CryoPort Inc(CYRX:US)
Market Cap$852.92M
Key Metrics
Price$16.84
Revenue (TTM)$186.45M
Holders Revenue (TTM)$5.75M
Gross Profit (TTM)$87.77M
Earnings (TTM)-$37.39M
EBITDA (TTM)-$16.11M
Op. Margin (TTM)-21.25%
Dividend Yield-
Holders Yield0.67%
Cash on hand$272.91M
Total Assets$763.61M
Net Assets$494.99M
Total Debt$230.49M
Key Metrics
Price$16.84
Revenue (TTM)$186.45M
Holders Revenue (TTM)$5.75M
Gross Profit (TTM)$87.77M
Earnings (TTM)-$37.39M
EBITDA (TTM)-$16.11M
Op. Margin (TTM)-21.25%
Dividend Yield-
Holders Yield0.67%
Cash on hand$272.91M
Total Assets$763.61M
Net Assets$494.99M
Total Debt$230.49M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $48.97M | $47.8M | $45.45M | $44.23M | $45.45M | $41.04M | $59.53M | $56.66M | $57.6M | $54.59M | $57.26M | $56.16M | $57.02M | $62.82M | $60.36M | $60.46M | $64.15M | $52.3M | $56.44M | $56.69M | $56.19M | $53.28M | $48.36M | $11.17M | $9.39M | $9.77M | $9.24M | $9.58M | $8.46M | $6.65M | $5.69M | $5.29M | $4.63M | $4.02M | $3.32M | $3M | $2.92M | $2.71M | $2.23M | $1.98M | $1.92M | $1.56M | $1.46M | $1.44M | $1.43M | $1.2M | $975.19K | $825K | $936.59K | $834.83K | $757.33K | $579.83K | $487.96K | $368.49K | $307.15K | $233.6K | $191.3K | $176.92K | $144.25K | $110.71K | $123.75K | $100.07K | $99.57K | $124.41K | $151.46K | $75.07K | $20.71K | $8.48K | $13.7K | $6.51K | $9.21K | $5.98K | $13.42K | $35.9K | $9.68K | $32.45K | $5.54K | $12.5K | $27.93K | $8.21K | $18.46K | -$5.14K | $11.23K | $23.72K | $122.49K |
Cost of Revenue | $26.15M | $25.89M | $23.74M | $22.91M | $24.08M | $22.4M | $32.25M | $31.28M | $32.41M | $32.82M | $34M | $31.89M | $32.29M | $35.75M | $34.08M | $34.05M | $35.32M | $29.96M | $33.33M | $33.18M | $30.79M | $28.73M | $28.47M | $5.12M | $4.26M | $4.52M | $4.31M | $4.96M | $4.13M | $3.2M | $2.87M | $2.55M | $2.12M | $1.84M | $1.61M | $1.4M | $1.52M | $1.46M | $1.29M | $1.18M | $1.14M | $973.74K | $1.07M | $1M | $943.15K | $828.47K | $740.65K | $600.04K | $597.23K | $691.68K | $590.27K | $507.73K | $433.32K | $520.97K | $368.8K | $344.44K | $353.62K | $329.93K | $344.7K | $363.55K | $354.28K | $273.71K | $256.52K | $378.22K | $394.54K | $258.85K | $132.42K | $177.27K | $149.18K | $126.62K | $166.2K | $134.95K | $118.38K | $135.02K | $101.44K | $82.71K | $68.31K | $59.12K | $45.04K | $33.43K | $39.34K | $13.55K | $47.51K | $110.64K | $143.96K |
