Curtiss-Wright Corporation(CW:US)
Market Cap$18.56B
Key Metrics
Price$502.32
Revenue (TTM)$3.606B
Holders Revenue (TTM)$492M
Gross Profit (TTM)$1.341B
Earnings (TTM)$511.08M
EBITDA (TTM)$822.12M
Op. Margin (TTM)18.52%
Dividend Yield0.14%
Holders Yield2.65%
Cash on hand$343.45M
Total Assets$5.27B
Net Assets$2.632B
Total Debt$1.148B
Key Metrics
Price$502.32
Revenue (TTM)$3.606B
Holders Revenue (TTM)$492M
Gross Profit (TTM)$1.341B
Earnings (TTM)$511.08M
EBITDA (TTM)$822.12M
Op. Margin (TTM)18.52%
Dividend Yield0.14%
Holders Yield2.65%
Cash on hand$343.45M
Total Assets$5.27B
Net Assets$2.632B
Total Debt$1.148B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $913.69M | $946.98M | $869.17M | $876.58M | $805.65M | $824.31M | $798.92M | $784.79M | $713.17M | $785.79M | $724.33M | $704.4M | $630.86M | $757.67M | $630.54M | $609.36M | $559.46M | $666.76M | $620.62M | $621.5M | $597.06M | $668.44M | $571.61M | $550.05M | $601.23M | $655.77M | $614.88M | $639M | $578.31M | $648.62M | $595.39M | $620.3M | $547.52M | $611.88M | $567.9M | $567.65M | $523.59M | $565.57M | $507.09M | $532.77M | $503.51M | $588.76M | $525.54M | $545.19M | $546.2M | $569.17M | $558.38M | $569.2M | $542.96M | $699.73M | $512.41M | $597.69M | $592.69M | $590.45M | $479.22M | $526.39M | $501.66M | $561.38M | $509.12M | $505.67M | $452.93M | $523.38M | $465.81M | $462.17M | $441.78M | $502.78M | $435.75M | $447.37M | $423.79M | $507.6M | $435.7M | $453.46M | $433.38M | $497.67M | $396.27M | $365.58M | $332.61M | $378.17M | $311.8M | $309.64M | $282.55M | $317.89M | $271.36M | $283.19M | $258.49M | $281.1M | $236.57M | $222.43M | $214.93M | $193.66M | $189.62M | $182.86M | $179.93M | $174.07M | $119.64M | $121.78M | $97.79M | $97.23M | $79.42M | $86.6M | $79.92M | $82.41M | $81.88M | $83.05M | $82.24M | $83.7M | $69M | $70.2M | $70.35M | $66.5M | $62.6M | $59.4M | $60.8M | $59.2M | $52.7M | $54.4M | $53.1M | $40.1M | $47.2M | $43.2M | $38.1M | $37.3M | $38.2M | $39.3M | $39.6M | $41.7M | $41.1M | $39.5M | $40.7M | $32.5M | $38.8M | $40.9M | $40.7M | $37.1M | $46.6M | $47.3M | $51.1M | $34.7M | $46.9M | $54.4M | $55.3M | $39.8M | $51.6M | $56.5M | $53M | $45.3M | $47.9M | $47.7M | $46.7M |
Cost of Revenue | $582.2M | $591.54M | $541.7M | $550.42M | $513.18M | $506.88M | $500.66M | $500.69M | $459.41M | $481.06M | $442.86M | $444.82M | $409.45M | $465.18M | $398.33M | $380.84M | $358.06M | $404.89M | $383.61M | $396.78M | $387.3M | $426.64M | $358.79M | $364.02M | $400.65M | $410.02M | $388.8M | $408.95M | $381.44M | $407.57M | $372.88M | $393.8M | $366.33M | $373.61M | $360.41M | $372.64M | $356.66M | $356.84M | $322.62M | $347.39M | $331.6M | $364.44M | $340.04M | $362.84M | $355.1M | $369.13M | $365.05M | $370.97M | $358.35M | $468.06M | $333.73M | $400.01M | $408.98M | $396.4M | $337.81M | $362.38M | $342.39M | $373.82M | $341.79M | $340.09M | $307.03M | $349.71M | $310.1M | $307.78M | $303.79M | $329.9M | $293.44M | $302.79M | $288.03M | $335.01M | $287.91M | $296.23M | $294.91M | $333.28M | $266.45M | $247.55M | $221.22M | $250.72M | $205.78M | $204.08M | $190.49M | $206.96M | $177.84M | $182.89M | $172.72M | $180.07M | $154.73M | $146.41M | $143.34M | $125.48M | $132.6M | $126.18M | $120.9M | $119.04M | $78.44M | $78.08M | $61.63M | $62.44M | $49.23M | $53.77M | $49.91M | $48.14M | $51.11M | $49.02M | $49.75M | $51.2M | $41.7M | $42.7M | $42.4M | $43.3M | $39M | $35.2M | $40.3M | $36.2M | $31.5M | $32.9M | $34M | $30.7M | $28.6M | $26.8M | $22M | $28.3M | $21.3M | $23.1M | $23.5M | $24.6M | $24.4M | $22.4M | $24.4M | $26.4M | $20.4M | $24.9M | $26.4M | $27.1M | $28.1M | $27.7M | $28.5M | $27M | $27.1M | $31.6M | $32.1M | $33.3M | $28.3M | $31.9M | $31.4M | $20.6M | $35.3M | $29.3M | - |
Gross Profit | $331.48M | $355.44M | $327.47M | $326.16M | $292.46M | $317.43M | $298.26M | $284.1M | $253.76M | $304.73M | $281.47M | $259.57M | $221.41M | $292.48M | $232.21M | $228.51M | $201.4M | $261.87M | $237.01M | $224.72M | $209.76M | $241.8M | $212.82M | $186.03M | $200.58M | $245.75M | $226.08M | $230.04M | $196.87M | $241.05M | $222.52M | $226.5M | $181.19M | $238.27M | $207.5M | $195.01M | $166.94M | $208.72M | $184.48M | $185.38M | $171.9M | $224.31M | $185.49M | $182.35M | $191.1M | $200.04M | $193.33M | $198.23M | $184.61M | $231.67M | $178.68M | $197.69M | $183.71M | $194.05M | $141.42M | $164.01M | $159.27M | $187.56M | $167.33M | $165.58M | $145.9M | $173.67M | $155.72M | $154.38M | $137.98M | $172.87M | $142.32M | $144.58M | $135.76M | $172.59M | $147.79M | $157.23M | $138.47M | $164.39M | $129.82M | $118.02M | $111.39M | $127.45M | $106.02M | $105.55M | $92.06M | $110.93M | $93.52M | $100.3M | $85.77M | $101.04M | $81.85M | $76.02M | $71.6M | $68.19M | $57.02M | $56.68M | $59.03M | $55.03M | $41.2M | $43.7M | $36.16M | $34.78M | $30.19M | $32.84M | $30.01M | $34.27M | $30.77M | $34.03M | $32.49M | $32.5M | $27.3M | $27.5M | $27.95M | $23.2M | $23.6M | $24.2M | $20.5M | $23M | $21.2M | $21.5M | $19.1M | $9.4M | $18.6M | $16.4M | $16.1M | $9M | $16.9M | $16.2M | $16.1M | $17.1M | $16.7M | $17.1M | $16.3M | $6.1M | $18.4M | $16M | $14.3M | $10M | $18.5M | $19.6M | $22.6M | $7.7M | $19.8M | $22.8M | $23.2M | $6.5M | $23.3M | $24.6M | $21.6M | $24.7M | $12.6M | $18.4M | - |
