Daktronics Inc.(DAKT:US)
Market Cap$875.61M
Key Metrics
Price$18.21
Revenue (TTM)$854.3M
Holders Revenue (TTM)$25.57M
Gross Profit (TTM)$235.53M
Earnings (TTM)$48.34M
EBITDA (TTM)$80.68M
Op. Margin (TTM)6.88%
Dividend Yield-
Holders Yield2.92%
Cash on hand$131.64M
Total Assets$554.41M
Net Assets$300.75M
Total Debt$14.02M
Key Metrics
Price$18.21
Revenue (TTM)$854.3M
Holders Revenue (TTM)$25.57M
Gross Profit (TTM)$235.53M
Earnings (TTM)$48.34M
EBITDA (TTM)$80.68M
Op. Margin (TTM)6.88%
Dividend Yield-
Holders Yield2.92%
Cash on hand$131.64M
Total Assets$554.41M
Net Assets$300.75M
Total Debt$14.02M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $234.57M | $208.61M | $181.87M | $229.25M | $218.97M | $172.55M | $149.51M | $208.33M | $226.09M | $215.88M | $170.3M | $199.37M | $232.53M | $209.86M | $184.98M | $187.44M | $171.92M | $162.2M | $139.56M | $164.48M | $144.73M | $116.88M | $94.14M | $127.37M | $143.64M | $126.11M | $127.66M | $174.91M | $180.26M | $127.76M | $115.07M | $172.69M | $154.19M | $138.18M | $130.32M | $169.31M | $172.73M | $143.68M | $115.72M | $169.99M | $157.15M | $138.46M | $123.82M | $157.67M | $150.22M | $158.09M | $118.12M | $173.12M | $166.62M | $136.24M | $115.37M | $161.64M | $138.72M | $124.48M | $111.05M | $149.87M | $132.92M | $111.99M | $122.93M | $135.91M | $118.7M | $114.39M | $99.87M | $126.92M | $100.5M | $91.96M | $72.41M | $115.36M | $113.45M | $121.82M | $128.69M | $169.7M | $162.21M | $129.12M | $118.2M | $131.44M | $120.92M | $110.79M | $106.73M | $123.53M | $92.15M | $90.17M | $71.05M | $75.8M | $72.35M | $61.35M | $50.82M | $59.47M | $58.71M | $57.94M | $44.75M | $58.31M | $48.92M | $47.36M | $38.22M | $48.07M | $44.11M | $36.09M | $30.86M | $41.57M | $40.25M | $42.61M | $33.07M | $42.11M | $34.54M | $27.55M | $27.2M | $37.13M | $31.5M | $31.7M | $17.7M | $24.2M | $22.2M | $20M | $17.2M | $16.9M | $15.8M | $17.8M | $11.5M | $16.3M | $17M | $13M | $12.6M | $14.5M | $12.4M | $12.6M | $9M | $10.5M | $9.8M | $9.2M | $9.2M | $11.5M | $11.2M | $7.6M | $7.4M | $8.9M | $6.8M |
Cost of Revenue | $162.97M | $150.13M | $138.24M | $167.43M | $153.9M | $129.41M | $112.73M | $152.47M | $166.39M | $160.5M | $128.59M | $145.17M | $161.38M | $157.72M | $143.26M | $155.74M | $146.13M | $132.27M | $117.25M | $132.21M | $112.54M | $89.32M | $70.2M | $94.05M | $107.88M | $97.48M | $103.18M | $134.82M | $134.75M | $103.33M | $90.2M | $129.94M | $115.94M | $108.33M | $101.75M | $126.71M | $128.08M | $109.96M | $92.4M | $125.68M | $118.08M | $110.49M | $101.79M | $122.16M | $114.72M | $122.85M | $93.06M | $132.24M | $123.22M | $102.49M | $86.28M | $118.27M | $103.22M | $96.38M | $84M | $107.52M | $96.53M | $87.39M | $95.07M | $104.44M | $89.19M | $85.95M | $76.23M | $94.1M | $73.92M | $71.81M | $61.63M | $81.8M | $83.38M | $94.16M | $94.55M | $121.49M | $116.86M | $92.79M | $83.02M | $92.24M | $84.04M | $78.41M | $74.38M | $88.16M | $65.78M | $62.64M | $49.02M | $53.49M | $50.15M | $43.61M | $35.46M | $39.48M | $38.59M | $39.52M | $30M | $36.56M | $31.47M | $31.71M | $25.86M | $32.29M | $28.78M | $24.65M | $21.82M | $28.99M | $28.28M | $29.45M | $22.59M | $28.39M | $23.41M | $18.01M | $19M | $26.8M | $22.5M | $22.5M | $12.2M | $17.6M | $15.4M | $13.5M | $11.9M | $11.5M | $11.2M | $12.7M | $7.9M | $12M | $12.1M | $9.3M | $10.1M | $10.8M | $9.3M | $9M | $6.3M | $7.2M | $6.6M | $5.9M | $6.1M | $8.4M | - | - | - | - | - |