Gross Profit | $22.82M | $21.91M | $21.71M | $21.33M | $21.38M | $18.64M | $27.28M | $25.39M | $25.19M | $21.78M | $23.26M | $24.27M | $24.73M | $27.07M | $26.28M | $26.42M | $28.84M | $22.34M | $23.11M | $23.51M | $25.4M | $24.55M | $19.89M | $6.06M | $5.13M | $5.26M | $4.93M | $4.63M | $4.34M | $3.45M | $2.82M | $2.74M | $2.5M | $2.18M | $1.71M | $1.61M | $1.39M | $1.25M | $940.83K | $796.84K | $781.95K | $581.81K | $384.28K | $436.31K | $487.91K | $370.08K | $234.54K | $224.96K | $339.36K | $143.15K | $167.06K | $72.1K | $54.64K | -$152.48K | -$61.64K | -$110.84K | -$162.32K | -$153.01K | -$200.45K | -$252.84K | -$230.53K | -$173.65K | -$156.95K | -$253.81K | -$243.08K | -$183.78K | -$111.71K | -$168.79K | -$135.47K | -$120.11K | -$157K | -$128.97K | -$104.95K | -$99.12K | -$91.76K | -$50.26K | -$62.77K | -$46.63K | -$17.11K | -$25.22K | -$20.88K | -$18.69K | -$36.29K | -$86.91K | -$21.46K |
| $32.86M | $31.53M | $31.74M | $31.26M | $31.03M | $28.13M | $41.21M | $41.81M | $40.61M | $43.06M | $43.56M | $41.18M | $43.07M | $37.12M | $37.31M | $34.22M | $34.09M | $30.16M | $31.48M | $28.09M | $29.15M | $25.69M | $29.74M | $16.79M | $10.97M | $8.84M | $5.81M | $16.98M | $6.64M | $5.59M | $5.04M | $4.9M | $4.97M | $3.98M | $3.98M | $3.59M | $3.26M | $3.02M | $103.15K | $2.96M | $2.76M | $3.21M | $3.06M | $2.26M | $2.1M | $2.06M | $1.59M | $1.6M | $1.51M | $1.42M | $1.42M | $1.36M | $1.31M | $1.53M | $1.49M | $1.44M | $1.38M | $1.32M | $1.86M | $1.69M | $1.73M | $1.29M | $1.19M | $1.23M | $1.07M | $1.13M | $779.47K | $872.26K | $816.03K | $564.73K | $563.96K | $885.14K | $670.83K | $1.03M | $502.69K | $558.16K | $623.14K | $376.42K | $328.24K | $1.06M | $222.42K | $309.75K | $234.9K | $384.81K | $348.12K | |
| Research and Development | $4.85M | $3.91M | $4.47M | $4.52M | $4.12M | $3.93M | $4.16M | $4.16M | $4.65M | $4.75M | $4.75M | $5.15M | $4.26M | $3.88M | $4.68M | $3.99M | $3.52M | $3.54M | $3.89M | $4.19M | $4.46M | $4.3M | $3.49M | $2.31M | $1.95M | $1.73M | $1.07M | $1.64M | $540.93K | $489.6K | $598.76K | $463.36K | $448.59K | $329.73K | $380.32K | $344.8K | $230.74K | $249.84K | $103.15K | $214.68K | $135.8K | $144.48K | $227.77K | $100.3K | $77.72K | $85.01K | $99.05K | $89.28K | $79.24K | $79.54K | $118.49K | $118.44K | $92.64K | $120.42K | $94.42K | $101.66K | $108.95K | $145.21K | $120.7K | $124.71K | $101.23K | $107.47K | $105.02K | $114.51K | $122.12K | $14.63K | $89.43K | $93.07K | $87.73K | $67.84K | $13.29K | $105.45K | $110.79K | $74.6K | $41.33K | $21.71K | $28.59K | $28.89K | $19.9K | $19.95K | $19.11K | $53.26K | $56.67K | $65.2K | $79.35K |
