Donaldson Company, Inc.(DCI:US)
Market Cap$10.196B
Key Metrics
Price$87.97
Revenue (TTM)$3.808B
Holders Revenue (TTM)$309.5M
Gross Profit (TTM)$1.301B
Earnings (TTM)$438.8M
EBITDA (TTM)$685.1M
Op. Margin (TTM)14.86%
Dividend Yield1.36%
Holders Yield3.04%
Cash on hand$204.1M
Total Assets$3.088B
Net Assets$1.695B
Total Debt$608.3M
Key Metrics
Price$87.97
Revenue (TTM)$3.808B
Holders Revenue (TTM)$309.5M
Gross Profit (TTM)$1.301B
Earnings (TTM)$438.8M
EBITDA (TTM)$685.1M
Op. Margin (TTM)14.86%
Dividend Yield1.36%
Holders Yield3.04%
Cash on hand$204.1M
Total Assets$3.088B
Net Assets$1.695B
Total Debt$608.3M
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $995.1M | $896.3M | $935.4M | $980.7M | $940.1M | $870M | $900.1M | $935.4M | $927.9M | $876.7M | $846.3M | $879.5M | $875.7M | $828.3M | $847.3M | $890M | $853.2M | $802.5M | $760.9M | $773.1M | $765M | $679.1M | $636.6M | $617.4M | $629.7M | $662M | $672.7M | $727M | $712.8M | $703.7M | $701.4M | $724.7M | $700M | $664.7M | $644.8M | $660.1M | $608.2M | $550.6M | $553M | $593.8M | $571.3M | $517.2M | $538M | $609.75M | $575.6M | $588.5M | $596.5M | $668.23M | $624.23M | $581.62M | $599.38M | $632.59M | $619.37M | $596.04M | $588.95M | $656.83M | $647.24M | $580.88M | $608.3M | $625.45M | $594.57M | $537.11M | $536.91M | $515.24M | $497.62M | $436.12M | $428.08M | $421.32M | $413.45M | $460.6M | $573.26M | $607.42M | $587.76M | $511.76M | $525.58M | $524.68M | $483.99M | $463.74M | $446.42M | $468.16M | $429.86M | $392.92M | $403.4M | $422.74M | $411.66M | $388.42M | $372.91M | $383.96M | $370.59M | $332.21M | $328.22M | $330.29M | $302.46M | $284.45M | $301.05M | $303.87M | $269.42M | $264.28M | $288.43M | $297.79M | $269.72M | $279.63M | $289.87M | $301.21M | $285.28M | $259.3M | $246.6M | $254.2M | $244.22M | $220.2M | $225.4M | $239.5M | $233.8M | $233M | $234.1M | $235.4M | $213.9M | $196.8M | $187.2M | $202.3M | $185.2M | $182.2M | $188.9M | $184.2M | $186.8M | $168.9M | $164.2M | $161.5M | $153.9M | $135.6M | $142.5M | $149.2M | $133.4M | $125M | $125.7M | $128.3M | $126.9M | $113.9M | $113.1M | $113.6M | $115.3M | $115.9M | $112.9M | $109.1M | $112.2M | $98.3M | $103.3M | $98.5M | $100M | $97.6M | $101.4M | $93M | $98.6M | $85.9M | $85.5M | $77.5M | $81.9M | $66.5M | $69.1M | $69.1M | $71.9M | $64.5M | $65.3M | $64.5M | $67.1M | $60.8M | $69.6M | $67.5M | $71.4M | $60.3M |
Cost of Revenue | $661.7M | $596.5M | $606.6M | $641.9M | $618.2M | $564.1M | $580.5M | $600.6M | $597.8M | $568.1M | $545.4M | $579.4M | $586.9M | $543.9M | $560.1M | $598.4M | $584.2M | $552.7M | $503.9M | $507.4M | $507M | $453.8M | $413.9M | $409.5M | $420.5M | $438.8M | $441.4M | $483.2M | $472.1M | $478.3M | $463M | $472M | $460.2M | $445.8M | $420.5M | $430.6M | $396.7M | $362.7M | $358.8M | $384.5M | $374.7M | $346.4M | $359.9M | $407.66M | $381.5M | $385.4M | $387.4M | $429.9M | $400.77M | $379.97M | $384.99M | $404.24M | $397.87M | $397.06M | $390.65M | $427.05M | $419.01M | $380.07M | $393.36M | $398.45M | $385.41M | $347.56M | $348.82M | $328.21M | $320.25M | $290.18M | $279.68M | $283.11M | $282.67M | $326.59M | $386.56M | $405.88M | $399.49M | $348.58M | $352.71M | $354.72M | $334.17M | $322.52M | $302.55M | $311.97M | $285.78M | $268.13M | $271.86M | $288.77M | $277.86M | $267.17M | $256.48M | $263.77M | $250.35M | $228.77M | $221.64M | $223.02M | $204.23M | $193.68M | $206.17M | $208.95M | $184.45M | $183.01M | $200.11M | $207.51M | $190.54M | $184.7M | $193.9M | $200.71M | $200.47M | $171.9M | $165.2M | $170.5M | $163.3M | $150.5M | $156.6M | $165.2M | $164.9M | $162M | $159.7M | $159.5M | $143.2M | $133.2M | $125.7M | $135M | $125.3M | $124M | $129.9M | $126.2M | $127.6M | $117.2M | $114.6M | $110.7M | $107.9M | $93.8M | $98.1M | $89.4M | $95.9M | $91.5M | $89.5M | $75.4M | $93.3M | $84.3M | $81.5M | $72.1M | $82.7M | $82.6M | $80M | $67.2M | $78.7M | $71.3M | $75.