Gross Profit | $71.6M | $58.48M | $43.63M | $61.83M | $65.07M | $43.15M | $36.78M | $55.86M | $59.7M | $55.38M | $41.72M | $54.2M | $71.15M | $52.14M | $41.71M | $31.7M | $25.79M | $29.94M | $22.31M | $32.26M | $32.19M | $27.57M | $23.94M | $33.31M | $35.76M | $28.63M | $24.48M | $40.09M | $45.51M | $24.42M | $24.87M | $42.76M | $38.25M | $29.85M | $28.57M | $42.6M | $44.65M | $33.72M | $23.32M | $44.31M | $39.07M | $27.98M | $22.03M | $35.51M | $35.5M | $35.24M | $25.06M | $40.88M | $43.4M | $33.75M | $29.09M | $43.37M | $35.5M | $28.1M | $27.05M | $42.35M | $36.39M | $24.61M | $27.86M | $31.47M | $29.51M | $28.44M | $23.64M | $32.82M | $26.59M | $20.15M | $10.77M | $33.56M | $30.07M | $27.66M | $34.14M | $48.21M | $45.35M | $36.33M | $35.18M | $39.2M | $36.88M | $32.38M | $32.36M | $35.37M | $26.38M | $27.54M | $22.03M | $22.32M | $22.19M | $17.74M | $15.36M | $19.99M | $20.12M | $18.42M | $14.75M | $21.75M | $17.45M | $15.66M | $12.37M | $15.79M | $15.32M | $11.44M | $9.05M | $12.58M | $11.96M | $13.16M | $10.48M | $13.72M | $11.13M | $9.54M | $8.2M | $10.33M | $9M | $9.2M | $5.5M | $6.6M | $6.8M | $6.5M | $5.3M | $5.4M | $4.6M | $5.1M | $3.6M | $4.3M | $4.9M | $3.7M | $2.5M | $3.7M | $3.1M | $3.6M | $2.7M | $3.3M | $3.2M | $3.3M | $3.1M | $3.1M | - | - | - | - | - |
| $46.66M | $44.39M | $41.71M | $40.26M | $41.8M | $44.89M | $40.41M | $40.09M | $36.98M | $35.95M | $33.68M | $34.76M | $30.93M | $33.88M | $30.02M | $30.18M | $31.31M | $30.26M | $27.99M | $27.88M | $26.53M | $26.43M | $24.18M | $26.66M | $26.21M | $32.08M | $33.63M | $35.26M | $37.89M | $34.69M | $32.39M | $33.74M | $34.21M | $35.22M | $31.91M | $33.17M | $32.92M | $32.02M | $30.25M | $31.64M | $31.09M | $31.63M | $27.58M | $29.92M | $29.4M | $28.23M | $26.65M | $28.64M | $29.79M | $26.93M | $25.52M | $25.8M | $26.91M | $26.14M | $25.98M | $25.49M | $25.68M | $27.23M | $26.01M | $25.53M | $24.39M | $23.83M | $22.87M | $22.79M | $22.48M | $25.39M | $23.34M | $24.38M | $26.77M | $26.55M | $27.24M | $28.37M | $30.59M | $28.69M | $28.19M | $26.86M | $25.6M | $26.26M | $22.53M | $20.98M | $19.79M | $16.95M | $15.79M | $14.61M | $14.92M | $15.95M | $13.17M | $12.43M | $12.24M | $12.21M | $11.23M | $10.74M | $10.76M | $10.41M | $9.23M | $9.38M | $10.29M | $8.39M | $9.23M | $9.03M | $9.28M | $9.39M | $7.34M | $7.06M | $6.98M | $7.42M | $5.8M | $5.9M | $5.2M | $5.5M | $4.4M | $4.7M | $4.5M | $3.9M | $3.6M | $3.6M | $3.5M | $3.7M | $3.1M | $3.3M | $3.3M | $3.2M | $2.8M | $2.7M | $2.7M | $2.8M | $2.4M | $2.5M | $2.4M | $2.5M | $1.9M | $2M | - | - | - | - | - | |
