DXC Technology Company(DXC:US)
Market Cap$2.191B
Key Metrics
Price$13.62
Revenue (TTM)$9.485B
Holders Revenue (TTM)$249M
Gross Profit (TTM)$2.26B
Earnings (TTM)$2M
EBITDA (TTM)$1.367B
Op. Margin (TTM)2.39%
Dividend Yield-
Holders Yield11.36%
Cash on hand$1.737B
Total Assets$12.89B
Net Assets$3.209B
Total Debt$4.247B
Key Metrics
Price$13.62
Revenue (TTM)$9.485B
Holders Revenue (TTM)$249M
Gross Profit (TTM)$2.26B
Earnings (TTM)$2M
EBITDA (TTM)$1.367B
Op. Margin (TTM)2.39%
Dividend Yield-
Holders Yield11.36%
Cash on hand$1.737B
Total Assets$12.89B
Net Assets$3.209B
Total Debt$4.247B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $3.13B | $3.194B | $3.161B | $3.159B | $3.169B | $3.225B | $3.241B | $3.236B | $3.386B | $3.399B | $3.436B | $3.446B | $3.591B | $3.566B | $3.566B | $3.707B | $4.008B | $4.089B | $4.027B | $4.141B | $4.385B | $4.288B | $4.554B | $4.502B | $4.815B | $5.021B | $4.851B | $4.89B | $5.28B | $5.178B | $5.013B | $5.282B | $6.294B | $5.46B | $5.453B | $5.236B | $1.889B | $1.917B | $1.871B | $1.93B | $1.807B | $1.75B | $1.745B | $1.804B | $2.909B | $1.949B | $3.08B | $3.237B | $3.329B | $3.228B | $3.187B | $3.254B | $3.559B | $3.536B | $3.528B | $3.633B | $4.114B | $3.687B | $3.966B | $4.033B | $4.117B | $3.995B | $3.935B | $3.91B | $4.236B | $3.953B | $4.041B | $3.898B | $4.112B | $3.952B | $4.239B | $4.437B | $4.484B | $4.16B | $4.017B | $3.838B | $4.058B | $3.641B | $3.609B | $3.561B | $3.884B | $3.577B | $3.573B | $3.583B | $3.798B | $3.489B | $3.394B | $3.298B | $4B | $3.33B | $3.591B | $3.555B | $3.079B | $2.794B | $2.72B | $2.765B | $3.046B | $2.894B | $2.765B | $2.714B | $3.06B | $2.665B | $2.499B | $2.463B | $2.575B | $2.36B | $2.232B | $2.203B | $2.13B | $2.055B | $1.848B | $1.754B | $1.869B | $1.664B | $1.579B | $1.489B | $1.535B | $1.422B | $1.355B | $1.304B | $1.161B | $1.11B | $1.005B | $966.8M | $1.018B | $827.9M | $788.5M | $738.1M | $730.9M | $621.4M | $622.3M | $608.1M | $650.3M | $608.4M | $616M | $605.1M | $645M | $544.6M | $467.4M | $456.4M | $476.3M | $434.2M | $419.8M | $407.6M | $417.7M | $368.9M | $371.7M | $342.1M | $360.2M | $345.5M | $299.5M | $299.3M | $309.2M | $287.3M | $281.3M | $274.6M | $290.6M | $257.5M | $249.4M | $234M | $236.8M | $204.9M | $209.3M | $187.6M | $198.9M | $178.7M | $172M | $173.9M |
Cost of Revenue | - | $2.407B | $2.435B | $2.383B | $2.388B | $2.401B | $2.416B | $2.427B | $2.526B | $2.588B | $2.636B | $2.633B | $2.719B | $2.742B | $2.799B | $2.775B | $2.93B | $3.161B | $3.179B | $3.088B | $3.255B | $3.561B | $3.333B | $3.563B | $3.629B | $3.773B | $3.827B | $3.679B | $3.622B | $3.836B | $3.725B | $3.518B | $3.867B | $4.323B | $4.051B | $3.87B | $4.309B | $1.414B | $1.347B | $1.363B | $1.421B | $1.46B | $1.216B | $1.237B | $1.272B | $2.433B | $1.572B | $2.207B | $2.364B | $2.411B | $2.261B | $2.317B | $2.437B | $2.71B | $2.767B | $2.713B | $2.977B | $3.521B | $4.467B | $3.51B | $3.365B | $3.314B | $3.221B | $3.148B | $3.17B | $3.321B | $3.105B | $3.215B | $3.156B | $3.169B | $3.085B | $3.41B | $3.602B | $3.498B | $3.302B | $3.254B | $3.098B | $3.135B | $2.901B | $2.894B | $2.879B | $3.066B | $2.851B | $2.878B | $2.927B | $3.039B | $2.804B | $2.753B | $2.664B | $3.186B | $2.662B | $2.959B | $2.932B | $2.403B | $2.249B | $2.185B | $2.233B | $2.404B | $2.345B | $2.228B | $2.239B | $2.395B | $2.087B | $1.979B | $1.969B | $1.999B | $1.845B | $1.763B | $1.748B | $1.644B | $1.604B | $1.451B | $1.382B | $1.445B | $1.302B | $1.231B | $1.171B | $1.19B | $1.113B | $1.074B | $1.037B | $908.4M | $863.7M | $803.2M | $774.4M | $808.2M | $661.8M | $631.9M | $583.7M | $570.3M | $494.2M | $507.8M | $483.8M | $498.9M | $489.3M | $498.6M | $490.8M | $397.3M | $479.9M | $425.9M | $415.3M | $424.5M | $392.9M | $380.7M | $369.4M | $371.6M | $333.1M | $335.3M | $309.