | -$120K | -$255K | -$405K | -$347K | $662K | -$100K | -$328K | -$689K | -$519K | -$155K | -$477K | -$344K | $2.85M | -$674K | -$673K | -$563K | -$489K | -$599K | -$599K | -$353K | -$261K | -$243K | -$212K | -$261K | -$333K | -$182K | -$313K | -$88K | - | - | - | - | - | - | - | - | $23K | $30K | $21K | -$26K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $77.4M | $37.5M | $51.5M | $122M | $97.6M | $38.4M | $45.2M | $151.5M | $83.1M | $26.2M | $69.3M | $104.2M | $86.1M | $20.1M | $67.76M | $97.8M | $57.3M | $8.2M | -$3.13M | $73.88M | $8.64M | -$8.67M | $70.24M | $40.25M | -$115.8M | $1.92M | $106.45M | $137.61M | $68.15M | $34.54M | $59.99M | $102.72M | $43.72M | $26.41M | -$22.93M | $100.29M | $51.37M | $28.12M | $28.91M | $60.73M | $55.68M | $29.09M | $33.49M | $31.33M | $26.81M | $7.18M | $30.09M | $35.04M | $20.5M | $16.02M | $10M | $47.87M | $18.11M | $12.01M | -$13.01M | $14.63M | $5.75M | $13.17M | $10.97M | -$3.18M | $11.89M | $17.28M | -$60.68M | $20.97M | -$1.48M | $2.83M | $8.21M | $18.87M | $15.54M | -$12.3M | -$200.75M | $1.87M | $5.93M | -$8.65M | $19.63M | $15.92M | $8.62M | $9.57M | $15.41M | $10.33M | $11.13M | $9.35M | $8.47M | $8.9M | $2.66M | $3.57M | $4.86M | $5.96M | $4.38M | $3.29M | $640K | $1.38M | -$2.78M | $15.42M | -$3.06M | -$2.73M | -$3.69M | $3.53M | -$575K | -$5.41M | $7.65M | -$994K | -$11.99M | -$15.78M | -$10.5M | -$11.29M | -$4.4M | -$10M | -$6.9M | -$9.6M | -$11.2M | -$9.3M | -$4.2M | -$3.6M | -$4M | -$1.5M | -$1.6M | -$800K |
Shares Outstanding (Basic) | 37.4M | 38.08M | 39.33M | 39.69M | 41M | 43.24M | 43.73M | 43.93M | 45.43M | 45.82M | 45.78M | 48.41M | 49.64M | 49.81M | 49.82M | 49.59M | 49.58M | 50.55M | 51.15M | 52.86M | 52.82M | 52.8M | 52.73M | 52.31M | 52.29M | 52.21M | 54.22M | 54.24M | 54.48M | 51.95M | 51.82M | 51.46M | 50.98M | 51.51M | 52.81M | 52.67M | 52.53M | 52.43M | 52.3M | 52.2M | 52.09M | 52.04M | 53.03M | 52.78M | 52.04M | 51.85M | 51.6M | 52.6M | 52.43M | 50.95M | 50.63M | 50.22M | 50.01M | 49.76M | 49.32M | 50.82M | 50.82M | 50.7M | - | 50.51M | 51.27M | 51.18M | - | 50.81M | 50.55M | 50.9M | - | 50.11M | 50.04M | 50.04M | - | 48.76M | 48.67M | 48.71M | - | 48.28M | 47.4M | 38.24M | - | 37.05M | 36.85M | 36.37M | - | 35.23M | 34.96M | 33.71M | - | 31.47M | 30.81M | 29.97M | - | 26.57M | 26.43M | 25.09M | - | 23.28M | 22.96M | 22.37M | - | 20.33M | 19.01M | 17.83M | - | 17.45M | 16.45M | 15.57M | - | 15.55M | 15.26M | 14.47M | - | 15.17M | 14.93M | 14.93M | - | 16.58M | 17.69M | 15.92M |
