Brinker International Inc.(EAT:US)
Market Cap$8.615B
Key Metrics
Price$204.14
Revenue (TTM)$5.807B
Holders Revenue (TTM)$347.3M
Gross Profit (TTM)$1.083B
Earnings (TTM)$487M
EBITDA (TTM)$847.7M
Op. Margin (TTM)10.82%
Dividend Yield-
Holders Yield4.03%
Cash on hand$110M
Total Assets$2.815B
Net Assets$443.7M
Total Debt$1.756B
Key Metrics
Price$204.14
Revenue (TTM)$5.807B
Holders Revenue (TTM)$347.3M
Gross Profit (TTM)$1.083B
Earnings (TTM)$487M
EBITDA (TTM)$847.7M
Op. Margin (TTM)10.82%
Dividend Yield-
Holders Yield4.03%
Cash on hand$110M
Total Assets$2.815B
Net Assets$443.7M
Total Debt$1.756B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.536B | $1.47B | $1.452B | $1.349B | $1.462B | $1.425B | $1.358B | $1.139B | $1.208B | $1.12B | $1.074B | $1.013B | $1.076B | $1.083B | $1.019B | $955.5M | $1.022B | $980.4M | $925.8M | $876.4M | $1.009B | $828.4M | $760.7M | $740.1M | $563.2M | $860M | $869.3M | $786M | $834.1M | $839.3M | $790.7M | $753.8M | $817.09M | $812.5M | $766.4M | $739.4M | $810.66M | $810.64M | $771.04M | $758.49M | $881.68M | $824.64M | $788.61M | $762.56M | $764.15M | $784.22M | $742.9M | $711.02M | $758.73M | $759.29M | $705.66M | $684.66M | $730.07M | $742.76M | $689.76M | $683.51M | $728.37M | $742.05M | $681.9M | $668.4M | $717.49M | $717.12M | $671.89M | $654.89M | $743.06M | $713.38M | $705.52M | $696.54M | $829.37M | $774.07M | $949.43M | $984.41M | $1.564B | $1.077B | $1.03B | $895.09M | $1.143B | $944.03M | $899.57M | $869.28M | $1.074B | $1.093B | $1.009B | $975.9M | $1.042B | $1.01B | $950.79M | $870.97M | $1.018B | $931.92M | $886.49M | $870.9M | $876.22M | $840.78M | $794.51M | $773.89M | $724.45M | $745.79M | $685.75M | $690.55M | $675.1M | $626.01M | $583.26M | $589.28M | $576.71M | $551.19M | $520.9M | $511M | $535.3M | $459.19M | $444M | $432.1M | $422.9M | $401M | $374.5M | $376M | $370.2M | $345.5M | $310.9M | $308.7M | $299.7M | $284.2M | $289.7M | $289.5M | $280M | $268.5M | $246.6M | $247.1M | $277.1M | $211.4M | $197.6M | $192.4M | $185.1M | $164.7M | $151.9M | $151.2M | $141.3M | $131.9M | $122M | $124.1M | $118.2M | $107.2M | $99.7M | $101.6M | $95.6M | $85.5M | $82.5M | $83M | $78.2M | $69.4M | $67.1M | $70M | $59M | $54.6M | $52M | $52.6M | $47.9M | $45.2M | $42.5M | $35.6M | $31.4M | $25.8M | $24.5M | $25.3M | $21M | $17.3M | $16M | $15M | $12.4M | $10.4M |
Cost of Revenue | $1.248B | $1.188B | $1.169B | $1.12B | $1.191B | $1.146B | $1.089B | $975.6M | $1.014B | $951.8M | $923.9M | $897.7M | $922.2M | $929.6M | $892.4M | $888.9M | $886M | $843.5M | $846.5M | $770.5M | $823.7M | $700.8M | $703.2M | $644M | $517.9M | $732.8M | $778.9M | $679.6M | $685M | $695.4M | $667.4M | $647.2M | $665.76M | $662.9M | $631.9M | $626.8M | $651.99M | $655.91M | $635.36M | $639.52M | $699.19M | $665.28M | $642.06M | $632.35M | $601.94M | $617.68M | $600.39M | $587.6M | $603.68M | $601.79M | $576.24M | $567.06M | $580.76M | $594.68M | $563.96M | $566.61M | $585.57M | $603.19M | $559.58M | $563.13M | $586.3M | $586.01M | $554.81M | $556.78M | $205.56M | $593.77M | $597.46M | $431.12M | $224.6M | $218.41M | $268M | $278.97M | -$1.051B | $311.15M | $291.34M | $747.77M | $318.62M | $267.68M | $251.9M | $238.42M | $2.556B | $307.21M | $287.31M | $275.16M | $292.04M | $285.6M | $270.11M | $243.18M | $283.85M | $255.76M | $245.22M | $239.9M | $737.42M | $692.41M | $665.01M | $634.03M | $583.6M | $625.28M | $568.09M | $185.82M | $554.8M | $516.42M | $479.38M | $482.12M | $1.351B | $454.22M | $429.2M | $420.9M | $445.8M | $377.1M | $367.6M | $354.1M | $342.4M | $330.8M | $310.7M | $308.8M | $300.5M | $286.1M | $258.8M | $250M | $240.9M | $233.6M | $239.8M | $236.6M | $222.3M | $210.3M | $195.6M | $193.1M | $219.1M | $163.5M | $153.7M | $150.4M | $143.9M | $128M | $118.9M | $119M | $111.3M | $104.5M | $97.6M | $98.7M | $93.9M | $85.9M | $81.4M | $82.4M | $77.3M | $70.1M | $67.3M | $66.