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $723M | $759M | $778M | $771M | $768M | $809M | $814M | $710M | $798M | $763M | $803M | $727M | $849M | $767M | $791M | $777M | $847M | $910M | $939M | $886M | $824M | $955M | $991M | $873M | $1.042B | $1.194B | $1.172B | $1.268B | $1.444B | $1.453B | $1.495B | $1.415B | $1.971B | $1.409B | $1.583B | $927M | $475M | $570M | $508M | $509M | $347M | $534M | $508M | $532M | $476M | $377M | $873M | $873M | $918M | $967M | $870M | $817M | $849M | $769M | $815M | $656M | $593M | -$780M | $456M | $668M | $803M | $774M | $787M | $740M | $915M | $848M | $826M | $742M | $942.4M | $867M | $829M | $835M | $986M | $858.4M | $763.4M | $739.8M | $923M | $739.6M | $715.4M | $681.8M | $817.1M | $725.6M | $694.6M | $655.8M | $759.2M | $684.7M | $641.4M | $633.7M | $814M | $667.2M | $632.6M | $623.1M | $676.2M | $545.1M | $535M | $532.1M | $642.3M | $548.7M | $537.5M | $474.6M | $665.4M | $577.6M | $520.3M | $494.5M | $576.35M | $515.6M | $468.9M | $455.9M | $486M | $451M | $396.6M | $371.8M | $424.2M | $362.2M | $347.7M | $317.5M | $345.5M | $308.8M | $281.8M | $266.7M | $252.1M | $246.7M | $201.5M | $192.4M | $209.8M | $166.1M | $156.6M | $154.4M | $160.6M | $127.2M | $114.5M | $124.3M | $151.4M | $119.1M | $117.4M | $114.3M | $247.7M | $64.7M | $41.5M | $41.1M | $51.8M | $41.3M | $39.1M | $38.2M | $46.1M | $35.8M | $36.4M | $32.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $491M | $320M | $366M | $394M | $127M | $335M | $353M | $301M | $740M | $294M | $328M | $327M | $387M | $315M | $324M | $349M | $315M | $340M | $370M | $383M | $471M | $517M | $539M | $539M | $536M | $518M | $489M | $507M | $459M | $491M | $569M | $440M | $453M | $447M | $644M | $393M | $348M | $333M | $293M | $305M | $251M | $259M | $269M | $271M | $296M | $517M | $346M | $344M | $316M | $318M | $314M | $288M | $331M | $271M | $294M | $281M | $295M | $272M | $307M | $259M | $231M | $242M | $211M | $240M | $254M | $233M | $245M | $239M | $258.8M | $266M | $281M | $285M | $253.5M | $240.2M | $241.1M | $240.6M | $234.4M | $227.9M | $226.5M | $227.6M | $221.6M | $213.4M | $211.6M | $205.1M | $205.7M | $198M | $189.3M | $210.7M | $236.7M | $191.8M | $199.9M | $208.7M | $192.4M | $167.6M | $174.3M | $181.6M | $174.5M | $184M | $182.8M | $172.3M | $216.2M | $206M | $181.2M | $193.2M | $197.67M | $192.6M | $188.5M | $200.6M | $180.5M | $191M | $172.7M | $162.8M | $170.4M | $145.4M | $148.3M | $138.6M | $129.7M | $122.6M | $116.3M | $116.5M | $91.1M | $115.4M | $86.6M | $85.9M | $87.6M | $73.5M | $74.1M | $76M | $67.4M | $56.1M | $50.8M | $61.7M | $70.8M | $55.2M | $56.7M | $56.3M | $165.8M | $6.2M | $6.3M | $6.7M | $5.6M | $5.7M | $5.9M | $6.2M | $5.8M | $4.7M | $5.2M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $491M | $320M | $366M | $394M | $127M | $335M | $353M | $301M | $740M | $294M | $328M | $327M | $387M | $315M | $324M | $349M | $315M | $340M | $370M | $383M | $471M | $517M | $539M | $539M | $536M | $518M | $489M | $507M | $459M | $491M | $569M | $440M | $453M | $447M | $644M | $393M | $348M | $333M | $293M | $305M | $251M | $259M | $269M | $271M | $296M | $517M | $346M | $344M | $316M | $318M | $314M | $288M | $331M | $271M | $294M | $281M | $295M | $272M | $307M | $264M | $231M | $242M | $246M | $243M | $259M | $239M | $246M | $247M | $258.8M | $261M | $285M | $278M | $253.5M | $240.2M | $241.1M | $240.6M | $234.4M | $227.9M | $226.5M | $227.6M | $221.6M | $213.4M | $211.6M | $205.1M | $205.7M | $198M | $189.3M | $210.7M | $236.7M | $191.8M | $199.9M | $208.7M | $192.4M | $167.6M | $174.3M | $181.6M | $174.5M | $184M | $182.8M | $172.3M | $216.2M | $206M | $181.2M | $193.2M | $197.67M | $192.6M | $188.5M | $200.6M | $180.5M | $191M | $172.7M | $162.8M | $170.4M | $145.4M | $148.3M | $138.6M | $129.7M | $122.6M | $116.3M | $116.5M | $91.1M | $115.4M | $86.6M | $85.9M | $87.6M | $73.5M | $74.1M | $76M | $67.4M | $56.1M | $50.8M | $61.7M | $70.8M | $55.2M | $56.7M | $56.3M | $165.8M | $6.2M | $6.3M | $6.7M | $5.6M | $5.7M | $5.9M | $6.2M | $5.8M | $4.7M | $5.2M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$5M | - | - | -$35M | -$3M | -$5M | -$6M | -$1M | -$8M | - | $5M | -$4M | $7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | -$46M | $156M | $117M | $73M | $329M | $154M | $132M | $83M | -$291M | $119M | $114M | $56M | $87M | $77M | $87M | $39M | $109M | $146M | $121M | $81M | -$125M | -$37M | -$73M | -$158M | -$20M | $197M | $216M | $291M | $480M | $454M | $442M | $504M | $933M | $522M | $457M | $192M | -$26M | $76M | $48M | $38M | -$59M | $114M | $71M | $87M | -$35M | -$345M | $275M | $257M | $337M | $398M | $308M | $275M | $248M | $230M | $250M | $113M | $22M | -$1.353B | -$141M | $126M | $317M | $263M | $269M | $244M | $389M | $329M | $306M | $233M | $386.2M | $319M | $236M | $233M | $460.6M | $311.1M | $230.1M | $220.2M | $404.2M | $249.7M | $222.6M | $193.3M | $316M | $244.3M | $208.3M | $181M | $284M | $219.4M | $192.1M | $171.2M | $312.9M | $225.7M | $203.7M | $179.4M | $262M | $182.2M | $163.2M | $143.8M | $237.8M | $160.5M | $138M | $103M | $269.7M | $206M | $181.8M | $158.5M | $226.76M | $179M | $150.7M | $136.5M | $183M | $146.9M | $118.6M | $104.9M | $150.2M | $118.2M | $103.4M | $90.1M | $124.3M | $97M | $84.6M | $78.6M | $85.4M | $66.9M | $57.4M | $51.9M | $69.2M | $50.8M | $42.6M | $40.5M | $55.9M | $37.8M | $33.7M | $32.5M | $46.9M | $34.1M | $32.4M | $31.1M | $48.7M | $30.9M | $24.2M | $24.5M | $35.2M | $24.7M | $23.7M | $23.2M | $30.1M | $22.2M | $22.9M | $20.9M | -$856.4M | $345.5M | $299.5M | $299.3M | -$765.5M | $287.3M | $281.3M | $274.6M | -$677.2M | $257.5M | $249.4M | $234M | -$553.4M | $204.9M | $209.3M | $187.6M | -$488.2M | $178.7M | $172M | $173.9M |
| - | -$5M | $15M | $14M | -$6M | $9M | -$23M | -$39M | -$15M | -$18M | $93M | $14M | $22M | -$1.25B | $25M | -$33M | $83M | $690M | $20M | -$369M | $343M | -$668M | $2.015B | -$233M | -$67M | -$3.542B | -$70M | -$2.215B | -$85M | -$126M | $15M | -$110M | -$144M | -$272M | -$181M | -$173M | -$101M | -$161M | -$26M | -$49M | -$74M | -$128M | -$36M | -$24M | -$15M | -$282M | -$41M | -$30M | -$43M | -$75M | -$40M | -$69M | -$41M | -$148M | -$86M | -$88M | -$78M | -$178M | -$106M | -$2.713B | -$25M | -$30M | -$33M | -$24M | -$33M | -$87M | -$38M | -$46M | -$48M | $3.1M | -$64.9M | -$49.8M | -$67.3M | -$105.3M | -$1.2M | -$18.5M | -$30.8M | -$36.2M | -$27.5M | -$32.7M | -$192.5M | -$25.3M | - | -$52M | - | - | - | - | - | $0 | -$7.3M | -$9.2M | -$6.2M | - | - | - | - | - | - | - | - | -$148.7M | -$84.2M | - | - | $35K | -$41.1M | - | $4.9M | $5M | $3.6M | $2.5M | $3.4M | -$17.4M | $2.9M | $1.3M | -$207M | $1.8M | $2.6M | -$46.8M | $1.5M | $1.5M | $1M | $700K | $1.6M | - | - | - | - | - | $1.7M | $1.7M | $1.7M | $4.7M | - | -$500K | - | -$2.3M | -$1.4M | -$1.9M | -$2M | $12M | $1.7M | -$2.3M | -$1.7M | $19.1M | $1.4M | -$1.4M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $43M | $46M | $46M | $46M | $46M | $51M | $51M | $51M | $56M | $56M | $53M | $49M | $46M | $41M | $28M | $20M | $14M | $15M | $16M | $20M | $22M | $28M | $25M | $23M | $35M | $33M | $67M | $30M | $36M | $27M | $33M | $32M | $30M | $27M | $16M | $16M | $9M | $8M | $8M | $10M | $12M | $8M | $7M | $11M | $6M | $4M | $5M | $5M | $5M | $4M | $3M | $4M | $8M | $4M | $5M | $5M | $6M | $8M | $12M | $12M | $12M | $8M | $9M | $8M | $7M | $6M | $7M | $7M | - | $12M | $9M | $10M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $55M | $54M | $53M | $54M | $58M | $66M | $69M | $72M | $76M | $78M | $78M | $66M | $63M | $56M | $44M | $37M | $43M | $38M | $61M | $62M | $77M | $82M | $96M | $106M | $95M | $93M | $104M | $91M | $85M | $81M | $83M | $85M | $104M | $73M | $73M | $74M | $30M | $33M | $29M | $25M | $31M | $33M | $29M | $30M | $36M | $32M | $36M | $39M | $35M | $38M | $35M | $39M | $36M | $57M | $46M | $44M | $45M | $42M | $46M | $42M | $42M | $43M | $42M | $41M | $94M | $50M | $53M | $55M | - | $68M | $59M | $64M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $7M | $23M | $21M | $2M | $21M | -$8M | -$21M | $6M | $2M | $115M | $39M | $39M | -$1.233B | $40M | -$17M | $100M | $719M | $43M | -$324M | $385M | -$613M | $2.069B | -$162M | $16M | -$3.482B | -$10M | -$2.178B | -$24M | -$77M | $69M | -$60M | -$91M | -$198M | -$135M | -$116M | -$43M | -$140M | -$1M | -$28M | -$59M | -$109M | -$11M | -$2M | $4M | -$252M | -$13M | $1M | -$9M | -$45M | -$6M | -$37M | -$6M | -$120M | -$33M | -$47M | -$39M | -$139M | -$72M | -$2.679B | $5M | - | $2M | $9M | - | - | $6M | - | - | $3.1M | -$8.9M | $200K | -$13.3M | -$105.3M | -$1.2M | -$18.5M | -$30.8M | -$36.2M | -$27.5M | -$32.7M | -$192.5M | -$25.3M | - | -$52M | - | - | - | - | - | $0 | -$7.3M | -$9.2M | -$6.2M | - | - | - | - | - | - | - | - | -$148.7M | -$84.2M | - | - | $35K | -$41.1M | - | $4.9M | $5M | $3.6M | $2.5M | $3.4M | -$17.4M | $2.9M | $1.3M | -$207M | $1.8M | $2.6M | -$46.8M | $1.5M | $1.5M | $1M | $700K | $1.6M | - | - | - | - | - | $1.7M | $1.7M | $1.7M | $4.7M | - | -$500K | - | -$2.3M | -$1.4M | -$1.9M | -$2M | $12M | $1.7M | -$2.3M | -$1.7M | $19.1M | $1.4M | -$1.4M | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | -$51M | $171M | $131M | $67M | $338M | $131M | $93M | $68M | -$309M | $212M | $128M | $78M | -$1.163B | $102M | $54M | $122M | $799M | $166M | -$248M | $424M | -$793M | $1.978B | -$306M | -$225M | -$3.562B | $127M | -$1.999B | $206M | $354M | $469M | $332M | $360M | $661M | $341M | $284M | $91M | -$187M | $50M | -$1M | -$36M | -$187M | $78M | $47M | $72M | -$317M | -$386M | $245M | $214M | $262M | $358M | $239M | $234M | $100M | $144M | $162M | $35M | -$156M | -$1.459B | -$2.854B | $101M | $247M | $230M | $245M | $211M | $302M | $291M | $260M | $185M | $330.5M | $263M | $186M | $179M | $310.3M | $266.3M | $171.6M | $169.7M | $307.9M | $174.2M | $141.4M | -$21.1M | $273.8M | $233.5M | $139.4M | $162.2M | $226M | $183.1M | $154M | $134.3M | $272.5M | $177.4M | $155.4M | $133.1M | $223.4M | $147.6M | $129.5M | $111.2M | $203.9M | $125.6M | $98.4M | $68.9M | -$76.9M | $99.1M | $162.6M | $145.5M | $215.37M | $127.8M | $140.5M | $127.8M | $175M | $138.3M | $109.5M | $96.4M | $119.5M | $106.6M | $92.4M | -$127.6M | $116.8M | $87.7M | $27M | $71.8M | $78.4M | $58.6M | $49.6M | $44.8M | $58.2M | $43.3M | $37M | $35.2M | $52.9M | $35M | $31.4M | $29.9M | $43.8M | $30.5M | $27.7M | $26.2M | $38.9M | $22.8M | $22.2M | $22.5M | $33.3M | $26.4M | $21.3M | $21.5M | $37.5M | $23.5M | $21.5M | $20.