Shares Outstanding (Diluted) | 46.18M | 46.99M | 49.13M | 44.81M | 42.95M | 46.24M | 47.05M | 47.55M | 48.7M | 48.96M | 49.07M | 51.47M | 52.87M | 52.97M | 52.77M | 52.49M | 53.5M | 54.23M | 51.69M | 53.59M | 53.74M | 52.8M | 53.16M | 52.94M | 52.82M | 54.51M | 55.51M | 55.69M | 54.48M | 55.3M | 54.39M | 53.99M | 53.23M | 53.68M | 52.81M | 55.51M | 54.94M | 54.65M | 53.7M | 54.25M | 53.51M | 54.26M | 54.55M | 54.27M | 53.39M | 53.36M | 54.07M | 54.35M | 53.51M | 52.5M | 52.57M | 51.94M | 51.26M | 50.37M | 49.75M | 51.34M | 51.41M | 51.1M | - | 50.86M | 51.7M | 51.69M | - | 51.28M | 50.66M | 51.66M | - | 51.65M | 50.99M | 50.04M | - | 50.56M | 50.32M | 48.71M | - | 54.17M | 49.11M | 43.47M | - | 42.31M | 42.54M | 42.05M | - | 41.38M | 37.13M | 35.92M | - | 34.53M | 33.89M | 33.19M | - | 29.09M | 26.43M | 26.8M | - | 23.28M | 22.96M | 26.02M | - | 20.33M | 20.56M | 17.83M | - | 17.45M | 16.45M | 15.57M | - | 15.55M | 15.26M | 14.47M | - | 15.17M | 14.93M | 14.93M | - | 16.58M | 17.69M | 15.92M |
EPS (Basic) | $2.07 | $0.98 | $1.31 | $3.07 | $2.38 | $0.89 | $1.03 | $3.45 | $1.83 | $0.57 | $1.51 | $2.15 | $1.73 | $0.40 | $1.36 | $1.97 | $1.16 | $0.16 | -$0.061 | $1.40 | $0.16 | -$0.16 | $1.33 | $0.77 | -$2.21 | $0.036 | $1.96 | $2.54 | $1.25 | $0.66 | $1.16 | $2 | $0.86 | $0.51 | -$0.43 | $1.90 | $0.98 | $0.54 | $0.55 | $1.16 | $1.07 | $0.56 | $0.63 | $0.59 | $0.51 | $0.14 | $0.58 | $0.67 | $0.39 | $0.31 | $0.20 | $0.95 | $0.36 | $0.24 | -$0.26 | $0.29 | $0.11 | $0.26 | - | -$0.063 | $0.23 | $0.34 | - | $0.41 | -$0.029 | $0.055 | - | $0.37 | $0.31 | -$0.24 | - | $0.04 | $0.12 | -$0.18 | - | $0.33 | $0.18 | $0.25 | - | $0.28 | $0.30 | $0.26 | - | $0.25 | $0.08 | $0.11 | - | $0.19 | $0.14 | $0.11 | - | $0.05 | -$0.10 | $0.61 | - | -$0.11 | -$0.21 | $0.16 | - | -$0.16 | $0.40 | -$0.06 | - | -$0.90 | -$0.64 | -$0.72 | - | -$0.64 | -$0.45 | -$0.66 | - | -$0.61 | -$0.28 | -$0.24 | - | -$0.09 | -$0.09 | -$0.05 |
EPS (Diluted) | $1.71 | $0.83 | $1.08 | $2.75 | $2.27 | $0.85 | $0.98 | $3.21 | $1.73 | $0.55 | $1.43 | $2.05 | $1.65 | $0.39 | $1.31 | $1.88 | $1.09 | $0.16 | -$0.061 | $1.38 | $0.16 | -$0.16 | $1.32 | $0.76 | -$2.21 | $0.036 | $1.92 | $2.47 | $1.25 | $0.62 | $1.11 | $1.90 | $0.82 | $0.49 | -$0.44 | $1.81 | $0.93 | $0.51 | $0.54 | $1.12 | $1.05 | $0.53 | $0.61 | $0.57 | $0.50 | $0.13 | $0.55 | $0.64 | $0.38 | $0.30 | $0.19 | $0.92 | $0.35 | $0.24 | -$0.26 | $0.28 | $0.11 | $0.26 | - | -$0.063 | $0.23 | $0.33 | - | $0.41 | -$0.03 | $0.05 | - | $0.36 | $0.30 | -$0.24 | - | $0.04 | $0.12 | -$0.18 | - | $0.31 | $0.17 | $0.23 | - | $0.26 | $0.28 | $0.24 | - | $0.23 | $0.07 | $0.10 | - | $0.17 | $0.13 | $0.10 | - | $0.05 | -$0.10 | $0.57 | - | -$0.11 | -$0.21 | $0.11 | - | -$0.16 | $0.37 | -$0.06 | - | -$0.90 | -$0.64 | -$0.72 | - | -$0.64 | -$0.45 | -$0.66 | - | -$0.61 | -$0.28 | -$0.24 | - | -$0.09 | -$0.09 | -$0.05 |
