DexCom Inc(DXCM:US)
Market Cap$32.471B
Key Metrics
Price$86.04
Revenue (TTM)$4.969B
Holders Revenue (TTM)$312.8M
Gross Profit (TTM)$3.104B
Earnings (TTM)$999.7M
EBITDA (TTM)$1.559B
Op. Margin (TTM)22.92%
Dividend Yield-
Holders Yield0.96%
Cash on hand$1.105B
Total Assets$6.455B
Net Assets$2.621B
Total Debt$1.398B
Key Metrics
Price$86.04
Revenue (TTM)$4.969B
Holders Revenue (TTM)$312.8M
Gross Profit (TTM)$3.104B
Earnings (TTM)$999.7M
EBITDA (TTM)$1.559B
Op. Margin (TTM)22.92%
Dividend Yield-
Holders Yield0.96%
Cash on hand$1.105B
Total Assets$6.455B
Net Assets$2.621B
Total Debt$1.398B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.308B | $1.192B | $1.26B | $1.209B | $1.157B | $1.036B | $1.114B | $994.2M | $1.004B | $921M | $1.035B | $975M | $871.3M | $741.5M | $815.2M | $769.6M | $696.2M | $628.8M | $698.2M | $650.2M | $595.1M | $505M | $568.9M | $500.9M | $451.8M | $405.1M | $462.8M | $396.3M | $336.4M | $280.5M | $338M | $266.7M | $242.5M | $184.4M | $221M | $184.6M | $170.6M | $142.3M | $171.2M | $148.6M | $137.3M | $116.2M | $130.8M | $105.2M | $93.2M | $72.8M | $84.3M | $69M | $58.8M | $47.1M | $51.7M | $42.9M | $35.8M | $29.6M | $33.27M | $23.1M | $23.4M | $20.1M | $22.42M | $18.25M | $21.42M | $14.17M | $15.64M | $11.66M | $11.79M | $9.55M | $10.47M | $7.26M | $6.75M | $5.21M | $4.07M | $1.92M | $1.98M | $1.86M | $1.53M | $1.22M | $863K | $1.01M | $834.92K | $841K | $479K | $14.78K | - | - | - | - |
Cost of Revenue | $478.4M | $441.6M | $466.9M | $477.9M | $468.3M | $447M | $457.7M | $400.4M | $377.6M | $359.1M | $377.9M | $351.7M | $324.9M | $278.9M | $273.9M | $275.4M | $246.7M | $230.7M | $225.6M | $203.3M | $178M | $161.1M | $169.8M | $160.5M | $167.7M | $148.6M | $153.5M | $149.4M | $129.9M | $111.7M | $115.2M | $98.1M | $88.9M | $65.5M | $67.5M | $57.6M | $53.1M | $48.2M | $54.5M | $47.5M | $51.8M | $41.1M | $39.6M | $30.5M | $27.2M | $26.3M | $24.9M | $21.8M | $18.9M | $17.3M | $17.6M | $15.3M | $13.9M | $13.1M | $15.7M | $14.7M | $12.2M | $10.7M | $11.73M | $10.09M | $9.55M | $9.06M | $8.65M | $8.19M | $7.27M | $6.09M | $6.36M | $6.39M | $7.8M | $5.48M | $4.89M | $3.84M | $3.39M | $3.24M | $3.66M | $3.11M | $2.91M | $3.06M | $3.4M | $3.39M | $2.09M | $2.08M | - | - | - | - |
Gross Profit | $830M | $750.3M | $792.7M | $731.4M | $688.8M | $589M | $655.8M | $593.8M | $626.7M | $561.9M | $656.6M | $623.3M | $546.4M | $462.6M | $541.3M | $494.2M | $449.5M | $398.1M | $472.6M | $446.9M | $417.1M | $343.9M | $399.1M | $340.4M | $284.1M | $256.5M | $309.3M | $246.9M | $206.5M | $168.8M | $222.8M | $168.6M | $153.6M | $118.9M | $153.5M | $127M | $117.5M | $94.1M | $116.7M | $101.1M | $85.5M | $75.1M | $91.2M | $74.7M | $66M | $46.5M | $59.4M | $47.2M | $39.9M | $29.8M | $34.1M | $27.6M | $21.9M | $16.5M | $17.57M | $8.4M | $11.2M | $9.4M | $10.69M | $8.16M | $11.87M | $5.12M | $6.99M | $3.48M | $4.52M | $3.46M | $4.11M | $865K | -$1.05M | -$263K | -$818K | -$1.92M | -$1.41M | -$1.38M | -$2.13M | -$1.89M | -$2.04M | -$2.05M | -$2.56M | -$2.55M | -$1.61M | -$2.07M | - | - | - | - |
