Quest Diagnostics Incorporated(DGX:US)
Market Cap$25.85B
Key Metrics
Price$235
Revenue (TTM)$11.56B
Holders Revenue (TTM)$663M
Gross Profit (TTM)$3.828B
Earnings (TTM)$1.058B
EBITDA (TTM)$2.258B
Op. Margin (TTM)14.14%
Dividend Yield1.4%
Holders Yield2.57%
Cash on hand$626M
Total Assets$16.939B
Net Assets$7.899B
Total Debt$6.383B
Key Metrics
Price$235
Revenue (TTM)$11.56B
Holders Revenue (TTM)$663M
Gross Profit (TTM)$3.828B
Earnings (TTM)$1.058B
EBITDA (TTM)$2.258B
Op. Margin (TTM)14.14%
Dividend Yield1.4%
Holders Yield2.57%
Cash on hand$626M
Total Assets$16.939B
Net Assets$7.899B
Total Debt$6.383B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.043B | $2.895B | $2.806B | $2.816B | $2.761B | $2.652B | $2.621B | $2.488B | $2.397B | $2.366B | $2.288B | $2.295B | $2.338B | $2.331B | $2.333B | $2.486B | $2.453B | $2.611B | $2.744B | $2.774B | $2.55B | $2.72B | $3.002B | $2.786B | $1.827B | $1.822B | $1.926B | $1.956B | $1.953B | $1.891B | $1.839B | $1.889B | $1.919B | $1.884B | $1.936B | $1.856B | $1.864B | $1.817B | $1.861B | $1.885B | $1.906B | $1.863B | $1.849B | $1.88B | $1.925B | $1.839B | $1.883B | $1.904B | $1.902B | $1.746B | $1.756B | $1.788B | $1.815B | $1.787B | $1.688B | $1.822B | $1.878B | $1.909B | $1.879B | $1.906B | $1.903B | $1.822B | $1.824B | $1.865B | $1.875B | $1.806B | $1.848B | $1.897B | $1.902B | $1.808B | $1.8B | $1.827B | $1.838B | $1.785B | $1.77B | $1.767B | $1.641B | $1.526B | $1.549B | $1.583B | $1.583B | $1.553B | $1.435B | $1.361B | $1.378B | $1.319B | $1.283B | $1.29B | $1.298B | $1.256B | $1.204B | $1.221B | $1.22B | $1.093B | $1.034B | $1.059B | $1.069B | $946.76M | $910.44M | $903.19M | $931.59M | $882.55M | $836.33M | $850.24M | $877.11M | $857.48M | $814.5M | $614.8M | $394.03M | $381.84M | $363.3M | $360.7M | $366.7M | $367.9M | $365.4M | $373.6M | $401.5M | $388.1M |
Cost of Revenue | $2.016B | $1.953B | $1.896B | $1.867B | $1.818B | $1.789B | $1.763B | $1.677B | $1.593B | $1.595B | $1.552B | $1.541B | $1.546B | $1.56B | $1.575B | $1.618B | $1.611B | $1.646B | $1.718B | $1.67B | $1.565B | $1.626B | $1.733B | $1.58B | $1.221B | $1.27B | $1.264B | $1.264B | $1.265B | $1.244B | $1.235B | $1.222B | $1.243B | $1.226B | $1.194B | $1.19B | $1.17B | $1.165B | $1.16B | $1.157B | $1.155B | $1.144B | $1.15B | $1.162B | $1.182B | $1.163B | $1.184B | $1.178B | $1.174B | $1.101B | $1.052B | $1.089B | $1.094B | $1.092B | $1.048B | $1.081B | $1.102B | $1.109B | $1.077B | $1.117B | $1.104B | $1.097B | $1.08B | $1.091B | $1.079B | $1.066B | $1.07B | $1.098B | $1.1B | $1.053B | $1.041B | $1.073B | $1.083B | $1.059B | $1.043B | $1.027B | $968.74M | $931.79M | $919.41M | $933.74M | $926.7M | $916.16M | $871.56M | $799.07M | $798.68M | $780.08M | $757.43M | $748.42M | $758.2M | $737.28M | $706.22M | $711.18M | $703.12M | $648.1M | $619.32M | $625.08M | $630.26M | $557.74M | $537.57M | $535.56M | $549.39M | $529.07M | $496.38M | $474.23M | $489.2M | $507.79M | $536M | $353.1M | $214.3M | $226.02M | $202.6M | $199.2M | $206M | $206.1M | $207.1M | $216.3M | $226.4M | $225.7M |
