NOW Inc(DNOW:US)
Market Cap$2.837B
Key Metrics
Price$15.68
Revenue (TTM)$4.083B
Holders Revenue (TTM)$85M
Gross Profit (TTM)$631M
Earnings (TTM)-$200M
EBITDA (TTM)-$95M
Op. Margin (TTM)-4.6%
Dividend Yield-
Holders Yield3%
Cash on hand$114M
Total Assets$3.816B
Net Assets$2.098B
Total Debt$631M
Key Metrics
Price$15.68
Revenue (TTM)$4.083B
Holders Revenue (TTM)$85M
Gross Profit (TTM)$631M
Earnings (TTM)-$200M
EBITDA (TTM)-$95M
Op. Margin (TTM)-4.6%
Dividend Yield-
Holders Yield3%
Cash on hand$114M
Total Assets$3.816B
Net Assets$2.098B
Total Debt$631M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.307B | $1.183B | $959M | $634M | $628M | $599M | $571M | $606M | $633M | $563M | $555M | $588M | $594M | $584M | $547M | $577M | $539M | $473M | $432M | $439M | $400M | $361M | $319M | $326M | $370M | $604M | $639M | $751M | $776M | $785M | $764M | $822M | $777M | $764M | $669M | $697M | $651M | $631M | $538M | $520M | $501M | $548M | $644M | $753M | $750M | $863M | $1.006B | $1.07B | $952M | $1.077B | $1.041B | $1.113B | $1.07B | $1.072B |
Cost of Revenue | $1.064B | $990M | $909M | $489M | $484M | $460M | $438M | $471M | $495M | $434M | $425M | $454M | $460M | $447M | $415M | $438M | $411M | $366M | $331M | $343M | $315M | $286M | $274M | $264M | $302M | $487M | $514M | $601M | $623M | $627M | $607M | $654M | $620M | $616M | $541M | $562M | $527M | $517M | $450M | $433M | $418M | $461M | $538M | $636M | $626M | $708M | $801M | $857M | $759M | $869M | $844M | $907M | $874M | $874M |
Gross Profit | $243M | $193M | $50M | $145M | $144M | $139M | $133M | $135M | $138M | $129M | $130M | $134M | $134M | $137M | $132M | $139M | $128M | $107M | $101M | $96M | $85M | $75M | $45M | $62M | $68M | $117M | $125M | $150M | $153M | $158M | $157M | $168M | $157M | $148M | $128M | $135M | $124M | $114M | $88M | $87M | $83M | $87M | $106M | $117M | $124M | $155M | $205M | $213M | $193M | $208M | $197M | $206M | $196M | $198M |
| $238M | $243M | $226M | $112M | $112M | $109M | $103M | $107M | $105M | $101M | $98M | $97M | $98M | $102M | $97M | $95M | $89M | $84M | $91M | $86M | $85M | $79M | $81M | $83M | $97M | $130M | $134M | $136M | $136M | $135M | $135M | $142M | $139M | $141M | $128M | $141M | $138M | $135M | $135M | $140M | $140M | $152M | $152M | $153M | $151M | $163M | $179M | $163M | $150M | $146M | $147M | $143M | $143M | $140M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $238M | $243M | $226M | $112M | $112M | $109M | $103M | $107M | $105M | $101M | $98M | $97M | $98M | $102M | $97M | $95M | $89M | $84M | $91M | $86M | $85M | $79M | $81M | $83M | $97M | $130M | $134M | $136M | $136M | $135M | $135M | $142M | $139M | $141M | $128M | $141M | $138M | $135M | $135M | $140M | $140M | $152M | $152M | $153M | $151M | $163M | $179M | $163M | $150M | $146M | $147M | $143M | $143M | $140M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $5M | -$50M | -$176M | $33M | $32M | $30M | $30M | $28M | $33M | $28M | $32M | $37M | $36M | $35M | $35M | $44M | $39M | $23M | $10M | $10M | $0 | -$4M | -$36M | -$21M | -$29M | -$13M | -$9M | $14M | $17M | $23M | $22M | $26M | $18M | $7M | $0 | -$6M | -$14M | -$21M | -$47M | -$53M | -$57M | -$65M | -$46M | -$36M | -$27M | -$8M | $26M | $50M | $43M | $62M | $50M | $63M | $53M | $58M |