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $288M | $282.1M | $283.2M | $229.6M | $271.2M | $278.9M | $268.9M | $163.4M | $193.8M | $168.5M | $150.2M | $114.8M | $153.3M | $153.6M | $126.6M | $66.6M | $135.5M | $136.9M | $79.3M | $105.9M | $184.9M | $127.6M | $57.5M | $96.1M | $45.3M | $127.2M | $90.4M | $106.4M | $149.1M | $143.9M | $123.3M | $106.6M | $151.34M | $149.6M | $134.5M | $112.6M | $158.67M | $154.73M | $135.68M | $118.98M | $182.5M | $159.36M | $146.56M | $130.21M | $162.21M | $166.54M | $142.51M | $123.42M | $155.04M | $157.51M | $129.42M | $117.6M | $149.31M | $148.08M | $125.81M | $116.89M | $142.8M | $138.85M | $122.32M | $105.27M | $131.18M | $131.11M | $117.07M | $98.12M | $537.5M | $119.62M | $108.06M | $265.42M | $604.77M | $555.66M | $681.42M | $705.44M | $2.615B | $766.03M | $738.45M | $147.32M | $824.34M | $676.35M | $647.67M | $630.87M | -$1.482B | $785.59M | $721.78M | $700.74M | $750.01M | $723.93M | $680.68M | $627.79M | $734.33M | $676.16M | $641.27M | $631M | $138.8M | $148.36M | $129.5M | $139.86M | $140.85M | $120.51M | $117.66M | $504.72M | $120.31M | $109.59M | $103.89M | $107.16M | -$773.79M | $96.97M | $91.7M | $90.1M | $89.5M | $82.09M | $76.4M | $78M | $80.5M | $70.2M | $63.8M | $67.2M | $69.7M | $59.4M | $52.1M | $58.7M | $58.8M | $50.6M | $49.9M | $52.9M | $57.7M | $58.2M | $51M | $54M | $58M | $47.9M | $43.9M | $42M | $41.2M | $36.7M | $33M | $32.2M | $30M | $27.4M | $24.4M | $25.4M | $24.3M | $21.3M | $18.3M | $19.2M | $18.3M | $15.4M | $15.2M | $16.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $60.4M | $58.4M | $59.7M | $57.2M | $58.8M | $58.3M | $53.1M | $51.8M | $52M | $46.1M | $43.8M | $42.4M | $38.8M | $40.6M | $38.2M | $39.5M | $35.3M | $39.2M | $34.2M | $36.5M | $40.6M | $33.7M | $30.8M | $30M | $40.4M | $21.9M | $36.6M | $34.9M | $33.4M | $36.7M | $31.3M | $21.2M | $36.12M | $36.8M | $34.5M | $33M | $33.31M | $35.86M | $35.04M | $33.62M | $33.56M | $30.51M | $33.18M | $33.81M | $32.46M | $35.19M | $32.65M | $33.57M | $33.41M | $34.87M | $30.61M | $35.43M | $33.85M | $34.04M | $30.8M | $37.72M | $39.35M | $38.9M | $35.25M | $34.5M | $35.81M | $35.59M | $31.39M | $33.16M | $441.36M | $36.43M | $51.2M | $212.06M | $516.49M | $469.05M | $674.93M | $623.84M | $2.448B | $786.8M | $609.62M | $41.45M | $684.82M | $41.2M | $47M | $525.9M | -$1.632B | $641.69M | $607.04M | $589.91M | $624.42M | $588.3M | $577.71M | $518.99M | $587.35M | $548.48M | $527.87M | $519.65M | $32.63M | $34.81M | $31.78M | $32.55M | $33.59M | $29.59M | $30.69M | $413.17M | $27.01M | $28.19M | $26.7M | $27.21M | -$857.43M | $26.55M | $24.4M | $23.5M | $23.9M | $22.9M | $22.2M | $21.4M | $21.4M | $21M | $18.4M | $16.6M | $15.5M | $17.4M | $16M | $15.5M | $14.1M | $13.6M | $13.6M | $13M | $12.5M | $13M | $12.6M | $12.2M | $14.6M | $10.6M | $10.4M | $10.1M | $9.2M | $8.3M | $8.7M | $8M | $7.4M | $7.1M | $7.1M | $7M | $6.6M | $6.3M | $5.5M | $5.3M | $5.1M | $5.1M | $4.7M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $60.4M | $58.4M | $59.7M | $57.2M | $58.8M | $58.3M | $53.1M | $51.8M | $52M | $46.1M | $43.2M | $42.4M | $38.8M | $40.6M | $35.6M | $39.5M | $35.3M | $39.2M | $33.1M | $36.5M | $40.6M | $33.7M | $30M | $30.5M | $40.4M | $23.3M | $34.6M | $38M | $39.1M | $40.8M | $35.4M | $33.8M | $33.95M | $36.7M | $33.1M | $32.3M | $30.81M | $35.93M | $33.55M | $32.54M | $32.4M | $30.17M | $31.91M | $33.11M | $32.98M | $35.19M | $32.66M | $32.63M | $33.3M | $34.01M | $30.36M | $34.42M | $32.25M | $33.99M | $31.03M | $37.27M | $39.35M | $40.01M | $31.22M | $32.82M | $35.81M | $35.59M | $31.39M | $30.04M | $438.17M | $32.08M | $32.37M | $209.15M | $489.67M | $453.72M | $589.78M | $618.89M | $2.448B | $653.56M | $625.96M | $40.94M | $684.82M | $42.16M | $44.97M | $529.14M | -$1.632B | $641.69M | $607.04M | $589.91M | $624.42M | $588.3M | $577.71M | $518.99M | $587.35M | $548.48M | $527.87M | $519.65M | $32.63M | $34.81M | $31.78M | $32.55M | $33.59M | $29.59M | $30.69M | $413.17M | $27.01M | $28.19M | $26.7M | $27.21M | -$857.43M | $26.55M | $24.4M | $23.5M | $23.9M | $22.9M | $22.2M | $21.4M | $21.4M | $21M | $18.4M | $16.6M | $15.5M | $17.4M | $16M | $15.5M | $14.1M | $13.6M | $13.6M | $13M | $12.5M | $13M | $12.6M | $12.2M | $14.6M | $10.6M | $10.4M | $10.1M | $9.2M | $8.3M | $8.7M | $8M | $7.4M | $7.1M | $7.1M | $7M | $6.6M | $6.3M | $5.5M | $5.3M | $5.1M | $5.1M | $4.7M | $4.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | $600K | - | - | - | $2.6M | - | - | - | $1.1M | - | - | - | $800K | -$500K | - | -$1.4M | $2M | -$3.1M | -$5.7M | -$4.1M | -$4.1M | -$12.6M | $2.18M | $100K | $1.4M | $700K | $2.51M | -$68K | $1.49M | $1.08M | $1.15M | $338K | $1.27M | $700K | -$522K | - | -$9K | $933K | $108K | $864K | $250K | $1.01M | $1.6M | $57K | -$229K | $447K | - | -$1.11M | $4.03M | $1.69M | - | - | - | $3.12M | $3.19M | $4.35M | $18.83M | $2.91M | $26.82M | $15.32M | $85.15M | $4.95M | - | $133.24M | -$16.34M | $512K | - | -$966K | $2.03M | -$3.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $172.1M | $168.7M | $168.9M | $118.8M | $154.5M | $165.9M | $168.1M | $65.3M | $96.8M | $79.8M | $65.1M | $30.5M | $68.5M | $70.5M | $46.6M | -$14.8M | $53.3M | $55.5M | $45.1M | $30.1M | $103.1M | $56.5M | $26.7M | $28.2M | -$34.6M | $60.4M | $53.8M | $30.3M | $77.6M | $70.8M | $55.9M | $47.9M | $77.07M | $74.8M | $61.8M | $40.6M | $84.48M | $79.54M | $61.34M | $46.47M | $109.91M | $89.8M | $74.26M | $57.22M | $92.73M | $94.75M | $73.78M | $55.24M | $86.46M | $88.41M | $65.27M | $50.02M | $82.81M | $80.82M | $62.03M | $46.99M | $69.82M | $69.03M | $59.95M | $41.27M | $63.81M | $63.66M | $53.23M | $35.5M | $63.28M | $54.23M | $41.18M | $18.2M | $48.14M | $50.73M | -$34.16M | $40.44M | -$84.87M | -$60.73M | $89.74M | $67.33M | $96.19M | $596.5M | $559.84M | $64.74M | $101.75M | $95.54M | $67.14M | $64.12M | $76.84M | $87.71M | $56.58M | $64.85M | $102.15M | $82M | $70.04M | $68.93M | $64.25M | $73.17M | $59.02M | $70.16M | $69.78M | $56.65M | $56.82M | $63.37M | $3.024B | $55.99M | $52.51M | $56.11M | $59.65M | $47.99M | $43.6M | $44.5M | $50.5M | $36.09M | $31.7M | $34.9M | $37.7M | $27.9M | $23.4M | $28.9M | $32.5M | $21.4M | $17.4M | $25.5M | $28.1M | $21.3M | $20.1M | $23.8M | $29.6M | $27M | $24.2M | $28M | $27.5M | $24.7M | $21.5M | $20.9M | $21.8M | $19M | $15.6M | $15.8M | $15.2M | $13.3M | $10.7M | $12.1M | $12M | $9.6M | $7.6M | $8.9M | $8.5M | $5.9M | $6.3M | $7.1M | -$184.2M | $69.4M | $67.1M | $70M | -$144.1M | $54.6M | $52M | $52.6M | -$116.3M | $45.2M | $42.5M | $35.6M | -$68.4M | $25.8M | $24.5M | $25.3M | -$42.1M | $17.3M | $16M | $15M | -$26.9M | $10.4M |
