Crexendo, Inc.(CXDO:US)
Market Cap$181.87M
Key Metrics
Price$5.47
Revenue (TTM)$80.91M
Holders Revenue (TTM)-
Gross Profit (TTM)$50.83M
Earnings (TTM)$4.3M
EBITDA (TTM)$9.36M
Op. Margin (TTM)4.86%
Dividend Yield-
Holders Yield-
Cash on hand$18.29M
Total Assets$101.04M
Net Assets$78.11M
Total Debt$5.64M
Key Metrics
Price$5.47
Revenue (TTM)$80.91M
Holders Revenue (TTM)-
Gross Profit (TTM)$50.83M
Earnings (TTM)$4.3M
EBITDA (TTM)$9.36M
Op. Margin (TTM)4.86%
Dividend Yield-
Holders Yield-
Cash on hand$18.29M
Total Assets$101.04M
Net Assets$78.11M
Total Debt$5.64M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $24.65M | $20.71M | $18.06M | $17.5M | $16.55M | $16.06M | $16.24M | $15.63M | $14.69M | $14.29M | $14.16M | $13.87M | $12.67M | $12.49M | $11.44M | $9.11M | $8.85M | $8.16M | $9M | $8.81M | $5.78M | $4.51M | $4.32M | $4.14M | $4.05M | $3.87M | $3.73M | $3.6M | $3.61M | $3.49M | $3.1M | $3.03M | $2.98M | $2.81M | $2.86M | $2.64M | $2.44M | $2.29M | $2.35M | $2.33M | $2.27M | $2.17M | $2.11M | $1.97M | $1.89M | $1.85M | $1.99M | $1.73M | $1.81M | $2.07M | $2.14M | $2.43M | $2.74M | $3.02M | $3.13M | $3.87M | $4.91M | $5.26M | $5.72M | $10.24M | $17.5M | $14.57M | $16.97M | $14.28M | $17.45M | $17.09M | $17.38M | $19.37M | $20.92M | $26.85M | $27.27M | $29.11M | $27.56M | $38.92M | $32.46M | $44.3M | $42.64M | $35.68M | $29.01M | $28.2M | $25.01M | $120.5M | $11.39M | -$46.81M | $10.32M | $31.39M | $8.05M | $24.97M | $19.56M | $17.66M | $18.84M | $15.57M | $14.33M | $10.59M | $11.28M | $10.96M | $7.3M | $7.46M | $11.63M | $13.51M | $7.89M | $14.18M | $7.43M | $24.21M | $6.59M | $7.47M | $5.26M |
Cost of Revenue | $8.46M | $7.99M | $7.16M | $6.48M | $6.06M | $5.58M | $6.37M | $6.1M | $5.39M | $5.23M | $5.8M | $5.42M | $5.27M | $5.07M | $4.31M | $2.97M | $2.94M | $3.41M | $3.67M | $3.35M | $2.16M | $1.48M | $1.33M | $1.26M | $1.17M | $1.19M | $1.1M | $1.01M | $1.12M | $1.13M | $977K | $994K | $932K | $916K | $967K | $815K | $778K | $752K | $863K | $932K | $917K | $913K | $979K | $882K | $855K | $861K | $978K | $790K | $884K | $930K | $1.04M | $1.04M | $970K | $1.04M | $1.14M | $1.23M | $1.3M | $1.42M | $1.69M | $2.06M | $7.68M | $6.31M | $6.74M | $4.71M | $5.23M | $5.1M | $5.58M | $5.53M | $5.8M | $9.44M | $8.37M | $7.43M | $6.74M | $12.28M | $11.7M | $13.46M | $12.85M | $11.38M | $9.21M | $9.21M | $7.54M | $8.41M | $5.8M | $7.62M | $6.55M | $8.44M | $6.57M | $5.78M | $4.06M | $4.55M | $4.36M | $3.16M | $3.06M | $2.3M | $2.46M | $2.15M | $1.49M | $1.3M | $1.59M | $1.87M | $2.13M | $2.23M | $2.19M | $12.35M | $1.56M | -$3.28M | $3.48M |