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $89M | $61M | $91M | $49M | $75M | $68M | $48M | $43M | -$114M | $72M | $29M | $36M | -$405M | $41M | $26M | $19M | $260M | $64M | -$61M | $142M | $11M | $875M | -$60M | -$26M | -$61M | $37M | $116M | $38M | $83M | $3M | $73M | $129M | $96M | -$365M | $79M | -$17M | -$49M | $13M | -$22M | -$16M | -$93M | $56M | -$46M | $7M | -$330M | -$192M | $68M | $55M | $83M | $77M | $77M | $73M | -$141M | $30M | $46M | $18M | -$3M | -$38M | $12M | -$85M | $106M | -$14M | $71M | $66M | $38M | $75M | $39M | $52M | -$51.8M | $100M | -$267M | $53M | $128.6M | $87.3M | $95.8M | $61.6M | $72.1M | $60.7M | $51.9M | $38.8M | $70.1M | $74.1M | $43.3M | $53.5M | $70.4M | $54M | $46.2M | $41.4M | $81.9M | $54.2M | $47.3M | $40.8M | $60.7M | $41.9M | $36.6M | $32.2M | $62.8M | $38.5M | $30.2M | $21.2M | -$39.5M | $33.5M | $53.6M | $49.5M | $72.5M | $45.5M | $47.4M | $43.2M | $58.2M | $46.6M | $36.5M | $32.1M | $39.4M | $37.5M | $33.8M | -$180.2M | $41.1M | $30.3M | $13M | $26.5M | $30.8M | $22.6M | $19.2M | $17.1M | $19M | $16.6M | $14.1M | $13.4M | $20.1M | $13.3M | $13.1M | $11.7M | $17.7M | $11.7M | $10.6M | $10.1M | $15.2M | $6.7M | $8.2M | $8.1M | $12.3M | $9.8M | $7.7M | $7.8M | $13.5M | $8.6M | $8M | $7.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | -$140M | $110M | $40M | $18M | $263M | $63M | $45M | $25M | -$195M | $140M | $99M | $42M | -$758M | $61M | $28M | $103M | $539M | $102M | -$187M | $282M | -$804M | $1.103B | -$246M | -$199M | -$3.501B | $90M | -$2.115B | $168M | $271M | $466M | $259M | $266M | $565M | $779M | $265M | $173M | -$138M | $37M | $21M | -$20M | -$119M | $52M | $177M | $167M | $13M | -$313M | $156M | $151M | $176M | $276M | $242M | $177M | $286M | $513M | $138M | $42M | -$153M | -$1.391B | -$2.866B | $185M | $175M | $243M | $193M | $148M | $264M | $216M | $221M | $133M | $382.3M | $163M | $453M | $126M | $181.7M | $179M | $75.8M | $108.1M | $235.8M | $113.5M | $89.5M | -$59.9M | $199.4M | $197.8M | $96.1M | $131.6M | $411.8M | $157.5M | $107.8M | $110.4M | $190.6M | $128.4M | $108.1M | $92.3M | $162.7M | $105.7M | $92.9M | $79M | $141.1M | $87.1M | $68.2M | $47.7M | -$37.4M | $65.6M | $109M | $96M | $142.87M | $82.3M | $93.1M | $84.6M | $116.8M | $91.7M | $73M | $64.3M | $80.1M | $69.1M | $58.6M | $52.6M | $75.7M | $57.4M | $14M | $45.3M | $47.6M | $36M | $30.4M | $27.7M | $39.2M | $26.7M | $22.9M | $21.8M | $32.8M | $21.7M | $18.3M | $23.1M | $26.1M | $18.8M | $17.1M | $16.1M | $23.7M | $16.1M | $14M | $14.4M | $21M | $16.6M | $13.6M | $13.7M | $24M | $14.9M | $13.5M | $13.1M | $16.9M | $12M | $12M | $11.7M | $13.8M | $10.3M | $9.9M | $9.5M | $10.8M | $7.6M | $7.2M | $6.7M | $8.8M | $5M | $4.9M | $5.2M | $7.3M | $12.4M | $3.4M | $4.6M |
