Driven Brands Holdings Inc.(DRVN:US)
Market Cap$1.966B
Key Metrics
Price$11.92
Revenue (TTM)$1.787B
Holders Revenue (TTM)-
Gross Profit (TTM)$904.62M
Earnings (TTM)$176.17M
EBITDA (TTM)$427.18M
Op. Margin (TTM)16.81%
Dividend Yield-
Holders Yield-
Cash on hand$133.41M
Total Assets$3.457B
Net Assets$796.7M
Total Debt$2.203B
Key Metrics
Price$11.92
Revenue (TTM)$1.787B
Holders Revenue (TTM)-
Gross Profit (TTM)$904.62M
Earnings (TTM)$176.17M
EBITDA (TTM)$427.18M
Op. Margin (TTM)16.81%
Dividend Yield-
Holders Yield-
Cash on hand$133.41M
Total Assets$3.457B
Net Assets$796.7M
Total Debt$2.203B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $507.42M | $484.44M | $259.6M | $535.68M | $550.99M | $516.16M | $564.12M | $591.68M | $611.57M | $572.23M | $553.68M | $581.03M | $606.85M | $562.47M | $539.65M | $516.59M | $508.62M | $468.32M | $391.89M | $371.15M | $374.83M | $329.42M | $288.51M | $267.76M | $167.82M | $180.11M | $182.7M |
Cost of Revenue | $252.41M | $235.02M | $129.23M | $265.86M | $267.82M | $253.37M | $312.52M | $307.25M | $286.13M | $271.41M | $263.72M | $288.06M | $289M | $272.77M | $254.44M | $232.82M | $221.78M | $211.17M | $173.19M | $158.28M | $154.61M | $143.86M | $126.63M | $103.66M | $53.37M | $63.29M | $58.91M |
Gross Profit | $255.01M | $249.42M | $130.37M | $269.83M | $283.17M | $262.79M | $251.6M | $284.43M | $325.44M | $300.82M | $289.95M | $292.98M | $317.85M | $289.69M | $285.22M | $283.78M | $286.84M | $257.16M | $218.69M | $212.86M | $220.22M | $185.56M | $161.88M | $164.1M | $114.45M | $116.82M | $123.79M |
| $159.8M | $160.65M | $53.47M | $173.06M | $210.16M | $203.41M | $216.72M | $178.07M | $187.53M | $177.95M | $177.01M | $190.32M | $165.05M | $172.3M | $171.82M | $146.27M | $156.53M | $145.2M | $124.85M | $120.32M | $127.59M | $109.08M | $108.9M | $97.45M | $80M | $90.18M | $102.35M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $159.8M | $160.65M | $53.47M | $173.06M | $210.16M | $168.38M | $193.3M | $176.59M | $146.03M | $140.47M | $134.7M | $150.13M | $121.56M | $134.01M | $135M | $104.48M | $120.07M | $111.92M | $91.81M | $91.33M | $97.58M | $86.31M | $84.68M | $71.51M | $58.08M | $65.95M | $76.77M |
| Other Operating Expenses | - | - | - | - | - | $35.03M | $23.42M | $1.48M | $41.49M | $37.48M | $42.31M | $40.19M | $43.48M | $38.29M | $36.82M | $41.8M | $36.47M | $33.28M | $33.04M | $29M | $30M | $22.78M | $24.22M | $25.93M | $21.92M | $24.23M | $25.58M |
Operating Income | $73.05M | $67.44M | $97.92M | $61.94M | $38.11M | $61.27M | $13.09M | $63.01M | $93.28M | $79.64M | $66.91M | $57.02M | $107.39M | $79.2M | $73.87M | $100.99M | $92.22M | $78.94M | $59.79M | $64.09M | $66.21M | $52.62M | $23.52M | $50.43M | $25.82M | $18.83M | $12.45M |
| -$22M | -$34.2M | -$61.37M | -$22.73M | -$19.16M | -$36.74M | -$384.04M | -$68.15M | -$45.25M | -$69.21M | -$62.17M | -$1.008B | -$49.36M | -$38.48M | -$29.9M | -$48.12M | -$168.11M | -$31.54M | -$97.66M | -$19.13M | -$14.03M | -$77M | -$25.73M | -$40.43M | -$21.18M | -$24.1M | -$24.92M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $20.79M | $23.45M | $29.71M | $23.6M | $31.36M | $36.53M | $37.72M | $43.68M | $31.8M | $43.77M | $43.89M | $41.29M | $40.87M | $38.14M | $35.15M | $27.32M | $26.27M | $25.35M | $23.52M | $17.69M | $16.61M | $18.09M | $30.67M | $29.59M | $17.86M | $17.52M | $17.02M |