Gross Profit | $16.19M | $12.72M | $10.91M | $11.02M | $10.5M | $10.48M | $9.87M | $9.52M | $9.3M | $9.06M | $8.36M | $8.45M | $7.4M | $7.42M | $7.14M | $6.14M | $5.91M | $4.74M | $5.33M | $5.46M | $3.62M | $3.02M | $3M | $2.88M | $2.88M | $2.68M | $2.63M | $2.59M | $2.5M | $2.37M | $2.12M | $2.03M | $2.05M | $1.89M | $1.89M | $1.83M | $1.66M | $1.54M | $1.48M | $1.4M | $1.35M | $1.26M | $1.13M | $1.09M | $1.04M | $991K | $1.01M | $935K | $924K | $1.14M | $1.11M | $1.38M | $1.77M | $1.98M | $1.99M | $2.63M | $3.62M | $3.83M | $4.03M | $8.19M | $9.82M | $8.26M | $10.23M | $9.58M | $12.22M | $12M | $11.8M | $13.84M | $15.12M | $17.42M | $18.9M | $21.68M | $20.82M | $26.64M | $20.76M | $30.83M | $29.79M | $24.3M | $19.8M | $18.98M | $17.46M | $112.09M | $5.59M | -$54.43M | $3.77M | $22.95M | $1.48M | $19.19M | $15.51M | $13.11M | $14.48M | $12.41M | $11.27M | $8.29M | $8.83M | $8.82M | $5.8M | $6.16M | $10.04M | $11.63M | $5.75M | $11.95M | $5.24M | $11.86M | $5.02M | $10.74M | $1.78M |
| $15.13M | $12.28M | $9.77M | $9.72M | $9.39M | $9.33M | $9.24M | $9.39M | $8.72M | $8.57M | $8.32M | $8.09M | $7.92M | $9M | $9.06M | $6.68M | $6.76M | $6.14M | $6.12M | $5.41M | $4.86M | $3.85M | $2.87M | $2.73M | $2.35M | $2.5M | $2.41M | $2.26M | $2.16M | $2.13M | $2.12M | $2.23M | $2M | $1.96M | $1.91M | $1.88M | $1.88M | $2.02M | $1.99M | $2.01M | $2.13M | $2.13M | $2.46M | $2.14M | $2.12M | $2.37M | $2.82M | $2.49M | $2.49M | $2.82M | $3.05M | $2.85M | $2.98M | $2.83M | $5.55M | $3.85M | $4.23M | $4.56M | $4.62M | $4.89M | $14.28M | $12.39M | $12.97M | $11.48M | $13.26M | $12.88M | $12.01M | $12.75M | $13.9M | $24.34M | $22.16M | $22.12M | $20.08M | $26.78M | $24.17M | $24.7M | $23.88M | $19.42M | $17.29M | $16.4M | $13.92M | $13.16M | $11.39M | -$11.03M | $11.23M | $19.01M | $8.62M | $16.01M | $13.67M | $12.04M | $12.6M | -$2.79M | $9.43M | $7.61M | $7.74M | $9.01M | $5.34M | $6.02M | $6.07M | $2.36M | $4.07M | $14.52M | $10.35M | $26.54M | $14.67M | $24.39M | $5.76M | |
| Research and Development | $1.83M | $1.57M | $1.35M | $1.41M | $1.44M | $1.52M | $1.5M | $1.47M | $1.33M | $1.25M | $1.26M | $1.28M | $1.14M | $1.19M | $1.33M | $1.15M | $1.23M | $304K | $300K | $358K | $388K | $350K | $349K | $326K | $244K | $270K | $229K | $215K | $197K | $212K | $212K | $214K | $194K | $181K | $181K | $194K | $185K | $190K | $192K | $189K | $216K | $229K | $202K | $209K | $165K | $203K | $361K | $394K | $435K | $414K | $401K | $396K | $414K | $481K | $466K | $420K | $505K | $594K | $712K | $807K | $871K | $872K | $880K | $957K | $715K | $538K | $503K | $582K | $515K | $497K | $583K | $533K | $587K | $513K | $479K | $385K | $371K | $253K | $234K | $239K | $208K | $196K | $274K | $237.13K | $231K | $180.94K | $139K | $102.18K | $93.49K | $86.04K | $76.69K | - | - | - | - | -$35.8K | $19.65K | $14.55K | $53.4K | - | - | $443.01K | $1.21M | $2.36M | $2.34M | $1.83M | $456.34K |
