Clearway Energy Inc. Class C Common Stock(CWEN:US)
Market Cap$6.144B
Key Metrics
Price$29.93
Revenue (TTM)$1.574B
Holders Revenue (TTM)$372M
Gross Profit (TTM)$1.014B
Earnings (TTM)$91M
EBITDA (TTM)$1.233B
Op. Margin (TTM)14.87%
Dividend Yield6.06%
Holders Yield6.06%
Cash on hand$251M
Total Assets$16.772B
Net Assets$5.597B
Total Debt$9.89B
Key Metrics
Price$29.93
Revenue (TTM)$1.574B
Holders Revenue (TTM)$372M
Gross Profit (TTM)$1.014B
Earnings (TTM)$91M
EBITDA (TTM)$1.233B
Op. Margin (TTM)14.87%
Dividend Yield6.06%
Holders Yield6.06%
Cash on hand$251M
Total Assets$16.772B
Net Assets$5.597B
Total Debt$9.89B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $481M | $354M | $310M | $429M | $392M | $298M | $256M | $486M | $366M | $263M | $249M | $371M | $406M | $288M | $268M | $340M | $368M | $214M | $318M | $351M | $380M | $237M | $280M | $332M | $329M | $258M | $235M | $296M | $284M | $217M | $229M | $292M | $307M | $225M | $242M | $269M | $288M | $221M | $232M | $272M | $283M | $234M | $263M | $256M | $235M | $200M | $148M | $184M | $173M | $140M | $86M | $126M | $82M | $53M | $42M | $47M | $42M | $44M |
Cost of Revenue | $149M | $134M | $149M | $128M | $131M | $122M | $123M | $135M | $117M | $126M | $113M | $134M | $118M | $108M | $97M | $98M | $112M | $128M | $117M | $117M | $107M | $110M | $91M | $95M | $87M | $93M | $93M | $84M | $78M | $83M | $85M | $84M | $74M | $89M | $87M | $79M | $77M | $85M | $68M | $76M | $77M | $85M | $101M | $82M | $75M | $84M | $57M | $60M | $53M | $60M | $35M | $44M | $32M | $29M | $25M | $28M | $26M | $27M |
Gross Profit | $332M | $220M | $161M | $301M | $261M | $176M | $133M | $351M | $249M | $137M | $136M | $237M | $288M | $180M | $171M | $242M | $256M | $86M | $201M | $234M | $273M | $127M | $189M | $237M | $242M | $165M | $142M | $212M | $206M | $134M | $144M | $208M | $233M | $136M | $155M | $190M | $211M | $136M | $164M | $196M | $206M | $149M | $162M | $174M | $160M | $116M | $91M | $124M | $120M | $80M | $51M | $82M | $50M | $24M | $17M | $19M | $16M | $17M |
| $15M | $11M | $10M | $10M | $11M | $10M | $10M | $9M | $9M | $11M | $8M | $9M | $9M | $10M | $9M | $8M | $12M | $13M | $11M | $13M | $11M | $11M | $5M | $11M | $13M | $10M | $10M | $8M | $9M | $7M | $5M | $7M | $6M | $5M | $5M | $4M | $6M | $4M | $6M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $7M | $2M | $2M | $2M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $0 | $1M | $1M | $1M | $3M | $1M | $1M | $1M | $2M | $1M | $1M | $1M | $1M | $2M | $1M | $2M | $1M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $15M | $11M | $10M | $10M | $11M | $10M | $10M | $9M | $9M | $11M | $8M | $9M | $9M | $10M | $9M | $8M | $11M | $12M | $10M | $10M | $10M | $10M | $4M | $9M | $12M | $9M | $9M | $7M | $7M | $6M | $3M | $6M | $6M | $5M | $5M | $4M | $6M | $4M | $6M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $1M | $3M | $2M | $2M | $2M | $1M | $2M | $2M | $7M | $2M | $2M | $2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $121M | $27M | -$29M | $115M | $87M | $3M | -$33M | $178M | $87M | -$28M | -$9M | $95M | $151M | $42M | $29M | $105M | $118M | -$51M | $68M | $90M | $134M | -$12M | $59M | $124M | $130M | $53M | $21M | $90M | $107M | $42M | $55M | $117M | $145M | $50M | $57M | $96M | $126M | $55M | $85M | $117M | $128M | $72M | $57M | $102M | $87M | $46M | $48M | $87M | $64M | $54M | $33M | $63M | $38M | $12M | $3M | $11M | $8M | $9M |
