Designer Brands Inc. Class A Common Stock(DBI:US)
Market Cap$315.92M
Key Metrics
Price$6.19
Revenue (TTM)$2.893B
Holders Revenue (TTM)$9.74M
Gross Profit (TTM)$1.323B
Earnings (TTM)$16.94M
EBITDA (TTM)$161.08M
Op. Margin (TTM)3.13%
Dividend Yield3.08%
Holders Yield3.08%
Cash on hand$51.59M
Total Assets$2.008B
Net Assets$307.35M
Total Debt$1.209B
Key Metrics
Price$6.19
Revenue (TTM)$2.893B
Holders Revenue (TTM)$9.74M
Gross Profit (TTM)$1.323B
Earnings (TTM)$16.94M
EBITDA (TTM)$161.08M
Op. Margin (TTM)3.13%
Dividend Yield3.08%
Holders Yield3.08%
Cash on hand$51.59M
Total Assets$2.008B
Net Assets$307.35M
Total Debt$1.209B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $730.63M | $696.35M | $713.59M | $752.41M | $739.76M | $686.91M | $713.57M | $777.19M | $771.9M | $746.6M | $754.35M | $786.33M | $792.22M | $742.08M | $760.55M | $865.02M | $859.32M | $830.54M | $822.63M | $853.47M | $817.34M | $703.16M | $609.35M | $652.87M | $489.71M | $482.78M | $817.71M | $933.83M | $855.95M | $873.29M | $843.37M | $833M | $795.27M | $712.1M | $719.98M | $710.99M | $683.01M | $692.04M | $674.62M | $696.62M | $658.94M | $681.27M | $672.04M | $665.52M | $627.21M | $655.49M | $640.18M | $669.87M | $587.1M | $598.95M | $572.27M | $632.98M | $562.06M | $601.36M | $594.25M | $592.73M | $512.22M | $558.57M | $513.68M | $530.75M | $476.31M | $503.59M | $468.45M | $489.27M | $415.12M | $449.54M | $402.65M | $444.62M | $369.49M | $385.85M | $348.15M | $391.36M | $357.18M | $366.26M | $332.52M | $367.38M | $348.72M | $357M | $329.05M | $332.22M | $301.3M | $316.49M | $283.8M | $302.24M | $276.21M | $281.81M | $231.68M | $262.44M | $234.4M |
Cost of Revenue | $365.28M | $381.03M | $410.88M | $412.79M | $416.83M | $391.78M | $173.04M | $529.75M | $518.99M | $501.53M | $546.99M | $529.92M | $518.83M | $504.34M | $538.56M | $579.2M | $563.65M | $554.8M | $568.4M | $539.85M | $532.65M | $487.04M | $474.35M | $487.21M | $452.67M | $509.24M | $623.76M | $660.52M | $594.78M | $613.96M | $633.52M | $560.59M | $539.24M | $505.21M | $529.52M | $500.92M | $482.42M | $493.73M | $505.78M | $484.84M | $472.08M | $476.91M | $506.99M | $466.55M | $435.9M | $442.43M | $463.62M | $451.32M | $415.19M | $410.94M | $412.29M | $420.11M | $378.62M | $418.37M | $422.54M | $392.56M | $351.97M | $365.98M | $367.72M | $350.47M | $320.76M | $331.44M | $335.07M | $330.05M | $289.4M | $302.17M | $285.08M | $297.46M | $271.7M | $280.87M | $276.27M | $282.28M | $256.08M | $269.22M | $259.65M | $260.72M | $267.37M | $247.74M | $239.77M | $233.54M | $216.2M | $223.2M | $210.27M | $219.22M | $199.85M | $199.01M | $173.45M | $184.99M | $167.46M |
