Dolby Laboratories Inc(DLB:US)
Market Cap$5.614B
Key Metrics
Price$59.95
Revenue (TTM)$1.354B
Holders Revenue (TTM)$404.45M
Gross Profit (TTM)$1.187B
Earnings (TTM)$226.18M
EBITDA (TTM)$387.87M
Op. Margin (TTM)19.33%
Dividend Yield2.39%
Holders Yield7.2%
Cash on hand$669.39M
Total Assets$3.157B
Net Assets$2.593B
Total Debt$47.45M
Key Metrics
Price$59.95
Revenue (TTM)$1.354B
Holders Revenue (TTM)$404.45M
Gross Profit (TTM)$1.187B
Earnings (TTM)$226.18M
EBITDA (TTM)$387.87M
Op. Margin (TTM)19.33%
Dividend Yield2.39%
Holders Yield7.2%
Cash on hand$669.39M
Total Assets$3.157B
Net Assets$2.593B
Total Debt$47.45M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $305M | $395.63M | $346.71M | $307.02M | $315.55M | $369.56M | $357M | $304.81M | $288.82M | $364.52M | $315.57M | $290.56M | $298.37M | $375.89M | $334.92M | $278.2M | $289.59M | $334.37M | $351.63M | $285.03M | $286.8M | $319.56M | $389.87M | $271.19M | $246.91M | $351.82M | $291.88M | $298.83M | $302.16M | $338.26M | $302.38M | $265.33M | $214.78M | $299.72M | $299.53M | $242.05M | $305.67M | $267.47M | $266.27M | $233M | $277.59M | $274.34M | $240.81M | $232.75M | $231.7M | $271.95M | $234.24M | $226.96M | $223.35M | $278.59M | $231.28M | $216.65M | $207.07M | $249.35M | $236.6M | $224.76M | $210.32M | $262.76M | $234.18M | $243.77M | $219M | $250.03M | $242.71M | $227.81M | $230.27M | $243.42M | $221.22M | $163.88M | $171.24M | $204.12M | $180.26M | $163.13M | $154.32M | $172.56M | $150.23M | $128.96M | $119.61M | $129.01M | $104.44M | $102.14M | $93.65M | $104.72M | $91.03M | $78.92M | $79.68M | $85.1M | $84.26M | $68.88M | $76.05M | $78.69M | $65.42M | $58.11M | $53.3M | $55.8M | $50.27M |
Cost of Revenue | $40.32M | $44.73M | $43.21M | $39.52M | $44M | $35.84M | $40.77M | $34M | $35.66M | $38.78M | $32.06M | $35.55M | $41.52M | $41.05M | $34.45M | $37.18M | $35.96M | $35.52M | $32.71M | $30.7M | $31.64M | $32.38M | $35.3M | $42.47M | $29.89M | $36.83M | $37.32M | $45.96M | $39.69M | $36.58M | $38.63M | $31.96M | $34.38M | $31.03M | $30.89M | $29.24M | $32.13M | $26.98M | $29.97M | $30.22M | $24.62M | $24.37M | $29.77M | $25.38M | $24.88M | $25.15M | $19.41M | $12.42M | $18.87M | $17.51M | $21.38M | $23.49M | $24.34M | $23.28M | $25.61M | $26.99M | $21.03M | $23.59M | $20.41M | $25.64M | $27.93M | $28.46M | $29.14M | $26.34M | $40.06M | $29.62M | $35.79M | $17.26M | $19.75M | $31.98M | $4.23M | $16.55M | $16.02M | $17.25M | $17.97M | $14.99M | $19.56M | $20.69M | $19.03M | $18.59M | $18.88M | $16.4M | $22.17M | $15.37M | $14.16M | $23.72M | $26.98M | $22.29M | $23.2M | $24.75M | $21.26M | $19.9M | $17.79M | $18.43M | $17.53M |