| Selling, General, and Administrative | $13.3M | $10.71M | $8.43M | $8.3M | $7.96M | $7.81M | $7.74M | $7.92M | $7.39M | $7.32M | $7.07M | $6.81M | $6.78M | $7.81M | $7.74M | $5.53M | $5.53M | $5.83M | $5.82M | $5.05M | $4.48M | $3.5M | $2.52M | $2.4M | $2.11M | $2.23M | $2.18M | $2.04M | $1.96M | $1.91M | $1.91M | $2.01M | $1.8M | $1.77M | $1.73M | $1.69M | $1.69M | $1.83M | $1.8M | $1.82M | $1.91M | $1.9M | $2.26M | $1.93M | $1.96M | $2.16M | $2.46M | $2.1M | $2.05M | $2.4M | $2.65M | $2.46M | $2.57M | $2.35M | $5.09M | $3.43M | $3.73M | $3.97M | $3.91M | $4.08M | $13.41M | $11.52M | $12.09M | $10.53M | $12.55M | $12.34M | $11.51M | $12.16M | $13.39M | $23.85M | $21.58M | $21.58M | $19.5M | $26.27M | $23.69M | $24.31M | $23.51M | $19.16M | $17.06M | $16.16M | $13.71M | $12.96M | $11.11M | -$11.27M | $10.99M | $18.83M | $8.48M | $15.91M | $13.57M | $11.96M | $12.52M | -$2.79M | $9.43M | $4.69M | $5.46M | $9.05M | $5.32M | $6M | $6.01M | $2.36M | $4.07M | $14.08M | $9.14M | $24.19M | $12.33M | $22.55M | $5.31M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.92M | $2.29M | - | - | - | - | - | - | - | -$1 | - | - | - | - |
Operating Income | $1.06M | $440K | $1.13M | $1.31M | $1.1M | $1.15M | $626K | $135K | $580K | $483K | $38K | $364K | -$517K | -$1.57M | -$1.93M | -$544K | -$852K | -$1.39M | -$797K | $53K | -$1.24M | -$822K | $124K | $155K | $531K | $181K | $218K | $336K | $340K | $241K | $0 | -$193K | $50K | -$63K | -$17K | -$54K | -$220K | -$481K | -$509K | -$609K | -$776K | -$869K | -$1.33M | -$1.05M | -$1.09M | -$1.38M | -$1.81M | -$1.55M | -$1.56M | -$1.68M | -$1.95M | -$1.47M | -$1.22M | -$847K | -$3.56M | -$1.22M | -$614K | -$726K | -$597K | $3.3M | -$4.46M | -$4.13M | -$2.74M | -$1.91M | -$1.04M | -$881K | -$213K | $1.09M | $1.22M | -$6.93M | -$3.26M | -$437K | $737K | -$143K | -$3.41M | $6.14M | $5.91M | $4.88M | $2.51M | $2.59M | $3.54M | $98.93M | -$5.8M | -$43.39M | -$7.46M | $3.95M | -$7.14M | $3.17M | $1.84M | $1.07M | $1.88M | $901.41K | $1.84M | $573.73K | $933.5K | -$418.45K | $314.79K | -$5.73K | $3.83M | $7.22M | $1.45M | -$2.98M | -$5.53M | -$15.48M | -$7.65M | -$18.71M | -$4.18M |
| $21K | $167K | $251K | $188K | $177K | $65K | -$198K | $59K | $35K | -$22K | $38K | $1.37M | -$4K | $16K | -$31.12M | -$184K | -$126K | -$28K | -$23K | -$41K | -$19K | -$17K | $987K | -$21K | -$20K | -$38K | $9K | -$2K | $2K | $1K | -$8K | $2K | $0 | $4K | $1K | -$128K | -$32K | -$30K | -$15K | -$8K | $2K | $4K | $19K | $19K | $33K | $215K | $80K | $61K | $82K | $77K | $95K | -$167K | $120K | $212K | $263K | $419K | $510K | $770K | $1.03M | $1.25M | $1.28M | $1.16M | $1.21M | $1.45M | $1.17M | $1.13M | $1.31M | $1.57M | $1.56M | -$570K | -$213K | $182K | $91K | $269K | $37K | $251K | -$91K | $5K | $15K | -$56K | $158K | -$44K | -$231K | -$344.31K | $242K | $121.75K | $19K | -$89.97K | $6.65K | $42.32K | $970 | -$14.25M | $120 | -$2.92M | -$2.13M | $115.31K | $98.21K | $116.89K | $101.77K | -$1.17M | -$1.16K | -$16.46K | -$7.74K | - | -$29.13K | $10.2K | -$5.91K | |
