Ducommun Incorporated(DCO:US)
Market Cap$2.578B
Key Metrics
Price$170.76
Revenue (TTM)$861.87M
Holders Revenue (TTM)-
Gross Profit (TTM)$235.41M
Earnings (TTM)-$26.69M
EBITDA (TTM)$120.1M
Op. Margin (TTM)10.04%
Dividend Yield-
Holders Yield-
Cash on hand$39.8M
Total Assets$1.225B
Net Assets$690.44M
Total Debt$334.79M
Key Metrics
Price$170.76
Revenue (TTM)$861.87M
Holders Revenue (TTM)-
Gross Profit (TTM)$235.41M
Earnings (TTM)-$26.69M
EBITDA (TTM)$120.1M
Op. Margin (TTM)10.04%
Dividend Yield-
Holders Yield-
Cash on hand$39.8M
Total Assets$1.225B
Net Assets$690.44M
Total Debt$334.79M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $224.49M | $209.02M | $215.8M | $212.56M | $202.26M | $194.11M | $197.29M | $201.41M | $197M | $190.85M | $192.23M | $196.25M | $187.32M | $181.19M | $188.27M | $186.59M | $174.2M | $163.48M | $164.84M | $163.23M | $160.19M | $157.15M | $157.79M | $150.37M | $147.31M | $173.48M | $186.93M | $181.1M | $180.5M | $172.57M | $164.18M | $159.84M | $154.83M | $150.46M | $142.26M | $138.69M | $140.94M | $136.3M | $142.49M | $132.57M | $133.44M | $142.15M | $156.58M | $161.67M | $174.85M | $172.92M | $187.61M | $188.16M | $186.52M | $179.75M | $187.98M | $181.29M | $191.47M | $175.92M | $193.89M | $184.1M | $184.71M | $184.34M | $188.24M | $185.08M | $108.04M | $99.55M | $101.77M | $99.44M | $102.94M | $104.26M | $105.67M | $109.9M | $103.83M | $111.36M | $101.42M | $100.86M | $102.87M | $98.66M | $93.48M | $94.67M | $91.1M | $88.05M | $87.83M | $81.56M | $77.48M | $72.16M | $60.88M | $63.01M | $62M | $63.81M | $57.41M | $51.84M | $57.38M | $58.25M | $58.25M | $56.4M | $56.21M | $55.04M | $50.26M | $51.4M | $56.15M | $56.24M | $59.41M | $63.86M | $50.46M | $48.46M | $42.54M | $40.88M | $42.44M | $39.85M | $37.9M | $37.2M | $36.47M | $34.5M | $40.5M | $41.3M | $45.8M | $43.3M | $42.1M | $40.5M | $39.4M | $35.3M | $36M | $29.8M | $28.9M | $23.8M | $23.3M | $24.1M | $23.2M | $20.6M | $16.2M | $15.5M | $14.8M | $15.2M | $15.5M | $15.6M | $17.2M | $16.2M | $17.4M | $16M | $16.7M | $17.4M | $18.5M | $17.6M | $19.8M | $18.4M | $17.7M | $19.1M | $19.7M | $18.2M | $17.5M | $16.8M | $17.8M | $16.5M | $6.7M | $16.3M | $18.1M | $18.7M | $19M | $19.1M | $19.1M | $19.1M | $107.4M | $111.1M | $120.5M | $116.2M | $108.8M | $99.7M | $104.8M | $103.7M | $102.7M | $105.8M | $124M | $118.6M |
Cost of Revenue | $161.59M | $152.79M | $155.99M | $156.08M | $148.52M | $142.52M | $150.89M | $148.74M | $145.76M | $143.9M | $150.54M | $151.65M | $147.2M | $144.42M | $149.68M | $148M | $139.56M | $131.01M | $127.58M | $127.91M | $123.41M | $124.05M | $122.99M | $116.91M | $114.64M | $136.67M | $146.82M | $142.77M | $142.43M | $136.87M | $131.49M | $128.73M | $122.8M | $123.7M | $116.57M | $112.6M | $114.67M | $111.29M | $114.7M | $107.35M | $107.22M | $115.18M | $133.78M | $141.64M | $143.64M | $146.16M | $153.19M | $155.05M | $148.84M | $143.84M | $168.03M | $148.98M | $154.16M | $143.06M | $158.44M | $148.52M | $148.75M | $149.87M | $155.9M | $150.89M | $87.04M | $81.15M | $83.22M | $79.51M | $80.59M | $84.94M | $86.4M | $87.37M | $84.1M | $94.05M | $82.93M | $80.03M | $81.17M | $77.77M | $76.44M | $74.14M | $71.31M | $69.58M | $71.96M | $64.61M | $62.26M | $57.64M | $48M | $49.96M | $47.87M | $52.22M | $47.67M | $42.6M | $43.24M | $47.83M | $45.2M | $43.82M | $43.28M | $43.03M | $43.69M | $42.25M | $43.23M | $43.15M | $43.56M | $48.09M | $36.84M | $34.43M | $29.28M | $27.7M | $28.68M | $26.19M | $26.1M | $23.6M | $22.9M | $22.3M | $25.4M | $26.3M | $28.3M | $28.1M | $28M | $26.3M | $24.3M | $22.9M | $23.2M | $19M | $18.6M | $14.4M | $13.7M | $14.8M | $14.8M | $13.3M | $11M | $10.3M | $9.4M | $10.2M | $10.6M | $10.6M | $11.7M | $11M | $11.8M | $10.8M | $11.8M | $12.3M | $12.4M | $11.9M | $13.7M | $13.1M | $13.1M | $13.1M | $14.1M | $12.5M | $13.7M | $11.9M | $12.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $62.9M | $56.23M | $59.81M | $56.48M | $53.74M | $51.6M | $46.41M | $52.68M | $51.24M | $46.94M | $41.7M | $44.6M | $40.12M | $36.77M | $38.59M | $38.59M | $34.64M | $32.48M | $37.26M | $35.32M | $36.78M | $33.1M | $34.8M | $33.47M | $32.67M | $36.8M | $40.11M | $38.33M | $38.07M | $35.69M | $32.7M | $31.12M | $32.03M | $26.76M | $25.69M | $26.09M | $26.27M | $25.01M | $27.79M | $25.22M | $26.22M | $26.97M | $22.8M | $20.03M | $31.21M | $26.76M | $34.43M | $33.11M | $37.68M | $35.92M | $19.94M | $32.3M | $37.32M | $32.85M | $35.45M | $35.58M | $35.95M | $34.47M | $32.34M | $34.19M | $21M | $18.41M | $18.55M | $19.94M | $22.34M | $19.32M | $19.26M | $22.54M | $19.73M | $17.31M | $18.5M | $20.82M | $21.69M | $20.89M | $17.04M | $20.53M | $19.79M | $18.48M | $15.87M | $16.95M | $15.23M | $14.52M | $12.88M | $13.05M | $14.13M | $11.6M | $9.74M | $9.24M | $14.14M | $10.41M | $13.06M | $12.58M | $12.93M | $12.01M | $6.57M | $9.15M | $12.92M | $13.08M | $15.85M | $15.77M | $13.63M | $14.03M | $13.25M | $13.18M | $13.76M | $13.66M | $11.8M | $13.6M | $13.57M | $12.2M | $15.1M | $15M | $17.5M | $15.2M | $14.1M | $14.2M | $15.1M | $12.4M | $12.8M | $10.8M | $10.3M | $9.4M | $9.6M | $9.3M | $8.4M | $7.3M | $5.2M | $5.2M | $5.4M | $5M | $4.9M | $5M | $5.5M | $5.2M | $5.6M | $5.2M | $4.9M | $5.1M | $6.1M | $5.7M | $6.1M | $5.3M | $4.6M | $6M | $5.6M | $5.7M | $3.8M | $4.9M | $5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $34.57M | $40.51M | $37.56M | $36.27M | $35.96M | $34.59M | $34.11M | $35.49M | $36.06M | $32.95M | $30.97M | $32.18M | $30.35M | $26.23M | $26.01M | $24.8M | $24.19M | $23.35M | $25.45M | $21.95M | $23.69M | $22.49M | $22.56M | $22.09M | $21.98M | $23.18M | $24.93M | $23.72M | $24.46M | $22.85M | $22.53M | $20.96M | $21.19M | $19.33M | $20.07M | $18.68M | $19.65M | $20.75M | $18.83M | $17.17M | $18.95M | $22.68M | $21.21M | $21.21M | $20.37M | $23.13M | $23.56M | $23.05M | $20.87M | $21.09M | $19.67M | $20.35M | $22.27M | $22.55M | $20.75M | $21.34M | $21.94M | $22.61M | $23.49M | $24.56M | $23.6M | $14.15M | $14.19M | $13.71M | $13.32M | $12.46M | $12.02M | $12.65M | $12.14M | $12.81M | $14.61M | $11.48M | $12.08M | $12.38M | $10M | $11.83M | $12.13M | $12.23M | $12.26M | $10.37M | $9.6M | $9.64M | $8.86M | $7.56M | $7.77M | $6.87M | $8.03M | $6.05M | $7.99M | $6.79M | $7.15M | $6.71M | $7.11M | $6.98M | $5.34M | $4.59M | $8.01M | $7.01M | $7.86M | $4.1M | $6.97M | $6.48M | $5.44M | $5.36M | $5.78M | $6.23M | $4.5M | $6.1M | $5.8M | $5.4M | $5.9M | $6.2M | $7.3M | $7.7M | $5.2M | $6.2M | $7.2M | $6.4M | $5.6M | $5.5M | $5.8M | $6.2M | $5.2M | $4.9M | $5M | $4.4M | $3.1M | $3.2M | $3M | $2.8M | $2.5M | $2.7M | $3M | $2.9M | $3.2M | $2.8M | $2.8M | $3M | $3.7M | $2.7M | $3.6M | $3.2M | $2.4M | $3M | $3.1M | $3.3M | $1.9M | $2.2M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34.57M | $40.51M | $37.56M | $36.27M | $35.96M | $34.59M | $34.11M | $35.49M | $36.06M | $32.95M | $30.97M | $32.18M | $30.35M | $26.23M | $26.01M | $24.8M | $24.19M | $23.35M | $25.45M | $21.95M | $23.69M | $22.49M | $22.56M | $22.09M | $21.98M | $23.18M | $24.93M | $23.72M | $24.46M | $22.85M | $22.53M | $20.96M | $21.19M | $19.33M | $20.07M | $18.68M | $19.65M | $20.75M | $18.83M | $17.17M | $18.95M | $22.68M | $21.21M | $21.21M | $20.37M | $23.13M | $23.56M | $23.05M | $20.87M | $21.09M | $19.67M | $20.35M | $22.27M | $22.55M | $20.75M | $21.34M | $21.94M | $22.61M | $23.49M | $24.56M | $23.6M | $14.15M | $14.19M | $13.71M | $13.32M | $12.46M | $12.02M | $12.65M | $12.14M | $12.81M | $14.61M | $11.48M | $12.08M | $12.38M | $10M | $11.83M | $12.13M | $12.23M | $12.26M | $10.37M | $9.6M | $9.64M | $8.86M | $7.56M | $7.77M | $6.87M | $8.03M | $6.05M | $7.99M | $6.79M | $7.15M | $6.71M | $7.11M | $6.98M | $5.34M | $4.59M | $8.01M | $7.01M | $7.86M | $6.55M | $6.97M | $6.48M | $5.44M | $5.36M | $5.78M | $6.23M | $4.5M | $6.1M | $5.8M | $5.4M | $5.9M | $6.2M | $7.3M | $7.7M | $5.2M | $6.2M | $7.2M | $6.4M | $5.6M | $5.5M | $5.8M | $6.2M | $5.2M | $4.9M | $5M | $4.4M | $3.1M | $3.2M | $3M | $2.8M | $2.5M | $2.7M | $3M | $2.9M | $3.2M | $2.8M | $2.8M | $3M | $3.7M | $2.7M | $3.6M | $3.2M | $2.4M | $3M | $3.1M | $3.3M | $1.9M | $2.2M | $2.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$2.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $28.33M | $15.72M | $22.25M | $20.21M | $17.78M | $17M | $12.3M | $17.19M | $15.18M | $13.99M | $10.72M | $12.42M | $9.77M | $10.54M | $12.58M | $13.78M | $10.46M | $9.12M | $11.82M | $13.36M | $13.09M | $10.61M | $12.25M | $11.37M | $10.69M | $13.63M | $15.18M | $14.6M | $13.6M | $12.85M | $10.17M | $10.16M | $10.83M | $7.43M | $5.62M | $7.41M | $6.62M | $4.25M | $8.96M | $8.05M | $7.27M | $4.29M | $1.58M | -$1.18M | $10.84M | $3.63M | $10.87M | $10.06M | $16.81M | $14.83M | $270K | $11.95M | $15.04M | $10.3M | $14.7M | $14.24M | $14.01M | $11.86M | $8.85M | $9.63M | -$2.59M | $4.26M | $4.35M | $6.23M | $9.03M | $6.86M | $7.24M | $9.89M | $7.59M | $4.5M | $3.89M | $9.34M | $9.61M | $8.51M | $7.04M | $8.7M | $7.66M | $6.25M | $3.61M | $6.57M | $5.63M | $4.88M | $4.02M | $5.5M | $6.36M | $4.73M | $1.71M | $3.19M | $6.15M | $3.62M | $5.91M | $5.88M | $5.82M | $5.03M | $1.23M | $4.56M | $4.92M | $6.07M | $7.06M | $10.5M | $5.79M | $5.26M | $5.64M | $5.7M | $5.74M | $5.23M | $5.5M | $6M | $5.77M | $5.3M | $7.7M | $7.3M | $8.7M | $6.1M | $7.6M | $6.6M | $6.6M | $4.7M | $6M | $4.1M | $3.6M | $2M | $3.3M | $3.3M | $2.3M | $1.8M | $1.3M | $1.2M | $1.6M | $1.4M | $1.6M | $1.4M | $1.7M | $1.5M | $1.6M | $1.6M | $1.3M | $1.3M | $1.7M | $2.2M | $1.7M | $1.3M | $1.4M | $2.2M | $1.7M | $1.5M | $1M | $1.9M | $1.8M | $16.5M | -$61.6M | $16.3M | $18.1M | $18.7M | -$53.5M | $19.1M | $19.1M | $19.1M | -$356.4M | $111.1M | $120.5M | $116.2M | -$306.4M | $99.7M | $104.8M | $103.7M | -$319.2M | $105.8M | $124M | $118.6M |