| Research and Development | $12.11M | $11.82M | $10.53M | $10.44M | $10.67M | $9.96M | $9.44M | $9.84M | $9.62M | $9.28M | $8.84M | $9.22M | $8.4M | $8.33M | $7.25M | $6.97M | $7.44M | $7.73M | $6.93M | $7.2M | $7.16M | $6.79M | $5.78M | $6.74M | $7.53M | $8.71M | $8.44M | $10.12M | $10.5M | $8.95M | $8.28M | $9.04M | $9.29M | $9.24M | $8.3M | $8.95M | $9.05M | $7.94M | $6.97M | $7.13M | $7.04M | $7.09M | $5.88M | $6.98M | $6.97M | $5.88M | $5.82M | $6.15M | $6.8M | $6.05M | $5.65M | $5.69M | $5.99M | $5.65M | $5.61M | $5.85M | $6.02M | $6.46M | $5.7M | $5.64M | $5.72M | $5.16M | $4.67M | $4.56M | $4.55M | $5.36M | $5.16M | $5.53M | $5.87M | $4.64M | $5.15M | $5.29M | $6.55M | $5.86M | $4.94M | $5.27M | $4.76M | $4.46M | $3.61M | $3.94M | $3.62M | $3.05M | $2.89M | $2.75M | $2.48M | $2.88M | $2.52M | $2.86M | $2.24M | $1.95M | $1.89M | $2.08M | $2.21M | $1.83M | $1.53M | $1.72M | $1.83M | $2.13M | $1.89M | $1.76M | $1.66M | $1.85M | $1.34M | $1.19M | $1.3M | $1.29M | $1M | $1M | $1M | $1.2M | $900K | $800K | $900K | $700K | $500K | $500K | $600K | $500K | $500K | $600K | $600K | $600K | $500K | $400K | $500K | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34.55M | $32.57M | $31.18M | $29.82M | $31.13M | $34.93M | $30.97M | $30.25M | $27.36M | $26.67M | $24.85M | $25.54M | $22.53M | $25.55M | $22.77M | $23.21M | $23.87M | $22.53M | $21.06M | $20.68M | $19.37M | $19.64M | $18.39M | $19.92M | $18.68M | $23.37M | $25.19M | $25.14M | $27.39M | $25.74M | $24.11M | $24.7M | $24.92M | $25.98M | $23.61M | $24.22M | $23.87M | $24.08M | $23.28M | $24.52M | $24.04M | $24.55M | $21.69M | $22.94M | $22.43M | $22.35M | $20.83M | $22.49M | $22.98M | $20.88M | $19.87M | $20.11M | $20.92M | $20.49M | $20.37M | $19.65M | $19.66M | $20.77M | $20.32M | $19.9M | $18.67M | $18.67M | $18.2M | $18.22M | $17.93M | $20.03M | $19.68M | $18.85M | $20.9M | $21.91M | $22.09M | $23.08M | $24.05M | $22.83M | $23.25M | $21.6M | $20.85M | $21.8M | $18.92M | $17.04M | $16.17M | $13.9M | $12.9M | $11.86M | $12.43M | $13.07M | $10.65M | $9.56M | $10M | $10.26M | $9.34M | $8.66M | $8.55M | $8.58M | $7.69M | $7.66M | $8.46M | $6.26M | $7.34M | $7.27M | $7.63M | $7.54M | $6M | $5.88M | $5.67M | $6.13M | $4.8M | $4.9M | $4.2M | $4.3M | $3.5M | $3.9M | $3.6M | $3.2M | $3.1M | $3.1M | $2.9M | $3.2M | $2.6M | $2.7M | $2.7M | $2.6M | $2.3M | $2.3M | $2.2M | $2.8M | $2.4M | $2.5M | $2.4M | $2.5M | $1.9M | $2M | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $24.94M | $10.34M | $1.92M | $21.56M | $23.27M | -$17.22M | -$3.63M | $15.77M | $22.72M | $19.43M | $8.04M | $19.44M | $40.22M | $18.26M | $11.69M | $1.53M | -$5.52M | -$319K | -$5.68M | $4.39M | $5.66M | $1.14M | -$236K | $6.66M | $9.55M | -$3.45M | -$9.15M | $4.82M | $7.62M | -$10.27M | -$7.52M | $9.02M | $4.04M | -$5.37M | -$3.34M | $9.44M | $11.73M | $1.71M | -$6.93M | $12.67M | $7.98M | -$3.66M | -$5.55M | $5.6M | $6.1M | $7.01M | -$1.59M | $12.24M | $13.62M | $6.83M | $3.57M | $17.57M | $8.6M | $1.96M | $1.07M | $16.86M | $10.71M | -$2.62M | $1.84M | $5.94M | $5.12M | $4.61M | $774K | $10.03M | $4.11M | -$6.73M | -$14.06M | $9.18M | $3.3M | $1.12M | $6.9M | $19.85M | $14.76M | $7.64M | $6.99M | $12.34M | $11.28M | $6.12M | $9.82M | $14.39M | $6.58M | $10.59M | $6.24M | $7.71M | $7.28M | $1.79M | $2.19M | $7.57M | $7.88M | $6.21M | $3.52M | $11.01M | $6.69M | $5.24M | $3.14M | $6.41M | $5.04M | $3.05M | -$180K | $3.55M | $2.68M | $2.93M | $2.43M | $5.75M | $3.35M | $1.01M | $1.8M | $3.83M | $3.1M | $2.9M | $600K | $1.4M | $1.8M | $2.2M | $1.1M | $1.3M | $500K | $600K | -$100K | $800K | $1.1M | $100K | -$900K | $600K | $0 | $600K | -$200K | $400K | $300K | $400K | $800K | $700K | $11.2M | -$20.9M | $7.4M | $8.9M | $6.8M |
