Dynex Capital Inc.(DX:US)
Market Cap$2.639B
Key Metrics
Price$11.12
Revenue (TTM)$502.28M
Holders Revenue (TTM)$364.35M
Gross Profit (TTM)-
Earnings (TTM)$436.18M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield13.81%
Holders Yield13.81%
Cash on hand$773.14M
Total Assets$24.343B
Net Assets$2.721B
Total Debt$0
Key Metrics
Price$11.12
Revenue (TTM)$502.28M
Holders Revenue (TTM)$364.35M
Gross Profit (TTM)-
Earnings (TTM)$436.18M
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield13.81%
Holders Yield13.81%
Cash on hand$773.14M
Total Assets$24.343B
Net Assets$2.721B
Total Debt$0
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Mar 31, 1989 | Mar 31, 1988 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $197.01M | -$59.11M | $202M | $162.39M | -$1.31M | $9.04M | $60.33M | $39.7M | -$1.06M | $51.42M | $33.11M | -$34.41M | $61.97M | -$33.92M | $51.62M | -$36.1M | $36.83M | $124.64M | $20.73M | $20.91M | -$37.73M | $123.78M | $47.66M | $45.73M | $199.87M | -$93.44M | $59.19M | -$32.86M | -$114.96M | -$48.02M | -$74.45M | $29.95M | $19.97M | $48.17M | $25.84M | $14M | -$3.37M | $13.37M | $72.65M | $17.48M | $122K | -$33.43M | $36.64M | -$32.4M | $34.58M | -$5.29M | $7.84M | $33.84M | -$2.41M | $3.28M | $23.55M | -$1.9M | $35.83M | $23.9M | $22.97M | $22.25M | $21.6M | $19.5M | $17.78M | $4.17M | $16.05M | $12.65M | $11.11M | $9.2M | $9.27M | $8.03M | $7.33M | $6.17M | $5.66M | $5.79M | $4.33M | $4.98M | $5.87M | $8.81M | $2.55M | $3.36M | $3.64M | $3.09M | $5.49M | $832K | $2.86M | $2.42M | $3.58M | $2.57M | $13.44M | $4.77M | $22.57M | $3.25M | $5.76M | $6.4M | $9.91M | $9.73M | $9.41M | $11.99M | $2.09M | $8.59M | $9.66M | $11.57M | $676K | $10.07M | $9.64M | $17.81M | $89.1M | $6.01M | -$60.89M | -$2.73M | $34.52M | $10M | $19.7M | $16.4M | $11.6M | $16.9M | $24.5M | $23.9M | $30.9M | $26M | $25.6M | $24.6M | $23M | $21M | $31.6M | $18.7M | $17.2M | $14.5M | $12.4M | $11M | $13.2M | $18.4M | $21.7M | $20.3M | $20.2M | $19.4M | $16.5M | $15.7M | -$73M | $43.7M | $46.4M | $10.3M | $11.4M | $8.4M | $9.8M | $7.2M | $4.8M | $5.7M | $5.4M | $5.2M | - | - |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $15.21M | $20.48M | $16.37M | $11.46M | $11.91M | $11.76M | $8.8M | $8.27M | $6.64M | $10.88M | $8.32M | $7.84M | $7.2M | $7.37M | $7.9M | $10.15M | $7.2M | $7.11M | $6.36M | $6.55M | $5.71M | $5.47M | $6.85M | $4.8M | $4.81M | $4.62M | $4.01M | $3.76M | $4.27M | $3.95M | $3.49M | $3.96M | $4.01M | $3.64M | $3.84M | $3.6M | $4.1M | $4.28M | $3.59M | $3.36M | $3.67M | $4.09M | $4.28M | $4.38M | $4.75M | $4.26M | $4.16M | $3.91M | $3.82M | $4.12M | $1.83M | $3.63M | $3.8M | $3.81M | $3.5M | $3.09M | $3.02M | $3.12M | $3.25M | $2.34M | $2.26M | $2.12M | $2.91M | $1.97M | $1.86M | $2.08M | $1.7M | $1.54M | $1.76M | $1.73M | $1.68M | $1.49M | $1.25M | $1.22M | $907K | $800K | $1.16M | $1.13M | $1.05M | $980K | $1.17M | $1.33M | $1.18M | $1.61M | $1.4M | $1.49M | $1.42M | $1.85M | $2.02M | $2.47M | $2.34M | $2.12M | $2.15M | $2.02M | $2.75M | $2.23M | $2.63M | $1.89M | $3.75M | $2.3M | $2.63M | $1.84M | $3.15M | $1.57M | $2.18M | $2.65M | $18.78M | $2M | $7.4M | $7.9M | $7.2M | $2.1M | $7.1M | $8M | $7.2M | $6.4M | $5.8M | $5.2M | $5.1M | $4.4M | $5.3M | $6M | $4.9M | $4.4M | $4.3M | $4.4M | $4.8M | $5.4M | $6.3M | $4.8M | $4.9M | $4M | $3M | $3.3M | $8M | $2.6M | $3.4M | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15.21M | $20.48M | $16.37M | $11.46M | $11.91M | $11.76M | $8.8M | $8.27M | $6.64M | $10.88M | $8.32M | $7.84M | $7.2M | $7.37M | $7.9M | $10.15M | $7.2M | $7.11M | $6.36M | $6.55M | $5.71M | $5.47M | $6.85M | $4.8M | $4.81M | $4.62M | $4.01M | $3.76M | $4.27M | $3.95M | $3.49M | $3.96M | $4.01M | $3.64M | $3.84M | $3.6M | $4.1M | $4.28M | $3.59M | $3.36M | $3.67M | $4.09M | $4.28M | $4.38M | $4.75M | $4.26M | $4.16M | $3.91M | $3.82M | $4.12M | $1.83M | $3.63M | $3.8M | $3.81M | $3.5M | $3.09M | $3.02M | $3.12M | $3.25M | $2.34M | $2.26M | $2.12M | $2.91M | $1.97M | $1.86M | $2.08M | $1.7M | $1.54M | $1.76M | $1.73M | $1.68M | $1.49M | $1.25M | $1.22M | $907K | $800K | $1.16M | $1.13M | $1.05M | $980K | $1.17M | $1.33M | $1.18M | $1.61M | $1.4M | $1.49M | $1.42M | $1.85M | $2.02M | $2.47M | $2.34M | $2.12M | $2.15M | $2.02M | $2.75M | $2.23M | $2.63M | $1.89M | $3.75M | $2.3M | $2.63M | $1.84M | $3.15M | $1.57M | $2.18M | $2.65M | $18.78M | $2M | $7.4M | $7.9M | $7.2M | $2.1M | $7.1M | $8M | $7.2M | $6.4M | $5.8M | $5.2M | $5.1M | $4.4M | $5.3M | $6M | $4.9M | $4.4M | $4.3M | $4.4M | $4.8M | $5.4M | $6.3M | $4.8M | $4.9M | $4M | $3M | $3.3M | $8M | $2.6M | $3.4M | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $180.79M | -$80.36M | $185.36M | $150.39M | -$13.61M | -$3.08M | $51.09M | $31M | -$8.3M | $40.12M | $24.31M | -$43.05M | $54.34M | -$41.72M | $43.29M | -$46.67M | $29.34M | $117.21M | $14.06M | $14.03M | -$43.76M | $117.93M | $40.45M | $40.73M | $194.84M | -$98.48M | $55.14M | -$36.6M | -$118.99M | -$52.21M | -$78.52M | $25.59M | $15.65M | $44.31M | $21.96M | $10.31M | -$7.43M | $9.05M | $69.06M | $14.7M | -$3.23M | -$37.43M | $32.53M | -$36.98M | $30.46M | -$9.47M | $3.67M | $30.87M | -$6M | -$734K | $21.56M | -$4.63M | $31.53M | $19.6M | - | $19.17M | $18.85M | $16.48M | - | - | - | - | - | - | $7.27M | - | - | - | $3.76M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $180.79M | -$80.36M | $185.36M | $150.39M | -$13.61M | -$3.08M | $51.09M | $31M | -$8.3M | $40.12M | $24.31M | -$43.05M | $54.34M | -$41.72M | $43.29M | -$46.67M | $29.34M | $117.21M | $14.06M | $14.03M | -$43.76M | $117.93M | $40.45M | $40.73M | $194.84M | -$98.48M | $55.14M | -$36.6M | -$118.99M | -$52.21M | -$78.52M | $25.59M | $15.65M | $44.31M | $21.96M | $10.31M | -$7.43M | $9.05M | $69.06M | $14.7M | -$3.23M | -$37.43M | $32.53M | -$36.98M | $30.46M | -$9.47M | $3.67M | $30.87M | -$6M | -$734K | $21.56M | -$4.63M | $31.53M | $19.6M | $19.55M | $19.17M | $18.85M | $16.48M | $14.41M | $1.53M | $13.59M | $10.28M | $9.65M | $7.02M | $7.27M | $5.54M | $4.08M | $6M | $4.37M | $3.13M | $2.46M | $3.05M | $4.3M | $5.32M | $1.57M | $2.69M | $2.7M | $1.94M | $2.3M | -$215K | $1.7M | $1.21M | $955K | -$1.9M | $9.33M | $934K | $15.02M | -$56K | -$12.95M | -$5.39M | -$11.67M | -$501K | -$10.99M | $2.04M | -$12.86M | -$1.52M | $1.8M | $1.93M | -$10.02M | -$7.48M | $2.77M | $11.65M | -$11.63M | -$836K | -$68.7M | -$10.7M | -$81.24M | $300K | $3.6M | $2.2M | -$17M | $6.5M | $15.6M | $14.4M | $17.8M | $19.5M | $18.4M | $18.3M | $17.9M | $16.6M | $25.9M | $12.7M | $13M | $9.2M | $8M | $6.6M | $6.1M | $13M | $15.4M | $15.5M | $15.2M | $13.8M | $12.6M | $12.5M | $11.4M | $10.8M | $8.9M | $7.1M | $6.7M | $6.2M | $4.6M | $4.1M | $3.5M | $3.4M | $3.1M | $2.8M | -$3.6M | $2.4M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $2.99M | $0 | - | - | $3.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $180.79M | -$80.36M | $185.36M | $150.39M | -$13.61M | -$3.08M | $51.09M | $31M | -$8.3M | $40.12M | $24.31M | -$43.05M | $54.34M | -$41.72M | $43.29M | -$46.67M | $29.34M | $117.21M | $14.06M | $14.03M | -$43.76M | $114.94M | $40.45M | $40.73M | $194.84M | -$102.39M | $55.14M | -$36.6M | -$118.99M | -$52.21M | -$78.52M | $25.59M | $15.65M | $44.31M | $21.96M | $10.31M | -$7.43M | $9.05M | $69.06M | $14.7M | -$3.23M | -$37.43M | $32.53M | -$36.98M | $30.46M | -$9.47M | $3.67M | $30.87M | -$6M | -$734K | $21.56M | -$4.63M | $31.53M | $19.6M | $19.55M | $19.17M | $18.85M | $16.48M | $14.41M | $1.53M | $13.59M | $10.28M | $9.65M | $7.02M | $7.27M | $5.54M | $4.08M | $6M | $4.37M | $3.13M | $2.46M | $3.05M | $4.3M | $5.32M | $1.57M | $2.69M | $2.7M | $939K | $2.3M | -$215K | $1.7M | $1.21M | $955K | -$1.9M | $9.33M | $934K | $15.02M | -$56K | -$12.95M | -$5.39M | -$11.67M | -$501K | -$10.99M | $2.04M | -$12.86M | -$1.52M | $1.8M | $1.93M | -$10.02M | -$7.48M | $2.77M | $11.65M | -$11.63M | -$836K | -$68.7M | -$10.7M | -$81.24M | $300K | $3.6M | $2.2M | -$17M | $6.5M | $15.6M | $14.4M | $17.8M | $19.5M | $18.4M | $18.3M | $17.9M | $16.6M | $25.9M | $12.7M | $13M | $9.2M | $8M | $6.6M | $6.1M | $13M | $15.4M | $15.5M | $15.2M | $13.8M | $12.6M | $12.5M | $11.4M | $10.8M | $8.9M | $7.1M | $6.7M | $6.2M | $4.6M | $4.1M | $3.5M | $3.4M | $3.1M | $2.8M | -$3.6M | $2.4M |
Shares Outstanding (Basic) | 222.22M | 200.08M | 156.04M | 135.95M | 113.18M | 90.49M | 81.15M | 75.79M | 66.95M | 59.01M | 56.69M | 54.56M | 54.14M | 53.82M | 48.54M | 45.35M | 39.19M | 36.73M | 36.57M | 34.92M | 31.97M | 26.79M | 23.26M | 23.14M | 23.06M | 22.96M | 22.95M | 24.17M | 24.54M | 22.81M | 20.29M | 19.24M | 18.76M | 18.62M | 17.8M | 16.61M | 16.41M | 16.39M | 16.38M | 16.38M | 16.37M | 16.35M | 16.43M | 17.59M | 18.19M | 18.27M | 18.25M | 18.24M | 18.24M | 18.21M | 18.14M | 18.3M | 18.32M | 18.1M | 18.11M | 18.12M | 18.12M | 16.49M | - | 13.45M | 13.44M | 11.05M | - | 5.74M | 5.04M | 4.74M | - | 4.52M | 4.33M | 4.06M | - | 4.06M | 4.06M | 4M | - | 4.01M | 4.05M | 3.91M | - | 4.06M | 4.64M | 4.05M | - | 4.05M | 3.92M | 4.48M | - | 4.05M | 3.82M | 3.65M | - | 3.62M | 3.62M | 3.62M | - | 3.62M | 3.62M | 3.62M | - | 3.82M | 3.82M | 3.79M | - | 3.82M | 3.82M | 3.81M | - | 3.87M | 3.84M | 3.84M | - | 3.83M | 3.81M | 3.8M | - | 872.02K | 875K | 6.82M | - | 1.71M | 1.7M | 6.64M | - | 1.67M | 1.67M | 6.57M | - | 3.34M | 3.34M | 3.27M | - | 3.15M | 2.76M | 2.75M | - | 2.4M | 2.26M | 2.26M | - | 2.25M | 2.25M | 2.25M | - | 2.3M | 2.35M | 2.41M | 2.41M | 2.41M |
Shares Outstanding (Diluted) | 223.6M | 200.08M | 157.21M | 136.93M | 113.18M | 90.49M | 81.71M | 76.37M | 66.95M | 59.72M | 57.3M | 54.56M | 54.59M | 53.82M | 48.54M | 45.35M | 39.58M | 37.11M | 36.73M | 34.92M | 31.97M | 26.79M | 23.26M | 23.14M | 23.06M | 22.96M | 22.95M | 24.17M | 24.54M | 22.81M | 20.29M | 19.24M | 18.76M | 18.62M | 17.8M | 16.61M | 16.41M | 16.39M | 16.38M | 16.38M | 16.37M | 16.35M | 16.43M | 17.59M | 18.19M | 18.27M | 18.25M | 18.24M | 18.24M | 18.21M | 18.14M | 18.3M | 18.32M | 18.1M | 18.11M | 18.12M | 18.12M | 16.49M | - | 13.45M | 13.44M | 11.05M | - | 7.15M | 6.45M | 6.15M | - | 5.93M | 5.74M | 4.06M | - | 4.06M | 5.47M | 4.5M | - | 4.01M | 4.05M | 3.91M | - | 4.06M | 4.64M | 4.05M | - | 5.93M | 4.93M | 4.48M | - | 4.05M | 3.82M | 3.65M | - | 3.62M | 3.62M | 3.62M | - | 3.62M | 3.62M | 3.62M | - | 3.82M | 3.82M | 3.79M | - | 3.82M | 3.82M | 3.81M | - | 3.87M | 3.84M | 3.84M | - | 3.83M | 3.81M | 3.8M | - | 884.66K | 900.73K | 6.82M | - | 1.76M | 1.83M | 6.64M | - | 1.67M | 1.67M | 6.57M | - | 3.34M | 3.34M | 3.27M | - | 3.15M | 2.76M | 2.75M | - | 2.4M | 2.26M | 2.26M | - | 2.25M | 2.25M | 2.25M | - | 2.3M | 2.35M | 2.41M | 2.41M | 2.41M |
