Dycom Industries, Inc.(DY:US)
Market Cap$7.648B
Key Metrics
Price$253.61
Revenue (TTM)$6.88B
Holders Revenue (TTM)$35.96M
Gross Profit (TTM)$1.412B
Earnings (TTM)$329.58M
EBITDA (TTM)$902.95M
Op. Margin (TTM)7.78%
Dividend Yield-
Holders Yield0.47%
Cash on hand$538.83M
Total Assets$6.18B
Net Assets$1.896B
Total Debt$2.999B
Key Metrics
Price$253.61
Revenue (TTM)$6.88B
Holders Revenue (TTM)$35.96M
Gross Profit (TTM)$1.412B
Earnings (TTM)$329.58M
EBITDA (TTM)$902.95M
Op. Margin (TTM)7.78%
Dividend Yield-
Holders Yield0.47%
Cash on hand$538.83M
Total Assets$6.18B
Net Assets$1.896B
Total Debt$2.999B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.006B | $1.965B | $1.458B | $1.452B | - | - | - | - | - | - | - | - | $1.042B | $1.045B | $917.47M | $1.042B | $972.27M | $876.3M | $761.48M | $853.97M | $787.57M | $727.5M | $750.67M | $810.26M | $823.92M | $814.32M | $737.6M | $884.12M | $884.22M | $833.74M | $748.62M | $848.24M | $799.47M | $731.38M | - | $756.22M | $780.19M | $786.34M | $701.13M | $799.22M | $789.16M | $664.65M | $559.47M | $659.27M | $578.48M | $492.36M | $441.08M | $510.39M | $482.07M | $426.28M | $390.52M | $512.72M | $478.63M | $437.37M | $369.33M | $323.29M | $318.03M | $296.1M | $267.41M | $319.58M | $303.72M | $252.36M | $218.2M | $261.58M | $281.54M | $231.64M | $216.33M | $259.12M | $269.69M | $257.72M | $245.52M | $333.97M | $322.09M | $293.44M | $284.76M | $329.67M | $317.32M | $291.64M | $258.29M | $270.55M | $259.94M | $251.08M | $237.09M | $260.9M | $251.26M | $247.66M | $224.54M | $263.17M | $260.76M | $219.56M | $196.37M | $196.02M | $182.88M | $139.67M | $137.15M | $158.48M | $148.17M | $169.75M | $138.28M | $167.81M | $194.68M | $201.61M | $195.77M | $234.69M | $239.31M | $212.26M | $177.21M | $177.49M | $143.4M | $128.9M | $96.7M | $108.6M | $103.7M | $95.9M | $80.7M | $91.1M | $114.9M | $80.5M | $39.9M | $56.3M | $39.4M | $34.5M | $32.6M | $37.4M | $38.3M | $35.9M | $33.5M | $36.4M | $30.9M | $31.5M | $27M | $31.9M | $33M | $33.4M | $31M | $38.2M | $32.1M | $30.7M | $33M | $38.2M | $32M | $35.3M | $38M | $43.3M | $39.7M | $41M | $53M | $32.1M | $23.9M | $21.9M | $36.6M | $36.5M | $29.1M | $26.8M | $35.6M | $24.7M | $21.3M | $16M | $14.7M | $14.2M | $12.8M | $11.1M | $10.8M | $10.9M | $8.6M | $7.2M | $5.6M | $6M | $4.6M | $3.3M | $2.4M |
Cost of Revenue | $1.565B | $1.578B | $1.193B | $1.132B | - | - | - | - | - | - | - | - | $830.41M | $853.37M | $765.66M | $850.9M | $797.98M | $745.73M | $656.63M | $705.87M | $651.37M | $620.01M | $645.48M | $658.36M | $657.95M | $680.21M | $633.2M | $724.38M | $720.38M | $701.77M | $633.28M | $687.16M | $642.38M | $599.57M | - | $600.85M | $606.9M | $621.48M | $561.37M | $614.99M | $605.91M | $520.41M | $450.28M | $506.98M | $446.11M | $388.24M | $355.43M | $403.47M | $387.22M | $350.35M | $327.35M | $410.12M | $384.17M | $357.66M | $301.52M | $257.07M | $252.14M | $241.39M | $220.24M | $255.19M | $239.13M | $207.05M | $181.62M | $209.32M | $227.82M | $191.33M | $180.94M | $209.97M | $213.65M | $206.73M | $205.86M | $268.65M | $262.4M | $239.6M | $247.91M | $261.31M | $253.06M | $233.66M | $210.77M | $217.77M | $208.51M | $204.31M | $196.99M | $213.3M | $199.02M | $195.94M | $181.99M | $208.67M | $200.67M | $174.62M | $151.22M | $147.05M | $138.67M | $109.27M | $111.36M | $123.58M | $115.01M | $127.02M | $106.72M | $130.22M | $143.3M | $151.71M | $147.24M | $172.99M | $177.08M | $159.6M | $131.7M | $132.1M | $101.5M | $96.01M | $73.6M | $81.2M | $76.4M | $73.7M | $63.6M | $71.3M | $89.3M | $61.9M | $32.6M | $45M | $31.4M | $27.4M | $26.3M | $30.6M | $31.2M | $29.8M | $27.5M | $29.2M | $27.4M | $25.5M | - | $27.4M | $29.8M | $29.1M | $26.2M | $29.6M | $28.6M | $27.7M | $26.2M | $28.