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $333.4M | $299.8M | $328.8M | $338.8M | $321.9M | $305.9M | $319.6M | $334.8M | $330.1M | $308.6M | $300.9M | $300.1M | $288.8M | $284.4M | $287.2M | $291.6M | $269M | $249.8M | $257M | $265.7M | $258M | $225.3M | $222.7M | $207.9M | $209.2M | $223.2M | $231.3M | $243.8M | $240.7M | $225.4M | $238.4M | $252.7M | $239.8M | $218.9M | $224.3M | $229.5M | $211.5M | $187.9M | $194.2M | $209.3M | $196.6M | $170.8M | $178.1M | $202.08M | $194.1M | $203.1M | $209.1M | $238.32M | $223.46M | $201.65M | $214.39M | $228.36M | $221.5M | $198.98M | $198.29M | $229.78M | $228.23M | $200.82M | $214.93M | $227.01M | $209.16M | $189.54M | $188.09M | $187.03M | $177.37M | $145.95M | $148.4M | $138.21M | $130.78M | $134.01M | $186.7M | $201.55M | $188.27M | $163.19M | $172.86M | $169.96M | $149.82M | $141.22M | $143.87M | $156.19M | $144.07M | $124.78M | $131.53M | $133.97M | $133.8M | $121.26M | $116.43M | $120.19M | $120.24M | $103.44M | $106.58M | $107.27M | $98.23M | $90.77M | $94.88M | $94.92M | $84.98M | $81.27M | $88.32M | $90.28M | $79.18M | $94.94M | $95.97M | $100.51M | $84.81M | $87.4M | $81.4M | $83.7M | $80.92M | $69.7M | $68.8M | $74.3M | $68.9M | $71M | $74.4M | $75.9M | $70.7M | $63.6M | $61.5M | $67.3M | $59.9M | $58.2M | $59M | $58M | $59.2M | $51.7M | $49.6M | $50.8M | $46M | $41.8M | $44.4M | $59.8M | $37.5M | $33.5M | $36.2M | $52.9M | $33.6M | $29.6M | $31.6M | $41.5M | $32.6M | $33.3M | $32.9M | $41.9M | $33.5M | $27M | $27.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $178.1M | $181.1M | $188.8M | $187.1M | $172.5M | $180.4M | $188.8M | $188.6M | $186.5M | $178.9M | $176.3M | $179.5M | $164.8M | $168.1M | $167.9M | - | $316M | $308.2M | $299M | - | $148.6M | $149.2M | $135.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $117.02M | $89.91M | $124.74M | $112.55M | $109.08M | $69.14M | $99.65M | $98.33M | $90.18M | $63.93M | $90.86M | $86.98M | $88.14M | $61.4M | $90.75M | $84.29M | $80.3M | $51.49M | $82.21M | $68.89M | $70.88M | $39.72M | $63.45M | $62.58M | $63.18M | $30.29M | $54.95M | $52.98M | $59.27M | $29.74M | $54.57M | $58.84M | $58.05M | $33.7M | $58.78M | $53.4M | $48.7M | $28.1M | $49.9M | $43.5M | $41.8M | $23M | $38.6M | $45M | $46.4M | $30.4M | $42.6M | $40.2M | $37.2M | $24.7M | $34.4M | $36M | $36.2M | $21.5M | $33.7M | $33M | $29.8M | $21M | $26.8M | $28.2M | $27.7M | $30.1M | $25.8M | $25.9M | $25.2M | $25.9M | $22.4M | $22.3M | $21.8M | $22.5M | $21.6M | $22.6M | $20.1M | $20M | $19.2M | $17.9M | $17.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $19.2M | $18.6M | $19.2M | $22.5M | $21.4M | $21.2M | $22.7M | $25.4M | $24.8M | $22.1M | $21.3M | $21.9M | $19M | $18.5M | $18.7M | - | $17.4M | $16.6M | $16.