| -$94M | -$97M | -$88M | -$86M | -$70M | -$107M | -$15M | -$118M | -$73M | -$31M | -$133M | -$23M | -$45M | -$94M | -$98M | -$30M | $1.256B | -$47M | -$100M | -$64M | -$95M | -$84M | -$137M | -$73M | -$28M | -$182M | -$63M | -$66M | -$139M | -$96M | -$101M | -$57M | -$42M | -$51M | -$108M | -$57M | -$74M | -$58M | -$237M | -$54M | -$52M | -$70M | -$57M | -$62M | -$44M | -$70M | -$69M | -$38M | -$20M | -$25M | -$6M | -$9M | -$3M | -$1M | $2M | $1M | -$10M | -$1M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $105M | $101M | $90M | $98M | $83M | $116M | $23M | $139M | $88M | $57M | $135M | $48M | $55M | $99M | $89M | $49M | $47M | $47M | $80M | $84M | $103M | $45M | $70M | $85M | $93M | $167M | $67M | $106M | $130M | $101M | $106M | $74M | $71M | $55M | $69M | $74M | $90M | $75M | $61M | $71M | $68M | $74M | $62M | $71M | $45M | $73M | $69M | $48M | $34M | $27M | $11M | $21M | $6M | $5M | $3M | $5M | $16M | $4M |
| Other Income/Expense | $11M | $4M | $2M | $12M | $13M | $9M | $8M | $21M | $15M | $26M | $2M | $25M | $10M | $5M | -$9M | $19M | $1.303B | - | -$20M | $20M | $8M | -$39M | -$67M | $12M | $65M | -$15M | $4M | $40M | -$9M | $5M | $5M | $17M | $29M | $4M | -$39M | $17M | $16M | $17M | -$176M | $17M | $16M | $4M | $5M | $9M | $1M | $3M | $0 | $10M | $14M | $2M | $5M | $12M | $3M | $4M | $5M | $6M | $6M | $3M |
Income Before Tax | $27M | -$70M | -$117M | $29M | $17M | -$104M | -$48M | $60M | $14M | -$59M | -$142M | $72M | $106M | -$52M | -$69M | $75M | $1.374B | -$98M | -$32M | $26M | $39M | -$96M | -$78M | $51M | $102M | -$129M | -$42M | $24M | -$32M | -$54M | -$46M | $60M | $103M | -$1M | -$51M | $39M | $52M | -$3M | -$152M | $63M | $76M | $2M | $0 | $40M | $42M | -$24M | -$21M | $49M | $44M | $29M | $27M | $54M | $35M | $11M | $5M | $12M | -$2M | $8M |
Income Tax | -$3M | -$2M | $82M | -$31M | $5M | $0 | $0 | $33M | $10M | -$13M | -$69M | $57M | $22M | -$12M | -$15M | $13M | $225M | -$1M | $24M | $1M | $7M | -$20M | -$5M | $9M | $26M | -$22M | $6M | -$11M | $4M | -$7M | $45M | $11M | $7M | -$1M | $57M | $8M | $8M | -$1M | -$26M | $13M | $12M | $0 | $4M | $8M | $4M | -$4M | -$11M | $10M | $2M | $3M | $3M | $5M | $0 | $0 | $0 | $8M | -$1M | $3M |
Net Income | $30M | -$68M | -$199M | $60M | $12M | -$104M | -$48M | $27M | $4M | -$46M | -$73M | $15M | $84M | -$40M | -$54M | $62M | $1.149B | -$97M | -$56M | $25M | $32M | -$76M | -$73M | $42M | $76M | -$107M | -$48M | $35M | -$36M | -$47M | -$91M | $49M | $96M | -$4M | -$98M | $40M | $42M | -$15M | -$126M | $39M | $58M | $2M | $16M | $34M | $41M | -$16M | -$10M | $31M | $25M | $18M | $24M | $31M | $34M | $11M | $5M | $4M | -$1M | $5M |