Gross Profit | $365.36M | $315.32M | $302.71M | $339.62M | $322.93M | $295.13M | $540.53M | $247.45M | $252.91M | $245.07M | $207.35M | $256.41M | $273.39M | $237.74M | $221.99M | $285.82M | $295.67M | $275.75M | $254.23M | $313.62M | $284.68M | $216.11M | $135M | $165.66M | $37.04M | -$26.46M | $193.95M | $273.31M | $261.17M | $259.33M | $209.85M | $272.42M | $256.03M | $206.89M | $190.46M | $210.07M | $200.59M | $198.3M | $168.84M | $211.78M | $186.86M | $204.36M | $165.04M | $198.97M | $191.3M | $213.06M | $176.56M | $218.56M | $171.9M | $188.01M | $159.98M | $212.87M | $183.44M | $183M | $171.71M | $200.17M | $160.25M | $192.59M | $145.96M | $180.28M | $155.55M | $172.15M | $133.38M | $159.22M | $125.72M | $147.37M | $117.56M | $147.16M | $97.79M | $104.98M | $71.88M | $109.08M | $101.09M | $97.05M | $72.87M | $106.66M | $81.35M | $109.26M | $89.29M | $98.68M | $85.1M | $93.29M | $73.54M | $83.02M | $76.36M | $82.8M | $58.23M | $77.45M | $66.94M |
| $313.41M | $299.21M | $319.85M | $300.06M | $297.46M | $301.86M | $569.93M | $210.46M | $226.9M | $238.55M | $241.6M | $230.79M | $214.53M | $220.12M | $222.03M | $222.23M | $228.69M | $223.43M | $233.57M | $211.91M | $224.39M | $200.81M | $201.57M | $196.07M | $168.42M | $187.22M | $207.85M | $215.04M | $222.37M | $217.58M | $236.48M | $226.49M | $195.32M | $168.42M | $153.63M | $155.18M | $152.55M | $156.57M | $145.12M | $147.41M | $145.09M | $154.2M | $147.97M | $135.64M | $131.72M | $139.49M | $128.68M | $138.72M | $118.58M | $126.75M | $115.11M | $124.61M | $129.46M | $128.71M | $126.02M | $121.73M | $112.12M | $121.92M | $391.69M | $240.62M | $213.26M | $112.62M | - | $142M | $69.51M | - | - | - | - | - | - | $88.16M | $83.42M | $81.04M | $71.9M | $71.86M | $73.02M | $72.04M | $64.78M | $73.45M | $62.01M | $65.4M | $56.9M | $65.29M | $25.68M | $67.75M | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $120.31M | $106.63M | - | - | $110.32M | $86.69M | - | - | - | - | - | - | $88.16M | $83.42M | $81.04M | $71.9M | $71.86M | $73.02M | $72.04M | $64.78M | $73.45M | $62.01M | $65.4M | $56.9M | $65.29M | $55.68M | $67.75M | - | - | - |
| Other Operating Expenses | $313.41M | $299.21M | $319.85M | $300.06M | $297.46M | $301.86M | $569.93M | $210.46M | $226.9M | $238.55M | $241.6M | $230.79M | $214.53M | $220.12M | $222.03M | $222.23M | $228.69M | $223.43M | $233.57M | $211.91M | $224.39M | $200.81M | $201.57M | $196.07M | $168.42M | $187.22M | $207.85M | $215.04M | $222.37M | $217.58M | $236.48M | $226.49M | $195.32M | $168.42M | $153.63M | $155.18M | $152.55M | $156.57M | $145.12M | $147.41M | $145.09M | $154.2M | $147.97M | $135.64M | $131.72M | $139.49M | $128.68M | $138.72M | $118.58M | $126.75M | $115.11M | $124.61M | $129.46M | $128.71M | $126.02M | $121.73M | $112.12M | $121.92M | $391.69M | $120.31M | $106.63M | $112.62M | - | $31.68M | -$17.17M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$30M | - | - | - | - |
