Douglas Emmett Inc.(DEI:US)
Market Cap$1.635B
Key Metrics
Price$9.76
Revenue (TTM)$1.003B
Holders Revenue (TTM)$127.6M
Gross Profit (TTM)$634.04M
Earnings (TTM)-$26.81M
EBITDA (TTM)$601.02M
Op. Margin (TTM)18.61%
Dividend Yield7.79%
Holders Yield7.81%
Cash on hand$357.25M
Total Assets$9.304B
Net Assets$3.431B
Total Debt$5.578B
Key Metrics
Price$9.76
Revenue (TTM)$1.003B
Holders Revenue (TTM)$127.6M
Gross Profit (TTM)$634.04M
Earnings (TTM)-$26.81M
EBITDA (TTM)$601.02M
Op. Margin (TTM)18.61%
Dividend Yield7.79%
Holders Yield7.81%
Cash on hand$357.25M
Total Assets$9.304B
Net Assets$3.431B
Total Debt$5.578B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $250.96M | $249.43M | $250.58M | $252.43M | $251.54M | $244.98M | $250.75M | $245.78M | $244.97M | $259.28M | $255.41M | $253.41M | $252.39M | $254.14M | $253.66M | $246.97M | $238.88M | $238.85M | $238.24M | $225.01M | $216.3M | $215.39M | $216.99M | $207.8M | $251.35M | $243.89M | $238.07M | $230.53M | $224.19M | $226.29M | $223.34M | $219.47M | $212.25M | $209.19M | $208.75M | $199.63M | $194.48M | $194.64M | $192.12M | $187.22M | $168.57M | $160.43M | $160.08M | $160.46M | $154.81M | $151.09M | $148.14M | $151.42M | $148.88M | $147.68M | $149.69M | $148.72M | $145.46M | $143.15M | $145.99M | $146.47M | $143.39M | $143.28M | $144.06M | $145.41M | $142.59M | $145.78M | $148.07M | $139.21M | $137.79M | $139.42M | $140.43M | $139.8M | $151.42M | $168.48M | $157.65M | $155.06M | $139.81M | $132.96M | $132.46M | $126.96M | $127.9M | $122.62M | $104.86M | $103.57M | $102.61M | $106.6M | $95.82M |
Cost of Revenue | $91.04M | $94.36M | $91.18M | $92.79M | $89.61M | $89.31M | $94.77M | $83.11M | $83.07M | $90.9M | $91.89M | $89.19M | $89.66M | $86.09M | $88.31M | $81.87M | $77.55M | $79.43M | $79.69M | $72.79M | $71.49M | $78.97M | $78.27M | $69.16M | $79.02M | $77.26M | $77.88M | $72.02M | $71M | $71.69M | $73.43M | $68.73M | $67.05M | $64.93M | $68.51M | $63.77M | $60.83M | $62.35M | $62.88M | $58.72M | $53.91M | $52.54M | $55.39M | $52.47M | $50.02M | $50.69M | $52.89M | $49.76M | $48.49M | $49.25M | $51.65M | $47.66M | $46.32M | $47.85M | $49.29M | $47.38M | $45.88M | $46.48M | $49.13M | $46.92M | $45.35M | $47.13M | $48.04M | $41.63M | $40.68M | $43.16M | $43.25M | $40.95M | $44.83M | - | $48.57M | $46.02M | $40.22M | - | $38.68M | $35.21M | - | - | - | $36.17M | - | - | - |