Gross Profit | $1.027B | $942M | $910M | $949M | $943M | $863M | $858M | $811M | $804M | $771M | $736M | $754M | $792M | $771M | $758M | $868M | $842M | $965M | $1.026B | $1.104B | $985M | $1.094B | $1.269B | $1.206B | $606M | $552M | $662M | $692M | $688M | $647M | $604M | $667M | $676M | $658M | $742M | $666M | $694M | $652M | $701M | $728M | $751M | $719M | $699M | $718M | $743M | $676M | $699M | $726M | $728M | $645M | $704.49M | $699M | $721M | $695M | $639.93M | $740.73M | $776.43M | $799.53M | $801.94M | $789.83M | $798.81M | $724.58M | $743.6M | $773.19M | $795.76M | $739.13M | $778.03M | $799.61M | $801.61M | $754.52M | $759.38M | $753.48M | $754.42M | $726.01M | $727.75M | $740.47M | $672.41M | $594.42M | $629.86M | $649.47M | $656.39M | $636.95M | $563.32M | $562.04M | $578.85M | $539.4M | $525.86M | $541.47M | $539.48M | $518.46M | $497.78M | $510.04M | $516.81M | $444.7M | $414.45M | $433.64M | $438.55M | $389.02M | $372.87M | $367.63M | $382.2M | $353.49M | $339.95M | $376.01M | $387.91M | $349.69M | $278.5M | $261.7M | $179.73M | $155.82M | $160.7M | $161.5M | $160.7M | $161.8M | $158.3M | $157.3M | $175.1M | $162.4M |
| $530M | $501M | $487M | $524M | $466M | $478M | $460M | $449M | $420M | $442M | $442M | $385M | $416M | $440M | $584M | $449M | $427M | $425M | $464M | $427M | $427M | $407M | $448M | $461M | $298M | $352M | $275M | $356M | $356M | $375M | $356M | $341M | $349M | $364M | $453M | $349M | $357M | $356M | $407M | $388M | $430M | $443M | $429M | $401M | $422M | $427M | $419M | $446M | $441M | $415M | $414.74M | $464M | $412M | $449M | $367.81M | $417.53M | $424.27M | $482.89M | $457.57M | $448.38M | $463.36M | $683.77M | $438.71M | $426.41M | $420.59M | $431.21M | $438.12M | $442.18M | $432.85M | $424.45M | $433M | $427.76M | $436.38M | $436.49M | $406.52M | $425.55M | $394.66M | $389.09M | $347.55M | $353.56M | $356.8M | $403.24M | $327.52M | $310.8M | $316.72M | $308.56M | $304.55M | $308.11M | $307.4M | $307.52M | $298.03M | $290.46M | $296.06M | $279.2M | $267.03M | $272.59M | $276.82M | $258.4M | $258.36M | $251.05M | $256.47M | $252.8M | $247.54M | $251.22M | $252.85M | $249.84M | $192M | $192.7M | $131.6M | $116.6M | $122.2M | $122.8M | $116.1M | $120.4M | $130.6M | $119.7M | $127.9M | $124M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $529M | $499M | $504M | $501M | $486M | $476M | $466M | $448M | $416M | $440M | $407M | $380M | $416M | $439M | $563M | $464M | $422M | $425M | $464M | $427M | $429M | $407M | $447M | $396M | $360M | $347M | $349M | $362M | $362M | $384M | $356M | $354M | $351M | $363M | $453M | $348M | $358M | $355M | $400M | $409M | $430M | $442M | $429M | $402M | $429M | $419M | $427M | $446M | $440M | $415M | $414.63M | $423M | $418M | $448M | $371.14M | $416.85M | $424.09M | $483.25M | $457.07M | $446.6M | $462.79M | $447.86M | $430.97M | $426.56M | $419.41M | $430.73M | $432.99M | $441.57M | $448.76M | $424.3M | $435.64M | $428.18M | $438.04M | $436.49M | $408.63M | $424.33M | $395.11M | $389.09M | $372.73M | $354.63M | $357.86M | $375.89M | $320.33M | $303.57M | $316.77M | $308.35M | $304.55M | $308.25M | $307.4M | $307.55M | $298.03M | $292.41M | $296.06M | $279.2M | $267.03M | $272.59M | $276.82M | $258.4M | $258.36M | $251.05M | $256.47M | $252.8M | $247.54M | $251.22M | $252.85M | $249.84M | $192M | $192.7M | $131.6M | $116.6M | $122.2M | $122.8M | $116.1M | $120.4M | $130.6M | $119.7M | $127.9M | $124M |
| Other Operating Expenses | $1M | $2M | -$17M | $23M | -$20M | $2M | -$6M | $1M | $4M | $2M | $35M | $5M | - | $1M | $21M | -$15M | $5M | - | $0 | - | -$2M | - | $1M | $65M | -$62M | $5M | -$74M | -$6M | -$6M | -$9M | $0 | -$13M | -$2M | $1M | $0 | $1M | -$1M | $1M | $7M | -$21M | - | $1M | - | -$1M | -$7M | $8M | -$8M | - | $1M | - | $108K | $41M | -$6M | $1M | -$3.33M | $680K | $183K | -$363K | $497K | $1.78M | $572K | $235.91M | $7.75M | -$154K | $1.18M | $476K | $5.12M | $608K | -$15.9M | $148K | -$2.64M | -$424K | -$1.66M | - | -$2.1M | $1.21M | -$450K | - | -$25.18M | -$1.07M | -$1.06M | $27.36M | $7.19M | $7.23M | -$47K | $211K | - | -$139K | - | -$27K | - | -$1.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $459M | $404M | $386M | $386M | $438M | $346M | $361M | $330M | $355M | $300M | $267M | $342M | $348M | $305M | $135M | $392M | $388M | $513M | $536M | $652M | $533M | $660M | $795M | $718M | $283M | $175M | $363M | $313M | $307M | $248M | $224M | $304M | $305M | $272M | $269M | $298M | $319M | $279M | $276M | $322M | $304M | $257M | $239M | $297M | $301M | $228M | $257M | $256M | $262M | $208M | $269.95M | $215M | $289M | $227M | $257.73M | $304.62M | $333.35M | $297.82M | $325.18M | $322.05M | $316.85M | $30.96M | $294.21M | $336.87M | $365.89M | $298.56M | $330.39M | $348.28M | $359.38M | $321.06M | $317.06M | $316.94M | $308.12M | $280.26M | $312.07M | $305.99M | $272.41M | $200.87M | $279.1M | $292.86M | $297.33M | $258.72M | $233.85M | $250.36M | $261.2M | $229.91M | $230.84M | $231.7M | $230.02M | $208.88M | $195.99M | $217.52M | $218.68M | $163.48M | $145.29M | $159.03M | $159.67M | $128.47M | $103.08M | $105.14M | $113.59M | $89.59M | $76.49M | $82.79M | $91.88M | $66.67M | $52.9M | $44.9M | $31.53M | $22.74M | $21.4M | $21.5M | $27.4M | $24.1M | $9.1M | $18.6M | $28M | $18.8M |