| -$3.52M | -$4.01M | -$12.31M | -$103.19M | -$1.87M | -$3.69M | -$5.51M | -$5.75M | -$5.23M | -$5.25M | -$6.95M | -$9.18M | -$6.45M | -$4.5M | -$4M | -$3.86M | -$5.36M | $598K | $129.84M | -$2.57M | -$2.86M | -$2.81M | -$3.21M | -$4.11M | -$4.38M | -$4.25M | -$5.15M | -$4.36M | -$4.43M | -$4.35M | -$8.38M | -$5.87M | -$9M | -$5.07M | -$10.68M | -$1.82M | -$2.06M | -$1.75M | -$3.13M | -$1.8M | -$1.94M | $16.42M | -$91.75M | -$15.27M | -$7.78M | -$6.66M | -$6.03M | -$5.38M | -$6.99M | -$7.13M | -$7.25M | -$7.4M | -$7.44M | -$7.82M | -$8.08M | -$8.24M | -$8.23M | -$8.24M | - | -$8.26M | -$1.53M | -$260K | -$113K | -$544K | -$596K | -$552K | -$517K | -$652K | -$714K | -$639K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $9.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$200K | - | - | $0 | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.52M | $4.01M | $3.48M | $2.93M | $3.01M | $3.26M | $3.62M | $3.83M | $3.98M | $3.88M | $5.45M | $5.37M | $5.74M | $4.22M | $3.52M | $3M | $2.66M | $2.4M | $2.75M | $2.77M | $2.86M | $2.81M | $2.59M | $3.1M | $3.72M | $4.25M | $5.15M | $4.36M | $4.43M | $4.35M | $3.84M | $2.5M | $3.76M | $2.9M | $2.67M | $2.24M | $2.06M | $1.75M | $2M | $1.95M | $1.94M | $2.4M | $2.21M | $3.39M | $6.45M | $6.66M | $6.98M | $6.98M | $6.99M | $7.13M | $7.25M | $7.4M | $7.44M | $7.82M | $8.08M | $8.24M | $8.23M | $8.24M | - | $8.26M | $1.53M | $260K | $113K | $544K | $596K | $552K | $517K | $652K | $714K | $639K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | - | -$8.83M | -$100.26M | $1.14M | -$426K | -$1.9M | -$1.92M | -$1.25M | -$1.37M | -$1.5M | -$3.81M | -$710K | -$284K | -$488K | -$862K | -$2.7M | $3M | $132.59M | $196K | - | - | -$627K | -$1.01M | -$661K | - | - | - | - | - | -$4.54M | -$3.37M | -$5.24M | -$2.17M | -$8M | $424K | - | - | -$1.14M | $141K | - | $18.82M | -$89.54M | -$11.88M | -$1.33M | - | $950K | $1.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $9.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$200K | - | - | $0 | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $24.81M | $11.71M | $9.94M | -$82.98M | $15.91M | $13.31M | $6.78M | $11.44M | $9.95M | $8.74M | $3.77M | $3.24M | $3.33M | $6.04M | $8.58M | $9.92M | $5.1M | $9.72M | $141.66M | $10.79M | $10.24M | $7.8M | $9.03M | $7.26M | $6.3M | $9.38M | $9.85M | $10.24M | $9.18M | $8.5M | $1.79M | $4.29M | $1.83M | $2.36M | -$5.06M | $5.6M | $4.56M | $2.51M | $5.83M | $6.25M | $5.33M | $20.71M | -$90.17M | -$16.45M | $3.06M | -$3.03M | $4.83M | $4.69M | $9.82M | $7.7M | -$6.98M | $4.55M | $7.6M | $2.48M | $6.62M | $6M | $5.78M | $3.62M | -$53.58M | $1.38M | -$4.12M | $4M | $4.24M | $5.69M | $8.43M | $6.3M | -$6.22M | $9.24M | $6.88M | $3.86M | -$9.47M | $8.98M | $9.22M | $8.31M | $6.69M | $8.07M | $6.9M | $5.6M | $2.88M | $5.87M | $4.98M | $4.37M | $4.22M | $5.9M | $6.35M | $4.65M | $1.74M | $3.16M | $6.07M | $3.49M | $7.12M | $5.73M | $5.58M | $4.71M | $936K | $4.2M | $4.45M | $5.56M | $6.57M | $7.07M | $5.27M | $4.88M | $5.24M | $5.29M | $5.26M | $4.73M | $4.9M | $5.9M | $5.7M | $5.3M | $7.8M | $16.5M | $8.6M | $6M | $7.4M | $6.4M | $6.4M | $4.5M | $5.6M | $3.8M | $3.3M | $1.5M | $2.5M | $2.3M | $1.4M | $800K | $700K | $700K | $1M | $800K | $1M | $700K | $1M | $800K | $1M | $800K | $400K | $500K | $900K | $1.1M | - | $500K | $100K | $700K | $700K | $300K | -$300K | $500K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $4.41M | $1.79M | $2.5M | -$18.53M | $3.36M | $2.8M | $8K | $1.29M | $2.23M | $1.89M | -$1.34M | $26K | $955K | $808K | $498K | $1.46M | $951K | $1.62M | $30.82M | $1.21M | $1.81M | $1.11M | -$619K | $762K | $1.21M | $1.45M | $977K | $1.94M | $1.36M | $1.03M | $1.12M | $119K | $242K | -$243K | -$14.54M | $940K | $741K | $392K | $2.99M | $1.23M | $1.47M | $7.16M | -$26.59M | -$6.93M | $1.28M | -$1.06M | -$1.31M | $1.75M | $3.2M | $2.54M | -$2.48M | -$86K | $2.1M | -$1.23M | $3.18M | $894K | $271K | $1.23M | -$5.08M | $415K | -$1.15M | $1.08M | $82K | -$85K | $2.78M | $2.08M | -$3.02M | $3.05M | $2.27M | $1.27M | -$5.23M | $2.72M | $3.39M | $3.06M | $1.27M | $2.24M | $2.32M | $1.8M | -$1.39M | $1.77M | $1.81M | $1.6M | $694K | $1.59M | $2.28M | $567K | -$138K | $411K | $1.77M | $1.26M | $1.98M | $1.78M | $1.59M | $1.6M | $337K | $1.51M | $1.6M | $2M | $2.05M | $2.69M | $2M | $1.85M | $1.99M | $2.01M | $2M | $1.8M | $1.8M | $2.2M | $2.3M | $2.1M | $3.2M | $6M | $3.5M | $2.5M | $3.1M | $2.7M | $2.7M | $1.9M | $1.6M | $1.1M | $900K | $400K | $700K | $600K | $400K | $200K | $200K | $200K | $300K | $300K | $200K | $300K | $400K | $300K | $0 | $100K | $100K | $100K | $100K | $300K | - | $100K | -$700K | $300K | $300K | $100K | -$200K | $100K | $200K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $20.4M | $9.92M | $7.44M | -$64.45M | $12.55M | $10.51M | $6.77M | $10.15M | $7.72M | $6.85M | $5.11M | $3.21M | $2.37M | $5.23M | $8.08M | $8.46M | $4.15M | $8.1M | $110.83M | $9.58M | $8.42M | $6.7M | $9.65M | $6.5M | $5.09M | $7.93M | $8.87M | $8.3M | $7.82M | $7.47M | $673K | $4.17M | $1.59M | $2.6M | $9.48M | $4.66M | $3.82M | $2.12M | $2.84M | $5.01M | $3.86M | $13.55M | -$63.58M | -$9.52M | $1.78M | -$1.97M | $6.14M | $2.93M | $6.62M | $5.16M | -$4.5M | $4.64M | $5.5M | $3.71M | $3.44M | $5.11M | $5.51M | $2.39M | -$48.49M | $961K | -$2.97M | $2.92M | $4.16M | $5.77M | $5.65M | $4.22M | -$3.2M | $6.19M | $4.61M | $2.59M | -$4.24M | $6.26M | $5.83M | $5.25M | $5.42M | $5.83M | $4.57M | $3.8M | $4.27M | $4.1M | $3.17M | $2.76M | $3.52M | $4.32M | $4.07M | $4.08M | $1.88M | $2.75M | $4.31M | $2.23M | $5.15M | $3.96M | $3.99M | $3.11M | $541K | $2.09M | $2.65M | $1.23M | $4.52M | $3.79M | $3.27M | $3.03M | $3.25M | $3.28M | $3.26M | $2.93M | $3.1M | $3.7M | $3.4M | $3.2M | $4.6M | $10.5M | $5.1M | $3.5M | $4.3M | $3.7M | $3.7M | $2.6M | $4M | $2.7M | $2.4M | $1.1M | $1.8M | $1.7M | $1M | $600K | $500K | $500K | $700K | $500K | $800K | $400K | $600K | $8.5M | $1M | $1.3M | $300K | $400K | $300K | $800K | $700K | $400K | $800K | $400K | $400K | $200K | -$100K | $400K | -$200K | $400K | -$6.8M | -$5.8M | -$2.5M | -$1.2M | $300K | $400K | $400K | $400K | -$18.7M | -$800K | $100K | $200K | -$4M | -$1.2M | $600K | $700K | $1.5M | $2.5M | $3.6M | $3.