Gross Profit | $264.68M | $350.9M | $303.5M | $267.51M | $271.54M | $333.72M | $316.23M | $270.81M | $253.16M | $325.75M | $283.51M | $255.01M | $256.86M | $334.84M | $300.47M | $241.03M | $253.63M | $298.86M | $318.92M | $254.33M | $255.16M | $287.18M | $354.57M | $228.73M | $217.02M | $314.99M | $254.56M | $252.87M | $262.47M | $301.68M | $263.75M | $233.37M | $180.4M | $268.7M | $268.63M | $212.81M | $273.54M | $240.5M | $236.3M | $202.78M | $252.97M | $249.97M | $211.05M | $207.37M | $206.82M | $246.8M | $214.83M | $214.54M | $204.48M | $261.09M | $209.9M | $193.16M | $182.73M | $226.06M | $211M | $197.76M | $189.29M | $239.17M | $213.77M | $218.13M | $191.07M | $221.57M | $213.57M | $201.46M | $190.21M | $213.8M | $185.42M | $146.61M | $151.49M | $172.14M | $184.49M | $146.58M | $138.3M | $155.31M | $132.26M | $113.97M | $100.05M | $108.32M | $85.41M | $83.55M | $74.77M | $88.33M | $68.85M | $63.55M | $65.52M | $61.39M | $57.29M | $46.59M | $52.85M | $53.94M | $44.16M | $38.21M | $35.51M | $37.36M | $32.75M |
| $226.41M | $235.77M | $230.87M | $231.7M | $224.45M | $221.75M | $231.13M | $225.75M | $212.29M | $219.27M | $211.2M | $227.91M | $224.24M | $225.59M | $206.63M | $209.34M | $207.09M | $250.34M | $228.44M | $214.63M | $198.92M | $203.25M | $193.67M | $198.7M | $181.36M | $209.37M | $205.3M | $195.35M | $197.98M | $198.74M | $195.06M | $196.7M | $188.08M | $184.26M | $174.88M | $176.6M | $177.61M | $177.21M | $170.23M | $173.7M | $171.78M | $166.39M | $171.86M | $171.28M | $161.88M | $168.19M | $161.33M | $156.45M | $154.59M | $156.08M | $146.75M | $136.12M | $139.86M | $141.88M | $143.97M | $126.24M | $121.25M | $117.21M | $112.11M | $103.3M | $103.21M | $101.1M | $103.59M | $98.62M | $93.21M | $81.6M | $81.07M | $80.59M | $70.8M | $59.86M | $69.15M | $79.9M | $70.1M | $70.79M | $64.89M | $62.75M | $59.93M | $51.99M | $46.15M | $50.53M | $47.59M | $46.95M | $44.48M | $40.93M | $40.26M | $43.35M | $39.15M | $6.66M | $6.19M | $5.7M | $4.93M | $4.94M | $4.84M | $4.54M | $3.95M | |
| Research and Development | $65.75M | $63.65M | $69.08M | $67.47M | $65.98M | $61.71M | $66.64M | $68.64M | $65.5M | $62.49M | $67.03M | $70.43M | $68.7M | $67.95M | $64.45M | $62.07M | $62.86M | $67.42M | $68.82M | $61.97M | $62.09M | $65.81M | $63.77M | $61.73M | $59.58M | $60.09M | $57.65M | $60.19M | $60.41M | $58.63M | $58.65M | $60.5M | $60.36M | $59.49M | $56.44M | $57.82M | $59.63M | $58.34M | $57.52M | $59.21M | $54.98M | $52.09M | $53.33M | $50.62M | $45.51M | $56.6M | $48.59M | $47.08M | $46.79M | $44.8M | $44.46M | $41.45M | $42.92M | $41.95M | $42.44M | $37.96M | $35.12M | $34.24M | $32.83M | $33.11M | $34.09M | $28.4M | $28.33M | $29.42M | $27.51M | $25.25M | $22.8M | $18.08M | $20.87M | $20.3M | $18.66M | $17.08M | $15.37M | $15.73M | $13.91M | $12.46M | $11.85M | $10.96M | $8.84M | $9.96M | $9.11M | $8.36M | $7.94M | $7.62M | $6.89M | $7.74M | $8.29M | $6.66M | $6.19M | $5.7M | $4.93M | $4.94M | $4.84M | $4.54M | $3.95M |