EPS (Basic) | $0.80 | -$0.41 | $1.17 | $1.09 | -$0.14 | -$0.06 | $0.61 | $0.38 | -$0.15 | $0.65 | $0.39 | -$0.82 | $0.97 | -$0.81 | $0.85 | -$1.07 | $0.70 | $3.14 | $0.33 | $0.35 | -$1.43 | $4.20 | $1.60 | $1.62 | $8.31 | -$4.63 | $2.26 | -$1.65 | -$4.98 | -$2.43 | -$4.02 | $1.17 | $0.69 | $2.22 | $1.08 | $0.45 | -$0.60 | $0.39 | $4.08 | $0.75 | -$0.33 | -$2.43 | $1.83 | -$2.22 | $1.56 | -$0.63 | $0.09 | $1.56 | -$0.45 | -$0.18 | $1.05 | -$0.39 | $1.62 | $1.02 | $1.02 | $1.02 | $1.05 | $0.99 | - | $0.12 | $1.02 | $0.93 | - | $1.05 | $1.23 | $0.96 | - | $1.11 | $0.78 | $0.54 | - | $0.51 | $0.81 | $1.08 | - | $0.42 | $0.42 | $0.24 | - | -$0.30 | $0.15 | $0.03 | - | -$0.81 | $2.04 | -$0.09 | - | -$0.36 | -$2.85 | -$1.80 | - | -$0.48 | -$3.69 | $3.09 | - | -$1.08 | -$0.54 | -$0.54 | - | -$2.70 | $3.48 | $2.22 | - | -$1.05 | -$18.84 | -$3.66 | - | -$0.75 | $0.36 | -$0.96 | - | $3.36 | $12.96 | $12 | - | $17.28 | $16.80 | $8.40 | - | $8.40 | $13.92 | $6.24 | - | $5.52 | $4.80 | $4.08 | - | $7.92 | $9.36 | $9.60 | - | $9.60 | $9.12 | $9.12 | - | $9.36 | $7.92 | $6.24 | - | $5.52 | $4.08 | $3.60 | - | $2.88 | $2.64 | $2.40 | -$3.12 | $3.60 |
EPS (Diluted) | $0.80 | -$0.41 | $1.16 | $1.08 | -$0.14 | -$0.06 | $0.60 | $0.38 | -$0.15 | $0.64 | $0.39 | -$0.82 | $0.96 | -$0.81 | $0.85 | -$1.07 | $0.69 | $3.11 | $0.33 | $0.35 | -$1.43 | $4.20 | $1.60 | $1.62 | $8.31 | -$4.63 | $2.26 | -$1.65 | -$4.98 | -$2.43 | -$4.02 | $1.17 | $0.69 | $2.22 | $1.08 | $0.45 | -$0.60 | $0.39 | $4.08 | $0.75 | -$0.33 | -$2.43 | $1.83 | -$2.22 | $1.56 | -$0.63 | $0.09 | $1.56 | -$0.45 | -$0.18 | $1.05 | -$0.39 | $1.62 | $1.02 | $1.02 | $1.02 | $1.05 | $0.99 | - | $0.12 | $1.02 | $0.93 | - | $0.99 | $1.14 | $0.90 | - | $1.02 | $0.75 | $0.54 | - | $0.51 | $0.78 | $0.96 | - | $0.42 | $0.42 | $0.24 | - | -$0.30 | $0.15 | $0.03 | - | -$0.81 | $1.62 | -$0.09 | - | -$0.36 | -$2.85 | -$1.80 | - | -$0.48 | -$3.69 | $3.09 | - | -$1.08 | -$0.54 | -$0.54 | - | -$2.70 | $3.48 | $2.22 | - | -$1.05 | -$18.84 | -$3.66 | - | -$0.75 | $0.36 | -$0.96 | - | $3.36 | $12.96 | $12 | - | $17.28 | $16.32 | $8.40 | - | $8.16 | $12.96 | $6.24 | - | $5.52 | $4.80 | $4.08 | - | $7.92 | $9.36 | $9.60 | - | $9.60 | $9.12 | $9.12 | - | $9.36 | $7.92 | $6.24 | - | $5.52 | $4.08 | $3.60 | - | $2.88 | $2.64 | $2.40 | -$3.12 | $3.60 |
EBIT | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |