Dover Corporation(DOV:US)
Market Cap$26.447B
Key Metrics
Price$195.80
Revenue (TTM)$8.421B
Holders Revenue (TTM)$835.37M
Gross Profit (TTM)$3.333B
Earnings (TTM)$1.135B
EBITDA (TTM)$1.919B
Op. Margin (TTM)16.87%
Dividend Yield1.06%
Holders Yield3.16%
Cash on hand$1.756B
Total Assets$13.694B
Net Assets$7.704B
Total Debt$3.26B
Key Metrics
Price$195.80
Revenue (TTM)$8.421B
Holders Revenue (TTM)$835.37M
Gross Profit (TTM)$3.333B
Earnings (TTM)$1.135B
EBITDA (TTM)$1.919B
Op. Margin (TTM)16.87%
Dividend Yield1.06%
Holders Yield3.16%
Cash on hand$1.756B
Total Assets$13.694B
Net Assets$7.704B
Total Debt$3.26B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.19B | $2.054B | $2.099B | $2.078B | $2.05B | $1.866B | $1.93B | $1.984B | $2.178B | $2.094B | $2.106B | $1.958B | $2.1B | $2.079B | $2.139B | $2.158B | $2.159B | $2.052B | $1.989B | $2.018B | $2.032B | $1.868B | $1.78B | $1.748B | $1.499B | $1.656B | $1.776B | $1.825B | $1.811B | $1.725B | $1.809B | $1.747B | $1.798B | $1.638B | $2.017B | $1.748B | $1.737B | $1.813B | $1.778B | $1.708B | $1.686B | $1.622B | $1.695B | $1.788B | $1.759B | $1.716B | $1.728B | $2.01B | $1.963B | $1.803B | $2.209B | $1.94B | $1.932B | $1.764B | $1.676B | $2.098B | $2.038B | $1.955B | $1.828B | $2.139B | $1.995B | $1.812B | $1.876B | $1.802B | $1.787B | $1.583B | $1.507B | $1.5B | $1.39B | $1.379B | $1.727B | $1.966B | $2.011B | $1.865B | $1.86B | $1.865B | $1.824B | $1.719B | $1.698B | $1.605B | $1.66B | $1.51B | $1.593B | $1.365B | $1.333B | $1.449B | $1.421B | $1.384B | $1.366B | $1.242B | $1.108B | $1.123B | $1.094B | $998.37M | $1.003B | $1.076B | $1.082B | $994.57M | $985M | $1.081B | $1.109B | $1.21B | $1.38B | $1.39B | $1.379B | $1.251B | $1.248B | $1.151B | $1.078B | $969.76M | $362.8M | $1.019B | $1.01B | $930.5M | $1.221B | $1.164B | $1.154B | $1.009B | $1.044B | $1.009B | $1.023B | $999.5M | $1.009B | $934.5M | $948.2M | $854.1M | $838.9M | $804.5M | $761.2M | $680.7M | $680.4M | $642.2M | $594.5M | $566.8M | $581.8M | $570M | $574.1M | $545.7M | $551.2M | $534.1M | $557M | $553.4M | $567.2M | $552.8M | $561.7M | $528.6M | $540.9M | $515.3M | $549.5M | $514.8M | $501.3M | $493.8M | $491.6M | $467.1M | $434.1M | $393.5M | $391.6M | $366.3M | $373.7M | $346.4M | $364.7M | $355M | $356.9M | $353.7M | $370.4M | $358.5M | $365.4M | $303.4M | $310.9M | $308.8M |
Cost of Revenue | $1.309B | $1.255B | $1.278B | $1.244B | $1.231B | $1.121B | $1.184B | $1.22B | $1.357B | $1.337B | $1.32B | $1.219B | $1.341B | $1.332B | $1.373B | $1.386B | $1.377B | $1.309B | $1.268B | $1.264B | $1.26B | $1.146B | $1.129B | $1.09B | $947.58M | $1.044B | $1.124B | $1.152B | $1.138B | $1.101B | $1.164B | $1.101B | $1.133B | $1.035B | $1.282B | $1.099B | $1.083B | $1.152B | $1.158B | $1.076B | $1.055B | $1.033B | $1.081B | $1.115B | $1.104B | $1.088B | $1.088B | $1.235B | $1.195B | $1.095B | $1.379B | $1.184B | $1.177B | $1.082B | $1.014B | $1.287B | $1.261B | $1.209B | $1.112B | $1.332B | $1.219B | $1.1B | $1.155B | $1.111B | $1.098B | $971.11M | $941.23M | $941.35M | $897.02M | $896.94M | $1.12B | $1.261B | $1.271B | $1.186B | $1.188B | $1.197B | $1.171B | $1.097B | $1.096B | $1.032B | $1.045B | $962.3M | $1.051B | $882.54M | $864.27M | $951.54M | $941.03M | $911.45M | $889.23M | $806.52M | $718.45M | $739.64M | $715.44M | $650.76M | $681.6M | $722.09M | $727.06M | $670.38M | $695.76M | $773.31M | $741.7M | $796.95M | $839.15M | $826.08M | $818.75M | $746.13M | $746.7M | $683.3M | $641M | $583.7M | $139.8M | $606M | $609.7M | $560.9M | $723.2M | $722.6M | $723.3M | $636.2M | $665M | $641.2M | $644.3M | $634.1M | $660M | $617M | $619.8M | $559.7M | $558.9M | $534.6M | $499.7M | $448.4M | $452.4M | $423.6M | $399.3M | $381M | $384.2M | $377.8M | $389.8M | $372.2M | $396.3M | $360.4M | $371.8M | $366.1M | $359.8M | $363.5M | $366.6M | $349.4M | $358.6M | $340.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $880.61M | $798.14M | $820.81M | $833.59M | $818.26M | $745.5M | $745.72M | $763.19M | $821.57M | $757.26M | $785.76M | $739.38M | $758.84M | $747.02M | $766.33M | $772.75M | $781.28M | $743.19M | $721.49M | $754.58M | $772.17M | $721.55M | $651.45M | $658.73M | $551.6M | $612.24M | $651.32M | $673.49M | $672.59M | $623.54M | $644.97M | $646.52M | $665.24M | $602.83M | $735.42M | $649.19M | $654.11M | $661.17M | $619.7M | $631.79M | $631.21M | $589.26M | $613.81M | $672.61M | $654.57M | $627.16M | $639.78M | $774.42M | $768.1M | $707.86M | $830.56M | $756.35M | $755.82M | $681.62M | $662.21M | $810.14M | $777.1M | $746.08M | $715.6M | $806.28M | $776M | $711.75M | $720.12M | $690.79M | $688.7M | $612.16M | $565.43M | $558.27M | $493.31M | $482.14M | $606.5M | $704.34M | $739.62M | $679.55M | $672.06M | $668.36M | $653.62M | $622.39M | $601.81M | $573.04M | $614.94M | $547.91M | $542.36M | $482.06M | $469.05M | $497.49M | $480.15M | $472.44M | $476.49M | $435.87M | $389.09M | $383.27M | $378.56M | $347.62M | $321.27M | $354.01M | $354.79M | $324.19M | $289.24M | $307.69M | $367.08M | $413.22M | $540.54M | $564.4M | $560.51M | $505.15M | $501.6M | $467.2M | $436.85M | $386.06M | $223M | $412.5M | $400.1M | $369.6M | $498M | $441.1M | $430.7M | $372.6M | $379M | $368.2M | $379.1M | $365.4M | $349.1M | $317.5M | $328.4M | $294.4M | $280M | $269.9M | $261.5M | $232.3M | $228M | $218.6M | $195.2M | $185.8M | $197.6M | $192.2M | $184.3M | $173.5M | $154.9M | $173.7M | $185.2M | $187.3M | $207.4M | $189.3M | $195.1M | $179.2M | $182.3M | $175.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $488.82M | $492.23M | $475.51M | $456.44M | $463.67M | $449.19M | $450.66M | $429.57M | $452.19M | $463.12M | $431.29M | $402.84M | $434.34M | $432.41M | $413.61M | $402.34M | $424.43M | $443.84M | $438.69M | $412.55M | $428.04M | $409M | $405.52M | $381.83M | $366.74M | $386.94M | $403.22M | $390.78M | $396.63M | $408.47M | $426.2M | $426.45M | $428.78M | $435.03M | $536.08M | $410.04M | $421.27M | $486.26M | $455.62M | $421.04M | $437.41M | $443.45M | $414.37M | $395.69M | $402.7M | $434.63M | $407.66M | $426.16M | $438.82M | $433.4M | $513.52M | $408.26M | $435.62M | $416.44M | $390.19M | $451.94M | $466.09M | $453.99M | $439.41M | $476.64M | $448.4M | $453.43M | $450.72M | $397.93M | $423.81M | $409.17M | $400.64M | $378.13M | $364.96M | $367.39M | $375.38M | $434.99M | $446.53M | $443.78M | $425.3M | $395.65M | $391.51M | $413.18M | $377.11M | $347.43M | $366.13M | $335.49M | $354.77M | $301.01M | $304.16M | $351.44M | $344.28M | $305.32M | $307.98M | $303.18M | $272.41M | $265.12M | $265.48M | $256.18M | $261.49M | $255.93M | $250.37M | $240.72M | $233.71M | $283.15M | $276.68M | $284.14M | $290.22M | $288.81M | $280.9M | $264.08M | $263.4M | $234.3M | $241.6M | $233.72M | $111.6M | $224.8M | $224.5M | $214.5M | $263.8M | $234.7M | $238.1M | $222.5M | $218.4M | $198.2M | $204.6M | $206.7M | $209.9M | $177.1M | $180.1M | $176M | $171.8M | $157.1M | $151M | $142.5M | $136.2M | $129.1M | $117.4M | $114.1M | $124.9M | $118.4M | $115.1M | $108.4M | $117.4M | $109M | $112.1M | $113.9M | $120.4M | $106.9M | $108.1M | $105M | $107.4M | $98.