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $20.4M | $9.92M | $7.44M | -$64.45M | $12.55M | $10.51M | $6.77M | $10.15M | $7.72M | $6.85M | $5.11M | $3.21M | $2.37M | $5.23M | $8.08M | $8.46M | $4.15M | $8.1M | $110.83M | $9.58M | $8.42M | $6.7M | $9.65M | $6.5M | $5.09M | $7.93M | $8.87M | $8.3M | $7.82M | $7.47M | $673K | $4.17M | $1.59M | $2.6M | $9.48M | $4.66M | $3.82M | $2.12M | $2.84M | $5.01M | $3.86M | $13.55M | -$63.58M | -$9.52M | $1.78M | -$1.97M | $6.14M | $2.93M | $6.62M | $5.16M | -$4.5M | $4.64M | $5.5M | $3.71M | $3.44M | $5.11M | $5.51M | $2.39M | -$48.49M | $961K | -$2.97M | $2.92M | $4.16M | $5.77M | $5.65M | $4.22M | -$3.2M | $6.19M | $4.61M | $2.59M | -$4.24M | $6.26M | $5.83M | $5.25M | $5.42M | $5.83M | $4.57M | $3.8M | $4.27M | $4.1M | $3.17M | $2.76M | $3.52M | $4.32M | $4.07M | $4.08M | $1.88M | $2.75M | $4.31M | $2.23M | $5.15M | $3.96M | $3.99M | $3.11M | $541K | $2.09M | $2.65M | $1.23M | $4.52M | $3.79M | $3.27M | $3.03M | $3.25M | $3.28M | $3.26M | $2.93M | $3.1M | $3.7M | $3.4M | $3.2M | $4.6M | $10.5M | $5.1M | $3.5M | $4.3M | $3.7M | $3.7M | $2.6M | $4M | $2.7M | $2.4M | $1.1M | $1.8M | $1.7M | $1M | $600K | $500K | $500K | $700K | $500K | $800K | $400K | $600K | $8.5M | $1M | $1.3M | $300K | $400K | $300K | $800K | $700K | $400K | $800K | $400K | $400K | $200K | -$100K | $400K | -$200K | $400K | -$6.8M | -$5.8M | -$2.5M | -$1.2M | $300K | $400K | $400K | $400K | -$18.7M | -$800K | $100K | $200K | -$4M | -$1.2M | $600K | $700K | $1.5M | $2.5M | $3.6M | $3.6M |
Shares Outstanding (Basic) | 15.14M | 15.04M | 14.99M | 14.98M | 14.94M | 14.86M | 14.82M | 14.81M | 14.78M | 14.69M | 14.64M | 14.63M | 13.4M | 12.2M | 12.12M | 12.11M | 12.07M | 11.99M | - | 11.92M | 11.88M | 11.79M | 11.72M | 11.7M | 11.67M | 11.61M | 11.57M | 11.55M | 11.51M | 11.43M | 11.42M | 11.4M | 11.39M | 11.35M | 11.25M | 11.24M | 11.24M | 11.21M | 11.18M | 11.17M | 11.16M | 11.1M | 11.08M | 11.08M | 11.06M | 10.96M | 10.95M | 10.92M | 10.87M | 10.84M | 10.8M | 10.72M | 10.65M | 10.6M | - | 10.6M | 10.58M | 10.55M | - | 10.54M | 10.54M | 10.53M | - | 10.5M | 10.49M | 10.47M | - | 10.45M | 10.45M | 10.5M | - | 10.58M | 10.57M | 10.55M | - | 10.41M | 10.36M | 10.3M | - | 10.23M | 10.22M | 10.13M | - | 10.07M | 10.06M | 10.05M | - | 9.99M | 9.97M | 9.92M | - | 9.87M | 9.87M | 9.87M | - | 9.85M | 9.8M | 9.7M | - | 9.68M | 9.67M | 9.61M | - | 9.68M | 9.66M | 9.61M | - | 10.28M | 10.3M | 10.32M | - | 11.17M | 11.33M | 11.29M | - | 10.88M | 11.21M | 10.83M | - | 10.8M | 9.6M | 7.86M | - | 7.39M | 7.69M | 6.67M | - | 7.14M | 7M | 6.25M | - | 8M | 6.67M | 6.68M | - | 6.19M | 6M | 5M | - | 5.71M | 5.38M | 5.71M | - | 5M | 5.71M | 4.96M | - | 5.71M | 4.95M | 4.95M | - | 4.95M | 4.95M | 4.95M | - | 4.91M | 4.91M | 4.94M | - | 5.02M | 5.02M | 5M | - | 4.97M | 4.92M | 4.92M | - | 4.91M | 4.91M | 4.87M |
Shares Outstanding (Diluted) | 15.56M | 15.6M | 15.42M | 14.98M | 15.22M | 15.18M | 15.1M | 15.04M | 14.96M | 14.94M | 14.89M | 14.81M | 13.6M | 12.54M | 12.42M | 12.35M | 12.33M | 12.33M | - | 12.24M | 12.25M | 12.25M | 12.07M | 11.96M | 11.83M | 11.86M | 11.84M | 11.79M | 11.76M | 11.76M | 11.71M | 11.68M | 11.62M | 11.61M | 11.5M | 11.49M | 11.49M | 11.5M | 11.38M | 11.31M | 11.26M | 11.24M | 11.08M | 11.08M | 11.28M | 10.96M | 11.19M | 11.15M | 11.05M | 11.11M | 10.8M | 10.92M | 10.79M | 10.67M | - | 10.63M | 10.58M | 10.57M | - | 