| $171.06M | $171.98M | $160.42M | $169.14M | $161.97M | $154.34M | $150.08M | $152.29M | $153.79M | $144.04M | $148.95M | $146.8M | $142.79M | $135.24M | $124.63M | $130.41M | $136.24M | $146.08M | $130.68M | $130.14M | $124.69M | $121.31M | $119.71M | $120.07M | $126.55M | $125.1M | $120.51M | $124.36M | $124.83M | $131.05M | $125.47M | $124.42M | $116.69M | $129.57M | $115.08M | $115.28M | $119.24M | $102.55M | $107.9M | $117.29M | $114.64M | $115.79M | $121.68M | $116.91M | $118.26M | $124.73M | $119.08M | $126.07M | $123.58M | $156.75M | $113.05M | $137.11M | $145.68M | $132.07M | $118.05M | $123.47M | $123.72M | $126.12M | $121.23M | $116.66M | $106.71M | $116.44M | $107.63M | $110.96M | $106.9M | $114.68M | $106.1M | $100.82M | $104.62M | $114.61M | $99.6M | $107.56M | $97.74M | $103.25M | $85.33M | $79.61M | $76.25M | $81.77M | $68.77M | $72.48M | $67.44M | $66.05M | $61.07M | $67.11M | $58.29M | $66.18M | $56.38M | $50.38M | $46.43M | $42.12M | $36.15M | $39.25M | $35.69M | $33.75M | $28.65M | $28.62M | $23.24M | $26.03M | $19.09M | $19.77M | $18.75M | $17.76M | $17.75M | $16.44M | $16.84M | $19.1M | $3.2M | $14.4M | $14.5M | $14.7M | $10.7M | $10.7M | $9.5M | $11.4M | $10.5M | $10M | $10.4M | $5.9M | $10.2M | $7.9M | $9.2M | $8.8M | $7.9M | $8.5M | $8.6M | $6.6M | $7.9M | $7.8M | $7.9M | $30.4M | $8.1M | $8.9M | $8.5M | $6.6M | $9.1M | $9.7M | $10.4M | $9.4M | $10M | $10.5M | $9.6M | -$10.4M | $33M | $9.7M | $11.3M | $20M | $9.1M | $9.5M | - | |
| Research and Development | $24.18M | $25.43M | $23.41M | $23.31M | $23.02M | $25.78M | $20.73M | $22.15M | $22.98M | $20.07M | $23.46M | $20.21M | $22.02M | $19.03M | $17.39M | $23.87M | $20.55M | $21.81M | $21.62M | $23.19M | $21.86M | $20.65M | $17.59M | $18.27M | $18.31M | $18.02M | $18.36M | $18.9M | $17.24M | $19.29M | $14.24M | $15.05M | $15.94M | $14.93M | $14.83M | $15.79M | $15.59M | $14.13M | $14.07M | $15.24M | $15.16M | $15.2M | $15.05M | $15.32M | $15.26M | $16.69M | $16.91M | $17.36M | $16.88M | $19.31M | $14.69M | $14.85M | $17.61M | $15.75M | $13.27M | $15.35M | $15.35M | $15.68M | $17.71M | $15.13M | $13.6M | $13.24M | $13.22M | $13.84M | $13.84M | $14.5M | $13.82M | $13.2M | $13.12M | $12.81M | $10.96M | $13.02M | $12.84M | $12.45M | $12.66M | $11.49M | $11.34M | $10.31M | $7.23M | $11.33M | $9.97M | $9.37M | $8.5M | $11.58M | $10.23M | $9.42M | $8.44M | $7.75M | $8.21M | $5.62M | $5.42M | $5.77M | $5.31M | $4.02M | $3.58M | $2.71M | $1.31M | $1.2M | $1.26M | $1.03M | $897K | -$804K | $737K | $1.49M | $1.39M | $600K | $500K | $600K | $1.1M | $400K | $300K | $300K | $300K | $500K | $500K | $300K | $600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $146.88M | $146.55M | $137.01M | $145.84M | $138.95M | $128.56M | $129.35M | $130.13M | $130.81M | $123.97M | $125.49M | $126.59M | $120.77M | $116.21M | $107.24M | $106.54M | $115.69M | $124.26M | $109.07M | $106.94M | $102.83M | $100.66M | $102.12M | $101.8M | $108.25M | $107.08M | $102.15M | $105.46M | $107.59M | $111.76M | $111.23M | $109.37M | $100.75M | $114.64M | $100.26M | $99.49M | $103.65M | $88.43M | $93.83M | $102.05M | $99.48M | $100.58M | $106.63M | $101.59M | $103M | $108.04M | $102.17M | $108.71M | $106.7M | $137.44M | $98.36M | $122.26M | $128.07M | $116.32M | $104.78M | $108.12M | $108.37M | $110.43M | $103.52M | $101.53M | $93.12M | $103.21M | $94.41M | $97.12M | $93.06M | $100.18M | $92.27M | $87.62M | $91.49M | $101.81M | $88.65M | $94.55M | $84.91M | $90.8M | $72.68M | $68.13M | $64.91M | $71.04M | $61.59M | $61.05M | $57.45M | $55.68M | $52.47M | $55.55M | $50.98M | $56.76M | $47.94M | $42.58M | $38.13M | $36.5M | $30.73M | $33.47M | $30.38M | $29.73M | $25.07M | $25.91M | $21.93M | $24.83M | $17.83M | $18.75M | $17.85M | $18.56M | $17.01M | $14.96M | $15.45M | $18.5M | $2.7M | $13.8M | $13.4M | $14.3M | $10.4M | $10.4M | $9.2M | $10.9M | $10M | $9.7M | $9.8M | $5.9M | $10.2M | $7.9M | $9.2M | $8.8M | $7.9M | $8.5M | $8.6M | $6.6M | $7.9M | $7.8M | $7.9M | $30.4M | $8.1M | $8.9M | $8.5M | $6.6M | $9.1M | $9.7M | $10.4M | $9.4M | $10M | $10.5M | $9.6M | -$10.4M | $33M | $9.7M | $11.3M | $20M | $9.1M | $9.5M | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $418K | -$51K | $94K | $25K | $1.01M | $98K | -$12K | -$2.91M | - | - | $42K | $87K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $160.42M | $183.47M | $167.06M | $157.01M | $130.49M | $163.09M | $148.18M | $131.82M | $99.96M | $160.69M | $132.52M | $112.78M | $78.62M | $157.25M | $107.58M | $98.11M | $65.16M | $115.8M | $106.33M | $94.58M | $85.07M | $120.49M | $93.11M | $65.96M | $74.03M | $120.65M | $105.57M | $105.69M | $72.05M | $110.01M | $97.05M | $102.08M | $64.5M | $108.7M | $92.41M | $79.73M | $47.69M | $106.17M | $76.57M | $68.09M | $57.26M | $108.53M | $63.81M | $65.44M | $72.84M | $75.31M | $74.25M | $72.16M | $61.03M | $74.92M | $65.63M | $60.58M | $38.03M | $61.98M | $23.37M | $40.54M | $35.56M | $61.44M | $46.11M | $48.93M | $39.19M | $57.23M | $48.09M | $43.43M | $31.08M | $58.2M | $36.22M | $43.76M | $31.14M | $57.97M | $48.19M | $49.67M | $40.73M | $61.15M | $44.49M | $38.41M | $35.14M | $45.68M | $37.25M | $33.08M | $24.62M | $44.88M | $32.44M | $33.19M | $27.48M | $34.36M | $25.47M | $25.64M | $25.16M | $27.68M | $20.87M | $17.44M | $23.35M | $21.29M | $12.55M | $15.08M | $12.91M | $11.73M | $11.1M | $13.07M | $11.27M | $13.05M | $13.02M | $14.03M | $12.09M | $9.6M | $20.7M | $10.3M | $10.55M | $6.5M | $10.1M | $11M | $8.6M | $9.6M | $8.5M | $9.1M | $6.2M | $1.3M | $6.2M | $6.2M | $4.7M | -$1.5M | $6.2M | $5.2M | $5M | $7.7M | $6.1M | $6.6M | $5.7M | -$26.8M | $4.3M | $4.1M | $2.8M | $600K | $6.4M | $6.8M | $9.2M | -$4.7M | $6.7M | $9.2M | $10.5M | $14M | -$12.7M | $12M | $7.3M | $2.1M | $2M | $6M | $46.7M |