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $488.82M | $492.23M | $475.51M | $456.44M | $463.67M | $449.19M | $450.66M | $429.57M | $452.19M | $463.12M | $431.29M | $402.84M | $434.34M | $432.41M | $413.61M | $402.34M | $424.43M | $443.84M | $438.69M | $412.55M | $428.04M | $409M | $405.52M | $381.83M | $366.74M | $386.94M | $403.22M | $390.78M | $396.63M | $408.47M | $426.2M | $426.45M | $428.78M | $435.03M | $536.08M | $410.04M | $421.27M | $486.26M | $455.62M | $421.04M | $437.41M | $443.45M | $414.37M | $395.69M | $402.7M | $434.63M | $407.66M | $426.16M | $438.82M | $433.4M | $513.52M | $408.26M | $435.62M | $416.44M | $390.19M | $451.94M | $466.09M | $453.99M | $439.41M | $476.64M | $448.4M | $453.43M | $450.72M | $397.93M | $423.81M | $409.17M | $400.64M | $378.13M | $364.96M | $367.39M | $375.38M | $434.99M | $446.53M | $443.78M | $425.3M | $395.65M | $391.51M | $413.18M | $377.11M | $347.43M | $366.13M | $335.49M | $354.77M | $301.01M | $304.16M | $351.44M | $344.28M | $305.32M | $307.98M | $303.18M | $272.41M | $265.12M | $265.48M | $256.18M | $261.49M | $255.93M | $250.37M | $240.72M | $233.71M | $283.15M | $276.68M | $284.14M | $290.22M | $288.81M | $280.9M | $264.08M | $263.4M | $234.3M | $241.6M | $233.72M | $111.6M | $224.8M | $224.5M | $214.5M | $263.8M | $234.7M | $238.1M | $222.5M | $218.4M | $198.2M | $204.6M | $206.7M | $209.9M | $177.1M | $180.1M | $176M | $171.8M | $157.1M | $151M | $142.5M | $136.2M | $129.1M | $117.4M | $114.1M | $124.9M | $118.4M | $115.1M | $108.4M | $117.4M | $109M | $112.1M | $113.9M | $120.4M | $106.9M | $108.1M | $105M | $107.4M | $98.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $391.79M | $305.91M | $345.3M | $377.15M | $354.6M | $296.31M | $295.06M | $333.62M | $369.37M | $294.13M | $354.47M | $336.54M | $324.5M | $314.61M | $352.72M | $370.41M | $356.85M | $299.35M | $282.8M | $342.03M | $344.13M | $312.55M | $245.93M | $276.9M | $184.86M | $225.3M | $248.09M | $282.71M | $275.96M | $215.08M | $218.77M | $220.08M | $236.46M | $167.8M | $199.34M | $239.15M | $232.84M | $174.91M | $164.08M | $210.75M | $193.8M | $145.82M | $199.44M | $276.92M | $251.87M | $192.53M | $232.12M | $348.26M | $329.28M | $274.46M | $317.04M | $348.08M | $320.2M | $265.18M | $272.03M | $358.2M | $311.01M | $292.09M | $276.18M | $329.64M | $327.6M | $258.32M | $269.4M | $292.87M | $264.89M | $202.99M | $164.8M | $180.14M | $128.35M | $114.75M | $231.12M | $269.35M | $293.09M | $235.77M | $246.76M | $272.71M | $262.11M | $209.21M | $224.7M | $225.61M | $248.82M | $212.42M | $187.6M | $181.05M | $164.88M | $146.05M | $135.87M | $167.12M | $168.52M | $132.69M | $116.69M | $118.16M | $113.09M | $91.44M | $59.78M | $98.08M | $104.41M | $83.47M | $55.53M | $24.54M | $90.4M | $129.08M | $198.2M | $225.43M | $226.52M | $193.06M | $196.2M | $181.6M | $148.55M | $109.15M | $76.9M | $144.2M | $134.4M | $117.6M | $171.5M | $168.8M | $157M | $115.3M | $127.8M | $138.2M | $144.2M | $128.5M | $109M | $112.5M | $123M | $94M | $82M | $88.2M | $86.9M | $68.4M | $69.2M | $70.8M | $59.8M | $54M | $50.3M | $54.8M | $51.3M | $47M | $10.4M | $45.9M | $54.3M | $52.6M | $64M | $64.2M | $68.6M | $56.4M | $56M | $56.7M | $549.5M | $514.8M | -$1.226B | $493.8M | $491.6M | $467.1M | -$967.4M | $393.5M | $391.6M | $366.3M | -$924.8M | $346.4M | $364.7M | $355M | -$921.8M | $353.7M | $370.4M | $358.5M | -$747.1M | $303.4M | $310.9M | $308.8M |
| -$4.09M | -$7.01M | -$4.77M | $9.09M | -$2.5M | -$928K | $8.59M | $52.71M | -$16.09M | $504.75M | -$25.24M | -$18.31M | -$24.47M | -$28.32M | -$29.31M | -$17.38M | -$21.49M | -$23.65M | $177.91M | -$14.51M | -$20.79M | -$23.3M | -$25.52M | -$25.9M | -$28.03M | -$11.8M | -$51.07M | -$24.78M | -$26.22M | -$76.76M | -$32.1M | -$27.06M | -$25.02M | -$33.55M | $74.31M | -$32.38M | -$34.78M | $57.06M | $51.95M | -$29.57M | -$29.3M | -$18.19M | -$29.95M | -$31.62M | -$30.73M | -$27.85M | -$31.9M | -$30.2M | -$25.73M | -$32.85M | -$26.97M | -$30.41M | -$31.88M | -$27.4M | -$30.95M | -$34.11M | -$30.08M | -$31.82M | -$32.03M | -$30.11M | -$29.63M | -$29.51M | -$25.52M | -$16.55M | -$22.23M | -$25.93M | -$24.01M | -$25.4M | -$26.35M | -$20.66M | $3.8M | -$13.28M | -$28.57M | -$25.96M | -$1.8M | -$2.17M | $45K | $280K | -$2.37M | -$2.7M | -$4.11M | -$2.83M | $1.11M | $957K | $5.71M | $4.48M | -$457K | $1.65M | $189K | -$313K | -$4.47M | -$2.46M | -$3.25M | $620K | -$7.01M | -$4.17M | -$98K | $4M | -$168.7M | $1.21M | $6.98M | $2.68M | -$2.14M | $13.9M | $4.48M | $1.36M | -$3.8M | $15.7M | $6.6M | -$29K | -$1.1M | $800K | $7.7M | $5.4M | -$8.6M | $3.9M | $39.5M | $16.3M | -$2.3M | $82.9M | $4.3M | $7.1M | $5.1M | $200K | $6.6M | $6.8M | $7.3M | $1.4M | $3.1M | $6.1M | -$700K | $4.4M | $7.4M | $3M | $4.3M | $4.5M | $4.6M | $3.9M | $43.8M | $10.8M | $7.1M | $2.2M | $1.9M | $6.8M | $6.4M | $7.3M | $8M | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $14.52M | $14.06M | $17.04M | $17.8M | $17.94M | $20.25M | $23.15M | $5.18M | $4.08M | $4.76M | $4.94M | $3.81M | $2.65M | $2.09M | $1.46M | $1.24M | $949K | $775K | $1.35M | $1.47M | $942K | $680K | $700K | $960K | $728K | $1.18M | $1.43M | $1.26M | $945K | $890K | $2.2M | $2.06M | $2.56M | $2.06M | $1.82M | $1.76M | $2.34M | $2.58M | $2.74M | $795K | $1.62M | $1.6M | $1.27M | $1.12M | $1.07M | $968K | $1.23M | $1.27M | $972K | $1.04M | $1.75M | $758K | $754K | $588K | $760K | $700K | $1.76M | $1.61M | $1.82M | $1.64M | $2.92M | $2.72M | - | $2.48M | $2.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $29.06M | $29.52M | $28.13M | $27.24M | $26.79M | $27.61M | $28.3M | $34.13M | $32.37M | $36.37M | $30.9M | $32.39M | $33.8M | $34.21M | $33.13M | $29.79M | $26.99M | $26.55M | $26.4M | $26.43M | $26.66M | $26.82M | $28.23M | $27.72M | $28.71M | $27.27M | $30.85M | $31.41M | $31.75M | $31.81M | $32.02M | $31.19M | $32.13M | $35.64M | $36.41M | $35.37M | $36.85M | $36.41M | $35.52M | $33.79M | $33.78M | $33.32M | $32.52M | $33.1M | $33.05M | $33.01M | $32.54M | $32.5M | $32.93M | $33.69M | $31.73M | $30.99M | $30.99M | $30.87M | $31.77M | $31.1M | $31.47M | $31.64M | $30.95M | $31.7M | $31.08M | $31.04M | $25.9M | $28.81M | $29M | $27.17M | $26.84M | $26.3M | $24.84M | $22.4M | - | $25.92M | $27.39M | $23.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $10.45M | $8.46M | $6.32M | $18.53M | $6.36M | $6.43M | $13.75M | $81.67M | $12.21M | $536.36M | $713K | $10.27M | $6.68M | $3.81M | $2.36M | $11.17M | $4.55M | $2.13M | $202.96M | $10.46M | $4.93M | $2.84M | $2.01M | $863K | -$46K | $14.28M | -$21.65M | $5.36M | $4.59M | -$45.84M | -$2.28M | $2.07M | $4.54M | $30K | $108.9M | $1.24M | -$259K | $90.89M | $84.73M | $3.42M | $2.85M | $13.52M | $1.3M | $367K | $1.26M | $4.19M | -$587K | $1.03M | $6.23M | -$191K | $3.02M | -$177K | -$1.65M | $2.89M | $61K | -$3.71M | -$364K | -$1.79M | -$2.9M | -$48K | -$1.48M | -$1.19M | $376K | $9.79M | $4.71M | $1.24M | $2.83M | $903K | -$1.51M | $1.74M | $3.8M | $12.64M | -$1.19M | -$2.53M | -$1.8M | -$2.17M | $45K | $280K | -$2.37M | -$2.7M | -$4.11M | -$2.83M | $1.11M | $957K | $5.71M | $4.48M | -$457K | $1.65M | $189K | -$313K | -$4.47M | -$2.46M | -$3.25M | $620K | -$7.01M | -$4.17M | -$98K | $4M | -$168.7M | $1.21M | $6.98M | $2.68M | -$2.14M | $13.9M | $4.48M | $1.36M | -$3.8M | $15.7M | $6.6M | -$29K | -$1.1M | $800K | $7.7M | $5.4M | -$8.6M | $3.9M | $39.5M | $16.3M | -$2.3M | $82.9M | $4.3M | $7.1M | $5.1M | $200K | $6.6M | $6.8M | $7.3M | $1.4M | $3.1M | $6.1M | -$700K | $4.4M | $7.4M | $3M | $4.3M | $4.5M | $4.6M | $3.9M | $43.8M | $10.8M | $7.1M | $2.2M | $1.9M | $6.8M | $6.4M | $7.3M | $8M | $5.