| $511.7M | $495M | $469.7M | $488.9M | $476.2M | $455.3M | $466.9M | $441.8M | $468.7M | $460.8M | $444.9M | $417.8M | $418.3M | $415.4M | $414.1M | $344.9M | $370.6M | $354.8M | $472M | $327.3M | $315.6M | $298M | $295.1M | $246.3M | $216.3M | $222.9M | $207.8M | $190.9M | $207.3M | $183.2M | $387.4M | $154.7M | $158.5M | $149.6M | $141.5M | $127.5M | $131.1M | $134.5M | $122.8M | $119.6M | $105.6M | $94.3M | $89.6M | $117.1M | $69.6M | $59.2M | $57.8M | $52.2M | $45.7M | $42.1M | $36.4M | $33.4M | $31.8M | $27.4M | $25.9M | $25.7M | $25.9M | $24.8M | $22.97M | $21.47M | $19.26M | $16.99M | $16.88M | $16.54M | $15.79M | $14.53M | $13.57M | $12.44M | $12.41M | $11.07M | $11.92M | $12.07M | $12.04M | $11.26M | $10.05M | $9.61M | $9.5M | $9.41M | $9.19M | $11.71M | $10.29M | $9.34M | $12.6M | $6.86M | $6.84M | $6.12M | |
| Research and Development | $153M | $145.3M | $148.2M | $157.5M | $148.2M | $145.2M | $139.5M | $135.4M | $136M | $141.5M | $136.1M | $131.4M | $119.3M | $119M | $116.3M | $110.3M | $121.7M | $135.9M | $236.9M | $128.8M | $129.1M | $109.4M | $119.2M | $87.7M | $79.9M | $73.1M | $78.8M | $66.7M | $69M | $59M | $275.3M | $50.1M | $47.2M | $44.8M | $48.7M | $43.3M | $45.3M | $48.1M | $43.7M | $43.9M | $36.3M | $32.2M | $28.5M | $64.8M | $24.4M | $19.8M | $21.6M | $18.5M | $14.8M | $14.5M | $12.6M | $11.8M | $11.1M | $9.3M | $8.71M | $10.3M | $10M | $9.4M | $9.23M | $8.23M | $7.02M | $6.27M | $6.9M | $6.16M | $5.43M | $4.74M | $4.17M | $3.5M | $3.46M | $3.17M | $4.57M | $5.42M | $4.8M | $4.84M | $4.4M | $3.67M | $4.03M | $4.04M | $3.93M | $4.63M | $5.36M | $5.49M | $10.95M | $5.04M | $5.35M | $5.44M |
| Selling, General, and Administrative | $358.7M | $349.7M | $321.5M | $331.4M | $328M | $310.1M | $327.4M | $306.4M | $332.7M | $319.3M | $308.8M | $286.4M | $299M | $296.4M | $297.8M | $234.6M | $248.9M | $218.9M | $235.1M | $198.5M | $186.5M | $188.6M | $175.9M | $158.6M | $136.4M | $149.8M | $129M | $124.2M | $138.3M | $124.2M | $112.1M | $104.6M | $111.3M | $104.8M | $92.8M | $84.2M | $85.8M | $86.4M | $79.1M | $75.7M | $69.3M | $62.1M | $61.1M | $52.3M | $45.2M | $39.4M | $36.2M | $33.7M | $30.9M | $27.6M | $23.8M | $21.6M | $20.7M | $18.1M | $17.2M | $15.4M | $15.9M | $15.4M | $13.74M | $13.24M | $12.24M | $10.72M | $9.97M | $10.38M | $10.36M | $9.79M | $9.4M | $8.95M | $8.95M | $7.9M | $7.35M | $6.65M | $7.25M | $6.42M | $5.65M | $5.94M | $5.47M | $5.37M | $5.26M | $7.07M | $4.93M | $3.84M | $1.66M | $1.82M | $1.5M | $686.6K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $318.3M | $255.3M | $323M | $242.5M | $212.6M | $133.7M | $188.9M | $152M | $158M | $101.1M | $216.9M | $205.5M | $128.1M | $47.2M | $125.4M | $147.5M | $77M | $41.3M | $600K | $118.3M | $101M | $45.9M | $104M | $94.1M | $67.8M | $33.6M | $101.5M | $56M | -$800K | -$14.4M | -$164.6M | $13.9M | -$4.9M | -$30.7M | $12M | -$500K | -$13.6M | -$40.4M | -$6.1M | -$18.5M | -$20.1M | -$19.2M | $1.6M | -$42.4M | -$3.6M | -$12.7M | $1.6M | -$5M | -$5.8M | -$12.3M | -$2.3M | -$5.8M | -$9.9M | -$10.9M | -$8.33M | -$17.3M | -$14.7M | -$15.4M | -$12.28M | -$13.31M | -$7.39M | -$11.87M | -$9.89M | -$13.06M | -$11.27M | -$11.07M | -$9.46M | -$11.58M | -$13.46M | -$11.34M | -$12.74M | -$13.99M | -$13.46M | -$12.64M | -$12.18M | -$11.5M | -$11.54M | -$11.46M | -$11.76M | -$14.26M | -$11.91M | -$11.4M | -$12.6M | -$6.86M | -$6.84M | -$6.12M |
| -$800K | $14.2M | $17.7M | $109.8M | $28.5M | $20.6M | $22.4M | $25.4M | $29.8M | $31.4M | $29.3M | $34.9M | $31.2M | $17.3M | $13.3M | -$1.3M | -$1.7M | -$5.2M | -$15.3M | -$8.8M | -$3.9M | -$4.6M | -$22.7M | -$19M | -$21.6M | -$11.2M | -$7.2M | -$10.2M | -$8.5M | -$12.2M | -$12.3M | $30.9M | $31.1M | $6.7M | -$3.4M | -$2M | -$800K | $100K | -$200K | -$100K | $0 | $0 | $0 | -$100K | -$100K | -$200K | -$200K | -$200K | -$200K | -$200K | -$300K | -$200K | -$200K | -$200K | -$163K | $0 | $0 | $0 | $24K | $30K | $22K | $20K | $74K | -$336K | -$419K | -$9.2M | -$2.07M | -$1.94M | -$1.88M | -$1.81M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $16.9M | $19.5M | $23.5M | $32.7M | $28M | $28.5M | $29.7M | $32M | $36.2M | $36.3M | $33.8M | $41.5M | $37.4M | $22.3M | - | $5.7M | $3M | - | - | - | $900K | $100K | $1.9M | $5.9M | $4.1M | $4.2M | $8.1M | $4.9M | $6.5M | $6.9M | -$3.8M | $900K | -$3.4M | $4.1M | $1.4M | $1.2M | $500K | $200K | $100K | $100K | $100K | $100K | - | - | $0 | - | - | - | - | - | $0 | $0 | $0 | $0 | $35K | $0 | $0 | $0 | $25K | $31K | $25K | $26K | $22K | $20K | $23K | $30K | $31K | $93K | $107K | $123K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3M | $3.1M | $4.2M | $4.7M | $4.7M | $4.7M | $4.9M | $4.7M | $4.8M | $4.6M | $4.9M | $4.9M | $5.9M | $4.6M | $4.7M | $4.6M | $4.7M | $5.4M | $26.9M | $6.3M | $4.8M | $4.7M | $24.6M | $24.4M | $20.3M | $15.4M | $15.3M | $15.1M | $15M | $14.9M | $8.2M | $4.9M | $4.8M | $4.8M | $4.7M | $4.5M | $3.1M | $500K | $300K | $200K | $100K | $100K | $0 | $100K | $100K | $200K | $200K | $200K | $200K | $200K | $300K | $200K | $200K | $200K | $198K | $0 | $0 | $0 | $1K | $1K | $3K | $6K | $8K | $44K | $197K | $1.3M | $2.1M | $2.04M | $1.98M | $1.