| -$403K | -$711K | $518K | -$259K | -$1.94M | $8.27M | -$14.19M | $9.41M | -$22.43M | -$11.79M | $4.6M | -$13.28M | -$12.12M | -$4.88M | -$6.35M | -$471K | -$807K | -$496K | -$793K | -$1.01M | -$731K | -$625K | -$953K | -$855K | -$615K | $199K | -$98K | -$383K | $427K | -$420K | $80K | $120K | $4K | $51K | -$369K | $17K | $270K | $32K | -$178K | $244K | $69K | $707K | $124K | $7K | -$207K | -$26K | $370K | -$6K | $60K | $279K | -$9K | $578K | -$164K | -$461K | $165K | $462K | $164K | $428K | $344K | $315K | $213K | $532K | $1.06M | $509K | $514K | $681K | $159K | -$395K | -$274K | -$53K | -$215K | -$1.33M | -$345K | -$461K | $2.02M | -$204K | -$302K | -$615K | -$63K | -$648K | $107K | $254K | -$25K | -$5K | -$72K | $484K | -$171K | $378K | $77K | $15K | $222K | $9K | $444K | $651K | $58K | $71K | $194K | -$201K | -$111K | -$9K | $79K | -$291K | $265K | $142K | $230K | $232K | $100K | - | $100K | $100K | $300K | $200K | $200K | $300K | $200K | $200K | $100K | $300K | $100K | $100K | $200K | $300K | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | $100K | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | $5.12M | $508K | $273K | - | - | - | - | - | - | - | - | - | - | - | - | $153K | $27K | $52K | $66K | $85K | $141K | $246K | $162K | $269K | $318K | $328K | $188K | $197K | $203K | $158K | $151K | $211K | $192K | $183K | $171K | $205K | $193K | $230K | $266K | $298K | $294K | $250K | $275K | $300K | $349K | $290K | $312K | $343K | $358K | $386K | $348K | $431K | $421K | $434K | $457K | $435K | $539K | $544K | $383K | $455K | $385K | $376K | $379K | $375K | $505K | $516K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | $745K | $1.33M | $881K | - | $398K | $263K | $60K | - | - | $59K | $16K | $46K | $92K | $84K | $73K | $53K | $13K | $31K | $35K | $74K | $45K | $2K | $39K | $44K | $40K | $47K | $86K | $56K | $56K | $76K | $42K | $25K | $113K | $28K | $62K | $40K | $59K | $56K | $68K | $66K | $62K | $12K | $115K | $204K | $28K | $36K | $87K | $104K | $61K | $95K | $76K | $66K | $41K | $41K | $36K | $21K | $38K | $63K | $47K | $48K | $32K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$403K | -$711K | $518K | -$259K | -$1.94M | $3.15M | -$14.7M | $9.14M | -$22.43M | -$11.79M | $5.34M | -$11.95M | -$11.24M | -$4.88M | -$5.96M | -$208K | -$747K | -$496K | -$793K | -$952K | -$868K | -$606K | -$913K | -$837K | -$627K | $111K | -$331K | -$514K | $193K | -$664K | -$203K | -$66K | -$154K | -$108K | -$487K | -$87K | $145K | -$104K | -$305K | $149K | -$94K | $539K | $7K | -$231K | -$443K | -$280K | $179K | -$225K | -$172K | -$4K | -$237K | $278K | -$392K | -$615K | -$193K | $150K | -$180K | $111K | -$29K | -$47K | -$146K | $59K | $557K | $167K | $95K | $317K | -$179K | -$711K | -$602K | -$510K | -$699K | -$1.33M | -$345K | -$461K | $2.02M | -$204K | -$302K | -$615K | -$63K | -$648K | $107K | $254K | -$25K | -$5K | -$72K | $484K | -$171K | $378K | $77K | $15K | $222K | $9K | $444K | $651K | $58K | $71K | $194K | -$201K | -$111K | -$9K | $79K | -$291K | $265K | $142K | $230K | $232K | $100K | - | $100K | $100K | $300K | $200K | $200K | $300K | $200K | $200K | $100K | $300K | $100K | $100K | $200K | $300K | - | $100K | $100K | $100K | $100K | $100K | $100K | $100K | - | $100K | - | - | - | - | - |
Income Before Tax | $25.67M | $10.74M | $3.51M | $21.86M | $22.22M | -$13.44M | -$17.82M | $25.18M | $220K | $7.17M | $12.63M | $6.16M | $28.1M | $13.19M | $5.34M | $1.06M | -$6.33M | -$778K | -$6.42M | $3.37M | $4.93M | $511K | -$1.19M | $5.8M | $8.93M | -$3.26M | -$9.24M | $4.44M | $8.04M | -$10.69M | -$7.44M | $9.14M | $4.04M | -$5.31M | -$3.71M | $9.46M | $12M | $1.74M | -$7.11M | $12.91M | $8.05M | -$2.95M | -$5.42M | $5.6M | $5.89M | $6.99M | -$1.22M | $12.24M | $13.68M | $7.11M | $3.56M | $18.14M | $8.43M | $1.5M | $1.23M | $17.32M | $10.87M | -$2.19M | $2.19M | $6.25M | $5.33M | $5.14M | $1.83M | $10.54M | $4.62M | -$6.05M | -$13.9M | $8.79M | $3.02M | $1.06M | $6.69M | $18.97M | $14.84M | $7.48M | $8.94M | $12.27M | $10.93M | $5.44M | $9.83M | $14.39M | $7.31M | $11.34M | $6.63M | $8.16M | $7.53M | $2.69M | $2.34M | $8.2M | $8.22M | $6.44M | $3.92M | $11.17M | $7.13M | $5.85M | $3.19M | $6.4M | $5.16M | $2.82M | -$472K | $3.25M | $2.54M | $2.27M | $2.44M | $5.76M | $3.49M | $1.36M | $1.7M | $3.9M | $3M | $2.7M | $600K | $1.4M | $1.8M | $2.5M | $1.1M | $1.3M | $500K | $900K | -$200K | $700K | $1M | $100K | -$1.1M | $600K | - | $800K | - | $500K | $500K | $600K | $600K | $800K | - | - | - | - | - |
Income Tax | $6.24M | $2.32M | $502K | $4.38M | $5.75M | -$4.01M | -$660K | $3.78M | $5.17M | $4.65M | $1.89M | $3.99M | $8.9M | -$8.21M | $1.63M | $14.04M | -$1M | $339K | -$2.07M | $1M | $1.24M | $254K | -$975K | $2.39M | $1.47M | -$2.18M | $3.5M | -$2.83M | $1.01M | $134K | -$4.12M | $533K | -$530K | -$1.5M | $2.48M | $2.32M | $3.57M | $830K | -$1.99M | $3.89M | $2.51M | -$18K | -$3.47M | $2.44M | $2.12M | $3.15M | -$1.78M | $4.5M | $4.93M | $5.28M | $687K | $6.35M | $2.71M | -$343K | -$1.48M | $5.78M | $4.19M | -$1.69M | $522K | $2.29M | $1.96M | $2.18M | $3K | $3.53M | $2.18M | -$1.15M | -$5.53M | $3.94M | $1.59M | $720K | $2.52M | $6.77M | $5.11M | $1.77M | $3.56M | $4.26M | $3.82M | $1.92M | $2.8M | $5.31M | $2.32M | $4.24M | $2.59M | $2.98M | $2.9M | -$299K | -$116K | $3.02M | $3.19M | $2.32M | $1.35M | $4.44M | $2.81M | $2.42M | $1.29M | $2.38M | $2.02M | $1.22M | -$179K | $1.24M | $964K | $659K | $916K | $2.33M | $1.37M | $234K | $700K | $1.6M | $1.2M | $800K | $200K | $600K | $700K | $900K | $400K | $500K | $200K | $400K | -$100K | $300K | $400K | $0 | -$400K | $200K | - | $300K | - | $200K | $200K | $200K | $200K | $400K | - | - | - | - | - |
