Danaos Corporation(DAC:US)
Market Cap$2.869B
Key Metrics
Price$157.63
Revenue (TTM)$1.055B
Holders Revenue (TTM)$112.83M
Gross Profit (TTM)$625.76M
Earnings (TTM)$540.8M
EBITDA (TTM)$698.22M
Op. Margin (TTM)48.42%
Dividend Yield2.23%
Holders Yield3.93%
Cash on hand$1.008B
Total Assets$5.448B
Net Assets$4.057B
Total Debt$1.211B
Key Metrics
Price$157.63
Revenue (TTM)$1.055B
Holders Revenue (TTM)$112.83M
Gross Profit (TTM)$625.76M
Earnings (TTM)$540.8M
EBITDA (TTM)$698.22M
Op. Margin (TTM)48.42%
Dividend Yield2.23%
Holders Yield3.93%
Cash on hand$1.008B
Total Assets$5.448B
Net Assets$4.057B
Total Debt$1.211B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $274.37M | $253.7M | $266.27M | $260.73M | $262.15M | $253.31M | $258.18M | $256.18M | $246.31M | $253.45M | $249.32M | $239.22M | $241.48M | $243.57M | $252.48M | $260.04M | $250.92M | $229.9M | $215.04M | $195.92M | $146.43M | $132.12M | $119.64M | $118.93M | $116.82M | $106.2M | $110.2M | $111.83M | $112.32M | $112.89M | $115.63M | $117.78M | $113.47M | $111.85M | $114.17M | $113.59M | $113.89M | $110.09M | $112.11M | $111.75M | $137M | $137.47M | $143.32M | $144.54M | $141.47M | $138.61M | $140.67M | $139.5M | $136.44M | $135.49M | $147M | $148.45M | $146.58M | $146.09M | $151.83M | $156.29M | $146.66M | $134.24M | $128.34M | $126M | $114.76M | $98.99M | $100.49M | $94.59M | $84.95M | $79.66M | $85.34M | $79.79M | $79.13M | $75.25M | $78.7M | $76.42M | $73.91M | $69.88M | $71.34M | $62.64M | $62.84M | $67.58M | $69.23M | $61.83M | $57.27M | $57.27M | $58.49M | $58.49M | $62.2M | $62.2M | $52.07M | $52.07M | $52.07M | $52.07M |
Cost of Revenue | $116.29M | $101.57M | $104.12M | $107.33M | $113.89M | $109.87M | $100.11M | $105.59M | $95.15M | $97.32M | $89.42M | $80.78M | $82.17M | $80.05M | $81.25M | $83.65M | $83.78M | $79.71M | $78.26M | $73.74M | $64.01M | $61.11M | $58.02M | $56.98M | $57.12M | $54.63M | $51.63M | $51.99M | $54.08M | $52.91M | $55.53M | $55.34M | $56.63M | $57.07M | $57.12M | $57.92M | $59.63M | $58.05M | $62.24M | $62.41M | $63.3M | $64.41M | $64.02M | $64.33M | $65.58M | $62.87M | $65.71M | $64.34M | $66.28M | $67.46M | $67.85M | $68.47M | $68.61M | $66.33M | $178.01M | $73.57M | $69.98M | $64.67M | $34.53M | $35.16M | $31.38M | $28.82M | $30.32M | $26.27M | $20.48M | $19.13M | $25.27M | $24.67M | $25.66M | $24.07M | $25.67M | $24.53M | $25.12M | $19.81M | $21.15M | $17.57M | $17.39M | $16.1M | $23.49M | $15.13M | $16.39M | - | - | - | - | - | - | - | - | - |