| -$14M | -$10M | -$18M | -$1M | - | - | $0 | -$6M | - | $1M | -$1M | - | -$1M | - | -$1M | - | -$11M | $10M | $5M | -$3M | -$1M | -$5M | -$9M | - | -$2M | -$320M | -$130M | -$2M | -$2M | -$4M | -$4M | -$4M | -$3M | -$4M | -$3M | -$3M | -$3M | -$2M | -$1M | -$3M | -$2M | -$2M | -$140M | -$255M | -$2M | -$4M | -$2M | -$1M | - | - | - | -$4M | $2M | $2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$14M | -$10M | -$18M | -$1M | - | - | $0 | -$6M | - | $1M | -$1M | - | -$1M | - | -$1M | - | -$11M | $10M | $5M | -$3M | -$1M | -$5M | -$9M | - | -$2M | -$320M | -$130M | -$2M | -$2M | -$4M | -$4M | -$4M | -$3M | -$4M | -$3M | -$3M | -$3M | -$2M | -$1M | -$3M | -$2M | -$2M | -$140M | -$255M | -$2M | -$4M | -$2M | -$1M | - | - | - | -$4M | $2M | $2M |
Income Before Tax | -$9M | -$60M | -$194M | $32M | $32M | $30M | $30M | $22M | $33M | $29M | $31M | $37M | $35M | $35M | $34M | $44M | $28M | $33M | $15M | $7M | -$1M | -$9M | -$45M | -$21M | -$31M | -$333M | -$139M | $12M | $15M | $19M | $18M | $22M | $15M | $3M | -$3M | -$9M | -$17M | -$23M | -$48M | -$56M | -$59M | -$67M | -$186M | -$291M | -$29M | -$12M | $24M | $49M | $43M | $62M | $48M | $59M | $55M | $60M |
Income Tax | $12M | -$16M | -$33M | $7M | $7M | $7M | $7M | $9M | $8M | $8M | -$116M | $2M | $1M | $3M | $2M | $3M | $2M | $3M | $3M | $2M | $1M | $1M | -$1M | $1M | -$1M | -$2M | $0 | $2M | $1M | $1M | $2M | $2M | $1M | $1M | $0 | $0 | $0 | $0 | $23M | $0 | -$15M | -$4M | $63M | -$67M | -$10M | -$2M | $8M | $17M | $16M | $21M | $14M | $20M | $22M | $19M |
Net Income | -$21M | -$44M | -$161M | $25M | $25M | $23M | $23M | $13M | $25M | $21M | $147M | $35M | $34M | $32M | $32M | $41M | $26M | $30M | $12M | $5M | -$2M | -$10M | -$44M | -$22M | -$30M | -$331M | -$139M | $10M | $14M | $18M | $16M | $20M | $14M | $2M | -$3M | -$9M | -$17M | -$23M | -$71M | -$56M | -$44M | -$63M | -$249M | -$224M | -$19M | -$10M | $16M | $32M | $27M | $41M | $34M | $39M | $33M | $41M |
Minority Interests | $0 | $0 | $0 | $0 | $0 | -$1M | $0 | $0 | -$1M | $0 | $0 | $0 | $0 | -$1M | - | -$1M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | -$2M | $1M | $0 | $1M | $0 | $0 | - | $0 | $2M | $1M | $1M | $0 | - | $1M | $1M | $0 | - | $0 | $0 | $0 | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | $0 | - | - | - | - | $0 | $0 | - | - | $0 | $0 | - | - | $0 | $0 | - | - | - | - |