| -$13.6M | -$12M | -$10.8M | -$11.6M | -$22.3M | -$22.1M | -$26.4M | -$23.4M | -$38.8M | -$25.9M | -$19.3M | -$23.3M | -$23.7M | -$19.9M | -$19.5M | -$16.9M | -$19.3M | -$16.8M | -$16M | -$16.7M | -$14.7M | -$18.1M | -$18.5M | -$18M | -$33.5M | -$33.2M | -$24.8M | -$13.5M | -$28.4M | -$15.4M | -$20.9M | -$15.8M | -$22.05M | -$15.9M | -$20.7M | -$25.4M | -$16.82M | -$19.92M | -$13.07M | -$13.51M | -$18.7M | -$11.65M | -$5.99M | -$8.47M | -$11.32M | $1.57M | -$15.04M | -$7.43M | -$51.29M | -$7.6M | -$7.56M | -$7.44M | -$20.99M | -$8.01M | -$6.8M | -$6.54M | -$7.47M | -$6.47M | -$9.69M | -$7.64M | -$8.33M | -$8.16M | -$7.81M | -$12.05M | -$6.78M | -$9.98M | -$23.35M | -$4.79M | $1.53M | -$6.79M | -$10.34M | -$8.09M | -$198.54M | -$9.43M | -$11.63M | $745K | $25.01M | -$521.98M | -$494.37M | $4.08M | $533K | $1.47M | -$1.29M | -$1M | -$10.59M | -$427K | -$5.24M | -$47.15M | -$5.47M | -$67.6M | -$3.16M | $257K | -$1.16M | -$237K | -$760K | $1.59M | -$526K | -$998K | -$1.02M | $1.11M | $738K | -$284K | -$514K | -$399K | -$481K | -$828K | -$1.5M | -$600K | -$9.8M | -$1.4M | -$2.3M | -$1M | -$400K | -$1.1M | $100K | $100K | $200K | $900K | $1.8M | $800K | $1.5M | $1.1M | -$40M | $900K | $1.2M | $700K | $500K | $800K | -$3.1M | $1M | $1.9M | $1.4M | $1.2M | $1.1M | $700K | $800K | $800K | $900K | $800K | $800K | $600K | $200K | $300K | $300K | $400K | $400K | $200K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.2M | $10.1M | $10.7M | $10.5M | $10.9M | $13.2M | $14.7M | $14.3M | $15.1M | $16.2M | $16.7M | $17M | $14.5M | $14.2M | $13.9M | $12.3M | $11.3M | $11.1M | $11.2M | $12.5M | $13.1M | $14.1M | $14.4M | $14.6M | $15.4M | $14.3M | $15M | $14.9M | $15.3M | $15.3M | $15.4M | $15.6M | $16.23M | $14.6M | $14.3M | $13.9M | $13.44M | $13.66M | $13.64M | $8.81M | $8.5M | $8.4M | $7.91M | $7.77M | $7.3M | $7.36M | $7.35M | $7M | $6.96M | $7.07M | $7.05M | $7.01M | $8.08M | $7.09M | $7.07M | $6.89M | $6.71M | $6.53M | $6.51M | $7.05M | $6.9M | $7.18M | $7.03M | $7.2M | $8.26M | $6.5M | $6.81M | $6.95M | $5.89M | $7.45M | $10.54M | $9.46M | - | $10.8M | $12.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$4.4M | -$1.9M | -$100K | -$1.1M | -$11.4M | -$8.9M | -$11.7M | -$9.1M | -$23.7M | -$9.7M | -$2.6M | -$6.3M | -$9.2M | -$5.7M | -$5.6M | -$4.6M | -$8M | -$5.7M | -$4.8M | -$4.2M | -$1.6M | -$4M | -$4.1M | -$3.4M | -$18.1M | -$18.9M | -$9.8M | $1.4M | -$13.1M | -$100K | -$5.5M | -$200K | -$5.82M | -$1.3M | -$6.4M | -$11.5M | -$3.38M | -$6.27M | $571K | -$4.7M | -$10.2M | -$3.25M | $1.92M | -$704K | -$4.03M | $8.93M | -$7.69M | -$430K | -$44.32M | -$531K | -$510K | -$424K | -$12.91M | -$920K | $267K | $350K | -$761K | $65K | -$3.18M | -$593K | -$1.42M | -$980K | -$774K | -$4.85M | $1.48M | -$3.49M | -$16.54M | $2.16M | $7.42M | $664K | $193K | $1.37M | -$198.54M | $1.37M | $845K | $745K | $25.01M | -$521.98M | -$494.37M | $4.08M | $533K | $1.47M | -$1.29M | -$1M | -$10.59M | -$427K | -$5.24M | -$47.15M | -$5.47M | -$67.6M | -$3.16M | $257K | -$1.16M | -$237K | -$760K | $1.59M | -$526K | -$998K | -$1.02M | $1.11M | $738K | -$284K | -$514K | -$399K | -$481K | -$828K | -$1.5M | -$600K | -$9.8M | -$1.4M | -$2.3M | -$1M | -$400K | -$1.1M | $100K | $100K | $200K | $900K | $1.8M | $800K | $1.5M | $1.1M | -$40M | $900K | $1.2M | $700K | $500K | $800K | -$3.1M | $1M | $1.9M | $1.4M | $1.2M | $1.1M | $700K | $800K | $800K | $900K | $800K | $800K | $600K | $200K | $300K | $300K | $400K | $400K | $200K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $158.5M | $156.7M | $158.1M | $107.6M | $132.2M | $143.8M | $141.7M | $42.3M | $58M | $53.9M | $45.8M | $7.2M | $44.8M | $50.6M | $27.1M | -$31.7M | $34M | $38.7M | $29.1M | $13.4M | $88.4M | $38.4M | $8.2M | $10.2M | -$68.1M | $27.2M | $29M | $16.8M | $49.2M | $55.5M | $35M | $32.1M | $55.02M | $58.9M | $41.1M | $15.2M | $67.66M | $59.61M | $48.27M | $32.97M | $91.21M | $78.15M | $68.27M | $48.75M | $81.4M | $96.32M | $58.74M | $47.81M | $35.18M | $80.82M | $57.71M | $42.58M | $61.82M | $72.81M | $55.23M | $40.45M | $62.35M | $62.57M | $50.27M | $33.63M | $55.49M | $55.5M | $45.43M | $26.92M | $56.5M | $44.25M | $17.83M | $13.41M | $49.67M | $43.94M | -$44.5M | $32.36M | -$89.13M | -$70.16M | $78.11M | $55.67M | $106.83M | $67.11M | $60.89M | $59.34M | $96.62M | $91.38M | $59.65M | $57.75M | $61.03M | $81.33M | $44.26M | $10.61M | $94.05M | $11.67M | $63.95M | $65.87M | $60.8M | $69.21M | $55.81M | $67.78M | $66.58M | $51.62M | $52.96M | $60.7M | $64.1M | $53.8M | $49.71M | $54.31M | $56.83M | $44.28M | $38.9M | $41.5M | $38.3M | $32.3M | $27M | $31.9M | $35.3M | $24.6M | $20.4M | $25.2M | $28.8M | $20M | $17.5M | $24.6M | $28.1M | $21M | -$20.9M | $24M | $30.2M | $27.7M | $24.8M | $28.7M | $24.1M | $25.7M | $23.3M | $22.3M | $22.9M | $20M | $16.2M | $16.6M | $16M | $14.2M | $11.5M | $12.8M | $12.8M | $9.8M | $7.9M | $9.2M | $8.7M | $5.7M | $6M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $27.4M | $28.8M | $29.6M | $8.1M | $25.2M | $24.7M | $23.2M | $3.8M | $700K | $5.2M | $3.7M | $0 | -$9.4M | -$100K | -$800K | -$1.5M | -$6.2M | $2.1M | $1.5M | $200K | $13.4M | $4.5M | -$3.8M | -$500K | -$18.9M | -$3.6M | $1.1M | $1.9M | $2.5M | $5.7M | $3M | $5.7M | $11.29M | $12M | $15.8M | $5.3M | $17.08M | $17.24M | $13.63M | $9.73M | $28.87M | $20.65M | $20.58M | $15.55M | $24.18M | $30.89M | $17.44M | $15.08M | $6.36M | $24.55M | $17.97M | $13.37M | $15.46M | $20.86M | $18.05M | $12.59M | $15.34M | $17.63M | $14.59M | $10.01M | $13.57M | $15.25M | $7.96M | $5.49M | $13.41M | $8.74M | $2.99M | $3.13M | $7.53M | $12.93M | -$22.73M | $8.57M | -$38.86M | -$31.34M | $23.63M | $17.14M | $23.19M | $20.01M | $19.9M | $19.27M | $23.62M | $28.25M | $20.28M | $19.31M | $11.27M | $26.19M | $2.86M | -$5.07M | $29.53M | $11.67M | $20.59M | $21.28M | $20.55M | $23.05M | $18.58M | $22.77M | $22.3M | $17.45M | $18.32M | $21.06M | $21.22M | $18.94M | $17.5M | $19.12M | $20.12M | $15.67M | $13.5M | $14.4M | $13.3M | $11.2M | $9.4M | $11.1M | $12.2M | $8.5M | $7M | $8.7M | $9.7M | $6.7M | $5.9M | $8.2M | $9.6M | $7.1M | -$7.3M | $8.4M | $10.4M | $9.5M | $8.7M | $10.2M | $8.4M | $9.2M | $8.3M | $7.9M | $8.3M | $7.2M | $5.6M | $5.8M | $5.5M | $4.9M | $4M | $4.4M | $4.4M | $3.4M | $2.7M | $3.1M | $3.1M | $1.9M | $2M | $2.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $131.1M | $127.9M | $128.5M | $99.5M | $107M | $119.1M | $118.5M | $38.5M | $57.3M | $48.7M | $42.1M | $7.2M | $54.2M | $50.7M | $27.9M | -$30.2M | $40.2M | $36.6M | $27.6M | $13.2M | $75M | $33.9M | $12M | $10.7M | -$49.2M | $30.8M | $27.9M | $14.9M | $46.7M | $49.8M | $32M | $26.4M | $43.72M | $46.9M | $25.3M | $9.9M | $50.58M | $42.37M | $34.64M | $23.23M | $62.34M | $57.5M | $47.69M | $33.21M | $57.22M | $65.43M | $41.31M | $32.74M | $28.82M | $56.26M | $39.74M | $29.21M | $46.37M | $51.95M | $37.18M | $27.86M | $47M | $44.93M | $35.67M | $23.62M | $41.92M | $40.25M | $37.46M | $21.43M | $63.62M | $40M | $18.32M | $15.77M | $42.15M | $35M | -$21.76M | $23.78M | -$1.54M | -$38.82M | $54.48M | $37.6M | $83.65M | $54.57M | $44.19M | $47.64M | $73.01M | $64.76M | $42.88M | $31.75M | $49.76M | $55.14M | $41.4M | $13.91M | $64.52M | $6K | $43.36M | $44.6M | $40.25M | $46.16M | $37.23M | $45M | $44.27M | $34.17M | $34.64M | $39.63M | $42.88M | $34.86M | $32.22M | $35.19M | $36.71M | $28.6M | $25.4M | $27.1M | $18.6M | $21.1M | $17.6M | $20.8M | $23.1M | $16.1M | $13.4M | $16.5M | $19.1M | $13.3M | $11.6M | $16.4M | $18.5M | $13.9M | -$13.6M | $15.6M | $19.8M | $18.2M | $16.1M | $18.5M | $15.7M | $16.5M | $15M | $14.4M | $14.6M | $12.8M | $10.6M | $10.8M | $10.5M | $9.3M | $7.5M | $8.4M | $8.4M | $6.4M | $5.2M | $6.1M | $5.6M | $3.8M | $4M | $4.7M | $4.7M | $3.1M | $2.8M | $3.4M | $2.8M | $1.7M | $1.3M | $2.3M | $2M | $1.4M | $1.5M | $1.5M | $1.7M | $900K | $1M | $1.3M | $1.4M | $900K | $900K | $900K | $800K | $400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $131.1M | $127.9M | $128.5M | $99.5M | $107M | $119.1M | $118.5M | $38.5M | $57.3M | $48.7M | $42.1M | $7.2M | $54.2M | $50.7M | $27.9M | -$30.2M | $40.2M | $36.6M | $27.6M | $13.2M | $75M | $33.9M | $12M | $10.7M | -$49.2M | $30.8M | $27.9M | $14.9M | $46.7M | $49.8M | $32M | $26.4M | $43.72M | $46.9M | $25.3M | $9.9M | $50.58M | $42.37M | $34.64M | $23.23M | $62.34M | $57.5M | $47.69M | $33.21M | $57.22M | $65.43M | $41.31M | $32.74M | $28.82M | $56.26M | $39.74M | $29.21M | $46.37M | $51.95M | $37.18M | $27.86M | $47M | $44.93M | $35.67M | $23.62M | $41.92M | $40.25M | $37.46M | $21.43M | $63.62M | $40M | $18.32M | $15.77M | $42.15M | $35M | -$21.76M | $23.78M | -$1.54M | -$38.82M | $54.48M | $37.6M | $83.65M | $54.57M | $44.19M | $47.64M | $73.01M | $64.76M | $42.88M | $31.75M | $49.76M | $55.14M | $41.4M | $13.91M | $64.52M | $6K | $43.36M | $44.6M | $40.25M | $46.16M | $37.23M | $45M | $44.27M | $34.17M | $34.64M | $39.63M | $42.88M | $34.86M | $32.22M | $35.19M | $36.71M | $28.6M | $25.4M | $27.1M | $18.6M | $21.1M | $17.6M | $20.8M | $23.1M | $16.1M | $13.4M | $16.5M | $19.1M | $13.3M | $11.6M | $16.4M | $18.5M | $13.9M | -$13.6M | $15.6M | $19.8M | $18.2M | $16.1M | $18.5M | $15.7M | $16.5M | $15M | $14.4M | $14.6M | $12.8M | $10.6M | $10.8M | $10.5M | $9.3M | $7.5M | $8.4M | $8.4M | $6.4M | $5.2M | $6.1M | $5.6M | $3.8M | $4M | $4.7M | $4.7M | $3.1M | $2.8M | $3.4M | $2.8M | $1.7M | $1.3M | $2.3M | $2M | $1.4M | $1.5M | $1.5M | $1.7M | $900K | $1M | $1.3M | $1.4M | $900K | $900K | $900K | $800K | $400K |
Shares Outstanding (Basic) | 42.6M | 43.2M | 44M | 44.7M | 44.5M | 44.4M | 44.4M | 44.9M | 44.7M | 44.3M | 44.2M | 44.6M | 44.3M | 44.1M | 44M | 43.9M | 43.8M | 44.4M | 45.1M | 45.9M | 45.8M | 45.5M | 45.3M | 45.1M | 40.9M | 37.2M | 37.4M | 37.5M | 37.5M | 37.5M | 38.1M | 40.4M | 42.65M | 45.43M | 46.43M | 48.29M | 48.92M | 48.95M | 49.83M | 54.84M | 55.66M | 56.67M | 59.2M | 60.23M | 61.13M | 62.89M | 63.59M | 64.67M | 65.01M | 66.48M | 66.81M | 66.69M | 69.61M | 71.07M | 72.56M | 73.9M | 75.07M | 77.58M | 79.84M | 81.74M | 83.89M | 87.68M | 90.94M | 100.67M | - | 102.47M | 102.48M | 102.24M | - | 101.88M | 101.84M | 101.63M | - | 101.18M | 103.5M | 106.46M | - | 122.02M | 123.45M | 124.28M | - | 127.8M | 128.97M | 131.71M | - | 132.1M | 131.26M | 134.64M | - | 143.89M | 144.23M | 146.11M | - | 145.46M | 145.18M | 145.77M | - | 146.47M | 146.5M | 148.44M | - | 149.1M | 147.75M | 148.13M | - | 146.77M | 147.1M | 150.48M | - | 149.06M | 138.88M | 148.5M | - | 150.86M | 154.54M | 145.52M | - | 166.17M | 173.91M | 175.63M | - | 173.66M | 169.92M | 167.06M | - | 160.51M | 160.92M | 163.15M | - | 164.92M | 160.63M | 166.07M | - | 159.92M | 158.92M | 161.92M | - | 154.92M | 160.63M | 157.42M | - | 137.07M | 129.94M | 130.65M | - | 113.94M | 119.94M | 117.44M | - | 74.07M | 67.71M | 67.36M | - | 100.5M | 100.41M | 100.41M | - | 96.03M | 88.91M | 88.91M | - | 88.78M | 88.74M | 87M | - | 79.19M | 76.57M | 76.57M | - | 71.25M |