10.63M | 10.7M | 10.63M | - | 10.58M | 10.58M | 10.5M | - | 10.49M | 10.48M | 10.5M | - | 10.69M | 10.68M | 10.64M | - | 10.56M | 10.47M | 10.39M | - | 10.29M | 10.31M | 10.21M | - | 10.22M | 10.16M | 10.2M | - | 10.17M | 10.19M | 10.19M | - | 9.99M | 9.9M | 9.89M | - | 10.06M | 10.04M | 9.75M | - | 9.77M | 9.76M | 9.72M | - | 9.84M | 9.76M | 9.72M | - | 10.57M | 10.63M | 10.67M | - | 11.67M | 11.86M | 11.67M | - | 11.94M | 11.94M | 11.82M | - | 11.74M | 11.43M | 9.17M | - | 7.62M | 8.33M | 6.67M | - | 7.14M | 7.78M | 6.25M | - | 8M | 6.67M | 6.68M | - | 7.65M | 6M | 5M | - | 6.15M | 5.38M | 5.71M | - | 5.71M | 5.71M | 4.96M | - | 5.71M | 4.95M | 4.95M | - | 4.95M | 4.95M | 4.95M | - | 4.91M | 4.91M | 4.94M | - | 5.02M | 5.02M | 5M | - | 4.97M | 4.92M | 4.92M | - | 4.91M | 4.91M | 4.87M |
EPS (Basic) | $1.35 | $0.66 | $0.50 | -$4.30 | $0.84 | $0.71 | $0.46 | $0.69 | $0.52 | $0.47 | $0.35 | $0.22 | $0.18 | $0.43 | $0.67 | $0.70 | $0.34 | $0.68 | - | $0.80 | $0.71 | $0.57 | $0.82 | $0.56 | $0.44 | $0.68 | $0.77 | $0.72 | $0.68 | $0.65 | $0.06 | $0.37 | $0.14 | $0.23 | $0.84 | $0.41 | $0.34 | $0.19 | $0.25 | $0.45 | $0.35 | $1.22 | -$5.74 | -$0.86 | $0.16 | -$0.18 | $0.47 | $0.27 | $0.61 | $0.48 | -$0.42 | $0.43 | $0.52 | $0.35 | - | $0.48 | $0.52 | $0.23 | - | $0.09 | -$0.28 | $0.28 | - | $0.55 | $0.54 | $0.40 | - | $0.59 | $0.44 | $0.25 | - | $0.59 | $0.55 | $0.50 | - | $0.56 | $0.44 | $0.37 | - | $0.40 | $0.31 | $0.27 | - | $0.43 | $0.40 | $0.41 | - | $0.28 | $0.43 | $0.22 | - | $0.40 | $0.40 | $0.31 | - | $0.21 | $0.27 | $0.13 | - | $0.39 | $0.34 | $0.31 | - | $0.34 | $0.34 | $0.30 | - | $0.36 | $0.33 | $0.31 | - | $0.94 | $0.45 | $0.31 | - | $0.34 | $0.33 | $0.24 | - | $0.25 | $0.25 | $0.14 | - | $0.23 | $0.13 | $0.09 | - | $0.07 | $0.10 | $0.08 | - | $0.05 | $0.09 | $0.80 | - | $0.21 | $0.05 | $0.08 | - | $0.14 | $0.13 | $0.07 | - | $0.08 | $0.07 | $0.03 | - | $0.07 | -$0.03 | $0.07 | - | -$1.17 | -$0.49 | -$0.25 | - | $0.08 | $0.08 | $0.07 | - | -$0.17 | $0.02 | $0.05 | - | -$0.26 | $0.13 | $0.15 | - | $0.51 | $0.73 | $0.73 |
EPS (Diluted) | $1.31 | $0.64 | $0.48 | -$4.30 | $0.82 | $0.69 | $0.45 | $0.67 | $0.52 | $0.46 | $0.34 | $0.22 | $0.17 | $0.42 | $0.65 | $0.69 | $0.34 | $0.66 | - | $0.78 | $0.69 | $0.55 | $0.80 | $0.54 | $0.43 | $0.67 | $0.75 | $0.70 | $0.66 | $0.64 | $0.06 | $0.36 | $0.14 | $0.22 | $0.82 | $0.41 | $0.33 | $0.18 | $0.25 | $0.44 | $0.34 | $1.21 | -$5.74 | -$0.86 | $0.16 | -$0.18 | $0.46 | $0.26 | $0.60 | $0.46 | -$0.42 | $0.42 | $0.51 | $0.35 | - | $0.48 | $0.52 | $0.23 | - | $0.09 | -$0.28 | $0.27 | - | $0.55 | $0.53 | $0.40 | - | $0.59 | $0.44 | $0.25 | - | $0.59 | $0.55 | $0.49 | - | $0.55 | $0.44 | $0.37 | - | $0.40 | $0.31 | $0.27 | - | $0.42 | $0.40 | $0.40 | - | $0.27 | $0.42 | $0.22 | - | $0.40 | $0.40 | $0.31 | - | $0.21 | $0.26 | $0.13 | - | $0.39 | $0.33 | $0.31 | - | $0.33 | $0.33 | $0.30 | - | $0.35 | $0.32 | $0.30 | - | $0.90 | $0.43 | $0.30 | - | $0.31 | $0.31 | $0.22 | - | $0.23 | $0.21 | $0.12 | - | $0.18 | $0.12 | $0.09 | - | $0.07 | $0.09 | $0.08 | - | $0.05 | $0.09 | $0.80 | - | $0.17 | $0.05 | $0.08 | - | $0.13 | $0.13 | $0.07 | - | $0.07 | $0.07 | $0.03 | - | $0.07 | -$0.03 | $0.07 | - | -$1.17 | -$0.49 | -$0.25 | - | $0.08 | $0.08 | $0.07 | - | -$0.17 | $0.02 | $0.05 | - | -$0.26 | $0.13 | $0.15 | - | $0.51 | $0.73 | $0.73 |