Gross Profit | $159.92M | $155.08M | $159.4M | $159.65M | $161.93M | $155.67M | $155.99M | $162.67M | $161.9M | $168.38M | $163.52M | $164.22M | $162.74M | $168.05M | $165.35M | $165.1M | $161.34M | $159.42M | $158.55M | $152.21M | $144.81M | $136.42M | $138.72M | $138.64M | $172.33M | $166.64M | $160.19M | $158.51M | $153.18M | $154.61M | $149.91M | $150.74M | $145.19M | $144.26M | $140.24M | $135.87M | $133.65M | $132.29M | $129.25M | $128.49M | $114.66M | $107.89M | $104.69M | $107.99M | $104.79M | $100.4M | $95.25M | $101.67M | $100.39M | $98.43M | $98.04M | $101.05M | $99.14M | $95.3M | $96.7M | $99.09M | $97.51M | $96.8M | $94.93M | $98.49M | $97.24M | $98.65M | $100.03M | $97.58M | $97.11M | $96.26M | $97.18M | $98.84M | $106.59M | - | $109.08M | $109.04M | $99.59M | - | $93.78M | $91.75M | - | - | - | $67.4M | - | - | - |
| $13.58M | $12.15M | $10.77M | $12.28M | $11.46M | $12.19M | $10.11M | $11.49M | $11.57M | $14.54M | $12.83M | $10.93M | $10.94M | $11.23M | $11.27M | $11.66M | $11.24M | $11.99M | $11.44M | $9.56M | $9.57M | $9.93M | $9.47M | $9.86M | $10.34M | $9.86M | $9.22M | $9.16M | $9.83M | $10.2M | $9.44M | $9.44M | $9.57M | $9.05M | $8.44M | $8.59M | $10.16M | $9.38M | $8.1M | $9.4M | $8.07M | $8.8M | $6.87M | $7.47M | $7.36M | $7.15M | $6.66M | $6.71M | $6.81M | $5.89M | $6.55M | $7.08M | $7.1M | $7.89M | $6.61M | $6.74M | $6.7M | $8.03M | $6.95M | $6.82M | $7.49M | $9.41M | $7.1M | $5.94M | $5.85M | $5.99M | $5.59M | $5.96M | $6.35M | $172.51M | $5.24M | $5.73M | $137.8M | -$236.97M | $136.65M | $5.12M | $43.26M | $72.69M | $49.67M | $1.43M | $35.37M | $34.61M | $37.55M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $13.58M | $12.15M | $10.77M | $12.28M | $11.46M | $12.19M | $10.11M | $11.49M | $11.57M | $14.54M | $12.83M | $10.93M | $10.94M | $11.23M | $11.27M | $11.66M | $11.24M | $11.99M | $11.44M | $9.56M | $9.57M | $9.93M | $9.47M | $9.86M | $10.34M | $9.86M | $9.22M | $9.16M | $9.83M | $10.2M | $9.44M | $9.44M | $9.57M | $9.05M | $8.44M | $8.59M | $10.16M | $9.38M | $8.1M | $9.4M | $8.07M | $8.8M | $6.87M | $7.47M | $7.36M | $7.15M | $6.66M | $6.71M | $6.81M | $5.89M | $6.55M | $7.08M | $7.1M | $7.89M | $6.61M | $6.74M | $6.7M | $8.03M | $6.95M | $6.82M | $7.49M | $9.41M | $7.1M | $5.94M | $5.85M | $5.99M | $5.59M | $5.96M | $6.35M | $172.51M | $5.24M | $5.73M | $5.29M | $134.22M | $5.86M | $5.12M | $5.04M | $34.51M | $10.42M | $1.43M | $1.71M | $1.61M | $1.65M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $132.52M | -$371.19M | $130.79M | - | $38.22M | $38.17M | $39.25M | - | $33.66M | $33M | $35.89M |
Operating Income | $48.94M | $44.76M | $47.42M | $45.65M | $52.63M | $47.87M | $48.7M | $55.69M | $54.56M | $30.66M | $28.67M | $31.71M | $58.62M | $63.61M | $57.8M | $59.49M | $60.73M | $55.95M | $54.01M | $48.76M | $42.44M | $32.74M | $34.3M | $30.01M | $64.22M | $47.91M | $60.69M | $70.63M | $63.48M | $54.49M | $66.4M | $67.93M | $63.13M | $64.6M | $61.83M | $58.48M | $56.12M | $55.94M | $57.32M | $56.52M | $51.04M | $47.07M | $45.6M | $49.27M | $47.6M | $41.98M | $38.48M | $44.01M | $43.38M | $42.72M | $44.09M | $45.87M | $46.02M | $41.63M | $43.55M | $45.62M | $45.01M | $43.21M | $42.11M | $34.56M | $32.6M | $32.08M | $35.31M | $36.71M | $35.92M | $35.98M | $36.06M | $37.16M | $39.16M | $37M | $40.23M | $39.46M | $37.55M | $34.28M | $37.29M | $36.14M | $33.52M | $7.18M | $23.59M | $38.14M | $41.46M | $42.53M | $32.24M |