| Non-Operating Interest Income | $69K | $159K | $228K | $199K | $126K | $84K | - | - | - | - | - | - | - | - | $0 | $0 | $0 | - | $0 | $0 | $1K | $0 | $0 | $1K | $1K | $1K | $2K | $1K | $2K | $1K | $2K | $1K | $2K | $2K | $2K | $3K | $2K | $3K | $3K | $4K | $4K | $4K | $5K | $6K | $7K | $6K | $28K | $37K | $37K | $48K | $58K | $78K | $146K | $219K | $258K | $383K | $524K | $742K | $976K | $1.31M | $1.32M | $1.15M | $1.18M | $1.14M | $1.25M | $1.19M | $1.34M | $1.49M | $1.63M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $62K | $0 | $1K | $3K | $6K | $9K | $11K | $7K | $11K | $13K | $4K | $36K | $33K | $42K | $21K | $19K | $19K | $19K | $20K | $24K | $21K | $19K | $22K | $23K | $22K | $9K | $3K | $1K | $3K | $5K | $4K | $5K | $2K | $1K | $3K | $135K | $35K | $35K | $33K | $39K | $31K | $35K | $12K | $3K | $3K | $10K | - | $0 | $0 | $0 | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $1K | $1K | $1K | $1K | $1K | $1K | $3K | $3K | $3K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $14K | $8K | $24K | -$8K | $57K | -$10K | -$187K | $66K | $46K | -$9K | $42K | $1.41M | $29K | $58K | -$31.1M | -$165K | -$107K | -$9K | -$3K | -$17K | $1K | $2K | $1.01M | $1K | $1K | -$30K | $10K | -$2K | $3K | $5K | -$6K | $6K | - | $3K | $2K | $4K | $1K | $2K | $15K | $27K | $29K | $35K | $26K | $16K | $29K | $219K | $52K | $24K | $45K | $29K | $37K | -$245K | -$26K | -$7K | $5K | $36K | -$14K | $28K | $53K | -$56K | -$39K | $6K | $32K | $316K | -$76K | -$58K | -$27K | $78K | -$63K | -$570K | -$213K | $182K | $91K | $269K | $37K | $251K | -$91K | $5K | $15K | -$56K | $158K | -$44K | -$231K | -$344.31K | $242K | $121.75K | $19K | -$89.97K | $6.65K | $42.32K | $970 | -$14.25M | $120 | -$2.92M | -$2.13M | $115.31K | $98.21K | $116.89K | $101.77K | -$1.17M | -$1.16K | -$16.46K | -$7.74K | - | -$29.13K | $10.2K | -$5.91K |
Income Before Tax | $1.08M | $607K | $1.38M | $1.49M | $1.28M | $1.22M | $619K | $194K | $615K | $461K | $78K | $1.74M | -$521K | -$1.56M | -$33.05M | -$728K | -$978K | -$1.42M | -$820K | $12K | -$1.26M | -$839K | $1.11M | $134K | $511K | $143K | $227K | $334K | $342K | $242K | -$8K | -$191K | $50K | -$59K | -$16K | -$182K | -$252K | -$511K | -$524K | -$617K | -$774K | -$865K | -$1.31M | -$1.03M | -$1.05M | -$1.16M | -$1.73M | -$1.49M | -$1.48M | -$1.6M | -$1.85M | -$1.64M | -$1.1M | -$635K | -$3.3M | -$796K | -$104K | $44K | $432K | $4.55M | -$3.18M | -$2.97M | -$1.54M | -$455K | $127K | $248K | $1.1M | $2.66M | $2.78M | -$5.68M | -$1.62M | $1.73M | $3M | $2.49M | -$1.04M | $8.64M | $7.65M | $6.52M | $3.89M | $3.65M | $4.52M | $99.49M | -$5.36M | -$42.57M | $6.3M | $4.9M | -$6.36M | $3.68M | $2.31M | $1.47M | $2.15M | - | $2.05M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $25K | $29K | $165K | $43K | $48K | $44K | $112K | $46K | $27K | $27K | $17K | $33K | $24K | $24K | -$447K | -$32K | -$82K | -$201K | -$218K | $137K | -$260K | -$124K | -$6.05M | $3K | $3K | $3K | -$1K | $0 | $4K | $3K | $0 | $8K | $3K | $4K | -$9K | $8K | $4K | $4K | $1K | $4K | $4K | $3K | -$40K | $10K | $8K | $10K | $21K | $9K | $13K | $34K | -$17K | $23K | -$26K | -$237K | -$82K | $10K | $13K | -$153K | -$27K | $39K | $6.16M | -$1.12M | $867K | -$376K | $76K | $125K | $382K | -$5.88M | $1.23M | $4.45M | $5.88M | $1.18M | $1.25M | $844K | -$238K | $3.36M | $2.95M | -$5.19M | $1.56M | $1.5M | $1.72M | -$11.7M | $158K | -$4.29M | $136K | $1.85M | $140K | $1.22M | -$13.52M | - | - | - | $450.28K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $1.05M | $578K | $1.22M | $1.45M | $1.23M | $1.17M | $507K | $148K | $588K | $434K | $61K | $1.7M | -$545K | -$1.58M | -$32.6M | -$696K | -$896K | -$1.22M | -$602K | -$125K | -$1M | -$715K | $7.16M | $131K | $508K | $140K | $228K | $334K | $338K | $239K | -$8K | -$199K | $47K | -$63K | -$7K | -$190K | -$256K | -$515K | -$525K | -$621K | -$778K | -$868K | -$1.27M | -$1.04M | -$1.06M | -$1.17M | -$1.75M | -$1.5M | -$1.49M | -$1.63M | -$1.84M | -$1.66M | -$1.07M | -$398K | -$3.22M | -$806K | -$117K | $197K | $459K | $4.51M | -$9.35M | -$1.85M | -$2.41M | -$79K | $51K | $123K | $718K | $8.53M | $1.55M | -$10.13M | -$7.5M | $554K | $1.74M | $1.65M | -$800K | $5.27M | $4.7M | $11.7M | $2.33M | $2.15M | $2.8M | $111.19M | -$5.52M | -$38.28M | -$6.44M | $3.05M | -$6.5M | $2.45M | $15.82M | $1.47M | $2.15M | $1.61M | $1.6M | $740.34K | $1.08M | -$328.19K | $377.34K | -$185.69K | $2.34M | $2.08M | $1.57M | -$3.19M | -$6.48M | -$16.61M | -$7.75M | -$22.44M | -$5.22M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $1.05M | $578K | $1.22M | $1.45M | $1.23M | $1.17M | $507K | $148K | $588K | $434K | $61K | $1.7M | -$545K | -$1.58M | -$32.6M | -$696K | -$896K | -$1.22M | -$602K | -$125K | -$1M | -$715K | $7.16M | $131K | $508K | $140K | $228K | $334K | $338K | $239K | -$8K | -$199K | $47K | -$63K | -$7K | -$190K | -$256K | -$515K | -$525K | -$621K | -$778K | -$868K | -$1.27M | -$1.04M | -$1.06M | -$1.17M | -$1.75M | -$1.5M | -$1.49M | -$1.63M | -$1.84M | -$1.66M | -$1.07M | -$398K | -$3.22M | -$806K | -$117K | $197K | $459K | $4.51M | -$9.35M | -$1.85M | -$2.41M | -$79K | $51K | $123K | $718K | $8.53M | $1.55M | -$10.13M | -$7.5M | $554K | $1.74M | $1.65M | -$800K | $5.27M | $4.7M | $11.7M | $2.33M | $2.15M | $2.8M | $111.19M | -$5.52M | -$38.28M | -$6.44M | $3.05M | -$6.5M | $2.45M | $15.82M | $1.47M | $2.15M | $1.61M | $1.6M | $740.34K | $1.08M | -$328.19K | $377.34K | -$185.69K | $2.34M | $2.08M | $1.57M | -$3.19M | -$6.48M | -$16.61M | -$7.75M | -$22.44M | -$5.22M |