Net Income to Common | -$21M | -$44M | -$159M | $24M | $25M | $21M | $23M | $13M | $24M | $21M | $145M | $34M | $33M | $31M | $32M | $39M | $25M | $30M | $12M | $5M | -$2M | -$10M | -$44M | -$22M | -$30M | -$331M | -$139M | $10M | $14M | $18M | $16M | $20M | $14M | $2M | -$3M | -$9M | -$17M | -$23M | -$71M | -$56M | -$44M | -$63M | -$249M | -$224M | -$19M | -$10M | $16M | $32M | $27M | $41M | $34M | $39M | $33M | $41M |
Shares Outstanding (Basic) | 182M | 186M | 155M | 105M | 105M | 106M | 106M | 106.31M | 107M | 106.45M | 106M | 107M | 107M | 110M | 110M | 110.86M | 110.77M | 110.6M | 111M | 111M | 110M | 110M | 110M | 109M | 109M | 109M | 109M | 108.8M | 108.75M | 108.56M | 108M | 108M | 108M | 108M | 108M | 108M | 108M | 108M | 107M | 107M | 107M | 107M | - | 107M | 107M | 107M | 107M | 107M | 107M | 107.06M | - | 107.06M | 107.06M | 107.06M |
Shares Outstanding (Diluted) | 182M | 186M | 155M | 106M | 106M | 107M | 107M | 107.01M | 108M | 107.35M | 107M | 108M | 108M | 111M | 111M | 111.43M | 111.07M | 110.82M | 111M | 111M | 110M | 110M | 110M | 109M | 109M | 109M | 109M | 109.13M | 109.31M | 109.06M | 109M | 109M | 108M | 108M | 108M | 108M | 108M | 108M | 107M | 107M | 107M | 107M | - | 107M | 107M | 107M | 108M | 108M | 108M | 107.06M | - | 107.06M | 107.06M | 107.06M |
EPS (Basic) | -$0.11 | -$0.24 | -$0.95 | $0.23 | $0.24 | $0.20 | $0.22 | $0.12 | $0.21 | $0.20 | $1.36 | $0.32 | $0.31 | $0.28 | $0.28 | $0.35 | $0.23 | $0.27 | $0.11 | $0.05 | -$0.02 | -$0.09 | -$0.40 | -$0.20 | -$0.27 | -$3.03 | -$1.27 | $0.09 | $0.12 | $0.17 | $0.14 | $0.18 | $0.12 | $0.02 | -$0.03 | -$0.08 | -$0.16 | -$0.21 | -$0.66 | -$0.53 | -$0.40 | -$0.59 | - | -$2.09 | -$0.18 | -$0.09 | $0.15 | $0.30 | $0.25 | $0.38 | - | $0.36 | $0.31 | $0.38 |
EPS (Diluted) | -$0.11 | -$0.24 | -$0.95 | $0.23 | $0.23 | $0.20 | $0.21 | $0.12 | $0.21 | $0.19 | $1.35 | $0.32 | $0.31 | $0.28 | $0.28 | $0.35 | $0.23 | $0.27 | $0.11 | $0.05 | -$0.02 | -$0.09 | -$0.40 | -$0.20 | -$0.27 | -$3.03 | -$1.27 | $0.09 | $0.12 | $0.16 | $0.14 | $0.18 | $0.12 | $0.02 | -$0.03 | -$0.08 | -$0.16 | -$0.21 | -$0.66 | -$0.53 | -$0.40 | -$0.59 | - | -$2.09 | -$0.18 | -$0.09 | $0.14 | $0.30 | $0.25 | $0.38 | - | $0.36 | $0.31 | $0.38 |
EBIT | $5M | -$50M | -$176M | $33M | $32M | $30M | $30M | $28M | $33M | $28M | $32M | $37M | $36M | $35M | $35M | $44M | $39M | $23M | $10M | $10M | $0 | -$4M | -$36M | -$21M | -$29M | -$13M | -$9M | $14M | $17M | $23M | $22M | $26M | $18M | $7M | $0 | -$6M | -$14M | -$21M | -$47M | -$53M | -$57M | -$65M | -$46M | -$36M | -$27M | -$8M | $26M | $50M | $43M | $62M | $50M | $63M | $53M | $58M |
EBITDA | $32M | -$27M | -$144M | $44M | $42M | $41M | $41M | $41M | $42M | $35M | $39M | $44M | $42M | $41M | $40M | $49M | $54M | $27M | $18M | $16M | $6M | $6M | -$30M | -$15M | -$22M | $317M | $2M | $24M | $27M | $33M | $32M | $35M | $29M | $18M | $12M | $6M | -$1M | -$8M | -$33M | -$39M | -$44M | -$53M | $104M | $229M | -$18M | -$1M | $33M | $54M | $49M | $66M | $55M | $68M | $56M | $62M |