Net Income | $19.43M | $8.42M | $3.01M | $17.48M | $16.47M | -$9.43M | -$17.16M | $21.41M | -$4.95M | $2.52M | $10.74M | $2.17M | $19.2M | $21.4M | $3.71M | -$12.98M | -$5.33M | -$1.12M | -$4.35M | $2.37M | $3.69M | $257K | -$214K | $3.42M | $7.47M | -$1.08M | -$12.73M | $7.27M | $7.03M | -$10.82M | -$3.32M | $8.61M | $4.57M | -$3.81M | -$6.19M | $7.13M | $8.43M | $909K | -$5.13M | $9.02M | $5.54M | -$2.93M | -$1.95M | $3.17M | $3.78M | $3.84M | $561K | $7.74M | $8.75M | $1.83M | $2.87M | $11.79M | $5.72M | $1.84M | $2.71M | $11.55M | $6.68M | -$505K | $1.67M | $3.96M | $3.37M | $2.96M | $1.83M | $7.01M | $2.44M | -$4.9M | -$8.37M | $4.85M | $1.43M | $343K | $4.16M | $12.2M | $9.73M | $5.71M | $5.38M | $8.01M | $7.11M | $3.52M | $7.03M | $8.89M | $4.99M | $7.1M | $4.04M | $5.19M | $4.63M | $2.99M | $2.46M | $5.19M | $5.03M | $4.12M | $2.57M | $6.73M | $4.32M | $3.43M | $1.9M | $4.03M | $3.13M | $1.55M | -$272K | $2.05M | $1.57M | $1.61M | $1.53M | $3.43M | $2.12M | $1.12M | $1M | $2.3M | $1.8M | $1.9M | $400K | $800K | $1.1M | $1.6M | $700K | $800K | $300K | $500K | -$100K | $400K | $600K | $100K | -$700K | $400K | - | $500K | -$100K | $300K | $300K | $400K | $400K | $400K | $800K | $300K | $100K | $500K | $200K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $13K | $43K | -$62K | -$11K | -$21K | -$10K | - | - | $44K | -$21K | -$33K | $5K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $19.43M | $8.42M | $3.01M | $17.48M | $16.47M | -$9.43M | -$17.16M | $21.41M | -$4.95M | $2.52M | $10.74M | $2.17M | $19.2M | $21.4M | $3.71M | -$12.98M | -$5.33M | -$1.12M | -$4.35M | $2.37M | $3.69M | $257K | -$214K | $3.42M | $7.47M | -$1.08M | -$12.73M | $7.27M | $7.03M | -$10.82M | -$3.32M | $8.61M | $4.57M | -$3.81M | -$6.19M | $7.13M | $8.43M | $909K | -$5.13M | $9.02M | $5.54M | -$2.93M | -$1.95M | $3.17M | $3.78M | $3.84M | $561K | $7.74M | $8.75M | $1.83M | $2.87M | $11.79M | $5.72M | $1.84M | $2.71M | $11.55M | $6.68M | -$505K | $1.67M | $3.96M | $3.37M | $2.96M | $1.83M | $7.01M | $2.44M | -$4.9M | -$8.37M | $4.85M | $1.43M | $343K | $4.16M | $12.2M | $9.73M | $5.71M | $5.38M | $8.01M | $7.11M | $3.52M | $7.03M | $8.89M | $4.99M | $7.1M | $4.04M | $5.19M | $4.63M | $2.99M | $2.46M | $5.19M | $5.03M | $4.13M | $2.62M | $6.67M | $4.31M | $3.41M | $1.89M | $4.03M | $3.13M | $1.6M | -$293K | $2.02M | $1.57M | $1.61M | $1.53M | $3.43M | $2.12M | $1.12M | $1M | $2.3M | $1.8M | $1.9M | $400K | $800K | $1.1M | $1.6M | $700K | $800K | $300K | $500K | -$100K | $400K | $600K | $100K | -$700K | $400K | - | $500K | -$100K | $300K | $300K | $400K | $400K | $400K | $800K | $300K | $100K | $500K | $200K |
Shares Outstanding (Basic) | 48.19M | 48.26M | 48.49M | 48.57M | 48.9M | 49.52M | 47.76M | 46.8M | 46.31M | 46.26M | 46.17M | 46.03M | 45.65M | 45.66M | 45.39M | 45.32M | 45.1M | 44.96M | 45.22M | 45.35M | 45.14M | 45.15M | 45.06M | 44.89M | 44.65M | 44.69M | 45.19M | 45.12M | 45.09M | 45.14M | 45.02M | 44.78M | 44.64M | 44.57M | 44.52M | 44.41M | 44.24M | 44.18M | 44.1M | 43.99M | 44.08M | 44.09M | 44.02M | 43.93M | 43.8M | 43.71M | 43.61M | 43.41M | 43.26M | 43.23M | 43.04M | 42.71M | 42.53M | 42.55M | 42.34M | 42.16M | 42.07M | - | 41.92M | 41.79M | 41.73M | 41.63M | 41.53M | 41.39M | 41.63M | - | 41M | 40.83M | 40.76M | - | 40.63M | 40.48M | 40.34M | - | 39.94M | 39.82M | 39.64M | - | 39.29M | 39.13M | 41.08M | - | 38.57M | 38.59M | 40.34M | - | 38M | 37.86M | 37.27M | - | 37.37M | 37.31M | 37.46M | - | 36.77M | 36.67M | 36.87M | - | 36.43M | 36.25M | 34.98M | - | 35.7M | 35.55M | 35.37M | - | 36.36M | 34.07M | 34.29M | - | 40M | 32M | 33.85M | - | 35M | 32M | 40M | - | 40M | 26.67M | 30M | - | 35M | 32M | - | - | 40M | 30M | 40M | - | 22.86M | 20M | 22.86M | - | 20M | 22.22M | 20M |