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $440.55M | $386.73M | $264.93M | $320.2M | - | - | - | - | - | - | - | - | $211.13M | $192.11M | $151.81M | $191.53M | $174.29M | $130.57M | $104.85M | $148.11M | $136.2M | $107.49M | $105.19M | $151.9M | $165.97M | $134.12M | $104.4M | $159.74M | $163.84M | $131.98M | $115.34M | $161.07M | $157.09M | $131.8M | - | $155.37M | $173.29M | $164.86M | $139.76M | $184.23M | $183.25M | $144.24M | $109.19M | $152.29M | $132.37M | $104.12M | $85.65M | $106.92M | $94.85M | $75.93M | $63.17M | $102.6M | $94.46M | $79.7M | $67.81M | $66.22M | $65.9M | $54.72M | $47.17M | $64.39M | $64.59M | $45.32M | $36.58M | $52.26M | $53.72M | $40.3M | $35.4M | $49.15M | $56.05M | $50.99M | $39.66M | $65.32M | $59.68M | $53.84M | $36.85M | $68.36M | $64.27M | $57.99M | $47.52M | $52.79M | $51.44M | $46.77M | $40.1M | $47.6M | $52.25M | $51.72M | $42.55M | $54.5M | $60.09M | $44.95M | $45.14M | $48.97M | $44.21M | $30.4M | $25.8M | $34.9M | $33.16M | $42.73M | $31.56M | $37.59M | $51.38M | $49.9M | $48.53M | $61.7M | $62.23M | $52.66M | $45.51M | $45.39M | $41.9M | $32.89M | $23.1M | $27.4M | $27.3M | $22.2M | $17.1M | $19.8M | $25.6M | $18.6M | $7.3M | $11.3M | $8M | $7.1M | $6.3M | $6.8M | $7.1M | $6.1M | $6M | $7.2M | $3.5M | $6M | - | $4.5M | $3.2M | $4.3M | $4.8M | $8.6M | $3.5M | $3M | $6.8M | $9.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $132.93M | $131.33M | $127.67M | $107.3M | - | - | - | - | - | - | - | - | $84.83M | $82.36M | $71.96M | $78.8M | $73.34M | $69.38M | $63.79M | $66.9M | $64.73M | $67.01M | $63.9M | $62.63M | $67.36M | $65.89M | $60.98M | $69.88M | $65.12M | $58.62M | $73.54M | $68.76M | $64.56M | $62.28M | - | $64.56M | $59.52M | $61.32M | $58.19M | $60.2M | $62.15M | $56.52M | $47.02M | $51.46M | $47.48M | $44.71M | $41.82M | $44.7M | $41.06M | $39.16M | $38.56M | $43.08M | $39.91M | $38.21M | $38.83M | $28.82M | $27.44M | $26.96M | $24.28M | $25.36M | $26.28M | $23.68M | $21.84M | $22.83M | $26.44M | $24.3M | $23.9M | $23.5M | $25.38M | $24.28M | $21.54M | $27.54M | $26.05M | $24.97M | $22.32M | $25.61M | $23.3M | $23.71M | $21.4M | $21.68M | $21.12M | $20.62M | $18.55M | $19.46M | $21.89M | $20.93M | $18.93M | $17.98M | $21.22M | $17.76M | $18.86M | $17.51M | $16.56M | $17.77M | $17.45M | $18.28M | $37.63M | $20.02M | $15.26M | $16.08M | $18.49M | $18.76M | $18.19M | $18.13M | $17.25M | $18.07M | $15.35M | $14.81M | $13.1M | $12.49M | $8.7M | $11.2M | $9.9M | $10.8M | $7.4M | $8.6M | $12.2M | $8.4M | $3.5M | $5.4M | $3.5M | $3.6M | $3.5M | $3.9M | $3.7M | $3.4M | $3.5M | $3.5M | $4.3M | $3.9M | - | $3.6M | $29.5M | $4.7M | $7M | $5.1M | $7.3M | $4.5M | $4.3M | $4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $132.93M | $131.33M | $127.67M | $107.3M | - | - | - | - | - | - | - | - | $84.83M | $82.36M | $71.96M | $78.8M | $73.34M | $69.38M | $63.79M | $66.9M | $64.73M | $67.01M | $63.9M | $62.63M | $67.36M | $65.89M | $60.98M | $69.88M | $65.12M | $58.62M | $73.54M | $68.76M | $64.56M | $62.28M | - | $64.56M | $59.52M | $61.32M | $58.19M | $60.2M | $62.15M | $56.52M | $47.02M | $51.46M | $47.48M | $44.71M | $41.82M | $44.7M | $41.06M | $39.16M | $38.56M | $43.08M | $39.91M | $38.21M | $38.83M | $28.82M | $27.44M | $26.96M | $24.28M | $25.36M | $26.28M | $23.68M | $21.84M | $22.83M | $26.44M | $24.3M | $23.9M | $23.5M | $25.38M | $24.28M | $21.54M | $27.54M | $26.05M | $24.97M | $22.32M | $25.61M | $23.3M | $23.71M | $21.4M | $21.68M | $21.12M | $20.62M | $18.55M | $19.46M | $21.89M | $20.93M | $18.93M | $17.98M | $21.22M | $17.76M | $18.86M | $17.51M | $16.56M | $17.77M | $17.45M | $18.28M | $37.63M | $20.02M | $15.26M | $16.08M | $18.49M | $18.76M | $18.19M | $18.13M | $17.25M | $18.07M | $15.35M | $14.81M | $13.1M | $12.49M | $8.7M | $11.2M | $9.9M | $10.8M | $7.4M | $8.6M | $12.2M | $8.4M | $3.5M | $5.4M | $3.5M | $3.6M | $3.5M | $3.9M | $3.7M | $3.4M | $3.5M | $3.5M | $4.3M | $3.9M | - | $3.6M | $29.5M | $4.7M | $7M | $5.1M | $7.3M | $4.5M | $4.3M | $4.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $192M | $143.75M | $49.09M | $150.75M | - | - | - | - | - | - | - | - | $88.3M | $72.48M | $43.1M | $77.27M | $65.61M | $24.55M | $3.71M | $43.44M | $33.01M | $1.4M | -$2.29M | $46.96M | $54.48M | $22.36M | -$3.19M | $42.51M | $51.48M | $27.01M | -$4.11M | $46.78M | $47.73M | $26.16M | - | $48.16M | $73.53M | $66.14M | $45.86M | $89.48M | $85.1M | $56.14M | $32.27M | $73.38M | $59.02M | $35.43M | $20.57M | $39.3M | $30.73M | $14.04M | $1.17M | $35.97M | $29.73M | $16.97M | $8.16M | $22.09M | $22.82M | $12.2M | $7.37M | $23.07M | $22.66M | $6.15M | -$1.04M | $13.82M | $10.23M | $154K | -$4.02M | $10.45M | $14.82M | $10.55M | $1.31M | $21.17M | $16.6M | $11.57M | -$2.37M | $26.71M | $25.13M | $18.95M | $11.99M | $18.61M | $18.15M | $14.29M | $9.77M | $16.76M | $19.36M | $19.26M | $10.82M | $25.25M | $27.25M | $17.07M | $15.27M | $22.13M | $18.75M | $3.74M | -$2.11M | $5.8M | -$15.38M | $12.51M | $7.62M | $12.47M | $22.21M | $20.68M | $20.49M | $34.44M | $35.98M | $26.74M | $22.74M | $23.08M | $21.7M | $15.11M | $10.4M | $12.2M | $13.8M | $7.8M | $6.5M | $8.1M | $9.2M | $5.8M | $2.4M | $3.8M | $2.9M | $2.1M | $1.4M | $1.5M | $2M | $1.3M | $1.1M | $2M | -$2.7M | $300K | $27M | -$900K | -$28.4M | -$2.5M | -$4.3M | $1.4M | -$5.9M | -$3.5M | $600K | $3.1M | -$117.8M | $35.3M | $38M | $43.3M | -$114.2M | $41M | $53M | $32.1M | -$86.8M | $21.9M | $36.6M | $36.5M | -$79.8M | $26.8M | $35.6M | $24.7M | -$39.5M | $16M | $14.7M | $14.2M | -$29.4M | $11.1M | $10.8M | $10.9M | -$17.2M | $7.2M | $5.6M | $6M | -$6.8M | $3.3M | $2.4M |
| -$38.02M | -$37.05M | -$31.2M | -$10.48M | $6.83M | $7.26M | $6.62M | $6.93M | $5.45M | $9.25M | -$3.8M | $6.91M | -$6.55M | -$6.38M | -$16.9M | -$4.85M | -$5.45M | -$3.22M | -$9.92M | -$8.17M | -$7.96M | -$2.73M | -$3.58M | -$570K | -$4.73M | -$51.31M | -$11.41M | -$10.76M | -$7.61M | -$5.24M | -$11.29M | -$7.47M | -$5.28M | -$1.52M | - | -$3.78M | -$3.69M | -$4.59M | -$8.18M | -$8.13M | -$6.14M | -$3.68M | -$6.8M | -$23.92M | -$5.61M | -$3.18M | -$5M | -$4.95M | -$3.55M | -$970K | -$6.21M | -$4.87M | -$5.68M | -$5.16M | -$5.32M | -$2.58M | -$1.31M | $3.45M | -$1.81M | -$1.21M | -$465K | -$3.43M | -$7.27M | -$1.92M | -$3.79M | $1.09M | -$2.62M | -$2.4M | -$2.64M | $464K | -$96.66M | $402K | -$7.56M | $2.67M | $798K | $1.57M | $1.83M | $5.19M | $1.13M | $495K | $2.11M | -$11.94M | $240K | $1.13M | -$21.97M | $3.21M | $1.18M | $594K | $928.72K | $1.92M | $11.94M | $845.54K | $632.07K | $646K | $618K | $1.09M | -$47.79M | $578.22K | $447.8K | $347.04K | $861.16K | $942.43K | $592.75K | $276.49K | -$1.36M | -$1.93M | $317.3K | $221.58K | $900K | $536.31K | $700K | $200K | - | $900K | $800K | $300K | $500K | $300K | $100K | $100K | -$100K | $900K | $200K | $200K | $300K | - | $300K | - | - | - | - | $100K | -$100K | $100K | $1.2M | - | $100K | -$100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $8K | $17K | $16K | $27K | $34K | $28K | $12K | $27K | $22K | $35K | $27K | $60K | $40K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $37.97M | $35.54M | $23.13M | $13.78M | - | - | - | - | - | - | - | - | $12.28M | $11.37M | $11.56M | $10.59M | $9.35M | $9.12M | $8.82M | $9.13M | $9.33M | $5.88M | $4.65M | $4.71M | $7.85M | $12.46M | $12.62M | $13.13M | $12.88M | $12.23M | $12.45M | $11.31M | $10.45M | $10.17M | - | $9.71M | $9.74M | $9.38M | $9.18M | $9.07M | $9.71M | $8.01M | $7.87M | $9.13M | $6.9M | $6.65M | $6.73M | $6.75M | $6.58M | $6.56M | $6.8M | $6.89M | $6.75M | $6.64M | $5.75M | $4.2M | $4.19M | $4.18M | $4.18M | $4.19M | $4.11M | $4.4M | $3.77M | $3.71M | $3.8M | $3.39M | $3.54M | $3.54M | $3.43M | $3.16M | $4.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$54K | -$1.51M | -$8.07M | $3.3M | $6.83M | $7.26M | $6.62M | $6.93M | $5.45M | $9.25M | -$3.8M | $6.91M | $5.73M | $4.99M | -$5.34M | $5.74M | $3.9M | $5.9M | -$1.1M | $967K | $1.37M | $3.14M | $1.08M | $4.14M | $3.12M | -$38.85M | $1.21M | $2.37M | $5.27M | $7M | $1.16M | $3.85M | $5.17M | $8.65M | - | $5.93M | $6.04M | $4.79M | $1.01M | $940K | $3.57M | $4.32M | $1.07M | -$14.79M | $1.29M | $3.47M | $1.74M | $1.8M | $3.03M | $5.59M | $595K | $2.01M | $1.07M | $1.48M | $428K | $1.61M | $2.88M | $7.63M | $2.36M | $2.96M | $3.63M | $943K | -$3.53M | $1.76M | - | $4.45M | $903K | $1.11M | $765K | $3.57M | -$92.6M | $402K | -$7.56M | $2.67M | $798K | $1.57M | $1.83M | $5.19M | $1.13M | $495K | $2.11M | -$11.94M | $240K | $1.13M | -$21.97M | $3.21M | $1.18M | $594K | $928.72K | $1.92M | $11.94M | $845.54K | $632.07K | $646K | $618K | $1.09M | -$47.79M | $578.22K | $447.8K | $347.04K | $861.16K | $942.43K | $592.75K | $276.49K | -$1.36M | -$1.93M | $317.3K | $221.58K | $900K | $536.31K | $700K | $200K | - | $900K | $800K | $300K | $500K | $300K | $100K | $100K | -$100K | $900K | $200K | $200K | $300K | - | $300K | - | - | - | - | $100K | -$100K | $100K | $1.2M | - | $100K | -$100K | - | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $153.98M | $106.71M | $17.9M | $140.26M | - | - | - | - | - | - | - | - | $81.76M | $66.1M | $31.88M | $69.16M | $58.85M | $20.23M | -$4.93M | $34.88M | $24.66M | -$1.83M | -$6.27M | $45.96M | $49.27M | -$29.74M | -$15.33M | $30.79M | $42.61M | $20.48M | -$15.4M | $38.28M | $41.44M | $23.71M | - | $44.38M | $69.83M | $61.55M | $37.69M | $81.36M | $78.95M | $52.45M | $25.47M | $49.46M | $53.41M | $32.26M | $15.58M | $34.34M | $27.18M | $13.07M | -$5.04M | $31.1M | $24.05M | $11.81M | $2.84M | $19.5M | $21.51M | $15.65M | $5.55M | $21.86M | $22.2M | $2.7M | -$8.31M | $11.9M | $8.07M | $1.25M | -$6.64M | $8.05M | $12.18M | $11.01M | -$95.35M | $17.65M | $6.25M | $11.37M | -$4.97M | $24.93M | $23.62M | $20.71M | $9.4M | $15.75M | $17.16M | -$970K | $6.53M | $17.74M | -$2.15M | $22.8M | $12.2M | $25.8M | $28.22M | $18.73M | $26.93M | $23.29M | $19.69M | $4.73M | -$1.12M | $7.16M | -$62.67M | $13.59M | $8.75M | $13.74M | $24.03M | $22.75M | $22.19M | $36.01M | $35.58M | $25.72M | $23.89M | $24.05M | $22.6M | $15.52M | $11.2M | $12.6M | $11.7M | $8.8M | $7.3M | $8.3M | $9.7M | $6.1M | $2.4M | $3.9M | $2.8M | $3M | $1.6M | $1.7M | $2.1M | $1.3M | $1.4M | $1.9M | -$3.1M | $400K | - | -$700K | -$28.6M | -$2.4M | -$3M | $1.6M | -$5.8M | -$3.6M | $700K | $3.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $38.34M | $15.42M | $1.6M | $33.9M | - | - | - | - | - | - | - | - | $21.51M | $14.58M | $7.07M | $15.14M | $15M | $694K | -$5.73M | $6.16M | $6.5M | -$2.72M | -$2.07M | $12.03M | $12.24M | $2.68M | -$4.15M | $6.56M | $12.71M | $6.2M | -$3.35M | $10.45M | $11.54M | $6.48M | - | $15.6M | $26.13M | $22.75M | $14.03M | $30.31M | $29.59M | $19.37M | $10M | $18.63M | $19.58M | $12M | $6.15M | $13.53M | $10.69M | $5.18M | -$1.97M | $12.44M | $9.38M | $4.61M | $1.38M | $7.64M | $8.23M | $6M | $2.06M | $8.89M | $9.23M | $1.21M | -$3.22M | $5.15M | $3.43M | -$402K | -$2.67M | $4.53M | $5.48M | $3.44M | -$17.39M | $7.07M | $1.67M | $3.68M | -$1.84M | $9.67M | $9.17M | $8.14M | $3.75M | $6.22M | $7.07M | $5.52M | $2.65M | $7.02M | $10.24M | $9.08M | $4.82M | $10.18M | $11.13M | $7.56M | $10.49M | $9.37M | $8.33M | $1.95M | -$13.83K | $3.04M | -$5.82M | $5.88M | $3.74M | $5.72M | $10.39M | $9.69M | $9.1M | $14.4M | $13.99M | $11.22M | $9.49M | $9.5M | $9.1M | $5.95M | $4.5M | $5.1M | $4.6M | $3.5M | $2.4M | $2.6M | $4.2M | $1.9M | $800K | $1.7M | $100K | $1.3M | $600K | $700K | $800K | $200K | $300K | $1M | $200K | $100K | - | -$200K | -$2.7M | -$700K | -$800K | $900K | -$1.7M | -$1.1M | $600K | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $115.64M | $91.29M | $16.29M | $106.37M | - | - | - | - | - | - | - | - | $60.25M | $51.52M | $24.81M | $54.01M | $43.86M | $19.54M | $794K | $28.72M | $18.17M | $898K | -$4.2M | $33.93M | $37.02M | -$32.42M | -$11.19M | $24.23M | $29.9M | $14.28M | -$12.05M | $27.83M | $29.9M | $17.23M | - | $28.78M | $43.71M | $38.8M | $23.66M | $51.05M | $49.36M | $33.08M | $15.47M | $30.82M | $33.83M | $20.26M | $9.43M | $20.81M | $16.49M | $7.9M | -$3.07M | $18.66M | $14.67M | $7.2M | $1.46M | $11.86M | $13.28M | $9.65M | $3.49M | $12.97M | $12.97M | $1.49M | -$5.09M | $6.75M | $4.64M | $1.65M | -$3.97M | $3.52M | $6.63M | $7.6M | -$77.95M | $10.55M | $3.09M | $6.89M | -$3.23M | $14.93M | $14.29M | $12.45M | $5.59M | $9.56M | $10.09M | -$6.5M | $3.87M | $10.72M | -$12.39M | $13.71M | $7.37M | $15.62M | $17.09M | $11.18M | $16.44M | $13.93M | $11.36M | $2.78M | -$1.11M | $4.11M | -$56.84M | $7.71M | $5.01M | $8.03M | $13.64M | $13.06M | $13.09M | $21.62M | $21.59M | $14.5M | $14.4M | $14.55M | $13.5M | $9.56M | $6.7M | $7.5M | $7.1M | $5.3M | $4.9M | $5.7M | $5.5M | $4.2M | $1.6M | $2.2M | $2.7M | $1.7M | $1M | $1M | $1.3M | $1.1M | $1.1M | $900K | -$3.3M | $300K | -$4.3M | -$500K | -$28.2M | -$1.7M | -$2.2M | $700K | -$4.1M | -$2.5M | $100K | $1.9M | -$2.4M | -$1.9M | $400K | $2.1M | $2.7M | $2.5M | $3.1M | $1.3M | $1.2M | $1.3M | $1.6M | $1.6M | $1.4M | $1.2M | $1M | $1M | $1M | $800K | $700K | $600K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | $200K | - |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $115.64M | $91.29M | $16.29M | $106.37M | - | - | - | - | - | - | - | - | $60.25M | $51.52M | $24.81M | $54.01M | $43.86M | $19.54M | $794K | $28.72M | $18.17M | $898K | -$4.2M | $33.93M | $37.02M | -$32.42M | -$11.19M | $24.23M | $29.9M | $14.28M | -$12.05M | $27.83M | $29.9M | $17.23M | - | $28.78M | $43.71M | $38.8M | $23.66M | $51.05M | $49.36M | $33.08M | $15.47M | $30.82M | $33.83M | $20.26M | $9.43M | $20.81M | $16.49M | $7.9M | -$3.07M | $18.66M | $14.67M | $7.2M | $1.46M | $11.86M | $13.28M | $9.65M | $3.49M | $12.97M | $12.97M | $1.49M | -$5.09M | $6.75M | $4.64M | $1.65M | -$3.97M | $3.52M | $6.63M | $7.6M | -$77.95M | $10.55M | $3.09M | $6.89M | -$3.23M | $14.93M | $14.29M | $12.45M | $5.59M | $9.56M | $10.09M | -$6.5M | $3.87M | $10.72M | -$12.39M | $13.71M | $7.37M | $15.62M | $17.09M | $11.18M | $16.44M | $13.93M | $11.36M | $2.78M | -$1.11M | $4.11M | -$56.84M | $7.71M | $5.01M | $8.03M | $13.64M | $13.06M | $13.09M | $21.62M | $21.59M | $14.5M | $14.4M | $14.55M | $13.5M | $9.56M | $6.7M | $7.5M | $7.1M | $5.3M | $4.9M | $5.7M | $5.5M | $4.2M | $1.6M | $2.2M | $2.7M | $1.7M | $1M | $1M | $1.3M | $1.1M | $1.1M | $900K | -$3.3M | $300K | -$4.3M | -$500K | -$28.2M | -$1.7M | -$2.2M | $700K | -$4.1M | -$2.5M | $100K | $1.9M | -$2.4M | -$1.9M | $400K | $2.1M | $2.7M | $2.5M | $3.1M | $1.3M | $1.2M | $1.3M | $1.6M | $1.6M | $1.4M | $1.2M | $1M | $1M | $1M | $800K | $700K | $600K | $500K | $500K | $400K | $400K | $300K | $300K | $300K | $300K | $300K | $200K | - |
Shares Outstanding (Basic) | 30.08M | 29.97M | 29.37M | 28.95M | 28.94M | 28.93M | 29.09M | 29.15M | 29.1M | 29.11M | 29.3M | 29.33M | 29.33M | 29.37M | 29.52M | 29.52M | 29.54M | 29.64M | 30.07M | 30.17M | 30.43M | 30.68M | 31.45M | 31.88M | 31.75M | 31.6M | 31.55M | 31.5M | 31.49M | 31.45M | 31.36M | 31.25M | 31.21M | 31.19M | 31.06M | 31.06M | 31.08M | 31.36M | 31.53M | 31.43M | 31.36M | 32.43M | 32.66M | 32.87M | 33.94M | 34.11M | 34.13M | 34.01M | 33.97M | 33.86M | 33.84M | 33.42M | 33.14M | 33.03M | 32.78M | 33.09M | 33.6M | 33.74M | 33.76M | 33.51M | - | 34.71M | 35.22M | 37.47M | - | 39.02M | 39.07M | 38.99M | - | 39.33M | 39.38M | 39.32M | - | 40.44M | 40.8M | 40.72M | - | 40.47M | 40.3M | 40.21M | - | 40.16M | 40.06M | 47.14M | - | 48.83M | 48.69M | 48.6M | - | 48.51M | 48.29M | 48.03M | - | 47.87M | 47.87M | 47.86M | - | 46.47M | 42.93M | 42.95M | - | 42.59M | 42.25M | 41.99M | - | 41.74M | 41.45M | 41.26M | - | 36.78M | 33.5M | 32.61M | - | 33.13M | 32.67M | 28.5M | - | 19.41M | 17.78M | 24.44M | - | 18.89M | 20M | 20M | - | 22M | 18.33M | 18M | - | 19.2M | 18.7M | 16.67M | - | 18.89M | 20M | 23.33M | - | 19.23M | 19M | 19M | - | 19.23M | 20M | 20.73M | - | 16.6M | 16.6M | 15.82M | - | 15.42M | 15.42M | 15.04M | - | 15.03M | 14.3M | 16.77M | - | 14.61M | 11.94M | 11.94M | - | 11.94M | 11.94M | 11.94M | - | 11.94M | 12.27M | 11.94M | - | 11.94M | 11.94M |