Shares Outstanding (Diluted) | 43.9M | 44.5M | 44.9M | 45.8M | 46.5M | 46.4M | 45.5M | 45.9M | 46.3M | 45.2M | 44.9M | 45.4M | 45.3M | 45.1M | 44.8M | 43.9M | 44.6M | 45.1M | 45.9M | 47M | 47.6M | 46.7M | 46.1M | 45.7M | 40.9M | 37.8M | 38.1M | 38.1M | 38.3M | 38.1M | 38.8M | 41.1M | 43.47M | 45.97M | 46.88M | 48.73M | 49.44M | 49.51M | 50.48M | 55.58M | 56.39M | 57.41M | 59.9M | 61.21M | 62.29M | 64.09M | 64.96M | 66.26M | 66.82M | 68.34M | 68.63M | 68.8M | 72M | 73.34M | 74.72M | 76.56M | 77.68M | 79.74M | 81.66M | 83.58M | 85.91M | 89.65M | 92.11M | 101.56M | - | 103.36M | 102.99M | 103.02M | - | 102.75M | 102.28M | 102.76M | - | 102.38M | 105.34M | 109.16M | - | 125.71M | 126.64M | 126.1M | - | 130.12M | 131.43M | 133.85M | - | 137.58M | 144.71M | 148.1M | - | 146.94M | 158.3M | 149.05M | - | 148.28M | 148.27M | 148.85M | - | 150.9M | 150.12M | 152.36M | - | 153.67M | 152.58M | 152.36M | - | 150.25M | 150.7M | 150.48M | - | 154.76M | 146.59M | 148.5M | - | 150.86M | 154.54M | 145.52M | - | 166.17M | 173.91M | 175.63M | - | 173.66M | 169.92M | 167.06M | - | 160.51M | 160.92M | 163.15M | - | 164.92M | 160.63M | 166.07M | - | 159.92M | 158.92M | 161.92M | - | 154.92M | 160.63M | 157.42M | - | 137.07M | 155.92M | 130.65M | - | 113.94M | 119.94M | 117.44M | - | 74.07M | 67.71M | 67.36M | - | 100.5M | 100.41M | 100.41M | - | 96.03M | 88.91M | 88.91M | - | 88.78M | 88.74M | 87M | - | 79.19M | 76.57M | 76.57M | - | 71.25M |
EPS (Basic) | $3.08 | $2.96 | $2.92 | $2.23 | $2.41 | $2.68 | $2.67 | $0.86 | $1.28 | $1.10 | $0.95 | $0.16 | $1.22 | $1.15 | $0.63 | -$0.69 | $0.92 | $0.82 | $0.61 | $0.29 | $1.64 | $0.74 | $0.26 | $0.24 | -$1.20 | $0.83 | $0.75 | $0.40 | $1.25 | $1.33 | $0.84 | $0.65 | $1.03 | $1.03 | $0.55 | $0.20 | $1.03 | $0.87 | $0.70 | $0.42 | $1.12 | $1.01 | $0.81 | $0.55 | $0.94 | $1.04 | $0.65 | $0.51 | $0.44 | $0.85 | $0.59 | $0.44 | $0.67 | $0.73 | $0.51 | $0.38 | $0.63 | $0.58 | $0.45 | $0.29 | $0.50 | $0.46 | $0.41 | $0.21 | - | $0.39 | $0.18 | $0.15 | - | $0.34 | -$0.21 | $0.23 | - | -$0.38 | $0.53 | $0.35 | - | $0.45 | $0.36 | $0.38 | - | $0.51 | $0.33 | $0.24 | - | $0.42 | $0.31 | $0.10 | - | $0.000042 | $0.30 | $0.31 | - | $0.32 | $0.25 | $0.31 | - | $0.23 | $0.23 | $0.27 | - | $0.23 | $0.22 | $0.24 | - | $0.19 | $0.17 | $0.18 | - | $0.14 | $0.13 | $0.14 | - | $0.11 | $0.087 | $0.11 | - | $0.08 | $0.067 | $0.093 | - | $0.08 | -$0.08 | $0.093 | - | $0.11 | $0.10 | $0.11 | - | $0.10 | $0.093 | $0.087 | - | $0.08 | $0.067 | $0.067 | - | $0.06 | $0.047 | $0.053 | - | $0.047 | $0.04 | $0.047 | - | $0.033 | $0.033 | $0.04 | - | $0.027 | $0.027 | $0.033 | - | $0.02 | $0.013 | $0.033 | - | $0.013 | $0.013 | $0.013 | - | $0.0067 | $0.0067 | $0.013 | - | $0.0067 | $0.013 | $0.013 | - | $0.0067 |
EPS (Diluted) | $2.99 | $2.87 | $2.86 | $2.17 | $2.30 | $2.56 | $2.61 | $0.84 | $1.24 | $1.08 | $0.94 | $0.16 | $1.19 | $1.12 | $0.62 | -$0.69 | $0.90 | $0.81 | $0.60 | $0.28 | $1.58 | $0.73 | $0.26 | $0.23 | -$1.20 | $0.81 | $0.73 | $0.39 | $1.22 | $1.31 | $0.83 | $0.64 | $1.01 | $1.02 | $0.54 | $0.20 | $1.02 | $0.86 | $0.69 | $0.42 | $1.11 | $1 | $0.80 | $0.54 | $0.92 | $1.02 | $0.64 | $0.49 | $0.43 | $0.82 | $0.58 | $0.42 | $0.64 | $0.71 | $0.50 | $0.36 | $0.61 | $0.56 | $0.44 | $0.28 | $0.49 | $0.45 | $0.41 | $0.21 | - | $0.39 | $0.18 | $0.15 | - | $0.34 | -$0.21 | $0.23 | - | -$0.38 | $0.52 | $0.34 | - | $0.43 | $0.35 | $0.38 | - | $0.50 | $0.33 | $0.24 | - | $0.40 | $0.29 | $0.10 | - | $0.000041 | $0.28 | $0.30 | - | $0.31 | $0.25 | $0.30 | - | $0.23 | $0.23 | $0.26 | - | $0.23 | $0.21 | $0.23 | - | $0.19 | $0.17 | $0.18 | - | $0.14 | $0.12 | $0.14 | - | $0.11 | $0.087 | $0.11 | - | $0.08 | $0.067 | $0.093 | - | $0.08 | -$0.08 | $0.093 | - | $0.11 | $0.10 | $0.11 | - | $0.10 | $0.093 | $0.087 | - | $0.08 | $0.067 | $0.067 | - | $0.06 | $0.047 | $0.053 | - | $0.047 | $0.033 | $0.047 | - | $0.033 | $0.033 | $0.04 | - | $0.027 | $0.027 | $0.033 | - | $0.02 | $0.013 | $0.033 | - | $0.013 | $0.013 | $0.013 | - | $0.0067 | $0.0067 | $0.013 | - | $0.0067 | $0.013 | $0.013 | - | $0.0067 |