| Selling, General, and Administrative | $160.66M | $172.12M | $161.8M | $164.24M | $158.47M | $160.04M | $164.49M | $157.11M | $146.79M | $156.78M | $144.17M | $157.48M | $155.55M | $157.63M | $142.18M | $147.27M | $144.23M | $182.92M | $159.61M | $152.66M | $136.83M | $137.44M | $129.9M | $136.98M | $121.78M | $149.29M | $147.65M | $135.16M | $137.57M | $140.11M | $136.42M | $136.2M | $127.73M | $124.77M | $118.43M | $118.78M | $117.98M | $118.87M | $112.72M | $114.49M | $116.8M | $114.3M | $118.53M | $120.65M | $116.37M | $111.59M | $112.73M | $109.37M | $107.81M | $111.29M | $102.29M | $94.67M | $96.94M | $99.93M | $101.53M | $88.28M | $86.13M | $82.98M | $79.28M | $70.19M | $69.12M | $72.7M | $75.26M | $69.2M | $65.69M | $56.35M | $58.27M | $62.51M | $50.93M | $44.46M | $50.49M | $62.82M | $54.98M | $55.31M | $50.99M | $50.54M | $48.43M | $42.53M | $37.31M | $40.57M | $38.48M | $38.58M | $36.54M | $33.32M | $33.37M | $35.61M | $32.86M | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1M | -$4.9M | - | $0 | -$250K | -$249K | - | -$250K | -$350K | -$1.5M | - | - | - | - | - | $0 | - | - | -$2M | - | - | - | - | - | - | - | - |
Operating Income | $38.27M | $115.13M | $72.63M | $35.81M | $47.09M | $111.97M | $85.1M | $45.06M | $40.86M | $106.47M | $72.31M | $27.1M | $32.61M | $109.26M | $93.84M | $31.69M | $46.54M | $48.51M | $90.49M | $39.7M | $56.23M | $83.93M | $160.9M | $30.02M | $35.66M | $105.61M | $49.27M | $57.51M | $64.49M | $102.95M | $68.69M | $36.66M | -$7.69M | $84.44M | $93.76M | $36.21M | $95.93M | $63.28M | $66.07M | $29.07M | $81.19M | $83.58M | $39.19M | $36.1M | $44.95M | $78.61M | $53.5M | $58.08M | $49.89M | $105M | $63.15M | $57.04M | $42.88M | $84.18M | $67.03M | $71.53M | $68.04M | $121.96M | $101.66M | $114.83M | $87.86M | $120.47M | $109.99M | $102.85M | $97.01M | $132.2M | $104.36M | $60.12M | $79.7M | $107.38M | $106.89M | $66.68M | $68.21M | $84.53M | $67.37M | $51.23M | $40.12M | $56.34M | $39.27M | $36.65M | $27.18M | $41.38M | $24.38M | $22.62M | $25.27M | $18.04M | $18.14M | -$64.53M | $46.67M | $48.24M | $39.23M | -$43.32M | $30.68M | $32.83M | $28.8M |
| $2.08M | -$455K | -$5.14M | $803K | $4.31M | $4.72M | -$1.69M | $7.82M | -$136K | $15.28M | -$666K | -$27.35M | -$8.85M | $8.02M | $6.14M | -$714K | $2.87M | -$5.06M | $956K | $3.36M | $2.89M | $1.44M | $6.06M | $4.47M | $4.33M | $5.17M | $5.19M | -$1.26M | -$22.69M | $7.05M | $5.57M | $5.3M | $1.88M | $3.35M | $2.79M | -$9.72M | $371K | $2.91M | $1.59M | $1.74M | $599K | $241K | $296K | $28.11M | $2.43M | $1.28M | $816K | $2.4M | $1.93M | -$2.08M | -$2.44M | $1.82M | -$5.03M | $690K | $2.03M | $1.43M | $2.28M | $559K | $1.54M | -$247K | $2.59M | $2.02M | $1.08M | -$4.22M | $1.07M | $1.73M | $2.02M | $4.31M | -$678K | $841K | $1.62M | $1.44M | $2.91M | $2.4M | -$254K | $16K | $342K | $7.43M | -$206K | -$8.59M | $4.02M | $4.59M | $3.7M | -$1.05M | $2.06M | $751K | $2.34M | $2.94M | - | -$1.54M | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | $8.6M | - | - | $7.32M | $6.81M | $4.88M | $3.34M | $1.42M | $1.1M | $716K | $816K | $741K | $962K | $974K | $494K | $2.58M | $4.72M | $4.93M | $5.69M | $6.55M | $7.49M | $5.19M | $5.81M | $5.49M | $3.89M | $3.78M | $3.07M | $2.51M | $2.19M | $1.81M | $1.67M | $1.46M | $1.25M | $1.3M | $1.1M | $1.45M | $1.09M | $900K | $994K | $959K | $920K | $654K | $785K | $820K | $904K | $1.34M | $1.75M | $1.51M | $1.41M | $1.74M | $3.42M | $2.36M | $1.95M | $1.61M | $1.63M | $1.88M | $1.95M | $1.83M | $2.08M | $2.43M | $2.62M | $4.13M | - | $3.48M | $4.