Shares Outstanding (Basic) | 32.77M | 31.53M | - | 30.4M | 29.43M | 28.02M | - | 26.85M | 26.66M | 26.31M | - | 26M | 25.97M | 25.73M | - | 22.62M | 22.46M | 22.24M | - | 21.6M | 19.44M | 18.19M | - | 15.24M | 15.02M | 14.91M | - | 14.66M | 14.46M | 14.39M | 14.39M | 14.35M | 14.3M | 14.29M | 14.28M | 13.95M | 13.82M | 13.7M | 13.48M | 13.41M | 13.29M | 13.24M | 13.23M | 13.21M | 12.7M | 12.7M | 11.34M | 11.22M | 11.17M | 10.91M | - | 10.71M | 10.68M | 10.67M | - | 10.67M | 10.63M | 10.53M | - | 10.59M | 10.64M | 10.64M | - | 11.38M | 11.4M | 11.42M | 11.4M | - | 11.37M | 11.36M | 11.34M | - | 11.48M | 11.86M | 12.07M | - | 12.39M | 12.37M | 12.37M | - | 12.14M | 12.13M | 12.13M | - | 11.97M | 11.67M | 11.58M | - | 11.37M | 11.31M | 11.15M | - | 11.03M | 11.01M | 11M | - | 4.83M | 4.39M | 3.45M | - | 2.17M | 2.17M | 2.17M | - | 1.72M | 1.76M | 1.39M |
Shares Outstanding (Diluted) | 34.23M | 32.68M | - | 31.82M | 31.32M | 31.09M | - | 29.86M | 29.51M | 30.14M | - | 27.68M | 25.97M | 25.73M | - | 22.62M | 22.46M | 22.24M | - | 21.6M | 19.44M | 18.19M | - | 17.25M | 16.67M | 16.26M | - | 15.63M | 15.51M | 15.14M | 14.39M | 14.35M | 15.15M | 14.29M | 14.28M | 13.95M | 13.82M | 13.7M | 13.48M | 13.41M | 13.29M | 13.24M | 13.23M | 13.21M | 12.7M | 12.7M | 11.34M | 11.22M | 11.17M | 10.91M | - | 10.71M | 10.68M | 10.67M | - | 10.67M | 10.63M | 10.57M | - | 10.61M | 10.64M | 10.64M | - | 11.38M | 11.42M | 11.5M | 11.53M | - | 11.43M | 11.36M | 11.34M | - | 11.67M | 12.02M | 12.07M | - | 12.95M | 13.06M | 12.87M | - | 12.69M | 12.46M | 12.13M | - | 12.65M | 12.65M | 11.58M | - | 12.35M | 12.28M | 11.97M | - | 11.29M | 11.21M | 11.04M | - | 4.83M | 4.39M | 3.54M | - | 2.21M | 2.17M | 2.17M | - | 1.72M | 1.76M | 1.39M |
EPS (Basic) | $0.03 | $0.02 | - | $0.05 | $0.04 | $0.04 | - | $0.01 | $0.02 | $0.02 | - | $0.07 | -$0.02 | -$0.06 | - | -$0.03 | -$0.04 | -$0.05 | - | -$0.01 | -$0.05 | -$0.04 | - | $0.01 | $0.03 | $0.01 | - | $0.02 | $0.02 | $0.02 | -$0.00056 | -$0.01 | $0.0033 | -$0.0044 | -$0.00049 | -$0.01 | -$0.02 | -$0.04 | -$0.04 | -$0.05 | -$0.06 | -$0.07 | -$0.10 | -$0.08 | -$0.08 | -$0.09 | -$0.15 | -$0.13 | -$0.13 | -$0.15 | - | -$0.15 | -$0.10 | -$0.04 | - | -$0.08 | -$0.01 | $0.02 | - | $0.43 | -$0.88 | -$0.17 | - | -$0.01 | $0 | $0.01 | $0.06 | - | $0.14 | -$0.89 | -$0.66 | - | $0.15 | $0.14 | -$0.07 | - | $0.38 | $0.95 | $0.19 | - | $0.23 | $9.16 | -$0.45 | - | -$0.54 | $0.26 | -$0.56 | - | $1.39 | $0.13 | $0.19 | - | $0.14 | $0.07 | $0.10 | - | $0.10 | $0 | $0.70 | - | $0.80 | -$1.50 | -$3.10 | - | -$4.90 | -$12.70 | -$3.70 |