| Selling, General, and Administrative | $28.01M | $27.62M | $27.28M | $26.73M | $26.91M | $24.19M | $37.06M | $37.65M | $35.96M | $38.3M | $38.81M | $36.02M | $38.8M | $33.24M | $32.64M | $30.24M | $30.56M | $26.62M | $27.59M | $23.9M | $24.69M | $21.39M | $26.25M | $14.48M | $9.03M | $7.11M | $4.74M | $15.34M | $6.1M | $5.1M | $4.44M | $4.43M | $4.52M | $3.65M | $3.6M | $3.25M | $3.03M | $2.77M | - | $2.74M | $2.63M | $3.06M | $2.84M | $2.16M | $2.03M | $1.98M | $1.49M | $1.51M | $1.43M | $1.34M | $1.31M | $1.24M | $1.22M | $1.41M | $1.39M | $1.34M | $1.27M | $1.17M | $1.74M | $1.56M | $1.63M | $1.18M | $1.08M | $1.11M | $943.27K | $1.12M | $690.04K | $779.19K | $728.31K | $496.89K | $550.67K | $779.69K | $560.04K | $957.31K | $461.36K | $536.45K | $594.56K | $347.52K | $308.34K | $1.04M | $203.31K | $256.49K | $178.22K | $319.61K | $268.76K |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$10.04M | -$9.61M | -$10.03M | -$9.93M | -$9.65M | -$9.48M | -$13.93M | -$16.43M | -$15.42M | -$21.28M | -$20.3M | -$16.91M | -$18.33M | -$10.05M | -$11.04M | -$7.8M | -$5.25M | -$7.82M | -$8.36M | -$4.58M | -$3.75M | -$1.14M | -$9.85M | -$10.73M | -$5.85M | -$3.59M | -$878.35K | -$12.35M | -$2.3M | -$2.14M | -$2.22M | -$2.16M | -$2.47M | -$1.8M | -$2.27M | -$1.99M | -$1.86M | -$1.77M | -$2M | -$2.16M | -$1.98M | -$2.62M | -$2.68M | -$1.82M | -$1.62M | -$1.69M | -$1.36M | -$1.38M | -$1.17M | -$1.27M | -$1.26M | -$1.29M | -$1.26M | -$1.68M | -$1.55M | -$1.55M | -$1.54M | -$1.47M | -$2.06M | -$1.94M | -$1.96M | -$1.46M | -$1.34M | -$1.48M | -$1.31M | -$1.31M | -$891.18K | -$1.04M | -$951.51K | -$684.84K | -$720.96K | -$1.01M | -$775.79K | -$1.13M | -$594.45K | -$608.42K | -$685.91K | -$422.42K | -$345.35K | -$1.08M | -$243.3K | -$328.44K | -$271.18K | -$471.72K | -$369.58K |
| $2.29M | $290K | $2.64M | $3.4M | -$2.09M | $690K | -$4.72M | $17.88M | -$62.19M | $2.6M | -$43.45M | $4.11M | $612K | $4.96M | $3.08M | $2.54M | -$3.57M | -$5.24M | -$252.6M | -$926K | -$1.14M | -$1.35M | -$1.78M | -$714K | $93K | -$323K | -$18.22K | -$114.91K | -$214.47K | -$247.26K | -$34.19K | $19.68K | $7.12K | -$883.64K | $2.42K | $8.46K | $3.44K | -$15.67K | -$2.26M | -$20.76K | -$1.95M | -$86.07K | -$81.29K | -$603.71K | -$304.78K | -$244.12K | -$50.51K | -$9.73K | -$1.13M | -$165.75K | -$583.34K | -$13.67M | -$63.46K | -$35.83K | -$18.01K | $2.73K | -$5.26K | -$198.27K | -$18.09K | -$88.11K | -$92.17K | -$393.77K | -$113.89K | -$27.2K | -$18.74K | $747.32K | $3.34M | -$6.14M | $601.79K | -$4.77M | -$733.12K | $91.73K | -$6.9M | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$573 | $698 | $4.96K | $6.86K | $4.68K | $3.55K | $3.91K | $3.44K | $1.62K | $2.83K | $2.23K | $1.48K | $1.87K | $6.22K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $518K | $432K | $634K | $526K | $618K | $583K | $636K | $889K | $1.25M | $1.34M | $1.31M | $1.36M | $1.33M | $1.51M | $1.46M | $1.61M | $1.59M | $1.49M | $1.13M | $1.19M | $1.16M | $1.21M | $1.08M | $1.89M | $398K | $2K | $445.88K | $248.41K | $333.91K | $338.73K | $69.25K | $0 | $0 | $0 | $0 | $0 | $26 | $15.67K | - | $19.31K | $21.24K | $81.19K | $79.95K | $601K | $303.8K | $242.68K | $48.61K | $7.85K | $1.13M | $157.67K | $31.79K | $512.78K | $82.22K | $24.61K | $11.9K | $11.76K | $24.6K | $207.71K | $78.97K | $107.76K | $133.31K | $171.18K | $151.43K | $157.45K | $138.71K | $1.72M | $1.17M | $1.61M | $2.53M | $740.17K | $739.35K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.81M | $722K | $3.27M | $3.93M | -$1.47M | $1.27M | -$4.08M | $18.77M | -$60.94M | $3.94M | -$42.14M | $5.47M | $1.94M | $6.47M | $4.53M | $4.15M | -$1.98M | -$3.75M | -$251.47M | $263K | $22K | -$137K | -$704.69K | $1.18M | $491K | -$321K | $427.65K | $133.5K | $119.44K | $91.47K | $35.07K | $19.68K | $7.12K | -$883.64K | $2.42K | $8.46K | $3.46K | $0 | -$2.26M | -$1.45K | -$1.93M | -$4.87K | -$1.35K | -$2.71K | -$975 | -$1.44K | -$1.91K | -$1.88K | $953 | -$8.08K | -$551.55K | -$13.16M | $18.76K | -$11.23K | -$6.11K | $14.49K | $19.34K | $10.01K | $60.19K | $14.69K | $34.28K | -$227.27K | $33.99K | $126.35K | $116.53K | $2.46M | $4.51M | -$4.54M | $3.13M | -$4.04M | - | $91.73K | -$6.9M | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | -$7.75M | -$9.32M | -$7.4M | -$6.53M | -$11.74M | -$8.79M | -$18.65M | $1.45M | -$77.61M | -$18.68M | -$63.75M | -$12.8M | -$17.72M | -$5.08M | -$7.96M | -$5.26M | -$8.81M | -$13.06M | -$260.96M | -$5.5M | -$4.89M | -$2.49M | -$11.63M | -$11.45M | -$5.75M | -$3.91M | -$896.57K | -$12.47M | -$2.52M | -$2.39M | -$2.25M | -$2.14M | -$2.46M | -$2.68M | -$2.27M | -$1.98M | -$1.86M | -$1.78M | -$4.28M | -$2.18M | -$3.93M | -$2.71M | -$2.76M | -$2.43M | -$1.92M | -$1.94M | -$1.41M | -$1.38M | -$2.3M | -$1.44M | -$1.84M | -$14.96M | -$1.32M | -$1.72M | -$1.57M | -$1.55M | -$1.55M | -$1.67M | -$2.08M | -$2.03M | -$2.05M | -$1.86M | -$1.46M | -$1.51M | -$1.33M | -$566.19K | $2.45M | -$7.18M | -$349.72K | -$5.46M | -$1.45M | -$1.57M | -$8.22M | -$1.97M | -$1.22M | -$629.07K | -$743.91K | -$545.12K | -$399.35K | -$1.11M | -$269.57K | -$348.98K | -$288.47K | -$492.92K | -$390.93K |