Minority Interests | - | -$1M | -$3M | -$4M | -$2M | $1M | -$6M | -$3M | $1M | -$5M | $16M | $0 | -$6M | $2M | -$2M | -$1M | -$1M | -$9M | -$4M | -$1M | -$4M | $6M | -$5M | $2M | -$6M | $6M | -$8M | -$4M | -$5M | $3M | -$4M | $3M | -$7M | -$5M | -$3M | -$9M | -$14M | -$10M | -$6M | -$6M | -$1M | $0 | -$2M | -$6M | -$4M | -$4M | -$1M | -$5M | -$5M | -$2M | -$5M | -$10M | -$3M | -$5M | -$3M | -$8M | -$2M | -$5M | $1M | -$11M | -$2M | -$4M | -$1M | -$9M | -$5M | -$5M | -$5M | -$5M | -$2M | - | -$2M | -$1M | -$5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | -$141M | $107M | $36M | $16M | $264M | $57M | $42M | $26M | -$200M | $156M | $99M | $36M | -$756M | $59M | $27M | $102M | $530M | $98M | -$188M | $278M | -$798M | $1.098B | -$244M | -$205M | -$3.495B | $82M | -$2.119B | $163M | $274M | $462M | $262M | $259M | $560M | $776M | $256M | $159M | -$148M | $31M | $15M | -$21M | -$119M | $50M | $171M | $163M | $9M | -$314M | $151M | $146M | $174M | $271M | $232M | $174M | $281M | $510M | $130M | $40M | -$158M | -$1.39B | -$2.877B | $183M | $171M | $242M | $184M | $143M | $259M | $211M | $216M | $131M | $382.3M | $161M | $452M | $121M | $181.7M | $179M | $75.8M | $108.1M | $235.8M | $113.5M | $89.5M | -$59.9M | $199.4M | $197.8M | $96.1M | $131.6M | $411.8M | $157.5M | $107.8M | $110.4M | $190.6M | $128.4M | $108.1M | $92.3M | $162.7M | $105.7M | $92.9M | $79M | $141.1M | $87.1M | $68.2M | $47.7M | -$37.4M | $65.6M | $109M | $96M | $142.87M | $82.3M | $93.1M | $84.6M | $116.8M | $91.7M | $73M | $64.3M | $80.1M | $69.1M | $58.6M | $52.6M | $75.7M | $57.4M | $14M | $45.3M | $47.6M | $36M | $30.4M | $27.7M | $39.2M | $26.7M | $22.9M | $21.8M | $32.8M | $21.7M | $18.3M | $23.1M | $26.1M | $18.8M | $17.1M | $16.1M | $23.7M | $16.1M | $14M | $14.4M | $21M | $16.6M | $13.6M | $13.7M | $24M | $14.9M | $13.5M | $13.1M | $16.9M | $12M | $12M | $11.7M | $13.8M | $10.3M | $9.9M | $9.5M | $10.8M | $7.6M | $7.2M | $6.7M | $8.8M | $5M | $4.9M | $5.2M | $7.3M | $12.4M | $3.4M | $4.6M |
Shares Outstanding (Basic) | 162.86M | 168.33M | 173.13M | 177.43M | 181.1M | 181.09M | 181.02M | 180.93M | 179.66M | 181.06M | 190.31M | 201.72M | 210.11M | 223.92M | 229.54M | 229.96M | 232.48M | 242.65M | 250.27M | 252.4M | 254.67M | 254.49M | 254.32M | 254.13M | 253.63M | 253.51M | 255.09M | 258.71M | 267M | 268.59M | 275.66M | 281.37M | 284.44M | 285.64M | 285.38M | 284.87M | 283.83M | 141.16M | 140.88M | 140.53M | 138.98M | 138.05M | 138.86M | 138.3M | 137.92M | 140.76M | 140.64M | 143.28M | 145.34M | 145.95M | 146.74M | 148.05M | 149.85M | - | 155.04M | 155.36M | 155.23M | - | 155.06M | 155.05M | 154.84M | - | 154.53M | 154.39M | 154.22M | - | 152.05M | 151.84M | 151.54M | - | 151.49M | 151.4M | 151.19M | - | 167.29M | 172.27M | 174.35M | - | 171.97M | 172.12M | 187.19M | - | 184.86M | 184.81M | 185.35M | - | 189.76M | 156.23M | 187.12M | - | 186.09M | 186.38M | 188.37M | - | 170.48M | 171.62M | 171.74M | - | 170.48M | 170.5M | 170.36M | - | 168.21M | 168.18M | 167.79M | - | 167.96M | 166.25M | 165.88M | - | 163.75M | 158.7M | 156.83M | - | 157.05M | 154.21M | 154.71M | - | 151.05M | 155.56M | 115.39M | - | 112.5M | 112.59M | 110.8M | - | 102.69M | 104.09M | 103.81M | - | 103.33M | 101.67M | 100.43M | - | 98.95M | 100.59M | 100.63M | - | 94.71M | 100M | 96M | - | 97.65M | 97.14M | 97.86M | - | 93.13M | 96.43M | 93.57M | - | 93.54M | 96.02M | 95.87M | - | 92.95M | 92.7M | 91.75M | - | 91.75M | 91.53M | 83.77M | - | 82.49M | 82.49M | 82.23M | - | 82.28M | 82.28M | 82.28M |