Operating Income | $51.94M | $16.11M | -$17.14M | $39.56M | $25.47M | -$6.74M | -$29.4M | $36.99M | $26.02M | $6.52M | -$34.25M | $25.62M | $58.86M | $17.62M | -$43K | $63.59M | $66.98M | $52.32M | $20.65M | $101.71M | $60.3M | $15.3M | -$66.56M | -$30.41M | -$131.38M | -$213.68M | -$13.91M | $58.27M | $38.8M | $41.75M | -$26.64M | $45.93M | $60.71M | $38.47M | $36.83M | $54.89M | $48.03M | $41.74M | $23.72M | $64.37M | $41.77M | $50.16M | $17.07M | $63.33M | $59.58M | $73.57M | $47.87M | $79.84M | $53.32M | $61.25M | $44.87M | $88.26M | $53.98M | $54.29M | $45.69M | $78.44M | $48.13M | $70.67M | $93.83M | $59.97M | $48.92M | $59.53M | $31.27M | $17.22M | $56.21M | $49.15M | $25.27M | $44.72M | $11.36M | $12.1M | -$11.79M | $20.92M | $17.68M | $16.01M | $972K | $34.81M | $8.33M | $37.22M | $24.5M | $25.22M | $23.1M | $27.89M | $16.64M | $17.73M | $20.69M | $15.05M | $9.88M | $16.79M | $15.63M |
| -$21.36M | -$7.37M | -$7.55M | -$8.35M | -$10.63M | -$12.39M | -$8.59M | -$26M | -$8.57M | -$8.84M | -$11.76M | -$6.43M | -$4.52M | -$4.94M | -$2.25M | -$4.04M | -$2.1M | -$14.94M | -$6.5M | -$4.93M | -$7.2M | -$6.3M | -$9.64M | -$37.16M | -$7.63M | -$112.52M | -$223K | -$4.32M | $691K | $85K | -$30.45M | $7.06M | -$83.59M | -$2.14M | -$1.59M | -$51.04M | -$1.19M | -$2.03M | $25.74M | -$907K | -$1.44M | -$760K | $818K | $845K | $745K | $4.23M | $602K | $737K | $659K | $991K | $762K | $1.04M | $481K | $340K | $273K | $2.58M | -$283K | -$4.88M | $33K | $19.77M | -$27.86M | -$58.02M | $229K | -$577K | -$2.95M | $785K | -$2.22M | -$309K | $1.11M | -$141K | - | $686K | $420K | $723K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $243K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.19M | $768K | $708K | $608K | $597K | $539K | $673K | $570K | $879K | $1M | $792K | $958K | $737K | $781K | $709K | $1.03M | $843K | $1.13M | $688K | $557K | $516K | $2.78M | $726K | $683K | $666K | $592K | $718K | $647K | $566K | $1.26M | $375K | $1.04M | $393K | $621K | $766K | $437K | - | $956K | $724K | $997K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $25.63M | $10.13M | $10.38M | $11.42M | $11.67M | $11.87M | $12.28M | $11.57M | $11.04M | $11.56M | $9.88M | $8.77M | $6.93M | $6.6M | $4.34M | $4.83M | $2.75M | $2.95M | $7.54M | $7.71M | $8.07M | $8.81M | $9.08M | $9.01M | $3.79M | $2.16M | - | $2.17M | $1.97M | $1.8M | - | - | - | - | $228K | $166K | $47K | $47K | $82K | $57K | $50K | $49K | $41K | $49K | $40K | $38K | $135K | $44K | $50K | $36K | $81K | $93K | $207K | $217K | $243K | $205K | $230K | $216K | $633K | $1.74M | $5.64M | $3.79M | $337K | $3.34M | $3.32M | $252K | $867K | $176K | $188K | $183K | - | $270K | $304K | $274K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $4.02M | $2.76M | $2.83M | $3.07M | $1.03M | -$518K | $3.69M | -$14.43M | $2.46M | $2.72M | -$1.88M | $2.34M | $2.41M | $1.66M | $2.09M | $789K | $656K | -$11.98M | $1.04M | $2.77M | $872K | $2.51M | -$558K | -$28.16M | -$3.84M | -$110.36M | -$223K | -$2.15M | $2.66M | $1.89M | -$30.45M | $7.06M | -$83.59M | -$2.14M | -$2.56M | -$51.64M | -$1.85M | -$2.59M | $25.23M | -$1.39M | -$2.07M | -$1.28M | -$20K | -$107K | -$7K | $3.31M | - | - | - | - | - | - | - | - | $0 | - | -$779K | -$5.34M | - | $20.92M | -$22.94M | -$54.88M | - | $1.5M | - | - | -$1.75M | -$754K | $528K | -$395K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $30.58M | $8.74M | -$24.69M | $31.21M | $14.84M | -$19.12M | -$36.84M | $10.99M | $17.45M | -$2.32M | -$46.01M | $19.19M | $54.33M | $12.68M | -$2.29M | $59.55M | $64.88M | $37.38M | $14.16M | $96.77M | $53.1M | $9M | -$75.86M | -$67.58M | -$139.01M | -$326.2M | -$15.51M | $53.95M | $39.49M | $41.84M | -$58.1M | $53.85M | -$22.08M | $37M | $35.29M | $3.85M | $46.85M | $39.71M | $49.46M | $63.46M | $40.33M | $49.4M | $17.89M | $64.17M | $60.33M | $77.8M | $48.48M | $80.57M | $53.98M | $62.24M | $45.63M | $89.29M | $54.46M | $54.63M | $45.97M | $81.01M | $47.84M | $65.79M | $39.95M | $79.75M | $21.06M | $1.51M | $31.5M | $16.64M | $53.26M | $49.93M | $23.05M | $44.41M | $12.47M | $11.96M | -$12.15M | $21.6M | $18.1M | $16.73M | $1.74M | $36.34M | $10.27M | $38.94M | $26.56M | $26.79M | $25.07M | $29.21M | $17.52M | $17.88M | $15.68M | $11.53M | $9.61M | $15.8M | $14.89M |
Income Tax | $10.03M | $4.81M | -$6.5M | $11.89M | $3.56M | -$1.99M | $1.31M | -$2.22M | $3.36M | -$3.21M | -$16.39M | $8.99M | $17.08M | $1.31M | -$47.39M | $14.38M | $18.67M | $11.2M | -$253K | $16.59M | $10.24M | -$8.03M | $58.14M | -$26.93M | -$40.8M | -$110.35M | -$7.94M | $10.49M | $12.09M | $10.64M | -$12.37M | $14.53M | $16.28M | $11.39M | $24.11M | $1.48M | $18.39M | $15.59M | $18.43M | $25.63M | $15.72M | $19.08M | $6.65M | $25.58M | $22.49M | $29.1M | $19.53M | $32.07M | $20.86M | $23.6M | $17.52M | $34.33M | $20.74M | $20.11M | $18.82M | $30.9M | $18.53M | $27.19M | $15.56M | $26.08M | -$124.64M | $24.94M | $13.03M | $8.73M | $17.63M | $19.75M | $9.65M | $17.78M | $4.9M | $4.82M | -$4.63M | $8.43M | $7.14M | $6.44M | $664K | $13.91M | $3.75M | $15.19M | $9.95M | $10.79M | $9.73M | $11.69M | $7.48M | $6.97M | $6.43M | $4.55M | $807K | $6.36M | $5.99M |
Net Income | $20.42M | $3.45M | -$19.03M | $19.32M | $11.28M | -$17.14M | -$38.16M | $13.21M | $14.08M | $885K | -$29.62M | $10.21M | $37.26M | $11.37M | $45.1M | $45.17M | $46.21M | $26.18M | $14.41M | $80.18M | $42.86M | $17.03M | -$134M | -$40.64M | -$98.21M | -$215.86M | -$7.56M | $43.46M | $27.41M | $31.19M | -$45.73M | $39.32M | -$38.36M | $24.3M | $11.7M | $4.01M | $28.68M | $22.82M | $30.53M | $38.96M | $25.03M | $30.01M | $11.76M | $39.3M | $37.61M | $47.37M | $30.78M | $49.55M | $34.33M | $38.64M | $28.11M | $54.96M | $33.72M | $34.52M | $27.15M | $50.12M | $29.32M | $39.86M | $19.37M | $53.67M | $145.87M | -$23.43M | $18.47M | $10.11M | $35.76M | $30.18M | $13.4M | $26.63M | $7.57M | $7.15M | -$7.52M | $13.18M | $10.96M | $10.29M | $1.08M | $22.43M | $6.52M | $23.74M | $16.6M | $16M | $15.34M | $17.52M | $10.04M | $10.91M | $9.25M | $6.98M | $8.8M | $9.44M | $8.9M |