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$14.7M | -$2.2M | -$1.6M | $81.8M | $5.2M | -$3.2M | -$2.4M | -$1.9M | -$1.6M | -$300K | $400K | -$1.7M | -$300K | -$400K | $18M | -$2.4M | - | $200K | $11.6M | -$2.5M | - | - | $0 | -$500K | -$5.4M | - | $0 | - | - | -$4.2M | -$300K | $34.9M | $39.3M | $7.4M | -$100K | $1.3M | $1.8M | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $60K | -$312K | -$245K | -$7.93M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $317.5M | $269.5M | $340.7M | $352.3M | $241.1M | $154.3M | $211.3M | $177.4M | $187.8M | $132.5M | $246.2M | $240.4M | $159.3M | $64.5M | $133.2M | $146.2M | $75.3M | $36.1M | -$14.7M | $112M | $97.1M | $41.3M | $81.3M | $75.1M | $46.2M | $22.4M | $94.3M | $45.8M | -$9.3M | -$26.6M | -$176.9M | $44.8M | $29.6M | -$24M | $8.6M | -$2.5M | -$14.4M | -$40.3M | -$7M | -$18.6M | -$20.1M | -$19.2M | $1.6M | -$42.5M | -$3.7M | -$12.9M | $1.4M | -$5.2M | -$6M | -$12.5M | -$2.6M | -$6M | -$10.1M | -$11.1M | -$8.5M | -$17.3M | -$14.7M | -$15.4M | -$12.25M | -$13.28M | -$7.37M | -$11.85M | - | -$13.4M | -$11.69M | -$20.27M | - | -$13.52M | -$15.33M | -$13.14M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $68.4M | $70M | $73.4M | $68.5M | $61.3M | $48.9M | $59.6M | $42.8M | $44.3M | -$13.9M | -$10.1M | $119.7M | $43.4M | $15.9M | $41.4M | $45M | $24.4M | -$61.2M | $4.7M | $24.7M | $18.7M | -$15.2M | -$273.9M | $2.9M | -$100K | $2.5M | $1.6M | $0 | $1.2M | $300K | $2.8M | -$1.8M | -$600K | $200K | $18M | -$500K | -$17.3M | $1.4M | $400K | $200K | $100K | $0 | - | - | $0 | - | - | - | - | - | $0 | $0 | $0 | $0 | -$13K | $0 | $0 | -$1.3M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $249.1M | $199.5M | $267.3M | $283.8M | $179.8M | $105.4M | $151.7M | $134.6M | $143.5M | $146.4M | $256.3M | $120.7M | $115.9M | $48.6M | $91.8M | $101.2M | $50.9M | $97.3M | -$19.4M | $87.3M | $78.4M | $56.5M | $355.2M | $72.2M | $46.3M | $19.9M | $92.7M | $45.8M | -$10.5M | -$26.9M | -$179.7M | $46.6M | $30.2M | -$24.2M | -$9.4M | -$2M | $2.9M | -$41.7M | -$7.4M | -$18.8M | -$20.2M | -$19.2M | $1.5M | -$42.5M | -$3.7M | -$12.9M | $1.3M | -$5.2M | -$6M | -$12.5M | -$2.6M | -$6M | -$10.1M | -$11.1M | -$8.48M | -$17.3M | -$14.7M | -$14.1M | -$12.25M | -$13.28M | -$7.37M | -$11.85M | -$9.81M | -$13.4M | -$11.69M | -$20.27M | -$11.53M | -$13.52M | -$15.33M | -$13.14M | -$13.45M | -$14.69M | -$14.07M | -$12.97M | -$12.23M | -$11.38M | -$11.34M | -$10.93M | -$11.07M | -$13.44M | -$11.17M | -$10.92M | -$12.07M | -$6.33M | -$6.38M | -$5.99M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $249.1M | $199.5M | $267.3M | $283.8M | $179.8M | $105.4M | $151.7M | $134.6M | $143.5M | $146.4M | $256.3M | $120.7M | $115.9M | $48.6M | $91.8M | $101.2M | $50.9M | $97.3M | -$19.4M | $87.3M | $78.4M | $56.5M | $355.2M | $72.2M | $46.3M | $19.9M | $92.7M | $45.8M | -$10.5M | -$26.9M | -$179.7M | $46.6M | $30.2M | -$24.2M | -$9.4M | -$2M | $2.9M | -$41.7M | -$7.4M | -$18.8M | -$20.2M | -$19.2M | $1.5M | -$42.5M | -$3.7M | -$12.9M | $1.3M | -$5.2M | -$6M | -$12.5M | -$2.6M | -$6M | -$10.1M | -$11.1M | -$8.48M | -$17.3M | -$14.7M | -$14.1M | -$12.25M | -$13.28M | -$7.37M | -$11.85M | -$9.81M | -$13.4M | -$11.69M | -$20.27M | -$11.53M | -$13.52M | -$15.33M | -$13.14M | -$13.45M | -$14.69M | -$14.07M | -$12.97M | -$12.23M | -$11.38M | -$11.34M | -$10.93M | -$11.07M | -$13.44M | -$11.17M | -$10.92M | -$12.07M | -$6.33M | -$6.38M | -$5.99M |
Shares Outstanding (Basic) | 382.2M | 385.1M | 386.7M | 391.1M | 392.1M | 391.1M | 390.6M | 394.2M | 399.2M | 390.2M | 384.1M | 386.6M | 386.7M | 386.7M | 386.3M | 389.8M | 392.5M | 388.9M | 388M | 387.4M | 386.9M | 385.2M | - | 383.2M | 375.2M | 367.2M | 366.4M | 365.2M | 364.4M | 361.2M | 354.8M | 354M | 352.8M | 349.2M | 347.6M | 346.8M | 345.6M | 340.8M | 338.4M | 336.4M | 334.4M | 328.4M | 325.6M | 322M | 318.4M | 311.2M | 307.2M | 303.2M | 300M | 293.2M | - | 285.6M | 283.6M | 279.2M | - | 276.4M | 274.4M | 271.2M | - | 269.59M | 260.38M | 248.72M | - | 232.8M | 230.22M | 205.16M | - | 183.68M | 183.33M | 158.28M | - | 118.51M | 117.55M | 116.91M | - | 113.3M | 113.19M | 112.89M | - | 112.27M | 108.32M | 102.23M | - | 101.42M | 88.56M | 10.31M |
Shares Outstanding (Diluted) | 390.1M | 393.6M | 398.9M | 407.4M | 408.2M | 407.5M | 406.7M | 410.2M | 416.8M | 416.7M | 415.9M | 426.8M | 431.5M | 418.5M | 425.9M | 425.8M | 421.4M | 428.7M | 388M | 430.3M | 427.1M | 418.4M | - | 398M | 388M | 376.4M | 371.2M | 370M | 364.4M | 361.2M | 354.8M | 361.2M | 357.6M | 349.2M | 347.6M | 346.8M | 349.6M | 340.8M | 338.4M | 336.4M | 334.4M | 328.4M | 340M | 322M | 318.4M | 311.2M | 326.8M | 304.4M | 301.2M | 293.2M | - | 285.6M | 283.6M | 279.2M | - | 276.4M | 274.4M | 271.2M | - | 269.59M | 260.38M | 248.72M | - | 232.8M | 230.22M | 205.16M | - | 183.68M | 183.33M | 158.28M | - | 118.51M | 117.55M | 116.91M | - | 113.3M | 113.19M | 112.89M | - | 112.27M | 108.32M | 102.23M | - | 101.42M | 88.56M | 10.31M |
EPS (Basic) | $0.65 | $0.52 | $0.69 | $0.73 | $0.46 | $0.27 | $0.39 | $0.34 | $0.36 | $0.38 | $0.67 | $0.31 | $0.30 | $0.13 | $0.24 | $0.26 | $0.13 | $0.25 | -$0.05 | $0.23 | $0.20 | $0.15 | - | $0.19 | $0.12 | $0.055 | $0.25 | $0.13 | -$0.03 | -$0.075 | -$0.51 | $0.13 | $0.085 | -$0.07 | -$0.028 | -$0.005 | $0.0075 | -$0.12 | -$0.023 | -$0.055 | -$0.06 | -$0.058 | $0.005 | -$0.13 | -$0.013 | -$0.043 | $0.005 | -$0.018 | -$0.02 | -$0.043 | - | -$0.02 | -$0.035 | -$0.04 | - | -$0.063 | -$0.053 | -$0.053 | - | -$0.05 | -$0.028 | -$0.048 | - | -$0.058 | -$0.05 | -$0.10 | - | -$0.073 | -$0.083 | -$0.083 | - | -$0.13 | -$0.12 | -$0.11 | - | -$0.10 | -$0.10 | -$0.098 | - | -$0.12 | -$0.10 | -$0.11 | - | -$0.063 | -$0.073 | -$0.59 |