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $387.7M | $298.9M | $340.53M | $386.24M | $352.1M | $295.38M | $303.65M | $386.33M | $353.29M | $798.88M | $329.23M | $318.24M | $300.02M | $286.29M | $323.41M | $353.03M | $335.36M | $275.7M | $460.71M | $327.52M | $323.34M | $289.25M | $220.41M | $251M | $156.83M | $213.5M | $197.02M | $257.93M | $249.74M | $138.32M | $186.68M | $193.02M | $211.44M | $134.25M | $273.65M | $206.78M | $198.06M | $231.97M | $216.03M | $181.18M | $164.5M | $127.62M | $169.49M | $245.3M | $221.14M | $164.68M | $200.23M | $318.06M | $303.55M | $241.61M | $290.08M | $317.67M | $288.32M | $237.79M | $241.08M | $324.09M | $280.93M | $260.28M | $249.85M | $299.53M | $297.96M | $228.82M | $243.88M | $256.75M | $242.66M | $177.06M | $140.79M | $154.75M | $102M | $94.09M | $215.63M | $256.07M | $264.51M | $209.81M | $222.56M | $248.07M | $239.47M | $187.65M | $203.28M | $205.73M | $225.09M | $188.1M | $164.1M | $165.76M | $155.35M | $134.39M | $120.06M | $152.83M | $153.38M | $117.7M | $97.64M | $100.26M | $94.17M | $75.58M | $37.18M | $79.26M | $86.93M | $70.34M | -$130.98M | $7.86M | $77.15M | $112.59M | $169.94M | $213.97M | $209.41M | $178.99M | $179.4M | $188M | $142.8M | $104.74M | $58.6M | $128.7M | $128.2M | $111.2M | $150.6M | $161.1M | $184.4M | $120.6M | $115.5M | $211.4M | $137.8M | $124M | $101.1M | $103.1M | $120.9M | $92M | $77.8M | $79.6M | $81.4M | $68M | $61.7M | $69.2M | $62M | $52.7M | $49.2M | $53.7M | $51.2M | $46.3M | $49.5M | $52M | $54.7M | $48M | $58.3M | $63.1M | $66.6M | $56.2M | $56M | $54.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $75.15M | $60.15M | $65.77M | $82.95M | $71.97M | $56.14M | $65.27M | $73.43M | $71.47M | $166.66M | $32.97M | $56.25M | $57.78M | $57.72M | $59.83M | $67.01M | $45.74M | $49.55M | $97.93M | $63.76M | $58.84M | $56.48M | $38.3M | $50.7M | $32.06M | $37.22M | $28.9M | $51.92M | $51.65M | $32.61M | $28.7M | $35.71M | $44.98M | $24.84M | -$22.8M | $47.32M | $55.59M | $59.73M | $54.87M | $51.09M | $46.21M | $28.27M | $32.92M | $58.82M | $65.51M | $47.49M | $48.68M | $92.38M | $92.97M | $71.57M | $79.26M | $91.44M | $30.26M | $70.57M | $59.9M | $90.76M | $75.78M | $73.87M | $53.48M | $76.1M | $58.77M | $54.03M | $52.11M | $37.44M | $70.76M | $55.58M | $38.35M | $47.26M | $1.12M | $33M | $46.05M | $65.74M | $77.6M | $61.88M | $53.69M | $65.94M | $64.8M | $53.16M | $46.27M | $50.44M | $66.7M | $56.81M | $40.57M | $42.72M | $45.88M | $34.12M | $21.26M | $40.19M | $45.33M | $33.89M | $19.55M | $25.02M | $22.58M | $17.89M | -$5.83M | $21.92M | $21.62M | $21.92M | -$72.83M | $2.15M | $28.36M | $34.64M | $35.24M | $69.51M | $72.68M | $61.67M | $58.4M | $66.5M | $49.5M | $35.54M | $16.2M | $42.9M | $43.5M | $37.4M | $50.4M | $59.3M | $59.5M | $42.1M | $35.2M | $67.1M | $49.9M | $46.3M | $32.6M | $32M | $42M | $32.2M | $22.3M | $27.7M | $29M | $25.4M | $19.3M | $26.8M | $22.2M | $18.9M | $15.3M | $19.9M | $19.9M | $16.1M | $18.6M | $19.1M | $19.6M | $18.6M | $21.8M | $22.5M | $24.3M | $19.8M | $19.4M | $21.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $312.25M | $238.43M | $282.08M | $302M | $279.06M | $230.82M | $1.436B | $347.1M | $281.82M | $632.22M | $296.26M | $289.75M | $242.24M | $228.57M | $263.58M | $286.03M | $289.62M | $226.15M | $362.79M | $263.76M | $264.51M | $232.77M | $182.11M | $200.3M | $124.77M | $176.28M | $168.12M | $206.01M | $198.09M | $105.71M | $141.57M | $157.31M | $139.96M | $131.44M | $296.45M | $178.91M | $164.06M | $172.25M | $161.16M | $130.08M | $118.29M | $99.36M | $141.83M | $186.1M | $332.4M | $209.51M | $169.29M | $231.84M | $213.96M | $160.14M | $193.96M | $269.11M | $330.05M | $210M | $159.86M | $241.05M | $214.1M | $196.06M | $278.29M | $172.28M | $249.77M | $194.91M | $198.35M | $223.76M | $169.87M | $108.13M | $99.05M | $106.88M | $97.08M | $53.43M | $120.73M | $187.65M | $135.28M | $147.18M | $185.36M | $174.59M | $172.2M | $128.93M | $118.52M | $167.53M | $71.91M | $203.83M | $116.13M | $122.68M | $173.2M | $98.13M | $97.11M | $120.26M | $112.26M | $83.11M | $76.32M | $84.36M | $72.78M | $59.47M | $15.03M | $56.44M | $55.2M | -$247.93M | $23.55M | $2.61M | $143.3M | $79.09M | $134.69M | $130.87M | $136.73M | $117.32M | $121M | $121.5M | $93.3M | $593.14M | $94.8M | $94M | $100M | $90M | $100.2M | $101.8M | $124.9M | $78.5M | $80.3M | $144.3M | $87.9M | $77.7M | $68.5M | $71.1M | $78.9M | $59.8M | $55.5M | $51.9M | $52.4M | $42.6M | $42.4M | $42.4M | $39.8M | $33.8M | $34.5M | $33.8M | $31.3M | $30.2M | $30.9M | $32.9M | $35.1M | $29.4M | $36.5M | $40.6M | $42.3M | $36.4M | $36.6M | $33.2M | $42.1M | $32.1M | $37.3M | $33.1M | $37.9M | $37.4M | $31.4M | $27.5M | $29.5M | $23.3M | $23.1M | $19.8M | $22.1M | $18.8M | $31M | $20.8M | $24.3M | $23.9M | $24.9M | $27.9M | $23.5M | $24.