Shares Outstanding (Diluted) | 30.36M | 30.38M | 29.83M | 29.33M | 29.24M | 29.26M | 29.46M | 29.48M | 29.44M | 29.55M | 29.71M | 29.69M | 29.61M | 29.78M | 29.96M | 29.98M | 29.94M | 30.12M | 30.59M | 30.61M | 30.87M | 31.3M | 31.45M | 32.43M | 32.13M | 31.6M | 31.55M | 31.83M | 31.82M | 31.79M | 31.36M | 31.83M | 31.95M | 32.41M | 32.22M | 31.89M | 31.66M | 31.91M | 32.16M | 32.2M | 32.07M | 33.05M | 33.52M | 33.89M | 34.83M | 35.03M | 35.13M | 35.12M | 34.96M | 34.76M | 33.84M | 34.64M | 34.08M | 33.84M | 33.51M | 33.72M | 34.38M | 34.68M | 34.64M | 34.22M | - | 35.32M | 35.22M | 37.57M | - | 39.05M | 39.07M | 39.28M | - | 39.35M | 39.38M | 39.42M | - | 40.49M | 40.8M | 41.17M | - | 40.77M | 40.6M | 40.51M | - | 40.16M | 40.27M | 47.31M | - | 49.18M | 49.34M | 49.17M | - | 49.08M | 48.92M | 48.49M | - | 47.87M | 47.87M | 47.87M | - | 46.6M | 43.06M | 43.01M | - | 42.7M | 42.73M | 42.65M | - | 42.58M | 42.01M | 41.83M | - | 38.25M | 35.26M | 34.09M | - | 33.13M | 32.67M | 28.5M | - | 19.41M | 20M | 24.44M | - | 18.89M | 20M | 20M | - | 22M | 18.33M | 18M | - | 19.2M | 18.7M | 16.67M | - | 18.89M | 20M | 23.33M | - | 19.23M | 19M | 19M | - | 19.23M | 20M | 20.73M | - | 16.6M | 16.6M | 15.82M | - | 15.42M | 15.42M | 15.04M | - | 15.03M | 14.3M | 16.77M | - | 14.61M | 11.94M | 11.94M | - | 11.94M | 11.94M | 11.94M | - | 11.94M | 12.27M | 11.94M | - | 11.94M | 11.94M |
EPS (Basic) | $3.84 | $3.05 | $0.55 | $3.67 | $3.37 | $2.11 | $1.12 | $2.39 | $2.35 | $2.15 | $0.80 | $2.85 | $2.05 | $1.75 | $0.84 | $1.83 | $1.48 | $0.66 | $0.03 | $0.95 | $0.60 | $0.03 | -$0.13 | $1.06 | $1.17 | -$1.03 | -$0.35 | $0.77 | $0.95 | $0.45 | -$0.38 | $0.89 | $0.96 | $0.55 | $1.29 | $0.93 | $1.41 | $1.24 | $0.75 | $1.62 | $1.57 | $1.02 | $0.47 | $0.94 | $1 | $0.59 | $0.28 | $0.61 | $0.49 | $0.23 | -$0.09 | $0.56 | $0.44 | $0.22 | $0.04 | $0.36 | $0.40 | $0.29 | $0.10 | $0.39 | - | $0.04 | -$0.14 | $0.18 | - | $0.04 | -$0.10 | $0.09 | - | $0.19 | -$1.99 | $0.27 | - | $0.17 | -$0.08 | $0.36 | - | $0.31 | $0.14 | $0.24 | - | -$0.16 | $0.10 | $0.23 | - | $0.28 | $0.15 | $0.32 | - | $0.23 | $0.34 | $0.29 | - | $0.06 | -$0.02 | $0.09 | - | $0.17 | $0.12 | $0.19 | - | $0.31 | $0.31 | $0.51 | - | $0.35 | $0.35 | $0.35 | - | $0.26 | $0.20 | $0.23 | - | $0.16 | $0.15 | $0.20 | - | $0.15 | $0.09 | $0.09 | - | $0.09 | $0.05 | $0.05 | - | $0.05 | $0.06 | $0.05 | - | $0.01 | -$0.23 | -$0.03 | - | -$0.09 | -$0.11 | $0.03 | - | -$0.13 | $0.01 | $0.10 | - | -$0.10 | $0.02 | $0.10 | - | $0.12 | $0.15 | $0.09 | - | $0.08 | $0.10 | $0.10 | - | $0.08 | $0.07 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.04 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | -$0.01 |
EPS (Diluted) | $3.81 | $3 | $0.55 | $3.63 | $3.33 | $2.09 | $1.11 | $2.37 | $2.32 | $2.12 | $0.79 | $2.82 | $2.03 | $1.73 | $0.83 | $1.80 | $1.46 | $0.65 | $0.03 | $0.94 | $0.59 | $0.03 | -$0.13 | $1.05 | $1.15 | -$1.03 | -$0.35 | $0.76 | $0.94 | $0.45 | -$0.38 | $0.87 | $0.94 | $0.53 | $1.24 | $0.90 | $1.38 | $1.22 | $0.74 | $1.59 | $1.54 | $1 | $0.46 | $0.91 | $0.97 | $0.58 | $0.27 | $0.59 | $0.47 | $0.23 | -$0.09 | $0.54 | $0.43 | $0.21 | $0.04 | $0.35 | $0.39 | $0.28 | $0.10 | $0.38 | - | $0.04 | -$0.14 | $0.18 | - | $0.04 | -$0.10 | $0.09 | - | $0.19 | -$1.99 | $0.27 | - | $0.17 | -$0.08 | $0.36 | - | $0.31 | $0.14 | $0.24 | - | -$0.16 | $0.10 | $0.23 | - | $0.28 | $0.15 | $0.32 | - | $0.23 | $0.34 | $0.29 | - | $0.06 | -$0.02 | $0.09 | - | $0.17 | $0.12 | $0.19 | - | $0.31 | $0.31 | $0.51 | - | $0.34 | $0.34 | $0.35 | - | $0.25 | $0.19 | $0.22 | - | $0.16 | $0.15 | $0.20 | - | $0.15 | $0.08 | $0.09 | - | $0.09 | $0.05 | $0.05 | - | $0.05 | $0.06 | $0.05 | - | $0.01 | -$0.23 | -$0.03 | - | -$0.09 | -$0.11 | $0.03 | - | -$0.13 | $0.01 | $0.10 | - | -$0.10 | $0.02 | $0.10 | - | $0.12 | $0.15 | $0.09 | - | $0.08 | $0.10 | $0.10 | - | $0.08 | $0.07 | $0.06 | - | $0.05 | $0.05 | $0.05 | - | $0.04 | $0.03 | $0.03 | - | $0.02 | $0.02 | $0.02 | - | $0.02 | -$0.01 |