Minority Interests | -$2.86M | -$2.3M | -$958K | -$1.1M | -$454K | -$288K | -$12K | -$202K | -$258K | -$102K | -$81K | -$64K | -$51K | $42K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | -$6M | -$14.69M | - | -$13.43M | -$8.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $17.56M | $1.16M | -$19.99M | $18.22M | $10.83M | -$17.42M | -$38.17M | $13.01M | $13.82M | $783K | -$29.7M | $10.14M | $37.2M | $11.42M | $45.1M | $45.17M | $46.21M | $26.18M | $14.41M | $80.18M | $42.86M | $17.03M | -$134M | -$40.64M | -$98.21M | -$215.86M | -$7.56M | $43.46M | $27.41M | $31.19M | -$45.73M | $39.32M | -$38.36M | $24.3M | $11.7M | $4.01M | $28.68M | $22.82M | $30.53M | $38.96M | $25.03M | $30.01M | $11.76M | $39.3M | $37.61M | $47.37M | $30.78M | $49.55M | $34.33M | $38.64M | $28.11M | $54.96M | $33.72M | $34.52M | $27.15M | $50.12M | $29.32M | $39.86M | $19.37M | $53.67M | $139.87M | -$38.12M | $18.47M | -$3.32M | $26.91M | $30.18M | $13.4M | $26.63M | $7.57M | $7.15M | -$7.52M | $13.18M | $10.96M | $10.29M | $1.08M | $22.43M | $6.52M | $23.74M | $16.6M | $16M | $15.34M | $17.52M | $10.04M | $10.91M | $9.25M | $6.98M | $8.8M | $9.44M | $8.9M |
Shares Outstanding (Basic) | 50.89M | 50.24M | 49.79M | 49.56M | 49.53M | 48.63M | 47.94M | 47.87M | 55.49M | 57.46M | - | 58.63M | 65.58M | 64.37M | 63.65M | 64.25M | 69.6M | 72.92M | 73.36M | 73.19M | 72.93M | 72.87M | 72.4M | 72.38M | 72.31M | 72.04M | 71.77M | 72.12M | 72.64M | 75.17M | 78.41M | 80.32M | 80.27M | 80.2M | 80.03M | 79.99M | 80.34M | 80.27M | 80.18M | 80.37M | 82.09M | 81.95M | 81.92M | 86.61M | 88.71M | 88.68M | 88.4M | 88.78M | 89.12M | 90.96M | 90.77M | 90.72M | 92.38M | 90.28M | 90.02M | 89.39M | 89.28M | 88.13M | 86.58M | 86.38M | 78.56M | 88.58M | - | 88.05M | 87.98M | 87.82M | - | 88.29M | 88.15M | 88.04M | - | 88.02M | 88M | 87.93M | - | 87.91M | 87.91M | 87.88M | - | 87.84M | 87.82M | 87.79M | - | 87.78M | 66.78M | 55.41M | - | 55.41M | 55.41M |
Shares Outstanding (Diluted) | 55.97M | 55.92M | 49.79M | 51.53M | 49.73M | 48.63M | 47.94M | 53.49M | 58.58M | 59.47M | - | 61.41M | 67M | 67.04M | 67.92M | 69.14M | 73.94M | 76.92M | 77.46M | 77.14M | 77.62M | 76.98M | 72.4M | 72.38M | 72.31M | 72.04M | 71.77M | 72.95M | 74.32M | 78.26M | 79.41M | 82.29M | 80.27M | 80.76M | 80.65M | 80.65M | 80.71M | 80.73M | 80.66M | 82.54M | 82.66M | 82.71M | 86.24M | 88.37M | 89.69M | 89.62M | 89.42M | 89.81M | 91.13M | 92.11M | 92.18M | 184.18M | 92.38M | 91.56M | 91.37M | 91.05M | 90.75M | 89.32M | 89.56M | 90.63M | 90.63M | 90.63M | - | 89.8M | 89.65M | 89.55M | - | 88.97M | 88.84M | 88.58M | - | 88.48M | 88.48M | 88.3M | - | 88.55M | 88.68M | 88.72M | - | 88.45M | 88.42M | 88.29M | - | 88.13M | 66.94M | 55.41M | - | 55.41M | 55.41M |