Income Tax | $505K | $108K | $1.13M | $165K | $274K | $234K | $29K | $649K | $383K | $215K | -$1.36M | $471K | $635K | $492K | $1.48M | $57K | $364K | $341K | -$876K | $1.02M | $499K | $1.04M | -$98.79K | -$29K | $50K | $33K | $50.97K | $1.89K | $9.62K | -$900 | $4.21K | $2.1K | $12.83K | $813 | $912 | $0 | $0 | $4.23K | - | $2.88K | $2.48K | $0 | $305 | $0 | $3.32K | $0 | $0 | $0 | $1.6K | $1.6K | $0 | $0 | $0 | $0 | $0 | $1.6K | $0 | $0 | $0 | $0 | $1.6K | $0 | $0 | $0 | $1.6K | $0 | $0 | $1.6K | $0 | $800 | $0 | - | $800 | $0 | - | - | $1.6K | - | - | $800 | - | - | - | - | - |
Net Income | -$8.26M | -$10.54M | -$11.64M | -$6.94M | $105.18M | -$11.98M | -$18.68M | $805K | -$77.99M | -$18.9M | -$62.39M | -$13.27M | -$18.36M | -$5.57M | -$9.44M | -$5.32M | -$9.18M | -$13.4M | -$260.09M | -$6.53M | -$5.39M | -$3.53M | -$11.53M | -$11.42M | -$5.8M | -$3.94M | -$947.54K | -$12.47M | -$2.53M | -$2.39M | -$2.26M | -$2.14M | -$2.47M | -$2.68M | -$2.27M | -$1.98M | -$1.86M | -$1.79M | -$4.28M | -$2.18M | -$3.93M | -$2.71M | -$2.76M | -$2.43M | -$1.92M | -$1.94M | -$1.41M | -$1.38M | -$2.3M | -$1.44M | -$1.84M | -$14.96M | -$1.32M | -$1.72M | -$1.57M | -$1.55M | -$1.55M | -$1.67M | -$2.08M | -$2.03M | -$2.05M | -$1.86M | -$1.46M | -$1.51M | -$1.33M | -$566.19K | $2.45M | -$7.19M | -$349.72K | -$5.46M | -$1.45M | -$1.57M | -$8.22M | -$1.97M | -$1.22M | -$629.07K | -$745.51K | -$546.72K | -$399.35K | -$1.11M | -$269.57K | -$349.78K | -$288.47K | -$492.92K | -$390.93K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $4.47M | $1.9M | $492.91K | $1.73M | $741.79K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$8.26M | -$10.54M | -$11.64M | -$6.94M | $105.18M | -$11.98M | -$18.68M | $805K | -$77.99M | -$18.9M | -$62.39M | -$13.27M | -$18.36M | -$5.57M | -$9.44M | -$5.32M | -$9.18M | -$13.4M | -$260.09M | -$6.53M | -$5.39M | -$3.53M | -$11.53M | -$11.42M | -$5.8M | -$3.94M | -$947.54K | -$12.47M | -$2.53M | -$2.39M | -$2.26M | -$2.14M | -$2.47M | -$2.68M | -$2.27M | -$1.98M | -$1.86M | -$1.79M | -$4.28M | -$2.18M | -$3.93M | -$2.71M | -$2.76M | -$2.43M | -$6.4M | -$3.84M | -$1.9M | -$3.11M | -$3.04M | -$1.44M | -$1.84M | -$14.96M | -$1.32M | -$1.72M | -$1.57M | -$1.55M | -$1.55M | -$1.67M | -$2.08M | -$2.03M | -$2.05M | -$1.86M | -$1.46M | -$1.51M | -$1.33M | -$566.19K | $2.45M | -$7.19M | -$349.72K | -$5.46M | -$1.45M | -$1.57M | -$8.22M | -$1.97M | -$1.22M | -$629.07K | -$745.51K | -$546.72K | -$399.35K | -$1.11M | -$269.57K | -$349.78K | -$288.47K | -$492.92K | -$390.93K |