Shares Outstanding (Diluted) | 166.27M | 168.33M | 175.75M | 179.15M | 184.96M | 184.84M | 184.77M | 183.88M | 182.93M | 181.06M | 191.93M | 203.06M | 213.75M | 223.92M | 233M | 233.17M | 237.38M | 247.69M | 254.82M | 252.4M | 260.32M | 254.49M | 255.75M | 254.13M | 253.63M | 253.51M | 256.05M | 258.71M | 268.97M | 270.82M | 278.99M | 285.78M | 289.3M | 290.2M | 289.77M | 289.29M | 289.47M | 141.16M | 144.81M | 143.78M | 138.98M | 138.05M | 141.18M | 140.53M | 140.8M | 142.81M | 140.64M | 145.6M | 148.25M | 149.25M | 149.36M | 150.97M | 152.24M | - | 156.08M | 155.75M | 155.65M | - | 155.06M | 155.05M | 155.99M | - | 156.72M | 155.77M | 156.53M | - | 154.28M | 154.13M | 152.8M | - | 151.86M | 153.11M | 153.22M | - | 170.48M | 176.28M | 177.21M | - | 174.62M | 175.49M | 187.19M | - | 188.38M | 188.43M | 188M | - | 192.07M | 158.53M | 190.34M | - | 188.82M | 189.65M | 188.37M | - | 173.28M | 172.28M | 171.74M | - | 171.75M | 170.5M | 170.36M | - | 172.63M | 170.85M | 171.14M | - | 171.46M | 169.27M | 169.2M | - | 166.73M | 162.22M | 160.75M | - | 157.05M | 158.38M | 159.39M | - | 155.14M | 155.56M | 115.39M | - | 112.5M | 112.59M | 110.8M | - | 102.69M | 104.09M | 103.81M | - | 103.33M | 101.67M | 100.43M | - | 98.95M | 100.59M | 100.63M | - | 94.71M | 100M | 96M | - | 97.65M | 97.14M | 97.86M | - | 93.13M | 96.43M | 93.57M | - | 93.54M | 96.02M | 95.87M | - | 92.95M | 92.7M | 91.75M | - | 91.75M | 91.53M | 83.77M | - | 82.49M | 82.49M | 82.23M | - | 82.28M | 82.28M | 82.28M |
EPS (Basic) | $0.75 | -$0.84 | $0.62 | $0.20 | $0.09 | $1.46 | $0.31 | $0.23 | $0.14 | -$1.10 | $0.82 | $0.49 | $0.17 | -$3.38 | $0.26 | $0.12 | $0.44 | $2.18 | $0.39 | -$0.74 | $1.09 | -$3.14 | $4.32 | -$0.96 | -$0.81 | -$13.79 | $0.32 | -$8.19 | $0.61 | $1.02 | $1.68 | $0.93 | $0.91 | $1.96 | $2.72 | $0.90 | $0.56 | -$1.05 | $0.22 | $0.11 | -$0.15 | -$0.91 | $0.31 | $1.21 | $1.16 | $0.06 | -$2.23 | $1.05 | $1 | $1.19 | $0.96 | $1.37 | $1.04 | - | $3.29 | $0.84 | $0.26 | - | -$8.96 | -$18.56 | $1.18 | - | $1.57 | $1.19 | $0.93 | - | $1.38 | $1.42 | $0.86 | - | $1.06 | $2.98 | $0.80 | - | $1.07 | $0.44 | $0.62 | - | $0.66 | $0.52 | -$0.32 | - | $1.07 | $0.52 | $0.71 | - | $0.83 | $0.69 | $0.59 | - | $0.69 | $0.58 | $0.49 | - | $0.62 | $0.54 | $0.46 | - | $0.51 | $0.40 | $0.28 | - | $0.39 | $0.65 | $0.57 | - | $0.49 | $0.56 | $0.51 | - | $0.56 | $0.46 | $0.41 | - | $0.44 | $0.38 | $0.34 | - | $0.38 | $0.09 | $0.29 | - | $0.32 | $0.27 | $0.25 | - | $0.26 | $0.22 | $0.21 | - | $0.21 | $0.18 | $0.23 | - | $0.19 | $0.17 | $0.16 | - | $0.17 | $0.14 | $0.15 | - | $0.17 | $0.14 | $0.14 | - | $0.16 | $0.14 | $0.14 | - | $0.13 | $0.13 | $0.12 | - | $0.11 | $0.11 | $0.10 | - | $0.08 | $0.08 | $0.08 | - | $0.06 | $0.06 | $0.07 | - | $0.15 | $0.04 | $0.06 |
EPS (Diluted) | $0.73 | -$0.84 | $0.61 | $0.20 | $0.09 | $1.43 | $0.31 | $0.23 | $0.14 | -$1.10 | $0.81 | $0.49 | $0.17 | -$3.38 | $0.25 | $0.12 | $0.43 | $2.14 | $0.38 | -$0.74 | $1.07 | -$3.14 | $4.29 | -$0.96 | -$0.81 | -$13.79 | $0.32 | -$8.19 | $0.61 | $1.01 | $1.66 | $0.92 | $0.90 | $1.93 | $2.68 | $0.88 | $0.55 | -$1.05 | $0.21 | $0.10 | -$0.15 | -$0.91 | $0.30 | $1.19 | $1.14 | $0.06 | -$2.23 | $1.04 | $0.98 | $1.17 | $0.94 | $1.34 | $1.02 | - | $3.27 | $0.83 | $0.26 | - | -$8.96 | -$18.56 | $1.17 | - | $1.54 | $1.18 | $0.91 | - | $1.36 | $1.40 | $0.85 | - | $1.06 | $2.95 | $0.79 | - | $1.05 | $0.43 | $0.61 | - | $0.65 | $0.51 | -$0.32 | - | $1.05 | $0.51 | $0.70 | - | $0.82 | $0.68 | $0.58 | - | $0.68 | $0.57 | $0.49 | - | $0.61 | $0.54 | $0.46 | - | $0.51 | $0.40 | $0.28 | - | $0.38 | $0.64 | $0.56 | - | $0.48 | $0.55 | $0.50 | - | $0.55 | $0.45 | $0.40 | - | $0.44 | $0.37 | $0.33 | - | $0.37 | $0.09 | $0.29 | - | $0.32 | $0.27 | $0.25 | - | $0.26 | $0.22 | $0.21 | - | $0.21 | $0.18 | $0.23 | - | $0.19 | $0.17 | $0.16 | - | $0.17 | $0.14 | $0.15 | - | $0.17 | $0.14 | $0.14 | - | $0.16 | $0.14 | $0.14 | - | $0.13 | $0.13 | $0.12 | - | $0.11 | $0.11 | $0.10 | - | $0.08 | $0.08 | $0.08 | - | $0.06 | $0.06 | $0.06 | - | $0.14 | $0.04 | $0.06 |