| -$61.55M | -$64.51M | -$68.62M | -$60.71M | -$8.05M | -$55.38M | -$48.96M | -$46.46M | -$48.43M | -$86.57M | -$49.7M | -$46.78M | -$42.46M | -$38.38M | -$36.59M | -$35.65M | -$34.47M | -$37.13M | -$38.27M | -$34.77M | -$34.85M | -$16.57M | -$36.16M | -$35.48M | -$34.5M | $274.72M | -$37.27M | -$30.77M | -$30.69M | -$30.96M | -$30.98M | -$30.89M | -$30.5M | -$32.61M | -$33.32M | -$36.33M | -$34.34M | -$33.48M | -$21.52M | -$34.74M | -$34.99M | -$30.47M | -$31.44M | -$33.37M | -$25.5M | -$29.19M | -$29.8M | -$28.1M | -$27.92M | -$32.21M | -$31.34M | -$30.89M | -$31.41M | -$34.29M | -$37.32M | -$37.55M | -$38.31M | -$38.81M | -$37.7M | -$40.76M | -$32.94M | -$38.52M | -$40.05M | -$48.02M | -$46.39M | -$44.22M | -$47.12M | -$46.61M | -$38.5M | -$48.15M | -$52.59M | -$51.67M | -$40.79M | - | -$41.3M | -$37.94M | - | - | - | -$5.17M | $34.94M | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $56K | $60K | $2.91M | - | $43K | $123K | $409K | - | - | $372K | - | - | - | $1.33M | - | - | - |
| Non-Operating Interest Expense | $64.54M | $68.45M | $72.81M | $65.34M | $60.08M | $62.33M | $56.82M | $54.96M | $55.33M | $57.61M | $56.04M | $50.31M | $45.51M | $40.63M | $38.39M | $36.26M | $34.9M | $37.48M | $38.88M | $35.94M | $35.21M | $36.1M | $36.17M | $35.19M | $35.42M | $35.56M | $40.4M | $34.06M | $33.29M | $33.51M | $33.72M | $33.27M | $32.9M | $34.77M | $35.45M | $38M | $36.95M | $36.31M | $36.48M | $37.7M | $35.66M | $33.93M | $32.71M | $35.18M | $33.64M | $32.62M | $32.1M | $31.95M | $31.84M | $32.72M | $32.6M | $32.4M | $32.83M | $35.7M | $36.84M | $36.59M | $37.56M | $38.21M | $37.72M | $40.85M | $31.68M | $37.6M | $38.5M | $45.68M | $45.13M | $45.64M | $45.33M | $44.61M | $49.22M | $48.15M | $52.59M | $51.79M | $41.2M | - | $41.5M | $38.31M | - | - | - | $30M | - | - | - |
| Other Income/Expense | $2.99M | $3.95M | $4.19M | $4.63M | $52.03M | $6.95M | $7.87M | $8.5M | $6.9M | -$28.96M | $6.34M | $3.52M | $3.05M | $2.25M | $1.81M | $613K | $431K | $347K | $611K | $1.16M | $355K | $19.53M | $11K | -$293K | $916K | $310.28M | $3.13M | $3.29M | $2.6M | $2.56M | $2.74M | $2.37M | $2.4M | $2.16M | $2.14M | $1.67M | $2.62M | $2.83M | $14.96M | $2.96M | $671K | $3.47M | $1.27M | $1.81M | $8.14M | $3.43M | $2.3M | $3.86M | $3.92M | $504K | $1.26M | $1.51M | $1.42M | $1.41M | -$473K | -$958K | -$751K | -$595K | $14K | $88K | -$1.27M | -$921K | -$1.56M | -$2.34M | -$1.26M | $1.42M | -$1.85M | -$2.07M | $7.81M | - | -$43K | - | - | - | $205K | - | - | - | - | $23.5M | $34.94M | - | - |