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $158.9M | $162.5M | $169.6M | $164.6M | $151.1M | $159.2M | $166.1M | $163.2M | $161.7M | $156.8M | $155M | $157.6M | $145.8M | $149.6M | $149.2M | - | $140.6M | $137.5M | $133M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $117.02M | $89.91M | $124.74M | $112.55M | $109.08M | $69.14M | $99.65M | $98.33M | $90.18M | $63.93M | $90.86M | $86.98M | $88.14M | $61.4M | $90.75M | $84.29M | $80.3M | $51.49M | $82.21M | $74.51M | $70.88M | $39.72M | $63.45M | $62.58M | $63.18M | $30.29M | $54.95M | $52.98M | $59.27M | $29.74M | $54.57M | $58.84M | $58.05M | $33.7M | $58.78M | $53.4M | $48.7M | $28.1M | $49.9M | $43.5M | $41.8M | $23M | $38.6M | $45M | $46.4M | $30.4M | $42.6M | $40.2M | $37.2M | $24.7M | $34.4M | $36M | $36.2M | $21.5M | $33.7M | $33M | $29.8M | $21M | $26.8M | $28.2M | $27.7M | $30.1M | $25.8M | $25.9M | $25.2M | $25.9M | $22.4M | $22.3M | $21.8M | $22.5M | $21.6M | $22.6M | $20.1M | $20M | $19.2M | $17.9M | $17.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $158M | $154.1M | $149.5M | - | $148.6M | $149.2M | $135.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | -$5.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $155.3M | $118.7M | $140M | $151.7M | $149.4M | $125.5M | $130.8M | $146.2M | $143.6M | $129.7M | $124.6M | $120.6M | $124M | $116.3M | $119.3M | $129.3M | $111M | $95.7M | $107.5M | $112M | $109.4M | $76.1M | $87.2M | $82.5M | $84.5M | $84.5M | $88.7M | $104.4M | $100M | $85.1M | $98.7M | $106.8M | $99.6M | $80.1M | $89.1M | $94.3M | $88.5M | $69.4M | $76.4M | $90.1M | $74.9M | $53.7M | $55.5M | $78.12M | $67.1M | $65.8M | $77M | $99.15M | $92.73M | $72.11M | $91.75M | $100.01M | $98.59M | $71.19M | $73.54M | $99.48M | $98.44M | $74.77M | $90.33M | $90.01M | $83.33M | $67.44M | $74.5M | $74.67M | $72.08M | $39.05M | $52.44M | $34.76M | $37.66M | $27.85M | $69.69M | $67.88M | $63.52M | $50.63M | $63.78M | $64.36M | $50.17M | $42.88M | $53.69M | $58.37M | $53.22M | $37.8M | $43.39M | $40.33M | $43.05M | $36.97M | $36.13M | $33.33M | $38.03M | $34.54M | $35.69M | $37.1M | $34.78M | $28.19M | $31.7M | $36.48M | $30.02M | $28.3M | $29.05M | $32.12M | $24.61M | $27.47M | $27.91M | $28.23M | $26.03M | $26.2M | $25.2M | $25M | $24.32M | $18.7M | $20.5M | $20.7M | $24.1M | $20M | $22M | $22M | $23.6M | $17.9M | $19M | $20.4M | $20.9M | $16.5M | $17.7M | $15.6M | $20M | $14.4M | $15.6M | $14.1M | $15.3M | $9.7M | $12.8M | $14.9M | $11.7M | $7.6M | $11M | $13M | $11.2M | $7.3M | $9.8M | $6.8M | $11M | $10.7M | $12.8M | $11M | $14.3M | $9.1M | $9.9M | -$261.2M | $100M | $97.6M | $101.4M | -$235.1M | $98.6M | $85.9M | $85.5M | -$193.1M | $81.9M | $66.5M | $69.1M | -$171.3M | $71.9M | $64.5M | $65.3M | -$172.3M | $67.1M | $60.8M | $69.6M | -$166.5M | $71.4M | $60.3M |
| -$500K | -$2.1M | $7.5M | -$2M | -$62.4M | -$500K | -$300K | -$6.8M | $400K | -$700K | -$1.7M | -$3.3M | -$2.5M | -$3M | -$2.7M | -$700K | $300K | -$1.2M | -$3.4M | $2M | $1.5M | -$2.2M | -$5M | -$1.2M | -$100K | -$1.7M | -$2.1M | -$5.6M | -$500K | -$4.6M | -$2.3M | -$3.3M | -$600K | -$3.7M | -$4.4M | -$2.6M | -$4.2M | -$3.1M | $3.3M | -$7.6M | -$2.8M | -$4.3M | -$2.1M | -$336K | $700K | -$400K | $300K | $1.7M | $1.45M | $2.77M | -$960K | $1.17M | $889K | -$343K | $3.14M | $2.87M | $1.55M | $1.65M | $1.69M | $476K | -$1.52M | $566K | -$2.55M | -$2.11M | -$2.01M | -$1.51M | -$2.43M | -$2.91M | -$2.28M | -$2.15M | $3.1M | $2.31M | $2.57M | $2.15M | -$132K | $2.52M | $1.89M | $2.38M | $1.53M | $102K | $922K | $2.3M | $2.93M | $1.38M | $996K | $1.87M | $3.42M | $2.51M | $1.29M | $6.64M | $387K | $1.34M | $1.03M | $734K | $1.58M | -$797K | $810K | $955K | $731K | $1.78M | $1.87M | $1.59M | -$805K | $1.71M | $1.67M | $500K | $800K | $3M | $1.1M | $2.4M | $1M | $3M | $1.1M | - | $200K | $200K | -$900K | -$400K | -$200K | -$1.4M | $300K | -$100K | -$300K | $1.2M | $400K | -$1.4M | $400K | $100K | $600K | $800K | $100K | $200K | $900K | $1.3M | -$100K | -$100K | $1.1M | $1.4M | $800K | $2.1M | $400K | -$1M | $100K | -$3M | -$700K | -$1.2M | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $6.5M | $7.7M | $7.1M | $7.1M | $5.7M | $5.9M | $5.5M | $5.3M | $5M | $5.6M | $5.5M | $4.9M | $5.1M | $4.6M | $4.5M | $4.1M | $3.8M | $3.6M | $3.4M | $3.1M | $3.2M | $3.3M | $3.5M | $3.9M | $4.4M | $4.5M | $4.7M | $5.2M | $5.2M | $5.3M | $4.2M | $5.6M | $5.4M | $5.1M | $5.2M | $5.1M | $4.8M | $4.8M | $4.8M | $4.9M | $5.3M | $5.5M | $5M | $4M | $3.9M | $3.7M | $3.5M | $3.21M | $2.37M | $2M | $2.61M | $2.64M | $2.72M | $2.89M | $2.67M | $2.63M | $2.79M | $2.9M | $3.17M | $3.04M | $2.9M | $2.94M | $3.65M | $3.27M | $2.96M | $2.8M | $2.95M | $3.93M | $4.07M | $4.73M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6M | $5.6M | $14.6M | $5.1M | -$56.7M | $5.4M | $5.2M | -$1.5M | $5.4M | $4.9M | $3.8M | $1.6M | $2.6M | $1.6M | $1.8M | $3.4M | $4.1M | $2.4M | - | $5.1M | $4.7M | $1.1M | -$1.5M | $2.7M | $4.3M | $2.8M | $2.6M | -$400K | $4.7M | $700K | $1.9M | $2.3M | $4.8M | $1.4M | $800K | $2.5M | $600K | $1.7M | $8.1M | -$2.7M | $2.5M | $1.2M | $2.9M | $3.67M | $4.6M | $3.3M | $3.8M | $4.92M | $3.82M | $4.77M | $1.65M | $3.8M | $3.61M | $2.54M | $5.81M | $5.5M | $4.34M | $4.55M | $4.86M | $3.52M | $1.38M | $3.5M | $1.11M | $1.16M | $942K | $1.28M | $520K | $1.02M | $1.79M | $2.57M | $3.1M | $2.31M | $2.57M | $2.15M | -$132K | $2.52M | $1.89M | $2.38M | $1.53M | $102K | $922K | $2.3M | $2.93M | $1.38M | $996K | $1.87M | $3.42M | $2.51M | $1.29M | $6.64M | $387K | $1.34M | $1.03M | $734K | $1.58M | -$797K | $810K | $955K | $731K | $1.78M | $1.87M | $1.59M | -$805K | $1.71M | $1.67M | $500K | $800K | $3M | $1.1M | $2.4M | $1M | $3M | $1.1M | - | $200K | $200K | -$900K | -$400K | -$200K | -$1.4M | $300K | -$100K | -$300K | $1.2M | $400K | -$1.4M | $400K | $100K | $600K | $800K | $100K | $200K | $900K | $1.3M | -$100K | -$100K | $1.1M | $1.4M | $800K | $2.1M | $400K | -$1M | $100K | -$3M | -$700K | -$1.2M | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $154.8M | $116.6M | $147.5M | $149.7M | $87M | $125M | $130.5M | $139.4M | $144M | $129M | $122.9M | $117.3M | $121.5M | $113.3M | $116.6M | $128.6M | $111.3M | $94.5M | $104.1M | $114M | $110.9M | $73.9M | $82.2M | $81.3M | $84.4M | $82.8M | $86.6M | $98.8M | $99.5M | $80.5M | $96.4M | $103.5M | $99M | $76.4M | $84.7M | $91.7M | $84.3M | $66.3M | $79.7M | $82.5M | $72.1M | $49.4M | $53.4M | $77.79M | $67.8M | $65.4M | $77.3M | $100.85M | $94.18M | $74.88M | $90.79M | $101.18M | $99.48M | $70.85M | $76.68M | $102.35M | $99.99M | $76.42M | $92.02M | $90.48M | $81.82M | $68.01M | $71.96M | $72.56M | $70.07M | $37.54M | $50.01M | $31.85M | $35.38M | $25.69M | $68.5M | $66.19M | $61.85M | $48.66M | $59.47M | $62.62M | $47.88M | $42.03M | $52.33M | $55.84M | $51.84M | $37.6M | $43.9M | $39.03M | $41.58M | $36.6M | $37.53M | $34.54M | $38.04M | $34.25M | $35.01M | $37.18M | $34.7M | $27.4M | $31.28M | $34.14M | $29.42M | $28.06M | $27.4M | $31.69M | $23.37M | $25.86M | $24.01M | $26.24M | $24.93M | $24.9M | $24.3M | $26.4M | $23.8M | $19.4M | $19.7M | $22.1M | $24.1M | $18.9M | $21.2M | $21.6M | $22.2M | $17.2M | $18.1M | $18.4M | $20.4M | $15.6M | $16.6M | $16.2M | $19.5M | $12.3M | $15.1M | $13M | $15.2M | $9.8M | $12.1M | $14.6M | $12M | $8.1M | $10M | $12.2M | $11.6M | $7.9M | $10M | $8.1M | $10.6M | $8.7M | $12M | $6.9M | $12.6M | $7.1M | $8.