EBIT | $28.33M | $15.72M | $13.42M | -$80.05M | $18.92M | $16.58M | $10.4M | $15.27M | $13.92M | $12.62M | $9.22M | $8.61M | $9.06M | $10.26M | $12.09M | $12.92M | $7.75M | $12.12M | $144.41M | $13.56M | $13.09M | $10.61M | $11.62M | $10.36M | $10.03M | $13.63M | $15M | $14.6M | $13.6M | $12.85M | $5.63M | $6.79M | $5.6M | $5.26M | -$2.38M | $7.84M | $6.62M | $4.25M | $7.82M | $8.19M | $7.27M | $23.11M | -$87.96M | -$13.06M | $9.51M | $3.63M | $11.82M | $11.66M | $16.81M | $14.83M | $270K | $11.95M | $15.04M | $10.3M | $14.7M | $14.24M | $14.01M | $11.86M | $8.85M | $9.63M | -$2.59M | $4.26M | $4.35M | $6.23M | $9.03M | $6.86M | -$5.7M | $9.89M | $7.59M | $4.5M | -$9.17M | $9.34M | $9.61M | $8.51M | $7.04M | $8.7M | $7.66M | $6.25M | $3.61M | $6.57M | $5.63M | $4.88M | $4.02M | $5.5M | $6.36M | $4.73M | $1.71M | $3.19M | $6.15M | $3.62M | $5.91M | $5.88M | $5.82M | $5.03M | $1.23M | $4.56M | $4.92M | $6.07M | $7.06M | $10.5M | $5.79M | $5.26M | $5.64M | $5.7M | $5.74M | $5.23M | $5.5M | $6M | $5.77M | $5.3M | $7.7M | $7.3M | $8.7M | $6.1M | $7.6M | $6.6M | $6.6M | $4.7M | $6M | $4.1M | $3.6M | $2M | $3.3M | $3.3M | $2.3M | $1.8M | $1.3M | $1.2M | $1.6M | $1.4M | $1.6M | $1.4M | $1.7M | $1.5M | $1.6M | $1.6M | $1.3M | $1.3M | $1.7M | $2.2M | $1.7M | $1.3M | $1.4M | $2.2M | $1.7M | $1.5M | $1M | $1.9M | $1.8M | $16.5M | -$61.6M | $16.3M | $18.1M | $18.7M | -$53.5M | $19.1M | $19.1M | $19.1M | -$356.4M | $111.1M | $120.5M | $116.2M | -$306.4M | $99.7M | $104.8M | $103.7M | -$319.2M | $105.8M | $124M | $118.6M |
EBITDA | $36.89M | $23.96M | $30.71M | $28.55M | $27.8M | $25.59M | $20.6M | $25.72M | $23.42M | $22.35M | $19.16M | $20.9M | $21.79M | $22.42M | $23.07M | $21.45M | $18.36M | $19.89M | $19.17M | $20.76M | $20.08M | $17.53M | $19.38M | $18.55M | $18.01M | $20.96M | $22.73M | $21.6M | $20.61M | $19.6M | $17.1M | $16.48M | $17.17M | $13.41M | $11.67M | $13.52M | $12.37M | $10.03M | $14.47M | $14.28M | $12.74M | $10.15M | $9M | $5.46M | $18.86M | $10.54M | $19.01M | $18.37M | $24.51M | $22.25M | $9.82M | $19.16M | $22.18M | $17.34M | $22.65M | $21.89M | $21.02M | $18.66M | $15.83M | $17.09M | $1.01M | $7.67M | $7.88M | $9.46M | $12.41M | $10.31M | -$578K | $13.65M | $10.45M | $8.17M | -$6.66M | $11.76M | $12.22M | $10.94M | $9.49M | $11.14M | $10.09M | $8.99M | $6.3M | $9.01M | $7.99M | $7.21M | $5.95M | $7.36M | $8.24M | $6.63M | $3.63M | $5.03M | $8.01M | $5.5M | $7.81M | $7.78M | $7.71M | $6.92M | $3.28M | $6.44M | $6.96M | $8.12M | $10.11M | $13M | $8.29M | $7.55M | $7.81M | $7.83M | $7.98M | $7.43M | $7.3M | $7.5M | $7.77M | $6.8M | $9.2M | -$400K | $10.2M | $7.5M | $8.9M | $8M | $7.9M | $6M | $7.2M | $5.3M | $4.5M | $3.2M | $4.4M | $4.4M | $3.4M | $2.9M | $2.1M | $2M | $2.4M | $2.2M | $2.4M | $2.3M | $2.5M | $2.3M | $2.4M | $2.4M | $2.1M | $2.1M | $2.4M | $3.2M | $2.5M | $2.1M | $2.2M | $3.3M | $2.5M | $2.4M | $1.9M | $2.7M | $2.6M | $16.5M | -$61.6M | $16.3M | $18.1M | $18.7M | -$53.5M | $19.1M | $19.1M | $19.1M | -$356.4M | $111.1M | $120.5M | $116.2M | -$306.4M | $99.7M | $104.8M | $103.7M | -$319.2M | $105.8M | $124M | $118.6M |