Shares Outstanding (Basic) | 50.44M | 49.9M | 49.76M | 50.13M | 50.26M | 49.95M | 49.62M | 49.42M | 49.35M | 49.02M | 48.97M | 48.9M | 48.71M | 48.36M | 48.51M | 48.52M | 48.79M | 49.66M | 48.03M | 46.14M | 45.76M | 43.8M | 40.9M | 39.14M | 38.28M | 37.55M | 36.2M | 35.67M | 31.18M | 30.44M | 29.45M | 28.77M | 27.81M | 26.77M | 25.55M | 24.63M | 23.97M | 17.6M | - | 15.12M | 14.2M | 11.36M | 7.74M | 6.51M | 5.06M | 5.4M | 5.36M | 5.36M | 5.36M | 5.32M | 5.27M | 3.49M | 3.4M | - | 3.37M | 3.37M | 3.37M | - | 2.52M | 2.5M | 2.47M | - | 1.21M | 917.2K | 727.65K | - | 438.72K | 412.26K | 383.54K | - | 368.08K | 367.71K | 366.38K | - | 356.06K | 354.8K | 338.44K | - | 270.6K | 270.1K | 268.77K | - | 267.36K | 266.67K | 265.57K |
Shares Outstanding (Diluted) | 50.44M | 49.9M | 49.76M | 50.13M | 50.26M | 49.95M | 49.62M | 49.42M | 49.35M | 49.02M | 48.97M | 48.9M | 48.71M | 48.36M | 48.51M | 48.52M | 48.79M | 49.66M | 48.03M | 46.14M | 45.76M | 43.8M | 40.9M | 39.14M | 38.28M | 37.55M | 36.2M | 35.67M | 31.18M | 30.44M | 29.45M | 28.77M | 27.81M | 26.77M | 25.55M | 24.63M | 23.97M | 17.6M | - | 15.12M | 14.2M | 11.36M | 7.74M | 6.51M | 5.06M | 5.4M | 5.36M | 5.36M | 5.36M | 5.32M | 5.27M | 3.49M | 3.4M | - | 3.37M | 3.37M | 3.37M | - | 2.52M | 2.5M | 2.47M | - | 1.21M | 917.2K | 727.65K | - | 587.49K | 412.26K | 383.54K | - | 368.08K | 367.71K | 366.38K | - | 356.06K | 354.8K | 338.44K | - | 270.6K | 270.1K | 268.77K | - | 267.36K | 266.67K | 265.57K |
EPS (Basic) | -$0.20 | -$0.25 | -$0.27 | -$0.18 | $2.05 | -$0.28 | -$0.42 | -$0.02 | -$1.62 | -$0.43 | -$1.31 | -$0.31 | -$0.42 | -$0.16 | -$0.24 | -$0.15 | -$0.23 | -$0.31 | -$5.46 | -$0.18 | -$0.16 | -$0.13 | -$1.32 | -$0.29 | -$0.15 | -$0.11 | -$0.03 | -$0.35 | -$0.08 | -$0.08 | -$0.08 | -$0.07 | -$0.09 | -$0.10 | -$0.09 | -$0.08 | -$0.08 | -$0.10 | - | -$0.14 | -$0.28 | -$0.24 | -$0.39 | -$0.41 | -$1.31 | -$0.73 | -$0.37 | -$0.60 | -$0.57 | -$0.22 | -$0.34 | -$4.25 | -$0.34 | - | -$0.45 | -$0.45 | -$0.45 | - | -$0.78 | -$0.78 | -$0.78 | - | -$1.23 | -$1.68 | -$1.79 | - | $5.60 | -$17.47 | -$0.90 | - | -$3.92 | -$4.48 | -$22.39 | - | -$3.36 | -$2.24 | -$2.24 | - | -$1.12 | -$4.48 | -$1.12 | - | -$1.12 | -$2.24 | -$1.12 |