| -$47M | -$70M | -$56M | -$58M | -$54M | -$70M | -$62M | -$34M | -$41M | -$34M | -$30M | -$43M | -$31M | -$28M | -$26M | -$41M | -$65M | -$61M | -$34M | $2M | $284M | -$34M | -$37M | $35M | -$28M | -$57M | -$35M | -$43M | -$42M | -$34M | -$57M | -$38M | -$41M | -$43M | -$35M | -$40M | -$27M | -$33M | -$34M | -$33M | $79M | -$85M | -$33M | $295M | -$101M | -$123M | -$34M | -$42M | -$33M | -$32M | -$32.26M | $442M | -$33M | -$30M | -$32.72M | -$33.65M | -$35.63M | -$29.74M | -$32.95M | -$38.78M | -$38.41M | -$28.02M | -$27.27M | -$25.85M | -$36.1M | -$21.98M | -$38.03M | -$22.04M | -$74.41M | -$33.55M | -$2.85M | -$4.46M | -$37.29M | $6.96M | $5.1M | $5.83M | $7.38M | $8.91M | $23.11M | $4.33M | -$4.99M | $25.45M | -$1.26M | -$7.71M | $5.9M | $7.76M | $5.96M | $5.69M | $4.17M | $5.78M | $4.49M | $6.26M | $6.01M | $3.03M | $8.04M | $4.17M | $5.66M | $614K | $4.12M | $2.44M | -$4.57M | -$298K | -$6.76M | $2.8M | -$219K | $428K | -$41.2M | -$31.5M | -$2M | -$172K | -$4.5M | -$1.1M | -$100K | -$1.2M | -$49.9M | -$2M | -$1.2M | $300K | |
| Non-Operating Interest Income | $5M | $2M | $3M | $3M | $2M | $5M | $7M | $9M | $3M | $6M | $6M | $1M | $2M | $2M | $4M | $4M | $2M | $0 | $1M | $0 | $0 | $0 | $1M | $0 | $1M | $1M | $2M | $1M | $1M | $1M | $0 | $1M | $1M | $0 | $0 | $1M | $0 | $1M | $0 | $0 | $1M | $0 | $0 | $0 | $0 | $0 | $1M | $1M | $0 | $1M | $1.03M | $1M | $0 | $1M | $991K | $642K | $621K | $659K | $1.11M | $651K | $650K | $351K | $294K | $272K | $273K | $575K | $275K | $1.69M | $115K | $436K | - | - | $1.44M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $68M | $65M | $67M | $69M | $69M | $72M | $72M | $58M | $47M | $49M | $46M | $41M | $39M | $37M | $36M | $37M | $38M | $37M | $38M | $38M | $38M | $38M | $40M | $42M | $42M | $42M | $44M | $45M | $46M | $44M | $43M | $42M | $43M | $41M | $39M | $39M | $38M | $37M | $36M | $37M | $35M | $36M | $36M | $35M | $37M | $45M | $43M | $42M | $42M | $40M | $40.28M | $41M | $40M | $41M | $40.38M | $41.45M | $42.37M | $42.76M | $43.78M | $44.06M | $46.58M | $38.28M | $37.86M | $36.47M | $36.64M | $36.53M | $35.02M | $34.76M | $36.96M | $39.84M | - | - | $46.88M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $16M | -$7M | $8M | $8M | $13M | -$3M | $3M | $15M | $3M | $9M | $10M | -$3M | $6M | $7M | $6M | -$8M | -$29M | -$24M | $3M | $40M | $322M | $4M | $2M | $77M | $13M | -$16M | $7M | $1M | $3M | $9M | -$14M | $3M | $1M | -$2M | $4M | -$2M | $11M | $3M | $2M | $4M | $113M | -$49M | $3M | $330M | -$64M | -$78M | $8M | -$1M | $9M | $7M | $6.99M | $482M | $7M | $10M | $6.67M | $7.16M | $6.12M | $12.37M | $9.71M | $4.62M | $7.52M | $9.91M | $10.3M | $10.35M | $266K | $13.98M | -$3.28M | $11.02M | -$37.56M | $5.86M | -$2.85M | -$4.46M | $8.14M | $6.96M | $5.1M | $5.83M | $7.38M | $8.91M | $23.11M | $4.33M | -$4.99M | $25.45M | -$1.26M | -$7.71M | $5.9M | $7.76M | $5.96M | $5.69M | $4.17M | $5.78M | $4.49M | $6.26M | $6.01M | $3.03M | $8.04M | $4.17M | $5.66M | $614K | $4.12M | $2.44M | -$4.57M | -$298K | -$6.76M | $2.8M | -$219K | $428K | -$41.2M | -$31.5M | -$2M | -$172K | -$4.5M | -$1.1M | -$100K | -$1.2M | -$49.9M | -$2M | -$1.2M | $300K |