EPS (Diluted) | $0.64 | $0.51 | $0.68 | $0.70 | $0.45 | $0.27 | $0.38 | $0.34 | $0.35 | $0.36 | $0.62 | $0.29 | $0.28 | $0.12 | $0.22 | $0.24 | $0.12 | $0.23 | -$0.05 | $0.21 | $0.19 | $0.14 | - | $0.18 | $0.12 | $0.053 | $0.25 | $0.13 | -$0.03 | -$0.075 | -$0.51 | $0.13 | $0.085 | -$0.07 | -$0.028 | -$0.005 | $0.0075 | -$0.12 | -$0.023 | -$0.055 | -$0.06 | -$0.058 | $0.005 | -$0.13 | -$0.013 | -$0.043 | $0.005 | -$0.02 | -$0.023 | -$0.043 | - | -$0.02 | -$0.035 | -$0.04 | - | -$0.063 | -$0.053 | -$0.053 | - | -$0.05 | -$0.028 | -$0.048 | - | -$0.058 | -$0.05 | -$0.10 | - | -$0.073 | -$0.083 | -$0.083 | - | -$0.13 | -$0.12 | -$0.11 | - | -$0.10 | -$0.10 | -$0.098 | - | -$0.12 | -$0.10 | -$0.11 | - | -$0.063 | -$0.073 | -$0.59 |
EBIT | $320.5M | $272.6M | $344.9M | $357M | $245.8M | $159M | $216.2M | $182.1M | $192.6M | $137.1M | $251.1M | $245.3M | $165.2M | $69.1M | $137.9M | $150.8M | $80M | $41.5M | $12.2M | $118.3M | $101.9M | $46M | $105.9M | $99.5M | $66.5M | $37.8M | $109.6M | $60.9M | $5.7M | -$11.7M | -$168.7M | $49.7M | $34.4M | -$19.2M | $13.3M | $2M | -$11.3M | -$39.8M | -$6.7M | -$18.4M | -$20M | -$19.1M | $1.6M | -$42.4M | -$3.6M | -$12.7M | $1.6M | -$5M | -$5.8M | -$12.3M | -$2.3M | -$5.8M | -$9.9M | -$10.9M | -$8.3M | -$17.3M | -$14.7M | -$15.4M | -$12.25M | -$13.28M | -$7.36M | -$11.84M | -$1.47M | -$13.35M | -$11.49M | -$18.97M | -$9.46M | -$11.49M | -$13.35M | -$11.21M | -$12.74M | -$13.99M | -$13.46M | -$12.64M | -$12.18M | -$11.5M | -$11.54M | -$11.46M | -$11.76M | -$14.26M | -$11.91M | -$11.4M | -$12.6M | -$6.86M | -$6.84M | -$6.12M |
EBITDA | $388.7M | $339.7M | $410.1M | $420.6M | $308.8M | $219M | $274M | $237.4M | $244.7M | $189.6M | $303.6M | $293.5M | $208.9M | $110.7M | $174.2M | $190M | $123.6M | $78.3M | $45M | $143.8M | $125.4M | $66.9M | $126.3M | $118.4M | $87.2M | $50.8M | $123.9M | $73.8M | $17.3M | -$1.8M | -$160.1M | $57.5M | $41.1M | -$13.2M | $17.5M | $6.3M | -$7.4M | -$36.1M | -$3.1M | -$14.3M | -$16.1M | -$15.7M | $4.7M | -$39.7M | -$1M | -$10.3M | $4M | -$2.8M | -$3.9M | -$10.4M | -$400K | -$4.1M | -$8.3M | -$9.1M | -$6.55M | -$15.2M | -$13.2M | -$14.2M | -$11.19M | -$12.28M | -$6.47M | -$11.04M | -$811K | -$12.41M | -$10.66M | -$10.54M | -$8.99M | -$10.9M | -$12.69M | -$10.56M | -$11.84M | -$13.14M | -$12.62M | -$11.65M | -$11.03M | -$10.73M | -$10.75M | -$10.83M | -$10.69M | -$13.66M | -$11.91M | -$9.63M | -$12.2M | -$6.86M | -$6.23M | -$5.39M |