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $312.25M | $238.43M | $282.08M | $302M | $279.06M | $230.82M | $1.436B | $347.1M | $281.82M | $632.22M | $296.26M | $289.75M | $242.24M | $228.57M | $263.58M | $286.03M | $289.62M | $226.15M | $362.79M | $263.76M | $264.51M | $232.77M | $182.11M | $200.3M | $124.77M | $176.28M | $168.12M | $206.01M | $198.09M | $105.71M | $141.57M | $157.31M | $139.96M | $131.44M | $296.45M | $178.91M | $164.06M | $172.25M | $161.16M | $130.08M | $118.29M | $99.36M | $141.83M | $186.1M | $332.4M | $209.51M | $169.29M | $231.84M | $213.96M | $160.14M | $193.96M | $269.11M | $330.05M | $210M | $159.86M | $241.05M | $214.1M | $196.06M | $278.29M | $172.28M | $249.77M | $194.91M | $198.35M | $223.76M | $169.87M | $108.13M | $99.05M | $106.88M | $97.08M | $53.43M | $120.73M | $187.65M | $135.28M | $147.18M | $185.36M | $174.59M | $172.2M | $128.93M | $118.52M | $167.53M | $71.91M | $203.83M | $116.13M | $122.68M | $173.2M | $98.13M | $97.11M | $120.26M | $112.26M | $83.11M | $76.32M | $84.36M | $72.78M | $59.47M | $15.03M | $56.44M | $55.2M | -$247.93M | $23.55M | $2.61M | $143.3M | $79.09M | $134.69M | $130.87M | $136.73M | $117.32M | $121M | $121.5M | $93.3M | $593.14M | $94.8M | $94M | $100M | $90M | $100.2M | $101.8M | $124.9M | $78.5M | $80.3M | $144.3M | $87.9M | $77.7M | $68.5M | $71.1M | $78.9M | $59.8M | $55.5M | $51.9M | $52.4M | $42.6M | $42.4M | $42.4M | $39.8M | $33.8M | $34.5M | $33.8M | $31.3M | $30.2M | $30.9M | $32.9M | $35.1M | $29.4M | $36.5M | $40.6M | $42.3M | $36.4M | $36.6M | $33.2M | $42.1M | $32.1M | $37.3M | $33.1M | $37.9M | $37.4M | $31.4M | $27.5M | $29.5M | $23.3M | $23.1M | $19.8M | $22.1M | $18.8M | $31M | $20.8M | $24.3M | $23.9M | $24.9M | $27.9M | $23.5M | $24.2M |
Shares Outstanding (Basic) | 134.76M | 134.98M | 135.99M | 137.24M | 137.23M | 137.27M | 137.21M | 137.25M | 137.44M | 139.05M | 139.89M | 139.88M | 139.86M | 139.76M | 140.34M | 142.51M | 143.83M | 144.09M | 144.01M | 143.98M | 143.94M | 143.77M | 143.95M | 144.03M | 143.96M | 144.26M | 144.97M | 145.37M | 145.37M | 145.09M | 146.01M | 147.34M | 151.74M | 154.52M | 155.73M | 155.76M | 155.7M | 155.54M | 155.38M | 155.3M | 155.18M | 155.06M | 154.99M | 155.3M | 158.64M | 161.65M | 164.59M | 166.02M | 166.47M | 169.75M | 170.03M | 170.54M | 171.11M | 173.45M | 177.26M | 181.76M | 183.49M | 183.74M | - | 185.77M | 186.44M | 186.66M | - | 186.72M | 186.82M | 187.09M | - | 186.15M | 186.07M | 186.01M | - | 186.49M | 189.09M | 192.42M | - | 200.85M | 204.43M | 204.46M | - | 203.68M | 203.9M | 203.32M | - | 202.57M | 202.96M | 203.65M | - | 203.34M | 203.26M | 203.09M | - | 202.57M | 202.53M | 202.43M | - | 202.65M | 202.66M | 202.66M | - | 203.09M | 203.15M | 203.22M | - | 202.94M | 202.9M | 202.8M | - | 209.48M | 212.05M | 216.93M | - | 223.81M | 222.22M | 225M | - | 221.3M | 223.04M | 224.29M | - | 225.47M | 225.38M | 228.53M | - | 222.19M | 225.43M | 221.48M | - | 225.65M | 227.83M | 224.21M | - | 223.16M | 221.11M | 225.33M | - | 225.33M | 223.57M | 232.31M | - | 235M | 234M | 226.15M | - | 238.82M | 248.82M | 242.67M | - | 237.14M | 251.63M | 257.63M | - | 263.42M | 132.51M | 132.33M | - | 271.04M | 271.25M | 271.25M | - | 277.75M | 281.9M | 283.64M | - | 283.64M | 284.77M | 284.77M | - | 284.66M | 286.06M | 286.06M |