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $36.7M | $24.1M | $33.6M | $35.4M | $29.2M | $29.1M | $31.5M | $29.7M | $30.5M | $30.3M | $30.8M | $25.4M | $27.8M | $27.3M | $29.4M | $27.6M | $28.3M | $22.7M | $27M | $29.7M | $26.5M | $17.7M | $20.3M | $17.2M | $21M | $18.4M | $21.6M | $40.7M | $24.3M | $20.4M | $22.6M | $1.1M | $29.1M | $129.3M | $23.8M | $23.5M | $24.2M | $19.8M | $21.7M | $23M | $17.3M | $11.4M | $14.9M | $21.53M | $20M | $17.4M | $21.4M | $27.9M | $26.85M | $16.54M | $29.2M | $28.57M | $29.63M | $20.04M | $22.57M | $31.37M | $29.04M | $22.6M | $23.46M | $24.72M | $20.01M | $23.43M | $18.82M | $21.39M | $20.61M | $6.57M | $15.45M | $8.3M | $8.78M | -$8.1M | $20.54M | $17.62M | $15.86M | $14.59M | $16.14M | $19.33M | $7.73M | $10.75M | $16.33M | $19.65M | $14.83M | $10.69M | $11.7M | $13.92M | $10.25M | $9.88M | $10.13M | $8.35M | $8.47M | $9.25M | $9.45M | $10.04M | $9.37M | $7.4M | $8.45M | $9.22M | $7.94M | $7.3M | $7.67M | $8.87M | $5.55M | $7.76M | $7.2M | $7.87M | $7.48M | $7.5M | $7.3M | $8M | $6.4M | $6.2M | $6.3M | $7.5M | $8.2M | $6.4M | $7.2M | $7.8M | $8M | $6.2M | $6.5M | $7M | $7.8M | $6.4M | $6.5M | $6.3M | $8M | $4.6M | $5.6M | $4.6M | $5.5M | $3.6M | $4.5M | $5.6M | $4.3M | $2.9M | $3.7M | $4.8M | $4.3M | $3M | $3.9M | $2.5M | $4.4M | $3.7M | $4.8M | $1.8M | $5.3M | $3.1M | $3.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $118.1M | $92.5M | $113.9M | $114.3M | $57.8M | $95.9M | $99M | $109.7M | $113.5M | $98.7M | $92.1M | $91.9M | $93.7M | $86M | $87.2M | $101M | $83M | $71.8M | $77.1M | $84.3M | $84.4M | $56.2M | $61.9M | $64.1M | $63.4M | $64.4M | $65M | $58.1M | $75.2M | $60.1M | $73.8M | $102.4M | $69.9M | -$52.9M | $60.9M | $68.2M | $60.1M | $46.5M | $58M | $59.5M | $54.8M | $38M | $38.5M | $56.26M | $47.8M | $48M | $55.9M | $72.96M | $67.34M | $58.34M | $61.59M | $72.61M | $69.84M | $50.81M | $54.11M | $70.98M | $70.95M | $53.82M | $68.55M | $65.77M | $61.81M | $44.58M | $53.13M | $51.17M | $49.46M | $30.97M | $34.57M | $23.55M | $26.6M | $33.79M | $47.96M | $48.57M | $45.99M | $34.07M | $43.32M | $43.29M | $40.15M | $31.28M | $36.01M | $36.19M | $37.01M | $26.91M | $32.2M | $25.11M | $31.33M | $26.72M | $27.39M | $26.19M | $29.57M | $25M | $25.56M | $27.14M | $25.33M | $20M | $22.84M | $24.93M | $21.47M | $20.76M | $19.72M | $22.81M | $17.83M | $18.11M | $16.8M | $18.37M | $17.45M | $17.4M | $17M | $18.4M | $17.4M | $13.2M | $13.4M | $14.6M | $15.9M | $12.5M | $14M | $13.8M | $14.2M | $11M | $11.6M | $11.4M | $12.6M | $9.2M | $10.1M | $9.9M | $11.5M | $7.7M | $9.5M | $8.4M | $9.7M | $6.2M | $9.8M | $9M | $7.7M | $5.2M | $6.3M | $7.4M | $7.3M | $4.9M | $6.1M | $5.6M | $6.2M | $5M | $7.2M | $5.1M | $7.3M | $4M | $4.7M | $3.1M | $4.5M | $2.5M | $5.3M | $3.5M | $5M | $3.8M | $3.9M | $2.7M | $3.4M | $1.6M | $3.3M | $3.2M | $4.2M | $4.6M | $3.6M | $3.3M | $3.2M | $1.9M | $2.9M | $1.9M | $4M | $2.2M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $118.1M | $92.5M | $113.9M | $114.3M | $57.8M | $95.9M | $99M | $109.7M | $113.5M | $98.7M | $92.1M | $91.9M | $93.7M | $86M | $87.2M | $101M | $83M | $71.8M | $77.1M | $84.3M | $84.4M | $56.2M | $61.9M | $64.1M | $63.4M | $64.4M | $65M | $58.1M | $75.2M | $60.1M | $73.8M | $102.4M | $69.9M | -$52.9M | $60.9M | $68.2M | $60.1M | $46.5M | $58M | $59.5M | $54.8M | $38M | $38.5M | $56.26M | $47.8M | $48M | $55.9M | $72.96M | $67.34M | $58.34M | $61.59M | $72.61M | $69.84M | $50.81M | $54.11M | $70.98M | $70.95M | $53.82M | $68.55M | $65.77M | $61.81M | $44.58M | $53.13M | $51.17M | $49.46M | $30.97M | $34.57M | $23.55M | $26.6M | $33.79M | $47.96M | $48.57M | $45.99M | $34.07M | $43.32M | $43.29M | $40.15M | $31.28M | $36.01M | $36.19M | $37.01M | $26.91M | $32.2M | $25.11M | $31.33M | $26.72M | $27.39M | $26.19M | $29.57M | $25M | $25.56M | $27.14M | $25.33M | $20M | $22.84M | $24.93M | $21.47M | $20.76M | $19.72M | $22.81M | $17.83M | $18.11M | $16.8M | $18.37M | $17.45M | $17.4M | $17M | $18.4M | $17.4M | $13.2M | $13.4M | $14.6M | $15.9M | $12.5M | $14M | $13.8M | $14.2M | $11M | $11.6M | $11.4M | $12.6M | $9.2M | $10.1M | $9.9M | $11.5M | $7.7M | $9.5M | $8.4M | $9.7M | $6.2M | $9.8M | $9M | $7.7M | $5.2M | $6.3M | $7.4M | $7.3M | $4.9M | $6.1M | $5.6M | $6.2M | $5M | $7.2M | $5.1M | $7.3M | $4M | $4.7M | $3.1M | $4.5M | $2.5M | $5.3M | $3.5M | $5M | $3.8M | $3.9M | $2.7M | $3.4M | $1.6M | $3.3M | $3.2M | $4.2M | $4.6M | $3.6M | $3.3M | $3.2M | $1.9M | $2.9M | $1.9M | $4M | $2.2M |
Shares Outstanding (Basic) | 115.9M | 115.6M | 115.9M | 116.4M | 118.8M | 119.6M | 119.9M | 120.4M | 120.8M | 120.5M | 120.9M | 121.4M | 121.6M | 121.7M | 122.6M | 123M | 123.4M | 123.9M | 124.4M | 125.8M | 126.4M | 126.6M | 126.8M | 126.7M | 126.9M | 127.1M | 126.9M | 128M | 128.2M | 128.3M | 128.8M | 129.5M | 130.1M | 130.6M | 130.8M | 131.6M | 132.5M | 132.9M | 133.4M | - | 133.9M | 133.7M | 133.87M | 136.2M | 137.25M | 137.95M | 139.58M | 142.74M | 145.31M | 146.96M | 147.32M | 147.88M | 148.14M | 147.95M | 149.15M | 149.99M | 150.54M | 150.11M | 150.51M | - | 154.65M | 155.16M | 154.34M | - | 155.75M | 156.17M | 156.09M | - | 155.94M | 155.53M | 155.81M | - | 157.27M | 159.48M | 159.69M | - | 159.84M | 161.56M | 162.64M | - | 165.91M | 165.99M | 168.05M | - | 169.54M | 169.82M | 171.44M | - | 175.95M | 176.27M | 173.51M | - | 173.54M | 174.06M | 175.3M | - | 176.79M | 176.61M | 177.01M | - | 177.27M | 177.09M | 178.24M | - | 182.89M | 184.14M | 183.78M | - | 188.11M | 188.57M | 191.43M | - | 198.75M | 200M | 200M | - | 202.86M | 200M | 201.74M | - | 201.6M | 204.44M | 202M | - | 209.09M | 205.33M | 211.11M | - | 215.56M | 206.67M | 217.78M | - | 220M | 208M | 210M | - | 224.62M | 217.78M | 221.82M | - | 225.45M | 222.22M | 221.54M | - | 224.62M | 228.57M | 235M | - | 228.91M | 228.72M | 228.66M | - | 233.84M | 233.84M | 233.84M | - | 240.26M | 248.13M | 253.7M | - | 253.22M | 253.22M | 251.58M | - | 251.01M | 250.62M | 250.48M | - | 250.29M | 247.26M |