EBIT | $167.7M | $166.8M | $168.8M | $118.1M | $143.1M | $157M | $156.4M | $56.6M | $73.1M | $70.1M | $62.5M | $24.2M | $59.3M | $64.8M | $41M | -$19.4M | $45.3M | $49.8M | $40.3M | $25.9M | $101.5M | $52.5M | $22.6M | $24.8M | -$52.7M | $41.5M | $44M | $31.7M | $64.5M | $70.8M | $50.4M | $47.7M | $71.25M | $73.5M | $55.4M | $29.1M | $81.1M | $73.27M | $61.91M | $41.78M | $99.71M | $86.55M | $76.18M | $56.52M | $88.7M | $103.68M | $66.09M | $54.81M | $42.14M | $87.88M | $64.76M | $49.6M | $69.9M | $79.9M | $62.29M | $47.34M | $69.06M | $69.1M | $56.77M | $40.68M | $62.39M | $62.68M | $52.46M | $34.12M | $64.76M | $50.74M | $24.64M | $20.36M | $55.56M | $51.39M | -$33.96M | $41.81M | -$84.87M | -$59.36M | $90.58M | $67.33M | $96.19M | $596.5M | $559.84M | $64.74M | $101.75M | $95.54M | $67.14M | $64.12M | $76.84M | $87.71M | $56.58M | $64.85M | $102.15M | $82M | $70.04M | $68.93M | $64.25M | $73.17M | $59.02M | $70.16M | $69.78M | $56.65M | $56.82M | $63.37M | $3.024B | $55.99M | $52.51M | $56.11M | $59.65M | $47.99M | $43.6M | $44.5M | $50.5M | $36.09M | $31.7M | $34.9M | $37.7M | $27.9M | $23.4M | $28.9M | $32.5M | $21.4M | $17.4M | $25.5M | $28.1M | $21.3M | $20.1M | $23.8M | $29.6M | $27M | $24.2M | $28M | $27.5M | $24.7M | $21.5M | $20.9M | $21.8M | $19M | $15.6M | $15.8M | $15.2M | $13.3M | $10.7M | $12.1M | $12M | $9.6M | $7.6M | $8.9M | $8.5M | $5.9M | $6.3M | $7.1M | -$184.2M | $69.4M | $67.1M | $70M | -$144.1M | $54.6M | $52M | $52.6M | -$116.3M | $45.2M | $42.5M | $35.6M | -$68.4M | $25.8M | $24.5M | $25.3M | -$42.1M | $17.3M | $16M | $15M | -$26.9M | $10.4M |
EBITDA | $229.1M | $223M | $223.4M | $172.2M | $210M | $216.8M | $211M | $106.1M | $134.5M | $119.2M | $104.4M | $68.9M | $109.3M | $110.6M | $87.7M | $25.3M | $97.6M | $93.8M | $82.4M | $65.4M | $141.7M | $92.9M | $63.7M | $64.9M | $500K | $103.9M | $92.8M | $70M | $113.3M | $106.1M | $90.2M | $85.7M | $114.58M | $113.6M | $101M | $80.1M | $126.15M | $119.27M | $101.03M | $85.66M | $149.32M | $129.13M | $113.94M | $96.67M | $130.27M | $131.8M | $110.47M | $90.36M | $122.11M | $123.33M | $99.27M | $82.75M | $116.02M | $114.61M | $95.73M | $79.97M | $105.38M | $101.03M | $87.93M | $71.86M | $95.37M | $95.52M | $85.69M | $71.54M | $96.14M | $87.54M | $75.69M | $53.36M | $88.28M | $86.62M | $6.49M | $81.6M | $161.6M | -$20.77M | $135.2M | $105.12M | $117.25M | $1.181B | $1.095B | $108.89M | $148.75M | $143.35M | $116.03M | $112.53M | $136.54M | $138.29M | $111.78M | $158.01M | $154.74M | $198.96M | $118.8M | $113.79M | $110.09M | $116.57M | $101.39M | $109M | $110.73M | $94.72M | $90.16M | $90.79M | $3.05B | $82.13M | $77.7M | $80.35M | $84.12M | $71.8M | $68.8M | $67.2M | $75.4M | $66.29M | $56.5M | $57.6M | $59.5M | $50.3M | $45.3M | $50.5M | $54M | $41.1M | $34.4M | $42.4M | $43.2M | $35.9M | $76.3M | $39M | $44M | $44.5M | $37.9M | $41M | $46.5M | $36.3M | $31.6M | $30.5M | $30.8M | $27.3M | $23.6M | $23.4M | $21.8M | $19.4M | $16.5M | $17.6M | $17.1M | $14.9M | $12.5M | $13.6M | $12.8M | $9.9M | $10.3M | $10.9M | -$184.2M | $69.4M | $67.1M | $70M | -$144.1M | $54.6M | $52M | $52.6M | -$116.3M | $45.2M | $42.5M | $35.6M | -$68.4M | $25.8M | $24.5M | $25.3M | -$42.1M | $17.3M | $16M | $15M | -$26.9M | $10.4M |