Shares Outstanding (Diluted) | 135.55M | 135.9M | 136.83M | 138.03M | 137.97M | 138.26M | 138.3M | 138.22M | 138.4M | 139.87M | 140.59M | 140.62M | 140.58M | 140.62M | 141.17M | 143.26M | 144.67M | 145.33M | 145.46M | 145.44M | 145.12M | 144.94M | 145.36M | 145.29M | 145M | 145.78M | 146.79M | 147.05M | 147.18M | 146.91M | 147.94M | 149.46M | 153.94M | 157.09M | 158.01M | 157.56M | 157.51M | 157.4M | 156.82M | 156.8M | 156.6M | 156.16M | 156.25M | 156.56M | 160.4M | 163.32M | 166.47M | 168.34M | 168.86M | 172.01M | 172.27M | 172.73M | 173.1M | 175.57M | 179.37M | 183.93M | 185.78M | 186.71M | - | 188.44M | 189.71M | 190.09M | - | 188.57M | 188.72M | 187.89M | - | 186.36M | 186.29M | 186.12M | - | 187.71M | 190.59M | 193.26M | - | 202.47M | 206.15M | 206.18M | - | 205.31M | 205.62M | 204.96M | - | 203.92M | 203.98M | 204.9M | - | 204.71M | 204.79M | 204.76M | - | 204.02M | 203.34M | 202.95M | - | 203.54M | 203.71M | 203.82M | - | 204.21M | 204.35M | 204.47M | - | 204.74M | 204.68M | 204.44M | - | 209.48M | 212.05M | 218.33M | - | 223.81M | 222.22M | 225M | - | 231.36M | 227.09M | 224.29M | - | 236.56M | 225.38M | 228.53M | - | 222.19M | 225.43M | 221.48M | - | 225.65M | 227.83M | 224.21M | - | 223.16M | 221.11M | 225.33M | - | 225.33M | 223.57M | 232.31M | - | 235M | 234M | 226.15M | - | 238.82M | 248.82M | 242.67M | - | 237.14M | 251.63M | 257.63M | - | 263.42M | 132.51M | 132.33M | - | 271.04M | 271.25M | 271.25M | - | 277.75M | 281.9M | 283.64M | - | 283.64M | 284.77M | 284.77M | - | 284.66M | 286.06M | 286.06M |
EPS (Basic) | $2.32 | $1.77 | $2.07 | $2.20 | $2.03 | $1.68 | $10.47 | $2.53 | $2.05 | $4.55 | $2.12 | $2.07 | $1.73 | $1.64 | $1.88 | $2.01 | $2.01 | $1.57 | $2.52 | $1.83 | $1.84 | $1.62 | $1.27 | $1.39 | $0.87 | $1.22 | $1.16 | $1.42 | $1.36 | $0.73 | $0.97 | $1.07 | $0.92 | $0.85 | $1.90 | $1.15 | $1.05 | $1.11 | $1.04 | $0.84 | $0.76 | $0.64 | $0.92 | $1.20 | $2.10 | $1.30 | $1.03 | $1.40 | $1.29 | $0.94 | $1.14 | $1.58 | $1.93 | $1.21 | $0.90 | $1.33 | $1.17 | $1.07 | - | $0.93 | $1.34 | $1.04 | - | $1.20 | $0.91 | $0.58 | - | $0.57 | $0.52 | $0.29 | - | $1.01 | $0.72 | $0.76 | - | $0.87 | $0.84 | $0.63 | - | $0.82 | $0.35 | $1 | - | $0.61 | $0.85 | $0.48 | - | $0.59 | $0.55 | $0.41 | - | $0.42 | $0.36 | $0.29 | - | $0.28 | $0.27 | -$1.22 | - | $0.01 | -$0.22 | $0.39 | - | $0.65 | $0.67 | $0.58 | - | $0.58 | $0.44 | $2.73 | - | $0.42 | $0.45 | $0.40 | - | $0.46 | $0.56 | $0.35 | - | $0.64 | $0.39 | $0.34 | - | $0.32 | $0.35 | $0.27 | - | $0.23 | $0.23 | $0.19 | - | $0.19 | $0.18 | $0.15 | - | $0.15 | $0.14 | $0.13 | - | $0.14 | $0.15 | $0.13 | - | $0.17 | $0.17 | $0.15 | - | $0.14 | $0.17 | $0.13 | - | $0.13 | $0.15 | $0.15 | - | $0.11 | $0.11 | $0.09 | - | $0.08 | $0.08 | $0.07 | - | $0.08 | $0.09 | $0.09 | - | $0.10 | $0.09 | $0.09 |
EPS (Diluted) | $2.30 | $1.75 | $2.06 | $2.19 | $2.02 | $1.67 | $10.38 | $2.51 | $2.04 | $4.52 | $2.11 | $2.06 | $1.72 | $1.63 | $1.87 | $2 | $2 | $1.56 | $2.49 | $1.81 | $1.82 | $1.61 | $1.25 | $1.38 | $0.86 | $1.21 | $1.15 | $1.40 | $1.35 | $0.72 | $0.96 | $1.05 | $0.91 | $0.84 | $1.88 | $1.14 | $1.04 | $1.09 | $1.03 | $0.83 | $0.76 | $0.64 | $0.91 | $1.19 | $2.07 | $1.28 | $1.02 | $1.38 | $1.27 | $0.93 | $1.13 | $1.56 | $1.91 | $1.20 | $0.89 | $1.31 | $1.15 | $1.05 | - | $0.91 | $1.32 | $1.03 | - | $1.19 | $0.90 | $0.58 | - | $0.57 | $0.52 | $0.29 | - | $1 | $0.71 | $0.76 | - | $0.86 | $0.84 | $0.63 | - | $0.82 | $0.35 | $0.99 | - | $0.60 | $0.85 | $0.48 | - | $0.59 | $0.55 | $0.41 | - | $0.42 | $0.36 | $0.29 | - | $0.28 | $0.27 | -$1.22 | - | $0.01 | -$0.22 | $0.39 | - | $0.64 | $0.67 | $0.57 | - | $0.58 | $0.44 | $2.72 | - | $0.42 | $0.45 | $0.40 | - | $0.44 | $0.55 | $0.35 | - | $0.61 | $0.39 | $0.34 | - | $0.32 | $0.35 | $0.27 | - | $0.23 | $0.23 | $0.19 | - | $0.19 | $0.18 | $0.15 | - | $0.15 | $0.14 | $0.13 | - | $0.14 | $0.15 | $0.13 | - | $0.17 | $0.17 | $0.15 | - | $0.14 | $0.17 | $0.13 | - | $0.13 | $0.15 | $0.15 | - | $0.11 | $0.11 | $0.09 | - | $0.08 | $0.08 | $0.07 | - | $0.08 | $0.09 | $0.09 | - | $0.10 | $0.09 | $0.09 |