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | $114K | - | $81K | $139K | $84K | $87K | $84K | $119K | $108K | $167K | $85K | $55K | $34K | $25K | $72K | $64K | $29K | $32K | $45K | $47K | $87K | $29K | $35K | $33K | $31K | $37K | $26K | $37K | $26K | $33K | $29K | $68K | $69K | $31K | $15K | -$273K | $251K | $93K | $112K | $71K | $77K | $402K | $25K | $139K | $26K | $5K | $26K | $1.03M | $0 | $85K | $283K | $114K | $392K | $112K | $85K | $336K | $187K | $149K | $263K | - | $329K | $632K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.08M | -$455K | -$5.14M | $803K | $4.31M | $4.72M | -$1.69M | $7.82M | -$136K | $6.68M | -$666K | -$27.35M | -$16.06M | $1.22M | $1.34M | -$3.91M | $1.54M | -$6.07M | $324K | $2.66M | $2.26M | $644K | $5.17M | $4.03M | $1.79M | $469K | $329K | -$6.89M | -$29.21M | -$408K | $429K | -$464K | -$3.52M | -$517K | -$955K | -$12.75M | -$2.11M | $762K | -$199K | $104K | -$839K | -$976K | -$972K | $27.08M | $1.05M | $218K | -$69K | $1.13M | $1.22M | -$2.91M | -$2.99M | $1.11M | -$5.77M | $188K | $713K | -$183K | $794K | -$850K | -$168K | -$2.64M | $234K | $156K | -$252K | -$5.74M | -$413K | -$109K | $275K | $2.57M | -$2.92M | -$1.63M | -$2.25M | $1.44M | -$241K | -$1.44M | -$254K | $16K | $342K | $7.43M | -$206K | -$8.59M | $4.02M | $4.59M | $3.7M | -$1.05M | $2.06M | $751K | $2.34M | $2.94M | - | -$1.54M | - | - | - | - | - |
Income Before Tax | $43.8M | $119.7M | $71.6M | $41.67M | $55.52M | $120.25M | $86.05M | $59.73M | $50.16M | $121.75M | $80.83M | $9.03M | $23.76M | $117.28M | $99.98M | $30.97M | $49.41M | $43.45M | $91.44M | $43.06M | $59.13M | $85.37M | $166.96M | $34.49M | $39.99M | $110.78M | $54.45M | $56.25M | $41.8M | $110M | $74.25M | $41.96M | -$5.81M | $87.78M | $96.55M | $26.49M | $96.3M | $66.19M | $67.66M | $30.81M | $81.78M | $83.82M | $39.48M | $64.2M | $47.38M | $79.89M | $54.32M | $60.66M | $51.81M | $102.92M | $60.7M | $58.87M | $37.85M | $84.87M | $69.06M | $72.95M | $70.32M | $122.52M | $103.2M | $116.63M | $90.45M | $122.49M | $111.07M | $98.62M | $98.08M | $133.93M | $106.38M | $67.22M | $79.02M | $108.22M | $116.96M | $71.43M | $70.87M | $86.93M | $72.57M | $56.58M | $45.88M | $62.27M | $44.69M | $41.39M | $31.2M | $45.97M | $28.07M | $26.68M | $27.33M | $18.79M | $18.43M | $7.33M | $20.85M | $12.43M | $19.36M | $20.78M | $11.26M | $13.44M | $11M |