Gross Profit | $158.08M | $152.13M | $162.15M | $153.4M | $148.26M | $143.44M | $158.07M | $150.59M | $151.16M | $156.13M | $159.9M | $158.44M | $159.31M | $163.52M | $171.23M | $176.39M | $167.15M | $150.19M | $136.77M | $122.18M | $82.43M | $71.01M | $61.62M | $61.95M | $59.71M | $51.57M | $58.57M | $59.84M | $58.24M | $59.98M | $60.1M | $62.44M | $56.84M | $54.78M | $57.05M | $55.67M | $54.26M | $52.04M | $49.87M | $49.34M | $73.7M | $73.07M | $79.3M | $80.21M | $75.89M | $75.74M | $74.96M | $75.16M | $70.16M | $68.02M | $79.15M | $79.98M | $77.97M | $79.76M | -$26.18M | $82.72M | $76.67M | $69.57M | $93.82M | $90.84M | $83.38M | $70.17M | $70.16M | $68.32M | $64.47M | $60.53M | $60.07M | $55.12M | $53.47M | $51.19M | $53.03M | $51.89M | $48.79M | $50.07M | $50.19M | $45.07M | $45.45M | $51.48M | $45.74M | $46.69M | $40.88M | - | - | - | - | - | - | - | - | - |
| $25.35M | $26.93M | $39.22M | $23.35M | $22.72M | $23.19M | $30.96M | $18.46M | $18.27M | $15.7M | $27.93M | $11.84M | $11.69M | $10.68M | $18.06M | $10.24M | $10.34M | $10.11M | $21.14M | $9.92M | $9.68M | $13.4M | $9.05M | $9.22M | $8.95M | $8.15M | $9.26M | $8.69M | $8.56M | $9.06M | $10.29M | $10.07M | $8.19M | $7.03M | $7.53M | $7.02M | $7M | $9.97M | $7.53M | $7.02M | $6.84M | $6.25M | $6.62M | $6.35M | $6.26M | $6.44M | $6.69M | $6.28M | $6.46M | $6.4M | $5.84M | $6.26M | $6.2M | $6.65M | $7.91M | $6.67M | $6.66M | $6.04M | $8.13M | $6.07M | $6.47M | $6.16M | $8.1M | $8.04M | $7.44M | $5.2M | $6.22M | $5.94M | $5.65M | $5.04M | $3.02M | $4.73M | -$4.57M | -$1.13M | $4.37M | $4.1M | $4.06M | $44.5M | $2.77M | $3.59M | -$4.38M | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.87M | $14.64M | $28.39M | $12.59M | $11.21M | $12.22M | $21.71M | $10.98M | $11.3M | $10.24M | $22.38M | $7.07M | $7.19M | $6.85M | $14.89M | $7.16M | $7.14M | $7.39M | $18.58M | $7.34M | $7.13M | $10.9M | $6.44M | $6.05M | $6.01M | $5.84M | $7.05M | $6.42M | $6.49M | $6.87M | $7.94M | $7.43M | $5.78M | $5.18M | $5.82M | $5.39M | $5.34M | $6.13M | $5.97M | $5.48M | $5.45M | $5.22M | $5.69M | $5.49M | $5.38M | $5.27M | $5.53M | $5.21M | $5.31M | $5.39M | $4.86M | $4.93M | $4.75M | $4.92M | $5.2M | $5.09M | $5.25M | $4.84M | $6.98M | $4.7M | $4.72M | $4.63M | $6.86M | $5.29M | $5.73M | $5.37M | $4.19M | $3.77M | $3.47M | $3.12M | $3M | $2.78M | $3.02M | $2.81M | $2.41M | $2.45M | $2.62M | $4.85M | -$3.08M | $3.59M | $1.85M | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $10.49M | $12.3M | $10.83M | $10.76M | $11.52M | $10.97M | $9.25M | $7.49M | $6.97M | $5.45M | $5.55M | $4.77M | $4.5M | $3.84M | $3.16M | $3.08M | $3.2M | $2.72M | $2.55M | $2.57M | $2.55M | $2.51M | $2.61M | $3.17M | $2.94M | $2.31M | $2.21M | $2.27M | $2.06M | $2.19M | $2.35M | $2.64M | $2.41M | $1.84M | $1.71M | $1.63M | $1.66M | $3.84M | $1.56M | $1.54M | $1.4M | $1.04M | $921K | $868K | $882K | $1.17M | $1.16M | $1.07M | $1.16M | $1M | $976K | $1.33M | $1.45M | $1.73M | $2.71M | $1.57M | $1.41M | $1.2M | $1.15M | $1.37M | $1.75M | $1.53M | $1.23M | $2.74M | $1.71M | -$176K | $2.03M | $2.17M | $2.18M | $1.92M | $12K | $1.95M | -$7.59M | -$3.95M | $1.96M | $1.65M | $1.45M | $39.65M | $5.85M | - | -$6.23M | - | - | - | - | - | - | - | - | - |