EBIT | $144.9M | $80.4M | $105.6M | $202.7M | $159.5M | $64.9M | $97.2M | $232.6M | $142.5M | $57.1M | $114.4M | $162.2M | $132.3M | $47.1M | $88.71M | $153.3M | $86.6M | $31.5M | $30.29M | $106.51M | $30.44M | $6.63M | $64.46M | $64.84M | -$97.92M | $13.39M | $118.35M | $183.59M | $109.36M | $58.74M | $66.29M | $148.46M | $70.12M | $47.62M | $40.95M | $125.46M | $78.31M | $44.19M | $49.71M | $89.29M | $77.71M | $44.51M | $48.4M | $54.73M | $42.96M | $19.82M | $47.77M | $50.79M | $31.64M | $23.65M | $16.17M | $61.58M | $29.4M | $18.08M | -$101K | $26.65M | $16.49M | $23.95M | $22.06M | $8.74M | $24.29M | $29.09M | -$50.24M | $33.19M | $8.22M | $14.26M | $20.75M | $32.72M | $28.93M | $491K | -$209.49M | $3.42M | $17.9M | $12.7M | $31.06M | $18.43M | $15.95M | $12.07M | $14.59M | $13.01M | $12.25M | $12.33M | $14.71M | $12.59M | $11.27M | $10.47M | $11.45M | $9.97M | $7.37M | $6.51M | $5.69M | $3.69M | $2.78M | $1.15M | -$903K | -$615K | $953K | $146K | $249K | -$1.08M | -$1.63M | -$3.29M | -$5.01M | -$4.93M | -$6.29M | -$7.2M | -$6.3M | -$5.6M | -$7M | -$7.8M | -$7.8M | -$5.5M | -$4.7M | -$3.4M | -$3.9M | -$1.8M | -$1.8M | -$1M |
EBITDA | $185.1M | $111.9M | $145M | $237.4M | $199M | $115.2M | $165.2M | $238.1M | $174.7M | $102.3M | $136.3M | $203.8M | $159.7M | $81.1M | $115.01M | $201.9M | $137.3M | $70M | $102.76M | $148.56M | $63.88M | $43.92M | $84.67M | $100.09M | $34.38M | $63.02M | $127.43M | $222.4M | $146.15M | $83.1M | $105.83M | $177.63M | $117.08M | $71.68M | $98.96M | $141.99M | $92.63M | $64.11M | $80.22M | $110.94M | $99.17M | $61.63M | $73.99M | $88.73M | $64.58M | $50.05M | $66.98M | $70.82M | $52.07M | $41.06M | $51.26M | $54.29M | $44.18M | $37.45M | $47.68M | $41.4M | $37.38M | $37.69M | $40.71M | $37.32M | $35.42M | $33.75M | $37.97M | $35.42M | $31.3M | $33.89M | $38.78M | $37.64M | $32.97M | $33.97M | $25.5M | $36.74M | $34.24M | $31.73M | $40.44M | $25.1M | $27.54M | $20.03M | $18.08M | $19.75M | $17.07M | $18.19M | $22M | $17.87M | $22.04M | $18.56M | $18.2M | $13.86M | $10.56M | $9.9M | $13.29M | $6.99M | $8.9M | -$12.24M | $2.88M | $5.2M | $7.03M | $2.04M | $1.34M | $9.33M | -$2.65M | -$5.5M | $1.06M | $5.46M | -$1.5M | -$2.64M | -$2.4M | -$1.1M | -$5.1M | -$6.1M | -$4.3M | -$3.8M | -$4.8M | -$2.8M | -$3.9M | -$1.6M | -$1.8M | -$800K |