Income Before Tax | -$12.61M | -$19.75M | -$21.2M | -$15.06M | $44.58M | -$7.51M | -$260K | $9.23M | $6.13M | -$55.91M | -$21.03M | -$15.07M | $16.16M | $25.23M | $21.21M | $23.84M | $26.26M | $18.82M | $15.75M | $13.98M | $7.59M | $16.17M | -$1.86M | -$5.47M | $29.71M | $322.63M | $23.42M | $39.86M | $32.79M | $23.53M | $35.42M | $37.03M | $32.63M | $31.99M | $28.51M | $22.15M | $21.78M | $22.47M | $35.8M | $21.78M | $16.05M | $16.61M | $14.16M | $15.89M | $22.1M | $12.8M | $8.68M | $15.92M | $15.46M | $10.5M | $12.74M | $14.98M | $14.61M | - | $6.23M | $8.08M | $6.7M | - | - | -$6.21M | - | - | - | -$11.31M | - | - | - | - | - | - | - | - | - | - | - | -$1.8M | - | - | - | $32.97M | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | -$12.61M | -$19.75M | -$21.2M | -$15.06M | $44.58M | -$7.51M | -$260K | $9.23M | $6.13M | -$55.91M | -$21.03M | -$15.07M | $16.16M | $25.23M | $21.21M | $23.84M | $26.26M | $18.82M | $15.75M | $13.98M | $7.59M | $16.17M | -$1.86M | -$5.47M | $29.71M | $322.63M | $23.42M | $39.86M | $32.79M | $23.53M | $35.42M | $37.03M | $32.63M | $31.99M | $28.51M | $22.15M | $21.78M | $22.47M | $35.8M | $21.78M | $16.05M | $16.61M | $14.16M | $15.89M | $22.1M | $12.8M | $8.68M | $15.92M | $15.46M | $10.5M | $12.74M | $14.98M | $14.61M | $7.34M | $6.23M | $8.08M | $6.7M | $4.41M | $4.4M | -$6.21M | -$345K | -$6.44M | -$4.74M | -$11.31M | -$10.47M | -$11.28M | -$11.11M | -$9.52M | -$2.25M | -$8.06M | -$12.4M | -$12.21M | -$3.24M | -$8.18M | -$4.01M | -$1.8M | -$4.7M | -$48.52M | -$69.02M | $32.97M | $53.31M | $40.48M | $67.36M |
Minority Interests | $10.11M | $12.91M | $10.34M | $9.23M | -$4.78M | $6.63M | $4.88M | $1.65M | $2.78M | $15.45M | $7.66M | $7.81M | $2.21M | -$929K | $1.74M | $537K | -$745K | $513K | $2.4M | $2.22M | $4.01M | $1.53M | $5.63M | $7.5M | -$2.79M | -$44.07M | -$933K | -$5.89M | -$4.09M | $2.1M | -$4.86M | -$5.35M | -$4.43M | -$2.45M | -$2.89M | -$1.91M | -$2.73M | -$2.77M | -$3.95M | -$3.3M | -$680K | -$2.44M | -$2.09M | -$2.45M | -$3.4M | -$1.91M | -$1.29M | -$2.55M | -$2.48M | -$1.66M | -$1.99M | -$1.34M | -$2.53M | -$1.37M | -$1.17M | -$1.55M | -$1.32M | -$989K | -$1.01M | $1.19M | -$4K | $1.19M | $847K | $2.31M | $2.18M | $2.37M | $2.31M | $2.04M | $383K | $1.69M | $2.7M | $2.79M | $741K | $2.49M | $1.22M | $542K | $1.42M | $19.45M | $43.31M | -$23.61M | -$40.82M | -$27.92M | -$51.05M |