Operating Income | $132.73M | $125.2M | $122.93M | $130.05M | $125.54M | $120.25M | $127.11M | $132.12M | $132.89M | $140.43M | $131.97M | $146.6M | $147.62M | $152.84M | $153.17M | $166.15M | $156.81M | $140.08M | $115.64M | $112.26M | $72.75M | $57.61M | $52.58M | $52.73M | $50.76M | $43.42M | $49.31M | $51.15M | $49.69M | $50.92M | $49.8M | $52.38M | $48.66M | $47.76M | $49.52M | $48.64M | $47.26M | $42.07M | $42.34M | $42.33M | $66.86M | $66.81M | $72.69M | $73.85M | $69.62M | $69.29M | $68.27M | $68.88M | $63.7M | $61.63M | $73.31M | $73.72M | $71.78M | $73.11M | $71.33M | $76.06M | $70.01M | $63.53M | $56.08M | $56.64M | $50.91M | $41.57M | $39.82M | $39.3M | $39.28M | $39.27M | $37.6M | $33.66M | $32.91M | $31.93M | $36.16M | $34.11M | $40.85M | $37.83M | $34.27M | $31.44M | $31.59M | -$4.7M | $37.75M | $33.92M | $38.16M | $57.27M | -$39.21M | $58.49M | $62.2M | $62.2M | -$30.67M | $52.07M | $52.07M | $52.07M |
| $20.04M | $16.09M | -$4.16M | $1.51M | $6.34M | -$4.12M | -$35.78M | -$8.18M | $9.13M | $10.95M | $18.87M | -$12.2M | $552K | -$5.67M | $41K | -$95.42M | -$145.99M | $204.21M | $56.44M | $109.16M | $300.67M | $239.62M | -$9.05M | -$9.62M | -$11.22M | -$13.71M | -$15.2M | -$16.99M | -$17.78M | -$17.16M | -$230.37M | $75.52M | -$41.86M | -$31.8M | -$25.72M | -$25.17M | -$25.99M | -$22.58M | -$487.33M | -$49.62M | -$21.1M | -$21.57M | -$61.64M | -$30.6M | -$30.39M | -$37.78M | -$114.79M | -$41.49M | -$42.13M | -$48.23M | -$72.58M | -$59.87M | -$47.22M | -$54.6M | -$169.7M | -$78.06M | -$56.95M | -$50.33M | -$47.03M | -$57.47M | -$51.14M | -$36.13M | -$48.71M | -$38.32M | -$53.95M | -$119.04M | -$53.78M | -$17.29M | -$17.06M | -$11.88M | -$9.77M | -$6.14M | -$7.11M | -$6.31M | $17.08M | -$5.93M | -$3.38M | $70M | -$16.77M | -$275K | -$2.12M | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $7.4M | $7.56M | $8.47M | $3.81M | $3.66M | $3.61M | $3.91M | $3.12M | $2.92M | $2.94M | $2.72M | $3.09M | $3.6M | $2.72M | $3.15M | $1.32M | $120K | $1K | $569K | $152K | $9.53M | $1.98M | $1.69M | $1.65M | $1.59M | $1.71M | $1.66M | $1.59M | $1.57M | $1.6M | $1.48M | $1.51M | $1.42M | $1.38M | $1.38M | $1.39M | $1.34M | $1.47M | $1.49M | $1.36M | $890K | $950K | $870K | $859K | $850K | $840K | $824K | $861K | $3K | $15K | $638K | $559K | $521K | $492K | $462K | $426K | $401K | $353K | $335K | $323K | $293K | $353K | $272K | $220K | $223K | $249K | $355K | $368K | $719K | $986K | $2.68M | $1.92M | $854K | $1.09M | - | $1.12M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $8.13M | $11.86M | $14.59M | $8.54M | $9.71M | $10M | $9.94M | $8.01M | $5.11M | $3.12M | $3.55M | $4.31M | $5.88M | $6.72M | $12.98M | $15.97M | $16.08M | $17.11M | $17.58M | $18.09M | $18.2M | $15.11M | $11.64M | $11.91M | $13.65M | $16.31M | $17.17M | $18.22M | $18.84M | $17.84M | $19.33M | $20.51M | $23.02M | $22.85M | $22.23M | $22.02M | $21.41M | $20.9M | $21.17M | $21.02M | $20.62M | $20.16M | $16.88M | $21.07M | $21.23M | $21.89M | $19.03M | $19.69M | $20.26M | $21M | $22.12M | $22.91M | $23.29M | $22.86M | $23.29M | $24.2M | $21.46M | $18.39M | $15.96M | $14.36M | $12.96M | $11.85M | $12.23M | $11.61M | $9.77M | $9.27M | $10.1M | $9.62M | $10.28M | $8.5M | $13.05M | $8.78M | $7.38M | $7.34M | - | $5.48M | $4.54M | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $20.76M | $20.39M | $1.96M | $6.24M | $12.39M | $2.28M | -$29.75M | -$3.29M | $11.31M | $11.13M | $19.7M | -$10.99M | $2.84M | -$1.67M | $9.87M | -$80.78M | -$130.03M | $221.32M | $73.46M | $127.1M | $309.34M | $252.76M | $898K | $642K | $836K | $893K | $308K | -$358K | -$504K | -$910K | -$212.53M | $94.53M | -$20.25M | -$10.32M | -$4.87M | -$4.54M | -$5.92M | -$3.15M | -$467.64M | -$29.95M | -$1.38M | -$2.36M | -$45.63M | -$10.4M | -$10.01M | -$16.73M | -$96.58M | -$22.66M | -$21.87M | -$27.25M | -$51.1M | -$37.53M | -$24.45M | -$32.23M | -$146.88M | -$54.28M | -$35.89M | -$32.3M | -$31.4M | -$43.44M | -$38.47M | -$24.64M | -$36.75M | -$26.93M | -$44.4M | -$110.02M | -$44.03M | -$8.04M | -$7.49M | -$4.37M | $597K | $717K | -$589K | -$60K | $17.08M | -$1.57M | -$132K | $70M | -$16.77M | -$275K | -$2.12M | - | - | - | - | - | - | - | - | - |
Income Before Tax | $151.82M | $140.42M | $117.91M | $130.65M | $130.9M | $115.15M | $90.43M | $123M | $141.15M | $150.5M | $149.92M | $133.16M | $147.02M | $146.2M | $152.72M | $70.57M | $10.49M | $343.68M | $171.89M | $221.32M | $372.84M | $296.78M | $43.18M | $42.79M | $38.5M | $29.09M | $33.82M | $33.86M | $30.14M | $33.44M | -$180.98M | $127.22M | $5.84M | $14.99M | $22.81M | $22.43M | $20.23M | $18.44M | -$446.57M | -$8.4M | $44.65M | $44.12M | $6.53M | $42.07M | $38.07M | $30.34M | -$51.38M | $22.41M | $16.64M | $8.41M | -$4.24M | $8.79M | $19.54M | $13.43M | - | -$7.03M | $8.97M | $9.34M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $0 | $0 | $0 | $0 | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $3.77M | $2.26M | $12.22M | - | $4.09M | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $151.82M | $140.42M | $117.91M | $130.65M | $130.9M | $115.15M | $90.43M | $123M | $141.15M | $150.5M | $149.92M | $133.16M | $147.02M | $146.2M | $152.72M | $66.8M | $8.22M | $331.47M | $166M | $217.23M | $372.84M | $296.78M | $43.18M | $42.79M | $38.5M | $29.09M | $33.82M | $33.86M | $30.14M | $33.44M | -$180.98M | $127.22M | $5.84M | $14.99M | $22.81M | $22.43M | $20.23M | $18.44M | -$446.57M | -$8.4M | $44.65M | $44.12M | $6.53M | $42.07M | $38.07M | $30.34M | -$51.38M | $22.41M | $16.64M | $8.41M | -$4.24M | $8.79M | $19.54M | $13.43M | -$116.48M | -$7.03M | $8.97M | $9.34M | $9.06M | -$833K | -$231K | $5.44M | -$8.89M | $977K | -$14.67M | -$79.77M | -$16.18M | $16.37M | $15.85M | $20.05M | $23.57M | $27.93M | $32.22M | $31.52M | $44.64M | $25.49M | $44.77M | $100.37M | $30.56M | $26.14M | $22.19M | $2.19M | $25.15M | $25.15M | $36.28M | $36.28M | $29.11M | $29.12M | $29.12M | $29.12M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $151.82M | $140.42M | $117.91M | $130.65M | $130.9M | $115.15M | $90.43M | $123M | $141.15M | $150.5M | $149.92M | $133.16M | $147.02M | $146.2M | $152.72M | $66.8M | $8.22M | $331.47M | $166M | $217.23M | $372.84M | $296.78M | $43.18M | $42.79M | $38.5M | $29.09M | $33.82M | $33.86M | $30.14M | $33.44M | -$180.98M | $127.22M | $5.84M | $14.99M | $22.81M | $22.43M | $20.23M | $18.44M | -$446.57M | -$8.4M | $44.65M | $44.12M | $6.53M | $42.07M | $38.07M | $30.34M | -$51.38M | $22.41M | $16.64M | $8.41M | -$4.24M | $8.79M | $19.54M | $13.43M | -$116.48M | -$7.03M | $8.97M | $9.34M | $9.06M | -$833K | -$231K | $5.44M | -$8.89M | $977K | -$14.67M | -$79.77M | -$16.18M | $16.37M | $15.85M | $20.05M | $23.57M | $27.93M | $32.22M | $31.52M | $44.64M | $25.49M | $44.77M | $100.37M | $30.56M | $26.14M | $22.19M | $2.19M | $25.15M | $25.15M | $36.28M | $36.28M | $29.11M | $29.12M | $29.12M | $29.12M |
Shares Outstanding (Basic) | 18.2M | 18.21M | - | 18.31M | 18.34M | 18.75M | - | 19.35M | 19.35M | 19.41M | - | 19.69M | 20.08M | 20.35M | - | 20.3M | 20.69M | 20.7M | - | 20.35M | 20.35M | 20.29M | - | 24.57M | 24.57M | 24.57M | - | 14.94M | 14.94M | 14.94M | - | 11.78M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.83M | 7.83M | 7.83M | - | 7.83M | 7.83M | 7.83M | - | 7.83M | 7.83M | 7.83M | - | 7.79M | 7.78M | 7.76M | - | 5.95M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.16M | 3.16M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M |
Shares Outstanding (Diluted) | 18.26M | 18.23M | - | 18.38M | 18.4M | 18.78M | - | 19.52M | 19.52M | 19.58M | - | 19.69M | 20.08M | 20.35M | - | 20.32M | 20.71M | 20.72M | - | 20.6M | 20.6M | 20.51M | - | 24.79M | 24.79M | 24.79M | - | 15.37M | 15.31M | 15.24M | - | 11.83M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.84M | 7.84M | 7.84M | - | 7.83M | 7.83M | 7.83M | - | 7.83M | 7.83M | 7.83M | - | 7.83M | 7.83M | 7.83M | - | 7.79M | 7.78M | 7.76M | - | 5.95M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.16M | 3.16M | 3.9M | - | 3.9M | 3.9M | 3.9M | - | 3.9M | 3.9M | 3.9M |
EPS (Basic) | $8.34 | $7.71 | - | $7.14 | $7.14 | $6.14 | - | $6.36 | $7.30 | $7.75 | - | $6.76 | $7.32 | $7.18 | - | $3.29 | $0.40 | $16.02 | - | $10.67 | $18.32 | $14.62 | - | $1.74 | $1.57 | $1.18 | - | $2.27 | $2.02 | $2.24 | - | $10.80 | $0.74 | $1.91 | - | $2.80 | $2.52 | $2.38 | - | -$1.12 | $5.74 | $5.60 | - | $5.32 | $4.90 | $3.92 | - | $2.80 | $2.10 | $1.12 | - | $1.12 | $2.52 | $1.68 | - | -$0.84 | $1.12 | $1.26 | - | -$0.14 | $0 | $0.70 | - | $0.14 | -$3.78 | -$20.44 | - | $4.20 | $4.06 | $5.18 | - | $7.14 | $8.26 | $8.12 | - | $6.58 | $11.48 | $25.76 | - | $8.26 | $7 | $0.56 | - | $6.45 | $9.31 | $9.31 | - | $7.47 | $7.47 | $7.47 |