Income Tax | $14.59M | $24.25M | $17.92M | -$7.99M | $8.97M | $28.02M | $17.98M | $868K | $10.51M | $23.53M | $13.25M | -$875K | $7.35M | $21.4M | $20.53M | $3.22M | $9.8M | $6.93M | $11.43M | -$1.17M | $4.57M | $9.02M | $24.27M | $7.52M | -$27.39M | $22.11M | $5.86M | $12.32M | $2.16M | $36.43M | -$24.1M | -$8.27M | -$9.07M | $22.43M | $149.71M | $4.55M | $20.12M | $15.47M | $14.08M | $6.73M | $18.02M | $16.28M | $8.47M | $17.29M | $11.52M | $21.35M | $12.38M | $14.3M | $11.25M | $26.37M | $15.46M | $12.78M | $7.35M | $22.63M | $17.58M | $20.91M | $18.92M | $34.2M | $29.84M | $37.34M | $28.4M | $40.01M | $24.3M | $35.3M | $34.39M | $47.61M | $36.89M | $22.52M | $27.5M | $38.43M | $38.62M | $22.25M | $24.12M | $29.79M | $24.61M | $12.06M | $15.84M | $22.78M | $14.45M | $15.92M | $11.78M | $17.65M | $10.49M | $9.26M | $12.33M | $8M | $7.74M | $3.98M | $8.39M | $12.36M | $6.83M | $3.76M | $3.44M | $4.9M | $3.97M |
Net Income | $29.21M | $95.45M | $53.68M | $49.65M | $46.54M | $92.23M | $68.07M | $58.87M | $39.66M | $98.21M | $67.58M | $9.91M | $16.41M | $95.88M | $79.45M | $27.76M | $39.61M | $36.52M | $80.01M | $44.23M | $54.56M | $76.35M | $142.69M | $26.98M | $67.38M | $88.67M | $48.59M | $43.94M | $39.64M | $73.58M | $98.36M | $50.23M | $3.26M | $65.35M | -$53.16M | $21.94M | $76.19M | $50.73M | $53.57M | $24.08M | $63.77M | $67.55M | $31.01M | $46.92M | $35.86M | $58.53M | $41.94M | $46.36M | $40.56M | $76.55M | $45.25M | $46.08M | $30.5M | $62.24M | $51.48M | $52.05M | $51.41M | $88.32M | $73.37M | $79.29M | $62.05M | $82.48M | $86.77M | $63.33M | $63.69M | $86.32M | $69.49M | $44.7M | $51.52M | $69.79M | $78.34M | $49.18M | $46.75M | $57.14M | $47.97M | $44.51M | $30.04M | $39.49M | $30.24M | $25.47M | $19.42M | $28.32M | $17.59M | $17.42M | $15M | $10.79M | $10.69M | $3.35M | $12.46M | $12.43M | $12.53M | $8.15M | $7.82M | $8.54M | $7.03M |
Minority Interests | -$612K | -$539K | -$354K | -$322K | -$471K | -$433K | -$248K | -$296K | -$1.21M | -$384K | -$600K | -$722K | -$6K | -$187K | -$73K | -$3K | -$13K | $201K | $4K | -$37K | $61K | -$128K | -$7.49M | -$147K | -$93K | -$178K | $162K | -$17K | -$63K | -$135K | -$139K | -$138K | -$143K | -$134K | -$144K | -$145K | -$143K | -$137K | -$200K | -$146K | -$139K | -$147K | -$110K | -$362K | -$350K | -$558K | -$580K | -$421K | -$784K | -$681K | -$731K | -$289K | -$286K | -$328K | -$128K | -$551K | $123K | -$197K | -$207K | -$217K | -$299K | -$421K | -$378K | $1.68M | -$236K | -$421K | -$407K | -$404K | -$371K | -$338K | -$242K | -$621K | -$302K | -$359K | -$292K | -$353K | -$354K | -$399K | -$348K | -$255K | -$339K | -$342K | -$319K | -$612K | -$218K | -$457K | -$308K | -$79K | -$494K | -$70K | -$286K | -$347K | -$24K | -$102K | -$89K |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $28.6M | $94.92M | $53.33M | $49.33M | $46.07M | $91.79M | $67.82M | $58.57M | $38.44M | $97.83M | $66.98M | $9.19M | $16.4M | $95.7M | $79.38M | $27.76M | $39.6M | $36.72M | $80.01M | $44.19M | $54.62M | $76.22M | $135.2M | $26.83M | $67.29M | $88.5M | $48.75M | $43.92M | $39.57M | $73.44M | $98.22M | $50.09M | $3.12M | $65.22M | -$53.3M | $21.8M | $76.04M | $50.59M | $53.37M | $23.93M | $63.63M | $67.4M | $30.9M | $46.55M | $35.51M | $57.97M | $41.36M | $45.94M | $39.78M | $75.87M | $44.52M | $45.8M | $30.22M | $61.91M | $51.35M | $51.49M | $51.53M | $88.12M | $73.16M | $79.07M | $61.75M | $82.06M | $86.39M | $65.01M | $63.45M | $85.9M | $69.09M | $44.3M | $51.15M | $69.45M | $78.1M | $48.56M | $46.45M | $56.78M | $47.67M | $44.16M | $29.69M | $39.1M | $29.89M | $25.22M | $19.08M | $27.98M | $17.27M | $16.81M | $14.78M | $10.33M | $10.38M | $3.27M | $11.97M | $12.36M | $12.25M | $7.8M | $7.79M | $8.43M | $6.94M |
Shares Outstanding (Basic) | 94.24M | 95.22M | 95.47M | 95.63M | 95.9M | 96.33M | 95.62M | 95.4M | 95.69M | 95.72M | 95.38M | 95.7M | 95.66M | 95.82M | 95.91M | 97.08M | 100.21M | 101.34M | 101.23M | 101.23M | 101.35M | 101.46M | 100.72M | 100.47M | 100.59M | 100.85M | 100.34M | 100.48M | 101.22M | 102.14M | 102.68M | 103.35M | 103.84M | 103.77M | 102.55M | 101.96M | 101.91M | 101.79M | 101.48M | 101.15M | 100.53M | 100.46M | 100.73M | 101.94M | 102.67M | 102.51M | 102.3M | 102.21M | 102.35M | 102.29M | 101.75M | 101.77M | 101.75M | 101.64M | 102.36M | 104.08M | 106.33M | 108.42M | 108.88M | - | 111.49M | 112.14M | 112.04M | - | 113.25M | 113.99M | 114.09M | - | 113.26M | 112.85M | 112.61M | - | 111.84M | 111.19M | 110.59M | - | 109.69M | 109.06M | 107.95M | - | 106.24M | 105.25M | 104.3M | - | 103.41M | 94.81M | 86.79M | - | 85.71M | 85.43M | 85.01M | - | 85.01M | 85.01M | 85.01M |
Shares Outstanding (Diluted) | 94.52M | 95.52M | 96.52M | 96.85M | 96.9M | 97.47M | 97.15M | 96.59M | 96.96M | 96.86M | 97.44M | 97.68M | 97.46M | 97.3M | 97.05M | 98.46M | 101.47M | 102.71M | 103.8M | 104.37M | 104.63M | 104.58M | 103.88M | 102.72M | 102.08M | 102.77M | 103.08M | 102.95M | 103.72M | 104.59M | 106.13M | 106.79M | 106.95M | 107M | 102.55M | 103.53M | 104.22M | 103.88M | 103.88M | 103.77M | 102.68M | 101.56M | 101.93M | 103.06M | 104.11M | 103.9M | 104.28M | 104.12M | 103.94M | 103.93M | 103.19M | 102.98M | 103.03M | 102.68M | 103.52M | 104.92M | 107.2M | 109.17M | 109.44M | - | 112.35M | 113.35M | 113.71M | - | 115.28M | 116M | 116.14M | - | 115.53M | 115.06M | 114.87M | - | 114.88M | 114.74M | 114.7M | - | 113.7M | 113.41M | 112.77M | - | 111.98M | 111.39M | 110.19M | - | 112.75M | 105.54M | 97.82M | - | 95.31M | 90.99M | 90.52M | - | 85.01M | 85.01M | 85.02M |
EPS (Basic) | $0.30 | $1 | $0.56 | $0.52 | $0.48 | $0.95 | $0.71 | $0.61 | $0.40 | $1.02 | $0.70 | $0.10 | $0.17 | $1 | $0.83 | $0.29 | $0.40 | $0.36 | $0.79 | $0.44 | $0.54 | $0.75 | $1.34 | $0.27 | $0.67 | $0.88 | $0.49 | $0.44 | $0.39 | $0.72 | $0.96 | $0.48 | $0.80 | $0.68 | -$0.80 | $0.21 | $0.75 | $0.50 | $0.53 | $0.24 | $0.63 | $0.67 | $0.31 | $0.44 | $0.35 | $0.57 | $0.40 | $0.45 | $0.39 | $0.74 | $0.44 | $0.45 | $0.30 | $0.61 | $0.50 | $0.49 | $0.48 | $0.81 | $0.67 | - | $0.55 | $0.73 | $0.77 | - | $0.56 | $0.75 | $0.61 | - | $0.45 | $0.62 | $0.69 | - | $0.42 | $0.51 | $0.43 | - | $0.27 | $0.36 | $0.28 | - | $0.18 | $0.27 | $0.17 | - | $0.14 | $0.11 | $0.12 | - | $0.14 | $0.14 | $0.14 | - | $0.09 | $0.10 | $0.08 |