Income Before Tax | $412M | $334M | $330M | $328M | $384M | $276M | $299M | $296M | $314M | $266M | $237M | $299M | $317M | $277M | $109M | $351M | $323M | $452M | $502M | $654M | $817M | $626M | $758M | $753M | $255M | $118M | $328M | $270M | $265M | $213M | $167M | $266M | $264M | $229M | $234M | $258M | $292M | $246M | $242M | $289M | $383M | $172M | $206M | $592M | $200M | $105M | $223M | $214M | $229M | $176M | $237.69M | $657M | $256M | $197M | $225.02M | $270.98M | $297.72M | $268.08M | $292.23M | $283.27M | $277.8M | $2.94M | $266.94M | $311.02M | $329.79M | $276.58M | $292.36M | $326.24M | $321.82M | $287.52M | $263.08M | $260.32M | $270.83M | $232.55M | $253.72M | $247.73M | $233.83M | $177.13M | $247.95M | $267.27M | $262.79M | $255.27M | $214.99M | $226.04M | $249.34M | $220.09M | $208.03M | $218.73M | $212.83M | $195.54M | $182.85M | $202.75M | $203.41M | $148.79M | $137.24M | $146.15M | $146.47M | $112.52M | $91.54M | $89.89M | $85.71M | $65.47M | $53.55M | $54.02M | $58.21M | $35.2M | -$18.6M | -$5.6M | $24.5M | $14.08M | $10M | $12.1M | $18.3M | $13.6M | -$50.2M | $6.3M | $16.5M | $8.4M |
Income Tax | $88M | $74M | $81M | $77M | $97M | $59M | $68M | $65M | $74M | $66M | $40M | $68M | $75M | $65M | -$4M | $81M | $77M | $110M | $114M | $153M | $177M | $153M | $191M | $177M | $66M | $26M | $72M | $62M | $63M | $50M | $40M | $48M | $42M | $52M | -$23M | $92M | $94M | $78M | $84M | $95M | $183M | $67M | $14M | $239M | $78M | $42M | $28M | $82M | $87M | $65M | $86.3M | $245M | $95M | $73M | $84.79M | $103.98M | $113.73M | $102.56M | $92.89M | $101.13M | $105.76M | $49.23M | $91.6M | $102.9M | $125.65M | $105.38M | $101.61M | $125.15M | $123.54M | $110.19M | $93.48M | $100.64M | $100.79M | $91.86M | $99.71M | $97.4M | $91.85M | $69.61M | $96.67M | $103.41M | $106.83M | $100.67M | $84.66M | $93.39M | $100.25M | $88.48M | $81.96M | $88.59M | $86M | $79.39M | $74.6M | $82.73M | $82.99M | $60.76M | $55.54M | $59.53M | $59.32M | $45.83M | $40.6M | $39.76M | $38.61M | $29.72M | $25.29M | $25.31M | $28.05M | $17.39M | -$4.1M | $1.7M | $11.4M | $6.65M | $4.6M | $6M | $9.4M | $7M | -$12.8M | $3.3M | $8.4M | $4.4M |
Net Income | $334M | $264M | $256M | $259M | $296M | $235M | $236M | $237M | $240M | $208M | $205M | $237M | $249M | $217M | $116M | $276M | $250M | $373M | $413M | $527M | $650M | $490M | $609M | $591M | $193M | $106M | $265M | $226M | $239M | $176M | $139M | $227M | $233M | $189M | $267M | $175M | $207M | $175M | $167M | $205M | $209M | $115M | $200M | $354M | $129M | $70M | $200M | $139M | $142M | $111M | $150.89M | $414M | $174M | $144M | $65.61M | $171.54M | $186.47M | $168.52M | $198.89M | $181.89M | $171.53M | -$46.66M | $174.23M | $207.76M | $203.88M | $171.15M | $190.56M | $201.64M | $198.37M | $175.66M | $178.03M | $119.35M | $169.15M | $146.66M | $2.15M | $104.59M | $147.69M | $112.02M | $155.88M | $166.58M | $137.83M | $150.04M | $134.91M | $140.08M | $154.16M | $136.62M | $131.06M | $135.04M | $131.85M | $120.6M | $113.05M | $124.63M | $124.83M | $91.84M | $85.09M | $90.28M | $91.09M | $70.57M | $54.05M | $53M | $28.35M | $36.86M | $17.88M | $30.82M | $33.41M | $19.95M | -$14.5M | -$9.4M | $13.1M | $8.56M | $5.4M | $6.1M | $8.9M | $6.6M | -$37.4M | $3M | $8.1M | $4M |