EPS (Diluted) | $0.03 | $0.02 | - | $0.05 | $0.04 | $0.04 | - | $0.005 | $0.02 | $0.01 | - | $0.06 | -$0.02 | -$0.06 | - | -$0.03 | -$0.04 | -$0.05 | - | -$0.01 | -$0.05 | -$0.04 | - | $0.01 | $0.03 | $0.01 | - | $0.02 | $0.02 | $0.02 | -$0.00056 | -$0.01 | $0.0031 | -$0.0044 | -$0.00049 | -$0.01 | -$0.02 | -$0.04 | -$0.04 | -$0.05 | -$0.06 | -$0.07 | -$0.10 | -$0.08 | -$0.08 | -$0.09 | -$0.15 | -$0.13 | -$0.13 | -$0.15 | - | -$0.15 | -$0.10 | -$0.04 | - | -$0.08 | -$0.01 | $0.02 | - | $0.42 | -$0.88 | -$0.17 | - | -$0.01 | $0 | $0.01 | $0.06 | - | $0.14 | -$0.89 | -$0.66 | - | $0.15 | $0.14 | -$0.07 | - | $0.36 | $0.90 | $0.18 | - | $0.22 | $8.92 | -$0.45 | - | -$0.54 | $0.24 | -$0.56 | - | $1.28 | $0.12 | $0.18 | - | $0.14 | $0.07 | $0.10 | - | $0.10 | $0 | $0.70 | - | $0.80 | -$1.50 | -$3.10 | - | -$4.90 | -$12.70 | -$3.70 |
EBIT | $1.14M | $607K | $1.38M | $1.5M | $1.29M | $1.22M | $630K | $201K | $626K | $474K | $82K | $1.77M | -$488K | -$1.52M | -$33.03M | -$709K | -$959K | -$1.4M | -$800K | $36K | -$1.24M | -$820K | $1.13M | $157K | $533K | $152K | $230K | $335K | $345K | $247K | -$4K | -$186K | $52K | -$58K | -$13K | -$47K | -$217K | -$476K | -$491K | -$578K | -$743K | -$830K | -$1.3M | -$1.03M | -$1.05M | -$1.15M | -$1.81M | -$1.49M | -$1.48M | -$1.6M | -$1.95M | -$1.47M | -$1.22M | -$847K | -$3.3M | -$1.22M | -$614K | -$726K | $432K | $4.55M | -$3.18M | -$2.97M | -$1.54M | -$454K | $128K | $249K | $1.1M | $2.66M | $2.78M | -$6.93M | -$3.26M | -$437K | $737K | -$143K | -$3.41M | $6.14M | $5.91M | $4.88M | $2.51M | $2.59M | $3.54M | $98.93M | -$5.8M | -$43.39M | -$7.46M | $3.95M | -$7.14M | $3.17M | $1.84M | $1.07M | $1.88M | $901.41K | $1.84M | $573.73K | $933.5K | -$418.45K | $314.79K | -$5.73K | $3.83M | $7.22M | $1.45M | -$2.98M | -$5.53M | -$15.48M | -$7.65M | -$18.71M | -$4.18M |
EBITDA | $3.04M | $1.78M | $2.21M | $2.34M | $2.14M | $2M | $1.46M | $1.03M | $1.46M | $1.31M | $960K | $1.2M | $412K | -$608K | -$32.14M | -$86K | -$339K | -$783K | -$105K | $605K | -$981K | -$719K | $1.19M | $214K | $570K | $255K | $255K | $360K | $367K | $269K | $22K | -$160K | $73K | -$39K | $12K | -$21K | -$189K | -$449K | -$455K | -$542K | -$708K | -$791K | -$1.24M | -$974K | -$976K | -$1.06M | -$1.7M | -$1.33M | -$1.31M | -$1.37M | -$1.68M | -$929K | -$935K | -$530K | -$2.97M | -$932K | -$246K | -$335K | $728K | $4.9M | -$2.79M | -$2.63M | -$1.22M | -$418K | $539K | $650K | $1.48M | $2.96M | $3.21M | -$5.99M | -$2.7M | -$299K | $942K | -$93K | -$3.19M | $6.07M | $6.18M | $5.02M | $2.61M | $2.74M | $3.47M | $99.04M | -$5.5M | -$42.99M | -$7.59M | $3.83M | -$7.09M | $3.31M | $1.86M | $1.05M | $1.91M | $15.19M | $1.89M | $3.6M | $3.21M | -$311.57K | $364.87K | $2.49M | $3.88M | $9.18M | $1.93M | -$2.43M | -$4.91M | -$14.68M | -$7.05M | -$13.65M | -$3.98M |