EPS (Diluted) | $0.30 | $0.99 | $0.55 | $0.51 | $0.48 | $0.94 | $0.70 | $0.61 | $0.40 | $1.01 | $0.69 | $0.09 | $0.17 | $0.98 | $0.82 | $0.28 | $0.39 | $0.36 | $0.77 | $0.42 | $0.52 | $0.73 | $1.30 | $0.26 | $0.66 | $0.86 | $0.47 | $0.43 | $0.38 | $0.70 | $0.93 | $0.47 | $0.78 | $0.66 | -$0.80 | $0.21 | $0.73 | $0.49 | $0.51 | $0.23 | $0.62 | $0.66 | $0.30 | $0.43 | $0.34 | $0.56 | $0.40 | $0.44 | $0.38 | $0.73 | $0.43 | $0.44 | $0.29 | $0.60 | $0.50 | $0.49 | $0.48 | $0.81 | $0.67 | - | $0.55 | $0.72 | $0.76 | - | $0.55 | $0.74 | $0.59 | - | $0.44 | $0.60 | $0.68 | - | $0.40 | $0.49 | $0.42 | - | $0.26 | $0.34 | $0.27 | - | $0.17 | $0.25 | $0.16 | - | $0.13 | $0.10 | $0.11 | - | $0.13 | $0.14 | $0.14 | - | $0.09 | $0.10 | $0.08 |
EBIT | $38.27M | $115.13M | $72.63M | $35.81M | $47.09M | $111.97M | $85.1M | $45.06M | $40.86M | $106.47M | $72.31M | $21.63M | $32.61M | $109.26M | $93.84M | $31.11M | $49.5M | $43.54M | $91.53M | $43.18M | $59.23M | $85.53M | $167.05M | $34.55M | $40.02M | $110.8M | $54.53M | $56.32M | $41.83M | $110.03M | $74.3M | $42.01M | -$5.72M | $87.81M | $96.58M | $26.52M | $96.33M | $66.23M | $67.68M | $30.85M | $81.81M | $83.86M | $39.51M | $64.27M | $47.45M | $79.92M | $54.33M | $60.23M | $52.07M | $103.02M | $60.81M | $58.94M | $37.92M | $85.27M | $69.08M | $73.09M | $70.35M | $122.52M | $103.23M | $117.66M | $90.45M | $122.58M | $111.35M | $98.74M | $98.47M | $134.04M | $106.46M | $67.56M | $79.21M | $108.37M | $117.22M | $66.68M | $71.2M | $87.56M | $67.37M | $51.23M | $40.12M | $56.34M | $39.27M | $36.65M | $27.18M | $41.38M | $24.38M | $22.62M | $25.27M | $18.04M | $18.14M | -$64.53M | $46.67M | $48.24M | $39.23M | -$43.32M | $30.68M | $32.83M | $28.8M |
EBITDA | $67.3M | $144.16M | $109.91M | $66.51M | $70.94M | $140.61M | $115.51M | $68.16M | $66.15M | $124.76M | $99.36M | $76.49M | $73.59M | $133.88M | $115.96M | $58.26M | $77.73M | $75.06M | $118.85M | $84.57M | $86.88M | $115.85M | $189.56M | $61.48M | $65.23M | $130.45M | $75.44M | $84.92M | $94.08M | $130.82M | $94.34M | $61.89M | $14.91M | $108.45M | $116.27M | $59.15M | $116.82M | $88.48M | $89.49M | $52.16M | $102.71M | $106.21M | $61.33M | $82.6M | $64.64M | $96.97M | $70.82M | $74.31M | $65.25M | $115.81M | $76.44M | $72.51M | $57.05M | $98.57M | $82.21M | $86.74M | $81.35M | $133.6M | $113.53M | $130.32M | $103.15M | $133.93M | $121.14M | $113.87M | $107.04M | $143.74M | $114M | $72.22M | $89.04M | $118.06M | $125.99M | $70.65M | $77.25M | $95.99M | $72.87M | $55.49M | $43.63M | $52.36M | $42.7M | $48.65M | $26.41M | $39.88M | $23.79M | $26.82M | $26.26M | $20.1M | $18.13M | -$67.47M | $46.67M | $49.78M | $39.23M | -$43.32M | $30.68M | $32.83M | $28.8M |