Minority Interests | -$14M | -$12M | -$11M | -$14M | -$14M | -$15M | -$14M | -$11M | -$11M | -$14M | -$13M | -$12M | -$14M | -$15M | -$15M | -$20M | -$16M | -$18M | -$23M | -$22M | -$19M | -$21M | -$30M | -$23M | -$8M | -$7M | -$12M | -$11M | -$13M | -$12M | -$12M | -$14M | -$14M | -$12M | -$13M | -$14M | -$14M | -$11M | -$12M | -$13M | -$14M | -$12M | -$12M | -$12M | -$11M | -$9M | -$10M | -$10M | -$9M | -$7M | -$8.28M | -$9M | -$9M | -$8M | -$9.79M | -$8.46M | -$8.77M | -$9.4M | -$9.46M | -$10.05M | -$8.38M | -$7.2M | -$8.48M | -$9.68M | -$9.26M | -$8.71M | -$8.97M | -$9.42M | -$10.17M | -$8.55M | -$8.22M | -$8.6M | -$7.83M | -$7.05M | -$7.4M | -$6.63M | -$6.35M | -$6.13M | -$6.59M | -$6.05M | -$5.85M | -$5.41M | -$4.58M | -$4.83M | -$5.07M | -$5.01M | -$4.99M | -$4.89M | -$5.02M | -$4.45M | -$4.81M | -$4.61M | -$4.42M | -$3.8M | -$3.39M | -$3.66M | -$3.94M | -$3.88M | -$3.11M | -$2.88M | -$2.85M | -$1.12M | - | -$2.11M | -$3.24M | -$2.14M | - | - | - | -$1.13M | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $1M | $1M | $0 | $2M | $1M | $1M | $2M | $1M | $1M | $1M | $0 | $2M | $1M | $1M | $0 | $2M | $1M | $1M | $1M | $2M | $3M | $1M | $3M | $2M | $1M | $0 | - | $1M | $20M | $1M | $1M | $1M | - | $1M | $1M | $1M | $0 | $1M | $0 | $2M | $1M | $0 | $0 | $2M | $1M | $0 | $0 | $1M | $0 | $1M | $590K | $1M | $0 | $1M | - | $645K | $712K | $594K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $319M | $251M | $245M | $243M | $281M | $219M | $220M | $225M | $228M | $193M | $192M | $223M | $234M | $201M | $101M | $254M | $233M | $354M | $389M | $503M | $628M | $468M | $576M | $566M | $184M | $99M | $253M | $214M | $206M | $163M | $126M | $212M | $219M | $176M | $253M | $160M | $193M | $163M | $155M | $190M | $194M | $103M | $188M | $340M | $117M | $61M | $190M | $128M | $133M | $103M | $142.02M | $404M | $165M | $135M | $55.82M | $162.44M | $176.99M | $158.52M | $189.44M | $171.85M | $163.14M | -$53.86M | $165.76M | $198.08M | $194.62M | $162.45M | $181.59M | $192.22M | $188.2M | $167.1M | $169.81M | $110.74M | $161.33M | $139.61M | -$5.25M | $97.97M | $141.33M | $105.89M | $149.29M | $160.52M | $131.98M | $144.64M | $130.33M | $135.25M | $149.09M | $131.61M | $126.07M | $130.14M | $126.83M | $116.15M | $108.25M | $120.02M | $120.41M | $88.04M | $81.7M | $86.62M | $87.15M | $66.69M | $50.94M | $50.12M | $25.5M | $35.75M | $17.88M | $28.71M | $30.17M | $17.81M | -$14.5M | -$9.4M | $13.1M | $7.43M | $5.4M | $6.1M | $8.9M | $6.6M | -$37.4M | $3M | $8.1M | $4M |