EBIT | $416.76M | $328.42M | $368.67M | $413.48M | $378.89M | $322.99M | $331.95M | $420.46M | $385.66M | $835.25M | $360.13M | $350.63M | $333.83M | $320.5M | $356.54M | $382.82M | $362.35M | $302.26M | $487.12M | $353.95M | $350.01M | $316.07M | $248.64M | $278.72M | $185.54M | $240.77M | $227.87M | $289.34M | $281.49M | $170.13M | $218.69M | $224.21M | $243.56M | $169.89M | $310.07M | $242.15M | $234.91M | $268.38M | $251.55M | $214.97M | $198.28M | $160.94M | $202.01M | $278.4M | $254.19M | $197.68M | $232.77M | $350.56M | $336.48M | $275.3M | $321.81M | $348.66M | $319.31M | $268.66M | $272.85M | $355.19M | $312.41M | $291.91M | $280.8M | $331.23M | $329.04M | $259.85M | $269.77M | $285.56M | $271.65M | $204.23M | $167.63M | $181.04M | $126.84M | $116.49M | $243.85M | $282M | $291.9M | $233.24M | $246.76M | $272.71M | $262.11M | $209.21M | $224.7M | $225.61M | $248.82M | $212.42M | $187.6M | $181.05M | $164.88M | $146.05M | $135.87M | $167.12M | $168.52M | $132.69M | $116.69M | $118.16M | $113.09M | $91.44M | $59.78M | $98.08M | $104.41M | $83.47M | $55.53M | $24.54M | $90.4M | $129.08M | $198.2M | $225.43M | $226.52M | $193.06M | $196.2M | $181.6M | $148.55M | $109.15M | $76.9M | $144.2M | $134.4M | $117.6M | $171.5M | $168.8M | $157M | $115.3M | $127.8M | $138.2M | $144.2M | $128.5M | $109M | $112.5M | $123M | $94M | $82M | $88.2M | $86.9M | $68.4M | $69.2M | $70.8M | $59.8M | $54M | $50.3M | $54.8M | $51.3M | $47M | $10.4M | $45.9M | $54.3M | $52.6M | $64M | $64.2M | $68.6M | $56.4M | $56M | $56.7M | $549.5M | $514.8M | -$1.226B | $493.8M | $491.6M | $467.1M | -$967.4M | $393.5M | $391.6M | $366.3M | -$924.8M | $346.4M | $364.7M | $355M | -$921.8M | $353.7M | $370.4M | $358.5M | -$747.1M | $303.4M | $310.9M | $308.8M |
EBITDA | $513.57M | $425.85M | $467.98M | $511.94M | $471.1M | $407.94M | $418.73M | $438.49M | $474.93M | $390.01M | $440.59M | $421.46M | $412.62M | $398.4M | $433.27M | $459.34M | $437.64M | $381.26M | $352.66M | $426.86M | $421.52M | $389.88M | $321.85M | $348.77M | $253.92M | $302.97M | $321.4M | $356.13M | $349.26M | $284.81M | $295.25M | $292.3M | $312.87M | $238.52M | $297.38M | $314.68M | $278.94M | $273.89M | $348.87M | $301.69M | $285.57M | $238.32M | $293.72M | $355.58M | $332.22M | $277.86M | $304.81M | $425.05M | $412.03M | $351.17M | $429.86M | $421.26M | $391.11M | $339.36M | $360.62M | $445.51M | $401.94M | $373.22M | $364.79M | $415.56M | $398.95M | $328.67M | $338.66M | $324.68M | $333.02M | $268.93M | $231.12M | $244.48M | $192.08M | $178.58M | $303.32M | $336.52M | $358.49M | $301.08M | $312.89M | $333.25M | $325.15M | $267.34M | $281.72M | $274.24M | $299.89M | $262.81M | $237.82M | $217.45M | $190.68M | $184.07M | $180.38M | $202.65M | $205.14M | $171.2M | $158.94M | $158.54M | $155.04M | $127.72M | $105.69M | $145.77M | $143.49M | $119.07M | $278.43M | $79.53M | $136.58M | $176.79M | $252.46M | $261.69M | $275.13M | $239.71M | $242M | $217.2M | $188.67M | $152.37M | $112.5M | $186.9M | $167.9M | $149.7M | $242.8M | $202.5M | $153.1M | $133.8M | $162.9M | $87.1M | $170.2M | $151.6M | $134.1M | $140.2M | $141.7M | $111.6M | $100.9M | $111.4M | $107.4M | $83.7M | $92.5M | $85.1M | $70.4M | $68.7M | $68.4M | $69.3M | $64.7M | $61.2M | -$6.3M | $53.9M | $66M | $71.2M | $85.1M | $75.7M | $80.6M | $66.9M | $66.9M | $71.3M | $549.5M | $514.8M | -$1.226B | $493.8M | $491.6M | $467.1M | -$967.4M | $393.5M | $391.6M | $366.3M | -$924.8M | $346.4M | $364.7M | $355M | -$921.8M | $353.7M | $370.4M | $358.5M | -$747.1M | $303.4M | $310.9M | $308.8M |