Minority Interests | $92M | -$95M | $95M | $176M | $21M | $108M | $51M | $9M | $47M | $44M | $110M | -$11M | -$46M | $40M | $66M | -$30M | -$579M | $65M | $48M | -$4M | $3M | $79M | $48M | -$10M | -$29M | $78M | $42M | $4M | $12M | $27M | $23M | -$28M | -$17M | $20M | $28M | -$11M | -$14M | $12M | $113M | -$6M | -$26M | $3M | -$5M | -$17M | -$31M | $11M | $10M | -$25M | -$19M | -$14M | -$42M | -$22M | $0 | $0 | - | $0 | $0 | $0 |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $122M | -$163M | -$104M | $236M | $33M | $4M | $3M | $36M | $51M | -$2M | $37M | $4M | $38M | $0 | $12M | $32M | $570M | -$32M | -$8M | $21M | $35M | $3M | -$25M | $32M | $47M | -$29M | -$6M | $39M | -$24M | -$20M | -$68M | $21M | $79M | $16M | -$70M | $29M | $28M | -$3M | -$13M | $33M | $32M | $5M | $11M | $17M | $10M | -$5M | $0 | $6M | $6M | $4M | -$18M | $9M | $34M | $11M | $5M | $4M | -$1M | $5M |
Shares Outstanding (Basic) | 121M | 121M | - | 118M | 118M | 118M | - | 118M | 117M | 117M | - | 117M | 117M | 117M | - | 117M | 117M | 117M | - | 117M | 117M | 117M | - | 116M | 115M | 114M | - | 108M | 108M | 108M | - | 104M | 102M | 100M | - | 99M | 98M | 98M | - | 98M | 98M | 98M | - | 98M | 70M | 70M | - | 62M | 23M | 23M | - | 23M | 19.58M | 65.25M | - | 65.25M | 65.25M | 65.25M |
Shares Outstanding (Diluted) | 121M | 121M | - | 118M | 118M | 118M | - | 118M | 117M | 117M | - | 117M | 117M | 117M | - | 117M | 117M | 117M | - | 117M | 117M | 117M | - | 116M | 115M | 114M | - | 110M | 108M | 108M | - | 104M | 127M | 100M | - | 124M | 123M | 98M | - | 122M | 122M | 98M | - | 98M | 70M | 70M | - | 62M | 23M | 23M | - | 23M | 19.58M | 65.25M | - | 65.25M | 65.25M | 65.25M |
EPS (Basic) | $1 | -$1.35 | - | $2 | $0.28 | $0.03 | - | $0.31 | $0.43 | -$0.02 | - | $0.03 | $0.33 | $0 | - | $0.28 | $4.89 | -$0.28 | - | $0.18 | $0.30 | $0.03 | - | $0.27 | $0.41 | -$0.26 | - | $0.36 | -$0.22 | -$0.18 | - | $0.20 | $0.77 | $0.16 | - | $0.30 | $0.29 | -$0.03 | - | $0.34 | $0.33 | $0.05 | - | $0.18 | $0.15 | -$0.07 | - | $0.10 | $0.26 | $0.18 | - | $0.39 | $1.74 | $0.17 | - | $0.061 | -$0.015 | $0.076 |
EPS (Diluted) | $1 | -$1.35 | - | $2 | $0.28 | $0.03 | - | $0.31 | $0.43 | -$0.02 | - | $0.03 | $0.33 | $0 | - | $0.28 | $4.89 | -$0.28 | - | $0.18 | $0.30 | $0.03 | - | $0.27 | $0.41 | -$0.26 | - | $0.36 | -$0.22 | -$0.19 | - | $0.20 | $0.61 | $0.16 | - | $0.23 | $0.23 | -$0.03 | - | $0.27 | $0.26 | $0.05 | - | $0.18 | $0.14 | -$0.07 | - | $0.10 | $0.26 | $0.18 | - | $0.39 | $1.74 | $0.17 | - | $0.061 | -$0.015 | $0.076 |
EBIT | $132M | $31M | -$27M | $127M | $100M | $12M | -$25M | $199M | $102M | -$2M | -$7M | $120M | $161M | $47M | $20M | $124M | $1.421B | -$51M | $48M | $110M | $142M | -$51M | -$8M | $136M | $195M | $38M | $25M | $130M | $98M | $47M | $60M | $134M | $174M | $54M | $18M | $113M | $142M | $72M | -$91M | $134M | $144M | $76M | $62M | $111M | $87M | $49M | $48M | $97M | $78M | $56M | $38M | $75M | $41M | $16M | $8M | $17M | $14M | $12M |
EBITDA | $388M | $271M | $212M | $362M | $310M | $221M | $182M | $409M | $305M | $200M | $195M | $299M | $338M | $222M | $219M | $294M | $299M | $119M | $229M | $279M | $309M | $153M | $197M | $267M | $266M | $168M | $187M | $262M | $231M | $150M | $170M | $252M | $275M | $153M | $177M | $233M | $239M | $169M | $1M | $226M | $236M | $173M | $178M | $216M | $179M | $128M | $101M | $153M | $132M | $81M | $54M | $94M | $52M | $26M | $15M | $23M | $21M | $18M |