Crane NXT, Co.(CXT:US)
Market Cap$3.15B
Key Metrics
Price$54.72
Revenue (TTM)$1.803B
Holders Revenue (TTM)$40.2M
Gross Profit (TTM)$759.3M
Earnings (TTM)$140.3M
EBITDA (TTM)$390.8M
Op. Margin (TTM)14.9%
Dividend Yield1.28%
Holders Yield1.28%
Cash on hand$231.4M
Total Assets$3.595B
Net Assets$1.286B
Total Debt$1.467B
Key Metrics
Price$54.72
Revenue (TTM)$1.803B
Holders Revenue (TTM)$40.2M
Gross Profit (TTM)$759.3M
Earnings (TTM)$140.3M
EBITDA (TTM)$390.8M
Op. Margin (TTM)14.9%
Dividend Yield1.28%
Holders Yield1.28%
Cash on hand$231.4M
Total Assets$3.595B
Net Assets$1.286B
Total Debt$1.467B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $493.2M | $387.7M | $476.9M | $445.1M | $404.4M | $330.3M | $399.1M | $403.5M | $370.6M | $313.6M | $356.9M | $352.9M | $352.4M | $329.1M | $824.1M | $335.1M | $334M | $871.5M | $825.2M | $893.8M |
Cost of Revenue | $284.6M | $231.8M | $274.7M | $252.5M | $235.6M | $190.1M | $218.6M | $232.2M | $209.7M | $161.2M | $191.4M | $187.4M | $184M | $174.4M | $487.7M | $174.9M | $182.8M | $526.2M | $526.8M | $556.3M |
Gross Profit | $208.6M | $155.9M | $202.2M | $192.6M | $168.8M | $140.2M | $180.5M | $171.3M | $160.9M | $152.4M | $165.5M | $165.5M | $168.4M | $154.7M | $336.4M | $160.2M | $151.2M | $345.3M | $298.4M | $337.5M |
| $136.3M | $130.6M | $116.6M | $107.2M | $113.6M | $102.9M | $102.3M | $96.3M | $93.3M | $94.3M | $92.6M | $85.8M | $99.6M | $88.8M | $196.7M | $82.2M | $77.8M | $198.3M | $207.6M | $193.8M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $136.3M | $130.6M | $116.6M | $107.2M | $113.6M | $102.9M | $102.3M | $96.3M | $93.3M | $94.3M | $92.6M | $85.8M | $99.6M | $88.8M | $196.7M | $82.2M | $77.8M | $198.3M | $207.6M | $193.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $72.3M | $25.3M | $85.6M | $85.4M | $55.2M | $37.3M | $78.2M | $75M | $67.6M | $58.1M | $72.9M | $79.7M | $68.8M | $65.9M | $139.7M | $78M | $73.4M | $147M | $90.8M | $143.7M |
| -$24.4M | -$16.1M | -$32.1M | -$18.8M | -$22.4M | -$9.2M | -$17.2M | -$11.7M | -$12.2M | -$11.4M | -$11.5M | -$11.8M | -$12.9M | -$11.3M | -$38.5M | -$13.6M | -$11.9M | -$7.3M | -$6.1M | -$6.1M | |
| Non-Operating Interest Income | - | - | $300K | $300K | $200K | $200K | $200K | $400K | $400K | $600K | $400K | $300K | $200K | $200K | $1.1M | $0 | $100K | $300K | $300K | $200K |
| Non-Operating Interest Expense | $21M | $17.8M | $16.2M | $16.2M | $16.4M | $11.5M | $12.1M | $13.4M | $12.4M | $9.9M | $10.8M | $12.8M | $14.1M | $12.9M | $16.2M | $14M | $14.1M | $11.1M | $10.9M | $11M |
| Other Income/Expense | -$3.4M | $1.7M | -$16.2M | -$2.9M | -$6.2M | $2.1M | -$5.3M | $1.3M | -$200K | -$2.1M | -$1.1M | $700K | $1M | $1.4M | -$23.4M | $400K | $2.1M | $3.5M | $4.5M | $4.7M |
Income Before Tax | $47.9M | $9.2M | $53.5M | $66.6M | $32.8M | $28.1M | $61M | $63.3M | $55.4M | $46.7M | $61.4M | $67.9M | $55.9M | $54.6M | $101.2M | $64.4M | $61.5M | $139.7M | $84.7M | $137.6M |
Income Tax | $11.7M | $2.4M | $6M | $15.7M | $7.8M | $6.4M | $3.4M | $16.2M | $13.8M | $8.9M | $11.9M | $16M | $12.7M | $10.9M | $4M | $19.8M | $12.7M | $34.7M | $12.6M | $21M |
Net Income | $36.2M | $6.8M | $47.5M | $50.9M | $25M | $21.7M | $57.6M | $47.1M | $41.6M | $37.8M | $49.5M | $51.9M | $43.2M | $43.7M | $97.2M | $44.6M | $48.8M | $105M | $72.1M | $116.6M |
Minority Interests | -$800K | -$400K | $500K | -$400K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $35.4M | $6.4M | $48M | $50.5M | $24.9M | $21.7M | $57.6M | $47.1M | $41.6M | $37.8M | $49.5M | $51.9M | $43.2M | $43.7M | $97.2M | $44.6M | $48.8M | $105M | $72.1M | $116.6M |
Shares Outstanding (Basic) | 57.5M | 57.5M | 57.4M | 57.4M | 57.4M | 57.3M | 57.2M | 57.2M | 57.1M | 57M | 56.8M | 56.8M | 56.8M | 56.7M | - | 56.7M | 56.7M | 56.7M | - | 56.7M |
Shares Outstanding (Diluted) | 58M | 58M | 58.1M | 58M | 57.9M | 57.9M | 57.9M | 57.8M | 57.8M | 57.7M | 57.6M | 57.5M | 57.4M | 56.7M | - | 56.7M | 56.7M | 56.7M | - | 56.7M |
EPS (Basic) | $0.61 | $0.11 | $0.84 | $0.88 | $0.43 | $0.38 | $1.01 | $0.82 | $0.73 | $0.66 | $0.87 | $0.91 | $0.76 | $0.77 | - | $0.79 | $0.86 | $1.85 | - | $2.06 |
EPS (Diluted) | $0.61 | $0.11 | $0.83 | $0.87 | $0.43 | $0.38 | $1 | $0.81 | $0.72 | $0.66 | $0.86 | $0.90 | $0.75 | $0.77 | - | $0.79 | $0.86 | $1.85 | - | $2.06 |
EBIT | $68.9M | $27M | $69.7M | $82.8M | $49.2M | $39.6M | $73.1M | $76.7M | $67.8M | $56.6M | $72.2M | $80.7M | $70M | $67.5M | $117.4M | $78.4M | $75.6M | $150.8M | $95.6M | $148.6M |
EBITDA | $111.1M | $59.8M | $104.6M | $115.3M | $83.6M | $61.2M | $103.9M | $101.4M | $88M | $77.8M | $90.8M | $101.2M | $89.5M | $86.5M | $156.9M | $97.8M | $86.9M | $179.4M | $122.7M | $147.5M |