EPS (Basic) | $0.34 | $0.02 | -$0.40 | $0.37 | $0.22 | -$0.36 | -$0.80 | $0.23 | $0.24 | $0.01 | - | $0.17 | $0.57 | $0.18 | $0.71 | $0.70 | $0.66 | $0.36 | $0.20 | $1.10 | $0.59 | $0.23 | -$1.85 | -$0.56 | -$1.36 | -$3 | -$0.11 | $0.60 | $0.36 | $0.41 | -$0.57 | $0.49 | -$0.48 | $0.30 | $0.15 | $0.05 | $0.36 | $0.29 | $0.38 | $0.48 | $0.30 | $0.37 | $0.14 | $0.45 | $0.42 | $0.54 | $0.35 | $0.56 | $0.38 | $0.43 | $0.31 | $0.61 | $0.37 | $0.38 | $0.30 | $0.52 | $0.34 | $0.45 | $0.22 | $0.46 | $0.43 | $0.44 | - | $0.41 | $0.27 | $0.35 | - | $0.30 | $0.085 | $0.08 | - | $0.15 | $0.13 | $0.12 | - | $0.26 | $0.075 | $0.27 | - | $0.18 | $0.18 | $0.20 | - | $0.13 | $0.14 | $0.13 | - | $0.17 | $0.16 |
EPS (Diluted) | $0.31 | $0.02 | -$0.40 | $0.35 | $0.22 | -$0.36 | -$0.80 | $0.23 | $0.24 | $0.01 | - | $0.17 | $0.56 | $0.17 | $0.66 | $0.65 | $0.62 | $0.34 | $0.19 | $1.04 | $0.55 | $0.22 | -$1.85 | -$0.56 | -$1.36 | -$3 | -$0.11 | $0.60 | $0.36 | $0.40 | -$0.58 | $0.48 | -$0.48 | $0.30 | $0.15 | $0.05 | $0.35 | $0.28 | $0.38 | $0.47 | $0.30 | $0.36 | $0.14 | $0.44 | $0.42 | $0.53 | $0.34 | $0.55 | $0.38 | $0.42 | $0.30 | $0.30 | $0.37 | $0.38 | $0.30 | $0.51 | $0.33 | $0.45 | $0.19 | $0.44 | $0.37 | $0.43 | - | $0.40 | $0.26 | $0.34 | - | $0.30 | $0.085 | $0.08 | - | $0.15 | $0.13 | $0.12 | - | $0.26 | $0.075 | $0.27 | - | $0.18 | $0.18 | $0.20 | - | $0.13 | $0.14 | $0.13 | - | $0.17 | $0.16 |
EBIT | $56.21M | $18.87M | -$14.31M | $42.63M | $26.51M | -$7.25M | -$24.57M | $22.56M | $28.48M | $9.24M | -$36.13M | $27.96M | $61.27M | $19.28M | $2.05M | $64.38M | $67.64M | $40.34M | $21.7M | $104.48M | $61.17M | $17.81M | -$66.78M | -$58.57M | -$135.22M | -$324.05M | -$10.14M | $56.12M | $41.47M | $43.64M | -$132M | $45.93M | $60.71M | $38.47M | $35.52M | $54.89M | $48.03M | $41.74M | $49.54M | $63.52M | $40.38M | $49.45M | $17.93M | $64.22M | $60.37M | $77.84M | $48.61M | $80.62M | $54.03M | $62.28M | $45.71M | $89.39M | $54.67M | $54.84M | $46.21M | $81.22M | $48.07M | $66.01M | $40.58M | $81.49M | $26.7M | $5.3M | $31.84M | $19.98M | $56.58M | $50.18M | $23.92M | $44.59M | $12.66M | $12.15M | -$9.52M | $21.87M | $18.4M | $17M | $972K | $34.81M | $8.33M | $37.22M | $24.5M | $25.22M | $23.1M | $27.89M | $16.64M | $17.73M | $20.69M | $15.05M | $9.88M | $16.79M | $15.63M |
EBITDA | $70.1M | $33.25M | $392K | $57.34M | $42.84M | $10.5M | -$8.74M | $56.06M | $44.93M | $25.62M | -$13.61M | $42.63M | $78.14M | $36.18M | $18.69M | $86.33M | $92.21M | $75.65M | $40.99M | $123.4M | $82.02M | $38.39M | -$40.65M | -$6.42M | -$107.54M | -$188.37M | $15.26M | $82.69M | $62.53M | $65.06M | -$78.9M | $58.01M | $117.37M | $56.48M | $57.27M | $126.06M | $70.48M | $63.83M | $44.92M | $85.63M | $63.18M | $70.65M | $36.67M | $82.35M | $79.2M | $95.72M | $66.09M | $97.46M | $71.61M | $78.62M | $60.93M | $105.19M | $71.45M | $71.14M | $61.93M | $95.85M | $62.94M | $84.86M | $53.6M | $73.04M | $62.79M | $72.77M | $45.17M | $29.92M | $68.21M | $61.94M | $37.51M | $56.28M | $23.72M | $23.67M | $2.4M | $30.57M | $26.62M | $24.5M | $8.91M | $41.11M | $14.04M | $42.44M | $31.02M | $29.66M | $28.02M | $32.82M | $22.01M | $22.52M | $20.69M | $15.05M | $18.39M | $17.71M | $15.63M |