Preferred Stock Dividends | $440K | - | - | $339K | $433K | $351K | $334K | $341K | $350K | $360K | $271K | $277K | $239K | $246K | $218K | $222K | $226K | $231K | $212K | $215K | $219K | $224K | $192K | $206K | $106K | $1.24M | $87K | $139K | $126K | $104K | $149K | $156K | $117K | - | $158K | - | $98K | - | - | $101K | - | - | $59K | $67K | $116K | - | $24K | - | $59K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$2.94M | -$6.84M | -$10.85M | -$6.17M | $39.37M | -$1.24M | $4.28M | $10.54M | $8.56M | -$40.82M | -$13.63M | -$7.54M | $18.13M | $24.06M | $22.74M | $24.15M | $25.29M | $19.1M | $17.93M | $15.98M | $11.38M | $17.47M | $3.58M | $1.82M | $26.82M | $277.31M | $22.4M | $33.83M | $28.58M | $25.53M | $30.41M | $31.53M | $28.09M | $29.54M | $25.46M | $20.24M | $18.95M | $19.7M | $31.85M | $18.38M | $15.37M | $14.17M | $12.01M | $13.38M | $18.58M | $10.89M | $7.37M | $13.36M | $12.92M | $8.84M | $10.75M | $13.64M | $12.08M | $5.97M | $5.06M | $6.53M | $5.39M | $3.42M | $3.4M | -$5.02M | -$349K | -$5.25M | -$3.9M | -$8.99M | -$8.29M | -$8.91M | -$8.81M | -$7.48M | -$1.87M | -$6.37M | -$9.7M | -$9.43M | -$2.5M | -$5.69M | -$2.79M | -$1.26M | -$3.27M | -$29.07M | -$25.71M | $9.35M | $12.49M | $12.56M | $16.32M |
Shares Outstanding (Basic) | 167.47M | 167.46M | 167.45M | 167.45M | 167.44M | 167.43M | 167.41M | 167.39M | 167.33M | 166.76M | 166.74M | 169.26M | 175.77M | 175.8M | 175.78M | 175.78M | 175.66M | 175.5M | 175.48M | 175.47M | 175.46M | 175.4M | 175.38M | 175.38M | 175.37M | 175.36M | 175.28M | 172.5M | 170.22M | 170.12M | 169.93M | 169.92M | 169.6M | 169.52M | 165.47M | 155.9M | 152.49M | 151.45M | 150.75M | 147.72M | 147.24M | 146.78M | 146.33M | 145.9M | 145.33M | 144.82M | 144.36M | 143.72M | 143.14M | 142.6M | 142.6M | 142.58M | 142.44M | 140.8M | 140.3M | 139.65M | 138.4M | - | 127.46M | 124.61M | 124.21M | - | 123.08M | 122.33M | 121.64M | - | 121.49M | 121.32M | 121.84M | - | 121.51M | 121.31M | 118.28M | - | 110.96M | 114.86M | 115.01M | - | 114.28M | 114.28M | 114.28M | - | 114.28M |
Shares Outstanding (Diluted) | 167.47M | 167.46M | 167.45M | 167.45M | 167.44M | 167.43M | 167.41M | 167.39M | 167.33M | 166.76M | 166.74M | 169.26M | 175.77M | 175.8M | 175.78M | 175.78M | 175.66M | 175.5M | 175.48M | 175.47M | 175.46M | 175.4M | 175.38M | 175.38M | 175.37M | 175.36M | 175.28M | 172.5M | 170.22M | 170.12M | 169.93M | 169.93M | 169.63M | 169.56M | 165.52M | 155.95M | 153.66M | 154.05M | 153.42M | 152.81M | 151.45M | 151.53M | 150.74M | 150.3M | 149.8M | 176.44M | 148.64M | 176.31M | 175.75M | 174.6M | 174.76M | 175.25M | 174.58M | 173.66M | 173.83M | 173.19M | 171.82M | - | 161.19M | 124.61M | 124.21M | - | 123.08M | 122.33M | 121.64M | - | 121.49M | 121.32M | 121.84M | - | 121.51M | 121.31M | 118.28M | - | 110.96M | 114.86M | 115.01M | - | 114.28M | 114.28M | 114.28M | - | 114.28M |