Shares Outstanding (Basic) | 111M | 110M | 111M | 112M | 112M | 111M | 111M | 112M | 111M | 111M | 112M | 112M | 112M | 112M | 113M | 116M | 117M | 119M | 122M | 123M | 125M | 133M | 135M | 135M | 134M | 134M | 134M | 135M | 135M | 134M | 136M | 136M | 136M | 136M | 136M | 137M | 137M | 137M | 138M | 139M | 140M | 143M | 143M | 144M | 144M | 144M | 145M | 145M | 144M | 144M | 146M | 149.6M | 152.7M | 158.1M | 158.7M | 158.8M | 158.5M | 158.3M | - | 157.8M | 157.6M | 161.5M | - | 173.2M | 178.9M | 180.2M | - | 185.1M | 185.27M | 189.37M | - | 194.97M | 194.53M | 194.14M | - | 193.38M | 192.65M | 193.38M | - | 197.16M | 198.01M | 198.4M | - | 202.68M | 202.6M | 201.72M | - | 202.49M | 206.02M | 206.28M | - | 209.57M | 210.1M | 200.07M | - | 193.8M | 192.79M | 190.84M | - | 186.76M | 185.13M | 183.78M | - | 179.89M | 178.31M | 176.52M | - | 144.62M | 119.09M | 118.86M | - | 122M | 118.67M | 120M | - | 120M | 115.71M | 114.29M |
Shares Outstanding (Diluted) | 112M | 112M | 112M | 113M | 113M | 113M | 113M | 113M | 112M | 112M | 113M | 114M | 114M | 113M | 115M | 118M | 119M | 121M | 125M | 125M | 127M | 135M | 137M | 137M | 136M | 135M | 136M | 137M | 136M | 136M | 137M | 139M | 139M | 139M | 139M | 140M | 140M | 141M | 141M | 142M | 142M | 144M | 144M | 145M | 145M | 146M | 146M | 145M | 145M | 145M | 146M | 150.9M | 154.1M | 159.4M | 160.1M | 160.7M | 159.8M | 159.7M | - | 159M | 159.4M | 163.2M | - | 174.3M | 180.8M | 182.4M | - | 187.2M | 187M | 190.7M | - | 197.19M | 196.12M | 195.78M | - | 195.59M | 194.48M | 195.26M | - | 200.13M | 200.59M | 201.03M | - | 206.13M | 206.55M | 206.14M | - | 206.54M | 210.79M | 217.2M | - | 214.56M | 215.35M | 204.91M | - | 199.42M | 200.59M | 198.61M | - | 196.09M | 194.61M | 193.24M | - | 191.54M | 187.92M | 182.46M | - | 144.62M | 121.86M | 121.12M | - | 122M | 122.76M | 120M | - | 120M | 115.71M | 114.29M |
EPS (Basic) | $2.88 | $2.27 | $2.21 | $2.18 | $2.51 | $1.97 | $1.98 | $2.01 | $2.05 | $1.74 | $1.72 | $1.99 | $2.08 | $1.80 | $0.89 | $2.20 | $2 | $2.97 | $3.19 | $4.11 | $5.05 | $3.52 | $4.28 | $4.20 | $1.38 | $0.74 | $1.88 | $1.59 | $1.67 | $1.22 | $0.93 | $1.56 | $1.60 | $1.30 | $1.86 | $1.18 | $1.40 | $1.19 | $1.11 | $1.37 | $1.38 | $0.71 | $1.31 | $2.37 | $0.82 | $0.42 | $1.30 | $0.89 | $0.92 | $0.72 | $0.97 | $2.70 | $1.07 | $0.86 | $0.35 | $1.02 | $1.12 | $1 | - | $1.08 | $1.03 | $0.87 | - | $1.14 | $1.08 | $0.90 | - | $1.03 | $1.01 | $0.88 | - | $0.57 | $0.83 | $0.72 | - | $0.51 | $0.74 | $0.55 | - | $0.81 | $0.67 | $0.73 | - | $0.67 | $0.74 | $0.65 | - | $0.65 | $0.62 | $0.57 | - | $0.58 | $0.58 | $0.44 | - | $0.45 | $0.45 | $0.35 | - | $0.27 | $0.14 | $0.20 | - | $0.16 | $0.17 | $0.10 | - | -$0.065 | $0.11 | $0.063 | - | $0.05 | $0.075 | $0.055 | - | $0.025 | $0.07 | $0.035 |