Shares Outstanding (Diluted) | 118.1M | 117.9M | 117.8M | 118.1M | 120.3M | 121.4M | 121.9M | 122.5M | 122.9M | 122.1M | 122.6M | 123.2M | 123.5M | 123.3M | 123.9M | 124.1M | 124.6M | 125.6M | 126.3M | 127.8M | 128.3M | 128.2M | 128M | 127.7M | 127.7M | 128.9M | 128.6M | 129.7M | 130M | 130M | 131M | 131.4M | 131.9M | 130.6M | 132.7M | 133.2M | 134.1M | 134.4M | 134.6M | - | 134.7M | 134.4M | 134.86M | 137.55M | 138.79M | 139.66M | 141.48M | 144.73M | 147.34M | 149.02M | 149.36M | 149.94M | 150.23M | 149.99M | 151.52M | 152.51M | 153.21M | 152.83M | 153.05M | - | 157.41M | 157.96M | 156.97M | - | 158.45M | 158.81M | 158.59M | - | 157.44M | 157.74M | 159.26M | - | 161.05M | 163.41M | 163.77M | - | 163.65M | 165.4M | 166.97M | - | 170.41M | 170.2M | 172.24M | - | 174.21M | 174.54M | 176.08M | - | 180.63M | 181.35M | 181.21M | - | 179.17M | 179.83M | 181.3M | - | 182.91M | 182.67M | 182.01M | - | 181.64M | 180.85M | 181.83M | - | 186.2M | 187.29M | 188.89M | - | 188.11M | 195.56M | 191.43M | - | 198.75M | 200M | 200M | - | 202.86M | 200M | 201.74M | - | 201.6M | 204.44M | 202M | - | 209.09M | 205.33M | 211.11M | - | 215.56M | 206.67M | 217.78M | - | 220M | 208M | 210M | - | 224.62M | 217.78M | 221.82M | - | 225.45M | 222.22M | 221.54M | - | 224.62M | 228.57M | 235M | - | 228.91M | 228.72M | 228.66M | - | 233.84M | 233.84M | 233.84M | - | 240.26M | 248.13M | 253.7M | - | 253.22M | 253.22M | 251.58M | - | 251.01M | 250.62M | 250.48M | - | 250.29M | 247.26M |
EPS (Basic) | $1.02 | $0.80 | $0.98 | $0.98 | $0.49 | $0.80 | $0.83 | $0.91 | $0.94 | $0.82 | $0.76 | $0.76 | $0.77 | $0.71 | $0.71 | $0.82 | $0.67 | $0.58 | $0.62 | $0.67 | $0.67 | $0.44 | $0.49 | $0.51 | $0.50 | $0.51 | $0.51 | $0.45 | $0.59 | $0.47 | $0.57 | $0.79 | $0.54 | -$0.40 | $0.47 | $0.52 | $0.45 | $0.35 | $0.43 | - | $0.41 | $0.28 | $0.29 | $0.41 | $0.34 | $0.36 | $0.40 | $0.51 | $0.46 | $0.40 | $0.42 | $0.49 | $0.47 | $0.34 | $0.36 | $0.47 | $0.47 | $0.36 | $0.46 | - | $0.40 | $0.29 | $0.35 | - | $0.32 | $0.20 | $0.22 | - | $0.17 | $0.22 | $0.31 | - | $0.29 | $0.22 | $0.27 | - | $0.25 | $0.20 | $0.22 | - | $0.23 | $0.16 | $0.19 | - | $0.19 | $0.16 | $0.16 | - | $0.17 | $0.14 | $0.15 | - | $0.15 | $0.12 | $0.13 | - | $0.12 | $0.12 | $0.11 | - | $0.10 | $0.10 | $0.095 | - | $0.095 | $0.095 | $0.093 | - | $0.093 | $0.07 | $0.07 | - | $0.08 | $0.063 | $0.07 | - | $0.07 | $0.055 | $0.058 | - | $0.063 | $0.045 | $0.05 | - | $0.055 | $0.038 | $0.045 | - | $0.045 | $0.03 | $0.045 | - | $0.035 | $0.025 | $0.03 | - | $0.033 | $0.023 | $0.028 | - | $0.028 | $0.023 | $0.033 | - | $0.033 | $0.018 | $0.02 | - | $0.02 | $0.013 | $0.025 | - | $0.023 | $0.018 | $0.018 | - | $0.015 | $0.0075 | $0.015 | - | $0.018 | $0.02 | $0.015 | - | $0.015 | $0.01 | $0.013 | - | $0.018 | $0.01 |
EPS (Diluted) | $1 | $0.78 | $0.97 | $0.97 | $0.48 | $0.79 | $0.81 | $0.90 | $0.92 | $0.81 | $0.75 | $0.75 | $0.76 | $0.70 | $0.70 | $0.81 | $0.67 | $0.57 | $0.61 | $0.66 | $0.66 | $0.44 | $0.48 | $0.50 | $0.50 | $0.50 | $0.51 | $0.45 | $0.58 | $0.46 | $0.56 | $0.78 | $0.53 | -$0.40 | $0.46 | $0.51 | $0.45 | $0.35 | $0.43 | - | $0.41 | $0.28 | $0.29 | $0.41 | $0.33 | $0.35 | $0.40 | $0.50 | $0.46 | $0.39 | $0.41 | $0.48 | $0.46 | $0.34 | $0.36 | $0.47 | $0.46 | $0.35 | $0.45 | - | $0.40 | $0.28 | $0.34 | - | $0.31 | $0.20 | $0.22 | - | $0.17 | $0.22 | $0.30 | - | $0.29 | $0.21 | $0.27 | - | $0.25 | $0.19 | $0.22 | - | $0.22 | $0.16 | $0.19 | - | $0.18 | $0.16 | $0.16 | - | $0.17 | $0.14 | $0.14 | - | $0.14 | $0.11 | $0.13 | - | $0.12 | $0.11 | $0.11 | - | $0.098 | $0.10 | $0.093 | - | $0.095 | $0.093 | $0.09 | - | $0.093 | $0.068 | $0.07 | - | $0.08 | $0.063 | $0.07 | - | $0.07 | $0.055 | $0.058 | - | $0.063 | $0.045 | $0.05 | - | $0.055 | $0.038 | $0.045 | - | $0.045 | $0.03 | $0.045 | - | $0.035 | $0.025 | $0.03 | - | $0.033 | $0.023 | $0.028 | - | $0.028 | $0.023 | $0.033 | - | $0.033 | $0.018 | $0.02 | - | $0.02 | $0.013 | $0.025 | - | $0.023 | $0.018 | $0.018 | - | $0.015 | $0.0075 | $0.015 | - | $0.018 | $0.02 | $0.015 | - | $0.015 | $0.01 | $0.013 | - | $0.018 | $0.01 |