EPS (Basic) | -$0.02 | -$0.04 | -$0.07 | -$0.04 | $0.24 | -$0.01 | $0.03 | $0.06 | $0.05 | -$0.24 | -$0.08 | -$0.04 | $0.10 | $0.14 | $0.13 | $0.14 | $0.14 | $0.11 | $0.10 | $0.09 | $0.06 | $0.10 | $0.02 | $0.01 | $0.15 | $1.58 | $0.13 | $0.20 | $0.17 | $0.15 | $0.18 | $0.19 | $0.17 | $0.17 | $0.15 | $0.13 | $0.12 | $0.13 | $0.21 | $0.12 | $0.10 | $0.096 | $0.082 | $0.092 | $0.13 | $0.08 | $0.051 | $0.09 | $0.09 | $0.06 | $0.08 | $0.10 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | - | $0.03 | -$0.04 | $0 | - | -$0.03 | -$0.07 | -$0.07 | - | -$0.07 | -$0.06 | -$0.02 | - | -$0.08 | -$0.08 | -$0.02 | - | -$0.03 | -$0.01 | -$0.03 | - | -$0.22 | $0.047 | $0.11 | - | $0.14 |
EPS (Diluted) | -$0.02 | -$0.04 | -$0.07 | -$0.04 | $0.24 | -$0.01 | $0.03 | $0.06 | $0.05 | -$0.24 | -$0.08 | -$0.04 | $0.10 | $0.14 | $0.13 | $0.14 | $0.14 | $0.11 | $0.10 | $0.09 | $0.06 | $0.10 | $0.02 | $0.01 | $0.15 | $1.58 | $0.13 | $0.20 | $0.17 | $0.15 | $0.18 | $0.19 | $0.17 | $0.17 | $0.15 | $0.13 | $0.12 | $0.13 | $0.21 | $0.12 | $0.10 | $0.093 | $0.08 | $0.089 | $0.12 | $0.07 | $0.05 | $0.09 | $0.09 | $0.06 | $0.07 | $0.09 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | - | $0.03 | -$0.04 | $0 | - | -$0.03 | -$0.07 | -$0.07 | - | -$0.07 | -$0.06 | -$0.02 | - | -$0.08 | -$0.08 | -$0.02 | - | -$0.03 | -$0.01 | -$0.03 | - | -$0.22 | $0.047 | $0.11 | - | $0.14 |
EBIT | $51.93M | $48.7M | $51.61M | $50.27M | $104.66M | $54.82M | $56.56M | $64.19M | $61.46M | $1.7M | $35.02M | $35.24M | $61.67M | $65.86M | $59.61M | $60.1M | $61.16M | $56.29M | $54.62M | $49.92M | $42.79M | $52.27M | $34.31M | $29.72M | $65.13M | $358.18M | $63.82M | $73.92M | $66.08M | $57.05M | $69.14M | $70.3M | $65.53M | $66.75M | $63.96M | $60.15M | $58.73M | $58.77M | $72.28M | $59.48M | $51.71M | $50.54M | $46.86M | $51.07M | $55.74M | $45.42M | $40.78M | $47.87M | $47.3M | $43.22M | $45.34M | $47.38M | $47.44M | $40.86M | $43.07M | $44.67M | $44.26M | $41.45M | $42.11M | $34.64M | $32.6M | $32.08M | $35.31M | $34.37M | $35.92M | $35.98M | $36.06M | $37.16M | $39.16M | $37M | $40.23M | $39.46M | $37.55M | $34.28M | $37.29M | $36.14M | $33.52M | $7.18M | $23.59M | $62.97M | $41.46M | $42.53M | $32.24M |
EBITDA | $149.34M | $146.87M | $152.82M | $151.99M | $155.29M | $150.42M | $153.74M | $159.68M | $157.23M | $124.88M | $157.04M | $156.81M | $154.85M | $159.07M | $155.88M | $154.05M | $150.53M | $147.78M | $147.73M | $143.82M | $135.59M | $146.02M | $129.26M | $128.48M | $162.91M | $467.05M | $154.1M | $152.65M | $145.95M | $146.97M | $143.2M | $143.68M | $138.03M | $137.37M | $133.94M | $128.95M | $126.11M | $125.74M | $122.86M | $120.97M | $107.26M | $103.69M | $99.25M | $102.52M | $105.86M | $97.29M | $91.04M | $98.81M | $97.52M | $93.12M | $93.04M | $95.55M | $93.64M | $84.45M | $89.62M | $91.39M | $90.06M | $87.6M | $87.97M | $91.67M | $91.02M | $90.16M | $94.49M | $91.63M | $92.51M | $88.85M | $93.44M | $94.95M | $92.43M | $102.53M | $103.84M | $103.31M | $94.3M | $91.63M | $87.72M | $86.63M | $84.89M | $49.94M | $56.13M | $67.3M | $32.3M | $71.99M | $58.28M |