EPS (Diluted) | -$0.20 | -$0.25 | -$0.27 | -$0.18 | $2.05 | -$0.28 | -$0.42 | -$0.02 | -$1.62 | -$0.43 | -$1.31 | -$0.31 | -$0.42 | -$0.16 | -$0.24 | -$0.15 | -$0.23 | -$0.31 | -$5.46 | -$0.18 | -$0.16 | -$0.13 | -$1.32 | -$0.29 | -$0.15 | -$0.11 | -$0.03 | -$0.35 | -$0.08 | -$0.08 | -$0.08 | -$0.07 | -$0.09 | -$0.10 | -$0.09 | -$0.08 | -$0.08 | -$0.10 | - | -$0.14 | -$0.28 | -$0.24 | -$0.39 | -$0.41 | -$1.31 | -$0.73 | -$0.37 | -$0.60 | -$0.57 | -$0.22 | -$0.34 | -$4.25 | -$0.34 | - | -$0.45 | -$0.45 | -$0.45 | - | -$0.78 | -$0.78 | -$0.78 | - | -$1.23 | -$1.68 | -$1.79 | - | $2.91 | -$17.47 | -$0.90 | - | -$3.92 | -$4.48 | -$22.39 | - | -$3.36 | -$2.24 | -$2.24 | - | -$1.12 | -$4.48 | -$1.12 | - | -$1.12 | -$2.24 | -$1.12 |
EBIT | -$7.23M | -$8.89M | -$6.76M | -$6.01M | -$11.12M | -$8.21M | -$18.01M | $2.34M | -$76.36M | -$17.34M | -$62.44M | -$11.44M | -$16.39M | -$3.57M | -$6.5M | -$3.65M | -$7.23M | -$11.57M | -$259.84M | -$4.31M | -$3.73M | -$1.28M | -$10.55M | -$9.56M | -$5.36M | -$3.91M | -$450.7K | -$12.22M | -$2.18M | -$2.05M | -$2.18M | -$2.14M | -$2.46M | -$2.68M | -$2.27M | -$1.98M | -$1.86M | -$1.77M | - | -$2.16M | -$3.91M | -$2.63M | -$2.68M | -$1.82M | -$1.62M | -$1.69M | -$1.36M | -$1.38M | -$1.17M | -$1.28M | -$1.81M | -$14.45M | -$1.24M | -$1.69M | -$1.56M | -$1.54M | -$1.52M | -$1.46M | -$2M | -$1.92M | -$1.92M | -$1.69M | -$1.31M | -$1.35M | -$1.19M | $1.15M | $3.62M | -$5.57M | $2.18M | -$4.72M | -$714.73K | -$1.01M | -$775.79K | -$1.13M | -$594.45K | -$608.42K | -$685.91K | -$422.42K | -$345.35K | -$1.08M | -$243.3K | -$328.44K | -$271.18K | -$471.72K | -$369.58K |
EBITDA | -$3.78M | -$5.58M | -$3.76M | -$2.99M | -$5.29M | -$2.14M | -$11.55M | -$10.21M | -$8.98M | -$12.47M | -$8.04M | -$13.06M | -$12.31M | $364K | -$3.05M | -$349K | -$3.8M | -$7.47M | -$4.41M | -$7K | $856K | $3.16M | -$3.18M | -$8.92M | -$4.82M | -$3.39M | $374.35K | -$11.43M | -$1.69M | -$1.75M | -$1.92M | -$1.93M | -$2.27M | -$1.59M | -$2.1M | -$1.8M | -$1.68M | -$1.64M | -$4.16M | -$2.06M | -$1.88M | -$2.56M | -$2.68M | -$1.78M | -$1.57M | -$1.65M | -$1.31M | -$1.33M | -$1.11M | -$1.23M | -$1.73M | -$14.36M | -$1.17M | -$1.59M | -$1.46M | -$1.43M | -$1.45M | -$1.38M | -$1.97M | -$1.85M | -$1.87M | -$1.39M | -$1.27M | -$1.42M | -$1.25M | -$1.26M | -$849.72K | -$1.01M | -$918.53K | -$653.35K | -$714.73K | -$538.84K | $6.58M | -$376.61K | -$51.65K | -$602.92K | -$644.65K | -$357.37K | -$313.23K | -$1.08M | -$233.03K | -$305.58K | -$250.74K | -$448.69K | -$347.16K |