EPS (Diluted) | $2.84 | $2.24 | $2.18 | $2.16 | $2.47 | $1.94 | $1.95 | $1.99 | $2.03 | $1.72 | $1.70 | $1.96 | $2.05 | $1.78 | $0.87 | $2.17 | $1.96 | $2.92 | $3.12 | $4.02 | $4.96 | $3.46 | $4.21 | $4.14 | $1.36 | $0.73 | $1.86 | $1.56 | $1.66 | $1.20 | $0.92 | $1.53 | $1.57 | $1.27 | $1.82 | $1.15 | $1.37 | $1.16 | $1.09 | $1.34 | $1.37 | $0.70 | $1.29 | $2.35 | $0.81 | $0.42 | $1.29 | $0.88 | $0.92 | $0.71 | $0.97 | $2.68 | $1.07 | $0.85 | $0.34 | $1.01 | $1.11 | $0.99 | - | $1.07 | $1.02 | $0.86 | - | $1.13 | $1.07 | $0.89 | - | $1.02 | $1 | $0.88 | - | $0.56 | $0.82 | $0.71 | - | $0.50 | $0.73 | $0.54 | - | $0.80 | $0.66 | $0.72 | - | $0.66 | $0.72 | $0.64 | - | $0.63 | $0.60 | $0.54 | - | $0.56 | $0.56 | $0.43 | - | $0.44 | $0.44 | $0.34 | - | $0.26 | $0.13 | $0.19 | - | $0.15 | $0.16 | $0.098 | - | -$0.065 | $0.11 | $0.06 | - | $0.05 | $0.073 | $0.055 | - | $0.025 | $0.07 | $0.035 |
EBIT | $480M | $399M | $397M | $397M | $453M | $348M | $371M | $354M | $361M | $315M | $283M | $340M | $356M | $314M | $145M | $388M | $361M | $489M | $540M | $692M | $855M | $664M | $798M | $795M | $297M | $160M | $372M | $315M | $311M | $257M | $210M | $308M | $307M | $270M | $273M | $297M | $330M | $283M | $278M | $326M | $418M | $208M | $242M | $627M | $237M | $150M | $266M | $256M | $271M | $216M | $277.97M | $698M | $296M | $238M | $265.39M | $312.43M | $340.09M | $310.84M | $336.01M | $327.33M | $324.38M | $41.22M | $304.8M | $347.49M | $366.43M | $313.11M | $327.39M | $361M | $358.78M | $327.36M | $299.11M | $316.94M | $317.71M | $280.26M | $312.07M | $305.99M | $272.41M | $200.87M | $279.1M | $292.86M | $297.33M | $258.72M | $233.85M | $250.36M | $261.2M | $229.91M | $230.84M | $231.7M | $230.02M | $208.88M | $195.99M | $217.52M | $218.68M | $163.48M | $145.29M | $159.03M | $159.67M | $128.47M | $103.08M | $105.14M | $113.59M | $89.59M | $76.49M | $82.79M | $91.88M | $66.67M | $52.9M | $44.9M | $31.53M | $22.74M | $21.4M | $21.5M | $27.4M | $24.1M | $9.1M | $18.6M | $28M | $18.8M |
EBITDA | $626M | $551M | $542M | $539M | $596M | $488M | $506M | $479M | $478M | $431M | $392M | $451M | $468M | $421M | $261M | $496M | $468M | $595M | $646M | $793M | $955M | $765M | $896M | $884M | $386M | $245M | $454M | $397M | $392M | $341M | $291M | $385M | $384M | $344M | $346M | $366M | $396M | $345M | $341M | $389M | $361M | $270M | $316M | $370M | $312M | $228M | $345M | $335M | $352M | $291M | $350.12M | $293M | $368M | $308M | $336.69M | $383.7M | $411.95M | $383.02M | $404.05M | $403.35M | $397.44M | $102.38M | $365.03M | $408.48M | $436.53M | $370.43M | $401.38M | $422.16M | $469.91M | $394.93M | $374.34M | $395.06M | $384.58M | $346.56M | $382.5M | $370.74M | $326.52M | $249.2M | $312.59M | $344.54M | $358.51M | $290.34M | $288.93M | $307.37M | $304.75M | $271.9M | $272.7M | $274.09M | $274.09M | $248.72M | $236.36M | $254.16M | $250.95M | $197.15M | $171.95M | $187.75M | $187.51M | $158.16M | $138.7M | $139.8M | $154.79M | $124.15M | $99.17M | $121.98M | $135.28M | $99.42M | $127.7M | $100.5M | $50.15M | $39.39M | $43M | $39.8M | $44.7M | $42.6M | $77.6M | $39.6M | $48.4M | $38.1M |