EBIT | $161.3M | $124.3M | $154.6M | $156.8M | $92.7M | $130.9M | $136M | $144.7M | $149M | $134.6M | $128.4M | $122.2M | $126.6M | $117.9M | $121.1M | $132.7M | $115.1M | $98.1M | $107.5M | $117.1M | $114.1M | $77.2M | $85.7M | $85.2M | $88.8M | $87.3M | $91.3M | $104M | $104.7M | $85.8M | $100.6M | $109.1M | $104.4M | $81.5M | $89.9M | $96.8M | $89.1M | $71.1M | $84.5M | $87.4M | $77.4M | $54.9M | $58.4M | $81.79M | $71.7M | $69.1M | $80.8M | $104.07M | $96.56M | $76.88M | $93.4M | $103.81M | $102.2M | $73.73M | $79.35M | $104.99M | $102.78M | $79.32M | $95.19M | $93.52M | $84.71M | $70.94M | $75.61M | $75.83M | $73.03M | $40.33M | $52.96M | $35.78M | $39.45M | $30.42M | $69.69M | $67.88M | $63.52M | $50.63M | $63.78M | $64.36M | $50.17M | $42.88M | $53.69M | $58.37M | $53.22M | $37.8M | $43.39M | $40.33M | $43.05M | $36.97M | $36.13M | $33.33M | $38.03M | $34.54M | $35.69M | $37.1M | $34.78M | $28.19M | $31.7M | $36.48M | $30.02M | $28.3M | $29.05M | $32.12M | $24.61M | $27.47M | $27.91M | $28.23M | $26.03M | $26.2M | $25.2M | $25M | $24.32M | $18.7M | $20.5M | $20.7M | $24.1M | $20M | $22M | $22M | $23.6M | $17.9M | $19M | $20.4M | $20.9M | $16.5M | $17.7M | $15.6M | $20M | $14.4M | $15.6M | $14.1M | $15.3M | $9.7M | $12.8M | $14.9M | $11.7M | $7.6M | $11M | $13M | $11.2M | $7.3M | $9.8M | $6.8M | $11M | $10.7M | $12.8M | $11M | $14.3M | $9.1M | $9.9M | -$261.2M | $100M | $97.6M | $101.4M | -$235.1M | $98.6M | $85.9M | $85.5M | -$193.1M | $81.9M | $66.5M | $69.1M | -$171.3M | $71.9M | $64.5M | $65.3M | -$172.3M | $67.1M | $60.8M | $69.6M | -$166.5M | $71.4M | $60.3M |
EBITDA | $185.4M | $148.9M | $169.6M | $181.2M | $179.3M | $155.9M | $161.5M | $169.6M | $173.6M | $159.2M | $152.7M | $147.2M | $149.1M | $140.3M | $143.5M | $155.5M | $138.6M | $121.8M | $131.3M | $142M | $137.9M | $100.5M | $109M | $108.2M | $110.6M | $108.9M | $112.5M | $125.3M | $125.3M | $105.7M | $119.9M | $128.4M | $123.9M | $119.4M | $108.8M | $116.2M | $107.6M | $108.4M | $103.4M | $106.4M | $96.7M | $72.9M | $77M | $100.63M | $89.8M | $88.4M | $98.9M | $120.98M | $113.63M | $93.78M | $109.67M | $119.58M | $117.83M | $90.6M | $95.38M | $114.44M | $118.1M | $94.64M | $105.9M | $105.22M | $98.13M | $83M | $89.42M | $88.74M | $86.69M | $54.43M | $67.62M | $50.1M | $51.81M | $42.87M | $80.66M | $80.45M | $74.84M | $62.39M | $77.97M | $75.9M | $60.26M | $52.3M | $63.88M | $69.17M | $63.43M | $46.72M | $51.91M | $49.75M | $53.54M | $46.07M | $43.75M | $41.43M | $46.8M | $37.82M | $46.28M | $45.73M | $43.83M | $37.28M | $37.79M | $45.17M | $37.12M | $35.38M | $36.24M | $41.54M | $31.49M | $34.5M | $38.73M | $37.8M | $32.11M | $33.5M | $31.9M | $29M | $29.92M | $23.8M | $26M | $24.8M | $29.2M | $26M | $27.8M | $28M | $29M | $23.8M | $24.5M | $28.1M | $25.2M | $22.3M | $23.1M | $20.8M | $25.1M | $20.2M | $19.4M | $18.8M | $18.6M | $12.8M | $16.6M | $14.7M | $10.8M | $6.3M | $11.1M | $13.1M | $10.1M | $5.9M | $9M | $4.7M | $10.6M | $11.7M | $12.7M | $14M | $15M | $10.3M | $10.7M | -$261.2M | $100M | $97.6M | $101.4M | -$235.1M | $98.6M | $85.9M | $85.5M | -$193.1M | $81.9M | $66.5M | $69.1M | -$171.3M | $71.9M | $64.5M | $65.3M | -$172.3M | $67.1M | $60.8M | $69.6M | -$166.5M | $71.4M | $60.3M |