EBIT | $191.94M | $142.24M | $41.02M | $154.04M | - | - | - | - | - | - | - | - | $94.03M | $77.47M | $43.44M | $79.75M | $68.2M | $29.35M | $3.89M | $44.01M | $34M | $4.05M | -$1.62M | $50.67M | $57.12M | -$17.28M | -$2.71M | $43.91M | $55.48M | $32.71M | -$2.95M | $49.59M | $51.89M | $33.88M | - | $54.09M | $79.57M | $70.93M | $46.87M | $90.42M | $88.66M | $60.46M | $33.34M | $58.59M | $60.31M | $38.9M | $22.31M | $41.09M | $33.76M | $19.64M | $1.76M | $37.99M | $30.8M | $18.44M | $8.59M | $23.7M | $25.7M | $19.83M | $9.72M | $23.07M | $26.31M | $7.09M | -$4.54M | $15.61M | $11.87M | $4.63M | -$3.09M | $11.59M | $15.61M | $14.17M | -$91.25M | $21.17M | $16.6M | $11.57M | -$2.37M | $26.71M | $25.13M | $18.95M | $11.99M | $18.61M | $18.15M | $14.29M | $9.77M | $16.76M | $19.36M | $19.26M | $10.82M | $25.25M | $27.25M | $17.07M | $15.27M | $22.13M | $18.75M | $3.74M | -$2.11M | $5.8M | -$15.38M | $12.51M | $7.62M | $12.47M | $22.21M | $20.68M | $20.49M | $34.44M | $35.98M | $26.74M | $22.74M | $23.08M | $21.7M | $15.11M | $10.4M | $12.2M | $13.8M | $7.8M | $6.5M | $8.1M | $9.2M | $5.8M | $2.4M | $3.8M | $2.9M | $2.1M | $1.4M | $1.5M | $2M | $1.3M | $1.1M | $2M | -$2.7M | $300K | $27M | -$900K | -$28.4M | -$2.5M | -$4.3M | $1.4M | -$5.9M | -$3.5M | $600K | $3.1M | -$117.8M | $35.3M | $38M | $43.3M | -$114.2M | $41M | $53M | $32.1M | -$86.8M | $21.9M | $36.6M | $36.5M | -$79.8M | $26.8M | $35.6M | $24.7M | -$39.5M | $16M | $14.7M | $14.2M | -$29.4M | $11.1M | $10.8M | $10.9M | -$17.2M | $7.2M | $5.6M | $6M | -$6.8M | $3.3M | $2.4M |
EBITDA | $305.23M | $251.89M | $134.38M | $211.44M | - | - | - | - | - | - | - | - | $124.47M | $106.93M | $77.42M | $110.07M | $100.08M | $60.6M | $41.29M | $81.36M | $71.47M | $40.34M | $41.15M | $88.98M | $98.29M | $67.56M | $42.88M | $89.03M | $97.92M | $72.31M | $40.77M | $91.25M | $91.79M | $68.82M | - | $90.24M | $113.17M | $103.29M | $80.85M | $123.53M | $121.08M | $87.98M | $62.22M | $101.16M | $85.31M | $59.82M | $43.91M | $62.5M | $54.02M | $36.89M | $24.63M | $59.67M | $54.8M | $41.52M | $28.59M | $37.43M | $38.46M | $27.95M | $23.03M | $36.07M | $38.32M | $21.64M | $14.78M | $29.47M | $35.38M | $16.03M | $11.52M | $25.68M | $30.69M | $26.77M | $18.17M | $37.61M | $41.4M | $26.41M | $13.95M | $41.37M | $39.33M | $29.44M | $25.46M | $31.17M | $28.39M | $38.66M | $21.88M | $27.14M | $52.33M | $27.97M | $22.44M | $35.92M | $37.94M | $25.26M | $14.34M | $30.62M | $27.01M | $11.98M | $7.73M | $15.54M | $43.32M | $22.14M | $15.85M | $21.16M | $32.02M | $30.19M | $29.75M | $43.29M | $46.34M | $36.52M | $29.84M | $30.35M | $27.9M | $20.56M | $13.8M | $16M | $17.4M | $10.5M | $8.9M | $10.9M | $12.9M | $11.1M | $3.7M | $5.8M | $4.6M | $2.6M | $2.6M | $2.7M | $3.1M | $2.7M | $2.2M | $3.7M | -$800K | $2.1M | $27M | $800K | -$26.2M | -$400K | -$3.4M | $3.5M | -$3.9M | -$1.4M | $2.5M | $4.7M | -$117.8M | $35.3M | $38M | $43.3M | -$114.2M | $41M | $53M | $32.1M | -$86.8M | $21.9M | $36.6M | $36.5M | -$79.8M | $26.8M | $35.6M | $24.7M | -$39.5M | $16M | $14.7M | $14.2M | -$29.4M | $11.1M | $10.8M | $10.9M | -$17.2M | $7.2M | $5.6M | $6M | -$6.8M | $3.3M | $2.4M |