EPS (Diluted) | $8.32 | $7.70 | - | $7.11 | $7.12 | $6.13 | - | $6.30 | $7.23 | $7.68 | - | $6.76 | $7.32 | $7.18 | - | $3.29 | $0.40 | $16 | - | $10.55 | $18.10 | $14.47 | - | $1.73 | $1.55 | $1.17 | - | $2.20 | $1.97 | $2.19 | - | $10.76 | $0.74 | $1.91 | - | $2.80 | $2.52 | $2.38 | - | -$1.12 | $5.74 | $5.60 | - | $5.32 | $4.90 | $3.92 | - | $2.80 | $2.10 | $1.12 | - | $1.12 | $2.52 | $1.68 | - | -$0.84 | $1.12 | $1.26 | - | -$0.14 | $0 | $0.70 | - | $0.14 | -$3.78 | -$20.44 | - | $4.20 | $4.06 | $5.18 | - | $7.14 | $8.26 | $8.12 | - | $6.58 | $11.48 | $25.76 | - | $8.26 | $7 | $0.56 | - | $6.45 | $9.31 | $9.31 | - | $7.47 | $7.47 | $7.47 |
EBIT | $159.94M | $152.28M | $132.5M | $139.19M | $140.62M | $125.15M | $100.37M | $131.01M | $146.26M | $153.62M | $153.48M | $137.46M | $152.9M | $152.92M | $165.7M | $86.54M | $26.57M | $360.8M | $189.47M | $239.41M | $391.04M | $311.89M | $54.82M | $54.69M | $52.14M | $45.4M | $50.98M | $52.07M | $48.98M | $51.29M | -$161.66M | $147.73M | $28.86M | $37.84M | $45.03M | $44.44M | $41.64M | $39.34M | -$425.4M | $12.63M | $65.26M | $64.28M | $23.41M | $63.13M | $59.3M | $52.23M | -$32.35M | $42.1M | $36.9M | $29.41M | $17.89M | $31.69M | $42.83M | $36.3M | -$228.3M | $17.17M | $30.43M | $27.73M | $56.08M | $56.64M | $50.91M | $41.57M | $39.82M | $39.3M | $39.28M | $39.27M | $37.6M | $33.66M | $32.91M | $31.93M | $36.16M | $34.11M | $40.85M | $37.83M | $34.27M | $31.44M | $31.59M | -$4.7M | $37.75M | $33.92M | $38.16M | $57.27M | -$39.21M | $58.49M | $62.2M | $62.2M | -$30.67M | $52.07M | $52.07M | $52.07M |
EBITDA | $180M | $172.88M | $171.67M | $173.67M | $167.17M | $163.22M | $173.11M | $171.05M | $169.14M | $172.98M | $162.58M | $174.72M | $175.68M | $177.17M | $170.55M | $187.98M | $175M | $156.68M | $131.79M | $198.41M | $110.14M | $90.71M | $81.66M | $81.37M | $78.3M | $70.89M | $76.26M | $77.32M | $73.92M | $75.95M | $78.44M | $59.29M | $56.48M | $65.81M | $73.93M | $74.6M | $71.76M | $69.11M | $30.87M | $61.55M | $98.48M | $98.38M | $101.29M | $105.86M | $102.19M | $101.46M | $98.92M | $99.19M | $93.14M | $90.65M | $103.64M | $103.9M | $101.68M | $102.51M | -$42.1M | $110.25M | $101.82M | $91.91M | $117.08M | $128.21M | $115.39M | $88.65M | $98.82M | $87.21M | $101.43M | $165.35M | $97.88M | $57.23M | $55.31M | $50.52M | $49.42M | $46.44M | $53.88M | $51.26M | $92.49M | $42.54M | $63.45M | -$63.03M | $111.51M | $43.38M | $47.38M | $57.27M | -$39.21M | $58.49M | $62.2M | $62.2M | -$30.67M | $52.07M | $52.07M | $52.07M |