EBIT | - | $4M | $225M | $184M | $121M | $396M | $197M | $162M | $140M | -$233M | $290M | $206M | $144M | -$1.1B | $158M | $98M | $159M | $842M | $204M | -$187M | $486M | -$716M | $2.06B | -$210M | -$119M | -$3.467B | $220M | -$1.895B | $297M | $439M | $550M | $415M | $445M | $765M | $414M | $357M | $165M | -$157M | $83M | $28M | -$11M | -$156M | $111M | $76M | $102M | -$281M | -$354M | $281M | $253M | $297M | $396M | $274M | $273M | $136M | $201M | $208M | $79M | -$111M | -$1.417B | -$2.808B | $143M | $289M | $273M | $287M | $252M | $396M | $341M | $313M | $240M | $408.3M | $331M | $245M | $243M | $341.9M | $311.1M | $230.1M | $220.2M | $137.6M | $249.7M | $222.6M | $193.3M | $279.5M | $244.3M | $208.3M | $181M | $271.5M | $219.4M | $192.1M | $171.2M | $299.4M | $225.7M | $203.7M | $179.4M | $265.3M | $182.2M | $163.2M | $143.8M | $250.1M | $160.5M | $138M | $103M | $269.7M | $206M | $181.8M | $158.5M | $226.76M | $179M | $150.7M | $136.5M | $183M | $146.9M | $118.6M | $104.9M | $150.2M | $118.2M | $103.4M | $90.1M | $124.3M | $97M | $84.6M | $78.6M | $85.4M | $66.9M | $57.4M | $51.9M | $69.2M | $50.8M | $42.6M | $40.5M | $55.9M | $37.8M | $33.7M | $32.5M | $46.9M | $34.1M | $32.4M | $31.1M | $48.7M | $30.9M | $24.2M | $24.5M | $35.2M | $24.7M | $23.7M | $23.2M | $30.1M | $22.2M | $22.9M | $20.9M | -$856.4M | $345.5M | $299.5M | $299.3M | -$765.5M | $287.3M | $281.3M | $274.6M | -$677.2M | $257.5M | $249.4M | $234M | -$553.4M | $204.9M | $209.3M | $187.6M | -$488.2M | $178.7M | $172M | $173.9M |
EBITDA | - | $322M | $533M | $512M | $462M | $730M | $562M | $566M | $507M | $159M | $571M | $610M | $491M | -$861M | $563M | $562M | $521M | $1.36B | $675M | $697M | $632M | -$27M | $599M | $584M | $449M | $897M | $830M | $864M | $913M | $1.026B | $1.138B | $1.065B | $1.139B | $1.529B | $1.107B | $1.086B | $715M | $143M | $250M | $223M | $215M | $117M | $316M | $284M | $309M | $191M | -$104M | $526M | $535M | $620M | $658M | $537M | $535M | $598M | $495M | $537M | $368M | $310M | -$1.035B | $190M | $430M | $612M | $557M | $572M | $529M | $674M | $636M | $607M | $523M | $688.3M | $637M | $585M | $584M | $767.5M | $702.2M | $549.4M | $554.6M | $458.2M | $587.5M | $562.3M | $676.6M | $620.9M | $512.2M | $602.7M | $477.3M | $567.8M | $510.5M | $476.2M | $445.2M | $563.8M | $513.6M | $455.6M | $437.8M | $491.8M | $391M | $379M | $350.5M | $480.1M | $379.4M | $354.7M | $312.5M | $597.9M | $455.8M | $343.2M | $301.3M | $378.65M | $364.1M | $283.3M | $255.3M | $300.5M | $268.9M | $221.4M | $205.6M | $271.2M | $213.9M | $198.1M | $385.9M | $214M | $183.6M | $212.3M | $148.7M | $159.5M | $130.3M | $114.2M | $104.9M | $122.2M | $92.6M | $82.5M | $78.4M | $93.2M | $69.4M | $62M | $60.9M | $75.9M | $63.9M | $61.2M | $58M | $84.2M | $59.9M | $37.1M | $36.4M | $34.2M | $33.9M | $35.5M | $33.7M | $21.2M | $29.7M | $32.6M | $27.6M | -$856.4M | $345.5M | $299.5M | $299.3M | -$765.5M | $287.3M | $281.3M | $274.6M | -$677.2M | $257.5M | $249.4M | $234M | -$553.4M | $204.9M | $209.3M | $187.6M | -$488.2M | $178.7M | $172M | $173.9M |