| Other Income/Expense | -$1.21M | -$10.75M | -$31.66M | $870K | $12.2M | -$210K | -$346.32M | -$24.48M | -$13.45M | -$25.44M | -$18.28M | -$966.86M | -$8.49M | -$339K | $5.25M | -$20.8M | -$141.84M | -$6.19M | -$74.14M | -$1.44M | $2.58M | -$58.91M | $4.94M | -$10.84M | -$3.32M | -$6.59M | -$7.9M |
Income Before Tax | $51.05M | $33.24M | $36.56M | $39.2M | $18.95M | $24.52M | -$370.95M | -$5.14M | $48.03M | $10.43M | $4.73M | -$951.13M | $58.02M | $40.72M | $43.97M | $52.86M | -$75.89M | $47.4M | -$37.87M | $44.97M | $52.18M | -$24.38M | -$2.21M | $10M | $4.63M | -$5.27M | -$12.47M |
Income Tax | $13.77M | $9.41M | -$5.36M | -$21.66M | $7.14M | $7.03M | -$58.99M | $9.81M | $17.87M | $6.16M | $17.88M | -$151.82M | $20.28M | $10.97M | $16.58M | $14.47M | -$18.85M | $12.97M | $911K | $11.88M | $17.01M | -$4.45M | $5.26M | $5.89M | $1.54M | -$1.32M | -$1.89M |
Net Income | $34.25M | $54.83M | $26.23M | $60.86M | $47.56M | $5.51M | -$311.97M | -$14.95M | $30.16M | $4.26M | -$13.15M | -$799.31M | $37.75M | $29.75M | $27.4M | $38.39M | -$57.04M | $34.43M | -$38.79M | $33.09M | $35.17M | -$19.93M | -$7.47M | $4.11M | $3.09M | -$3.95M | -$10.59M |
Minority Interests | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $15K | $28K | $38K | $36K | -$7K | -$17K | -$32K | -$33K | $99K | -$19K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $34.25M | $54.83M | $26.23M | $60.86M | $47.56M | $5.51M | -$311.97M | -$14.95M | $30.16M | $4.26M | -$13.15M | -$799.31M | $37.75M | $29.75M | $27.4M | $38.39M | -$57.04M | $34.44M | -$38.76M | $33.12M | $35.2M | -$19.94M | -$7.49M | $4.08M | $3.06M | -$3.85M | -$10.6M |
Shares Outstanding (Basic) | 164.48M | 164.16M | - | 163.9M | 162.83M | 160.57M | 160.42M | 159.8M | 159.8M | 159.63M | 159.57M | 162.4M | 162.91M | 162.78M | 162.74M | 162.76M | 162.78M | 162.76M | 162.65M | 162.64M | 162.63M | 154.83M | 169.99M | 164.71M | 164.71M | 164.71M | - |
Shares Outstanding (Diluted) | 164.94M | 164.64M | - | 165.12M | 164.15M | 161.82M | 160.42M | 159.8M | 160.77M | 160.6M | 159.57M | 162.4M | 166.89M | 166.87M | 166.81M | 166.83M | 162.78M | 166.75M | 162.65M | 166.63M | 166.51M | 154.83M | 169.99M | 164.71M | 164.71M | 164.71M | - |
EPS (Basic) | $0.21 | $0.33 | - | $0.37 | $0.29 | $0.04 | -$1.91 | -$0.09 | $0.18 | $0.03 | -$0.08 | -$4.82 | $0.23 | $0.18 | $0.16 | $0.23 | -$0.34 | $0.21 | -$0.23 | $0.20 | $0.21 | -$0.13 | -$0.044 | $0.025 | $0.019 | -$0.023 | - |
EPS (Diluted) | $0.21 | $0.33 | - | $0.37 | $0.29 | $0.04 | -$1.94 | -$0.09 | $0.18 | $0.03 | -$0.08 | -$4.83 | $0.22 | $0.17 | $0.16 | $0.23 | -$0.34 | $0.20 | -$0.23 | $0.19 | $0.21 | -$0.13 | -$0.044 | $0.025 | $0.019 | -$0.023 | - |
EBIT | $71.84M | $56.69M | $66.26M | $62.81M | $50.31M | $61.06M | -$333.24M | $38.54M | $79.83M | $54.2M | $48.63M | -$909.84M | $98.9M | $78.86M | $79.12M | $80.19M | -$49.62M | $72.75M | -$14.35M | $62.65M | $68.79M | -$6.29M | $28.47M | $39.59M | $22.5M | $12.25M | $4.55M |
EBITDA | $100.66M | $93.96M | $129.75M | $102.82M | $79.9M | $98.5M | $66.81M | $107.39M | $138.98M | $124.21M | $112.95M | $103.65M | $152.81M | $117.4M | $113.4M | $137.51M | $130.31M | $111.96M | $93.84M | $92.54M | $92.63M | $76.47M | $52.98M | $66.65M | $34.45M | $26.63M | $21.44M |