Shares Outstanding (Diluted) | 48.9M | 49.03M | 49.26M | 49.39M | 49.74M | 49.52M | 47.76M | 51.72M | 46.31M | 46.87M | 50.84M | 46.71M | 46.2M | 45.91M | 45.45M | 45.32M | 45.1M | 44.96M | 45.22M | 45.5M | 45.42M | 45.36M | 45.06M | 44.98M | 44.75M | 44.69M | 45.19M | 45.27M | 45.26M | 45.14M | 45.02M | 44.95M | 44.83M | 44.57M | 44.52M | 44.68M | 44.46M | 44.36M | 44.1M | 44.1M | 44.14M | 44.09M | 44.02M | 44.11M | 44.07M | 43.97M | 43.99M | 43.8M | 43.64M | 43.75M | 43.61M | 43M | 42.77M | 42.78M | 42.54M | 42.29M | 42.14M | - | 42.08M | 41.93M | 41.94M | 42.01M | 42.2M | 41.65M | 41.86M | - | 41.12M | 41M | 41.07M | - | 40.95M | 41.22M | 41.32M | - | 41.27M | 41.44M | 41.26M | - | 41.48M | 41.13M | 41.08M | - | 40.36M | 40.27M | 40.34M | - | 40.39M | 40.36M | 40.26M | - | 40.25M | 39.61M | 39.16M | - | 39.39M | 38.62M | 39.18M | - | 38.42M | 38.43M | 39.35M | - | 37.73M | 37.45M | 36.9M | - | 36.36M | 35.38M | 36M | - | 40M | 32M | 33.85M | - | 35M | 32M | 40M | - | 40M | 26.67M | 30M | - | 35M | 32M | - | - | 40M | 30M | 40M | - | 22.86M | 20M | 22.86M | - | 20M | 22.22M | 20M |
EPS (Basic) | $0.40 | $0.17 | $0.06 | $0.36 | $0.34 | -$0.19 | -$0.36 | $0.46 | -$0.11 | $0.05 | $0.23 | $0.05 | $0.42 | $0.47 | $0.08 | -$0.29 | -$0.12 | -$0.02 | -$0.10 | $0.05 | $0.08 | $0.01 | -$0.0047 | $0.08 | $0.17 | -$0.02 | -$0.28 | $0.16 | $0.16 | -$0.24 | -$0.07 | $0.19 | $0.10 | -$0.09 | -$0.14 | $0.16 | $0.19 | $0.02 | -$0.12 | $0.21 | $0.13 | -$0.07 | -$0.04 | $0.07 | $0.09 | $0.09 | $0.01 | $0.18 | $0.20 | $0.04 | $0.07 | $0.28 | $0.13 | $0.04 | $0.06 | $0.27 | $0.16 | - | $0.04 | $0.09 | $0.08 | $0.07 | $0.04 | $0.17 | $0.06 | - | -$0.20 | $0.12 | $0.04 | - | $0.10 | $0.30 | $0.24 | - | $0.13 | $0.20 | $0.18 | - | $0.18 | $0.23 | $0.13 | - | $0.11 | $0.14 | $0.12 | - | $0.065 | $0.14 | $0.14 | - | $0.07 | $0.18 | $0.12 | - | $0.05 | $0.11 | $0.085 | - | -$0.01 | $0.055 | $0.045 | - | $0.043 | $0.095 | $0.06 | - | $0.028 | $0.068 | $0.053 | - | $0.01 | $0.025 | $0.033 | - | $0.02 | $0.025 | $0.0075 | - | -$0.0025 | $0.015 | $0.02 | - | -$0.02 | $0.013 | $0.0025 | - | -$0.0025 | $0.01 | $0.0075 | - | $0.018 | $0.02 | $0.035 | - | $0.005 | $0.023 | $0.01 |
EPS (Diluted) | $0.40 | $0.17 | $0.06 | $0.35 | $0.33 | -$0.19 | -$0.36 | $0.22 | -$0.11 | $0.05 | $0.09 | $0.05 | $0.42 | $0.47 | $0.08 | -$0.29 | -$0.12 | -$0.02 | -$0.10 | $0.05 | $0.08 | $0.01 | -$0.0047 | $0.08 | $0.17 | -$0.02 | -$0.28 | $0.16 | $0.16 | -$0.24 | -$0.07 | $0.19 | $0.10 | -$0.09 | -$0.14 | $0.16 | $0.19 | $0.02 | -$0.12 | $0.20 | $0.13 | -$0.07 | -$0.04 | $0.07 | $0.09 | $0.09 | $0.01 | $0.18 | $0.20 | $0.04 | $0.07 | $0.27 | $0.13 | $0.04 | $0.06 | $0.27 | $0.16 | - | $0.04 | $0.09 | $0.08 | $0.07 | $0.04 | $0.17 | $0.06 | - | -$0.20 | $0.12 | $0.03 | - | $0.10 | $0.30 | $0.24 | - | $0.13 | $0.19 | $0.17 | - | $0.17 | $0.22 | $0.12 | - | $0.10 | $0.13 | $0.11 | - | $0.06 | $0.13 | $0.13 | - | $0.065 | $0.17 | $0.11 | - | $0.05 | $0.11 | $0.08 | - | -$0.01 | $0.05 | $0.04 | - | $0.04 | $0.09 | $0.058 | - | $0.028 | $0.065 | $0.05 | - | $0.01 | $0.025 | $0.033 | - | $0.02 | $0.025 | $0.0075 | - | -$0.0025 | $0.015 | $0.02 | - | -$0.02 | $0.013 | $0.0025 | - | -$0.0025 | $0.01 | $0.0075 | - | $0.018 | $0.02 | $0.035 | - | $0.005 | $0.023 | $0.01 |
EBIT | $24.94M | $13.04M | $1.92M | $21.56M | $23.27M | -$37.84M | -$3.63M | $15.77M | $22.72M | $37.28M | $13.38M | $7.48M | $40.22M | $18.26M | $5.74M | $1.32M | -$5.52M | -$319K | -$5.68M | $3.43M | $5.66M | $557K | -$236K | $6.66M | $9.01M | -$3.2M | -$9.15M | $4.47M | $8.08M | -$10.61M | -$7.4M | $9.14M | $4.08M | -$5.27M | -$3.67M | $9.5M | $12.08M | $1.8M | -$7.06M | $12.99M | $8.09M | -$2.92M | -$5.31M | $5.63M | $5.95M | $7.03M | -$1.16M | $12.29M | $13.75M | $7.17M | $3.62M | $18.16M | $8.55M | $1.71M | $1.26M | $17.36M | $10.96M | -$2.09M | $2.25M | $6.35M | $5.41M | $5.21M | $1.88M | $10.58M | $4.66M | -$6.03M | -$13.86M | $8.85M | $3.07M | $1.11M | $6.72M | $19.85M | $14.76M | $7.64M | $6.99M | $12.34M | $11.28M | $6.12M | $9.82M | $14.39M | $6.58M | $10.59M | $6.24M | $7.71M | $7.28M | $1.79M | $2.19M | $7.57M | $7.88M | $6.21M | $3.52M | $11.01M | $6.69M | $5.24M | $3.14M | $6.41M | $5.04M | $3.05M | -$180K | $3.55M | $2.68M | $2.93M | $2.43M | $5.75M | $3.35M | $1.01M | $1.8M | $3.83M | $3.1M | $2.9M | $600K | $1.4M | $1.8M | $2.2M | $1.1M | $1.3M | $500K | $600K | -$100K | $800K | $1.1M | $100K | -$900K | $600K | $0 | $600K | -$200K | $400K | $300K | $400K | $800K | $700K | $11.2M | -$20.9M | $7.4M | $8.9M | $6.8M |
EBITDA | $29.62M | $17.64M | $7.07M | $26.35M | $28.08M | -$33M | $1.29M | $20.67M | $27.61M | $56.61M | $11.91M | $22.96M | $52.15M | $26.71M | $14.63M | $5.52M | -$1.49M | $3.53M | -$1.93M | $7.17M | $9.71M | $4.79M | $4.05M | $10.89M | $13.34M | $1.32M | -$4.68M | $8.81M | $12.46M | -$6.03M | -$2.64M | $13.95M | $8.57M | -$821K | $766K | $13.94M | $16.54M | $6.42M | -$2.36M | $17.63M | $12.69M | $1.45M | -$1.06M | $9.89M | $10.01M | $10.77M | $2.57M | $16.08M | $17.46M | $10.72M | $7.2M | $21.7M | $12.37M | $5.53M | $5.22M | $21.31M | $14.84M | $1.92M | $6.64M | $10.75M | $10.2M | $9.81M | $6.37M | $15.27M | $9.64M | -$1.08M | -$7.97M | $14.41M | $9.39M | $7.81M | $13.65M | $27.25M | $21.06M | $13.59M | $10.41M | $18.15M | $16.16M | $9.3M | $13.41M | $17.93M | $9.27M | $13.04M | $8.3M | $9.99M | $9.3M | $3.2M | $4.29M | $9.03M | $9.57M | $7.94M | $4.87M | $12.49M | $7.83M | $6.12M | $4.59M | $7.84M | $6.23M | $4.92M | $1.43M | $4.46M | $3.7M | $4.58M | $3.16M | $6.52M | $3.92M | $1.89M | $2.3M | $4.43M | $3.7M | $3.6M | $800K | $1.7M | $2.1M | $2.3M | $1.5M | $1.6M | $1M | $1.1M | $400K | $900K | $1.4M | $200K | -$300K | $900K | $400K | $700K | $200K | $700K | $700K | $700K | $1.2M | $1M | $11.2M | -$20.9M | $7.4M | $8.9M | $6.8M |