| -$2.65M | -$6.47M | -$5.9M | -$249K | -$5.4M | -$9.89M | -$4.56M | -$5.57M | -$962K | -$3.84M | -$5.47M | -$7.04M | -$5.18M | -$12.23M | -$10.25M | -$5.23M | -$11.18M | -$17.42M | -$14.98M | -$9.74M | -$5.12M | -$51.59M | -$12.18M | -$23.23M | -$3.54M | -$2.01M | -$1.6M | -$2.09M | -$1.79M | -$4.17M | -$4.11M | -$5.6M | -$3.52M | -$9.36M | -$6M | -$7.02M | -$6.53M | -$10.26M | -$10.01M | -$10.17M | -$9.7M | -$9.08M | -$8.81M | -$9.02M | -$8.52M | -$8.31M | -$9.17M | -$9.01M | -$8.94M | -$9.06M | -$9.41M | -$9.14M | -$8.19M | -$6.54M | -$6.77M | -$6.4M | -$6.38M | -$4.9M | -$5.07M | -$4.94M | -$5.07M | -$4.97M | -$5.73M | -$5.32M | -$5.52M | -$5.31M | -$5.61M | -$6.5M | -$6.64M | $516K | $371K | $224K | $474K | $788K | $231K | $466K | $884K | -$825K | $33K | -$85K | $279K | -$287K | $181K | -$564K | $2.79M | -$424K | $185K | $251K | -$489K | $238K | $436K | $1.04M | $283K | $626K | $6.06M | $2.7M | $2.33M | $47.28M | $3.93M | $4.23M | $3.76M | $3.21M | $5.27M | $3.67M | $3.38M | $5M | $2.7M | $3.2M | $2.7M | $6.8M | $1.5M | $1.3M | $2.1M | $2.2M | $3.4M | $1.9M | $1.5M | $2.9M | $800K | $1.9M | $500K | $9.5M | $1.1M | $1.3M | $1.2M | $500K | $800K | $900K | $1M | - | - | $2.7M | $3.3M | $8.6M | $1M | $1.7M | $200K | $11.6M | $100K | $100K | $100K | - | $200K | - | -$2.3M | $1.6M | $13.2M | $4.3M | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $9.94M | $12M | $10.48M | $10.52M | $10.14M | $11.68M | $11.41M | $11.22M | $10.57M | $10.96M | $12.5M | $14.99M | $12.94M | $13.67M | $14M | $9.79M | $9.53M | $10.15M | $9.96M | $10.18M | $9.96M | $10.49M | $9.06M | $8.52M | $7.49M | $8.16M | $7.95M | $7.96M | $7.27M | $8.26M | $7.95M | $9.57M | $8.2M | $9.89M | $10.46M | $10.75M | $10.38M | $10.55M | $10.49M | $10.27M | $9.93M | $9.09M | $8.97M | $8.99M | $9M | $8.74M | $9.01M | $8.99M | $9.06M | $9.34M | $9.7M | $9.34M | $8.66M | $6.67M | $6.65M | $6.53M | $6.48M | $5.71M | $5.03M | $4.97M | $5.12M | $4.93M | $5.82M | $5.7M | $5.67M | $5.66M | $5.92M | $6.54M | $6.94M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.29M | $5.53M | $4.58M | $10.28M | $4.74M | $1.78M | $6.85M | $5.64M | $9.61M | $7.12M | $7.02M | $7.95M | $7.77M | $1.43M | $3.75M | $4.56M | -$1.65M | -$7.28M | -$5.03M | $440K | $4.84M | -$41.1M | -$3.12M | -$14.71M | $3.95M | $6.15M | $6.36M | $5.87M | $5.48M | $4.1M | $3.84M | $3.97M | $4.68M | $524K | $4.46M | $3.73M | $3.85M | $293K | $483K | $101K | $234K | $10K | $161K | -$37K | $481K | $429K | -$159K | -$23K | $112K | $278K | $288K | $200K | $474K | $132K | -$119K | $130K | $102K | $817K | -$35K | $25K | $52K | -$43K | $86K | $384K | $152K | $349K | $309K | $47K | $301K | $516K | $371K | $224K | $474K | $788K | $231K | $466K | $884K | -$825K | $33K | -$85K | $279K | -$287K | $181K | -$564K | $2.79M | -$424K | $185K | $251K | -$489K | $238K | $436K | $1.04M | $283K | $626K | $6.06M | $2.7M | $2.33M | $47.28M | $3.93M | $4.23M | $3.76M | $3.21M | $5.27M | $3.67M | $3.38M | $5M | $2.7M | $3.2M | $2.7M | $6.8M | $1.5M | $1.3M | $2.1M | $2.2M | $3.4M | $1.9M | $1.5M | $2.9M | $800K | $1.9M | $500K | $9.5M | $1.1M | $1.3M | $1.2M | $500K | $800K | $900K | $1M | - | - | $2.7M | $3.3M | $8.6M | $1M | $1.7M | $200K | $11.6M | $100K | $100K | $100K | - | $200K | - | -$2.3M | $1.6M | $13.2M | $4.3M | - |
Income Before Tax | $157.77M | $177M | $161.15M | $156.77M | $125.09M | $153.2M | $143.62M | $126.24M | $99M | $156.85M | $127.05M | $105.74M | $73.44M | $145.01M | $97.33M | $92.87M | $53.98M | $98.38M | $91.34M | $84.84M | $79.95M | $68.9M | $80.94M | $42.73M | $70.49M | $118.64M | $103.97M | $103.6M | $70.25M | $105.84M | $92.94M | $96.48M | $60.98M | $99.33M | $86.41M | $72.71M | $41.16M | $95.91M | $66.57M | $57.92M | $47.56M | $99.45M | $55M | $56.42M | $64.32M | $67M | $65.08M | $63.15M | $52.09M | $65.86M | $56.22M | $51.44M | $29.84M | $55.44M | $16.6M | $34.14M | $29.18M | $56.54M | $41.04M | $43.98M | $34.12M | $52.26M | $42.36M | $38.11M | $25.57M | $52.88M | $30.6M | $37.27M | $24.5M | $50.81M | $41.95M | $42.72M | $33.62M | $53.47M | $37.01M | $33.17M | $30.53M | $39.48M | $31.51M | $27.14M | $19.49M | $39.61M | $27.81M | $27.83M | $23.05M | $30.82M | $22.52M | $22.92M | $22.5M | $23.55M | $20.19M | $17.54M | $22.78M | $21.14M | $18.23M | $17.31M | $15.05M | $55.77M | $14.75M | $16.9M | $14.78M | $15.68M | $17.9M | $17.3M | $15.09M | $14.4M | $23M | $13.1M | $12.9M | $13.2M | $11.5M | $12.3M | $10.6M | $11.6M | $11.9M | $10.8M | $7.7M | $4M | $6.9M | $8.1M | $5M | $7.9M | $7.2M | $6.3M | $6.1M | $8.1M | $6.8M | $7.4M | $6.6M | -$15.5M | $4.2M | $6.7M | $6M | $8.8M | $7.1M | $7.8M | $9.1M | $6.4M | $6.5M | $8.8M | $10.2M | $5.6M | -$13.3M | $11.1M | - | $3.1M | $14.5M | $9.6M | - |
Income Tax | $29.58M | $40M | $36.32M | $35.7M | $23.76M | $35.34M | $32.46M | $26.77M | $22.5M | $36.96M | $30.27M | $24.74M | $16.59M | $35.99M | $23.56M | $22M | $13.29M | $21.8M | $21.64M | $23.44M | $20.48M | $14.91M | $16.32M | $11.71M | $18.73M | $29.23M | $21.46M | $23.52M | $14.66M | $23.01M | $18.46M | $21.69M | $17.33M | $31.58M | $22.47M | $22.06M | $8.62M | $25.24M | $20.64M | $17.95M | $14.75M | $28.69M | $16.86M | $16.3M | $21.1M | $20.64M | $20.7M | $20.14M | $15.66M | $18.55M | $18.28M | $16.38M | $8.9M | $17.27M | $5.16M | $11.31M | $9.34M | $16.79M | $9.17M | $13.91M | $11.16M | $15.68M | $14.57M | $12.21M | $9.23M | $18.04M | $10.49M | $12.81M | $8.7M | $17.8M | $14.43M | $15.64M | $11.84M | $15.21M | $11.83M | $11.78M | $11.02M | $12.64M | $11.16M | $6.05M | $7.21M | $14.3M | $10.29M | $9.9M | $8.53M | $10.41M | $7.8M | $8.59M | $6.89M | $8.8M | $7.67M | $6.67M | $8.66M | $7.45M | $6.92M | $6.5M | $5.73M | $21.29M | $6.03M | $6.44M | $5.56M | $5.56M | $6.82M | $6.66M | $5.86M | $5.6M | $9M | $4.8M | $4.9M | $5.2M | $4.7M | $4.6M | $4M | $3.8M | $3.8M | $3.7M | $2.7M | $900K | $2.5M | $2.9M | $1.7M | $2.9M | $2.2M | $2.1M | $2.1M | $2.2M | $2.6M | $2.1M | $2.3M | -$1.7M | $1.5M | $2.4M | $2.2M | $4.3M | $2.3M | $2.2M | $2.2M | $2.1M | $2.3M | $2.9M | $3.4M | $1.5M | -$4.5M | $3.4M | - | $4.5M | $5.5M | $2.5M | - |
Net Income | $128.19M | $137M | $124.83M | $121.06M | $101.34M | $117.85M | $111.16M | $99.47M | $76.5M | $119.89M | $96.78M | $81M | $56.85M | $109.02M | $73.77M | $70.87M | $40.69M | $76.58M | $69.7M | $61.41M | $59.47M | $53.99M | $64.62M | $31.02M | $51.76M | $89.41M | $82.51M | $80.07M | $55.59M | $82.84M | $74.48M | $74.79M | $43.64M | $67.75M | $63.94M | $50.65M | $32.55M | $68.62M | $45.93M | $39.96M | $32.82M | $69.85M | $33.88M | $25.74M | $15.99M | $16.75M | $25.03M | $36.39M | $35.16M | $47.31M | $36.36M | $33.37M | $20.94M | $38.49M | $11.3M | $22.74M | $41.31M | $39.75M | $34.49M | $31.8M | $24.52M | $36.58M | $27.78M | $25.9M | $16.34M | $34.85M | $20.12M | $24.45M | $15.81M | $33.01M | $27.52M | $27.08M | $21.78M | $38.26M | $25.18M | $21.39M | $19.5M | $26.84M | $20.36M | $21.09M | $12.28M | $25.3M | $17.52M | $17.93M | $14.52M | $20.41M | $14.72M | $14.32M | $15.61M | $14.75M | $12.52M | $10.87M | $14.12M | $13.69M | $11.31M | $10.82M | $9.32M | $34.47M | $8.72M | $10.47M | $9.22M | $10.12M | $11.08M | $10.64M | $9.23M | $8.8M | $14M | $8.3M | $8M | $8M | $6.8M | $7.7M | $6.6M | $7.8M | $8.1M | $7.1M | $5M | $3.1M | $4.4M | $5.2M | $3.3M | $5M | $5M | $4.2M | $4M | $5.9M | $4.2M | $5.3M | $4M | -$13.8M | $2.7M | $4.3M | $1.1M | $4.5M | $4.8M | $5.6M | $6.9M | $4.3M | $4.2M | $5.9M | $6.8M | $4.1M | -$8.8M | $7.7M | $3.9M | -$1.4M | $9M | $7.1M | $5.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $128.19M | $137M | $124.83M | $121.06M | $101.34M | $117.85M | $111.16M | $99.47M | $76.5M | $119.89M | $96.78M | $81M | $56.85M | $109.02M | $73.77M | $70.87M | $40.69M | $76.58M | $69.7M | $61.41M | $59.47M | $53.99M | $64.62M | $31.02M | $51.76M | $89.41M | $82.51M | $80.07M | $55.59M | $82.84M | $74.48M | $74.79M | $43.64M | $67.75M | $63.94M | $50.65M | $32.55M | $68.62M | $45.93M | $39.96M | $32.82M | $69.85M | $33.88M | $25.74M | $15.99M | $16.75M | $25.03M | $36.39M | $35.16M | $47.31M | $36.36M | $33.37M | $20.94M | $38.49M | $11.3M | $22.74M | $41.31M | $39.75M | $34.49M | $31.8M | $24.52M | $36.58M | $27.78M | $25.9M | $16.34M | $34.85M | $20.12M | $24.45M | $15.81M | $33.01M | $27.52M | $27.08M | $21.78M | $38.26M | $25.18M | $21.39M | $19.5M | $26.84M | $20.36M | $21.09M | $12.28M | $25.3M | $17.52M | $17.93M | $14.52M | $20.41M | $14.72M | $14.32M | $15.61M | $14.75M | $12.52M | $10.87M | $14.12M | $13.69M | $11.31M | $10.82M | $9.32M | $34.47M | $8.72M | $10.47M | $9.22M | $10.12M | $11.08M | $10.64M | $9.23M | $8.8M | $14M | $8.3M | $8M | $8M | $6.8M | $7.7M | $6.6M | $7.8M | $8.1M | $7.1M | $5M | $3.1M | $4.4M | $5.2M | $3.3M | $5M | $5M | $4.2M | $4M | $5.9M | $4.2M | $5.3M | $4M | -$13.8M | $2.7M | $4.3M | $1.1M | $4.5M | $4.8M | $5.6M | $6.9M | $4.3M | $4.2M | $5.9M | $6.8M | $4.1M | -$8.8M | $7.7M | $3.9M | -$1.4M | $9M | $7.1M | $5.5M |
Shares Outstanding (Basic) | 36.9M | 36.93M | 37.43M | 37.69M | 37.68M | 37.87M | 38.21M | 38.3M | 38.25M | 38.23M | 38.29M | 38.33M | 38.3M | 38.3M | 38.37M | 38.43M | 38.46M | 39.31M | 40.77M | 40.92M | 40.93M | 41.21M | 41.55M | 41.63M | 42.46M | 42.69M | 42.71M | 42.76M | 42.8M | 43.45M | 43.89M | 44.12M | 44.19M | 44.13M | 44.14M | 44.21M | 44.25M | 44.17M | 44.32M | 44.49M | 44.58M | 45.25M | 46.37M | 47.22M | 47.72M | - | 48.07M | 48.18M | 47.98M | 47.44M | 47.08M | 46.79M | 46.62M | - | 46.88M | 46.82M | 46.69M | - | 46.47M | 46.31M | 46.2M | - | 45.9M | 45.74M | 45.64M | - | 45.36M | 45.13M | 44.99M | - | 44.78M | 44.63M | 44.58M | - | 44.41M | 44.26M | 44.15M | - | 43.9M | 43.81M | 43.64M | - | 43.38M | 43.22M | 43.02M | - | 42.72M | 42.27M | 41.76M | - | 41.31M | 41.2M | 41.13M | - | 40.95M | 40.81M | 40.49M | - | 40.29M | 40.24M | 40.16M | - | 40.05M | 40.07M | 40.14M | - | 40.58M | 40.49M | 40.51M | - | 41.21M | 40.53M | 40.62M | - | 41.01M | 41.16M | 40.82M | - | 40M | 40.78M | 40M | - | 40.82M | 40M | 40M | - | 40.98M | 40M | 40M | - | 40M | 40M | 40M | - | 40.85M | 40M | 40.59M | - | 40M | 40M | 40M | - | 40M | 42.19M | 35.45M | - | 40M | 37.87M | 40.14M |
Shares Outstanding (Diluted) | 37.06M | 37.17M | 37.66M | 37.9M | 37.85M | 38.14M | 38.45M | 38.5M | 38.43M | 38.51M | 38.56M | 38.56M | 38.52M | 38.63M | 38.65M | 38.65M | 38.67M | 39.52M | 40.95M | 41.09M | 41.1M | 41.46M | 41.8M | 41.86M | 42.77M | 42.99M | 43M | 43.02M | 43.06M | 43.78M | 44.33M | 44.55M | 44.68M | 44.69M | 44.69M | 44.81M | 44.86M | 44.78M | 45M | 45.16M | 45.24M | 46.14M | 47.4M | 48.26M | 48.73M | - | 49.1M | 49.24M | 49.13M | 48.59M | 48.06M | 47.51M | 47.48M | - | 47.42M | 47.5M | 47.57M | - | 46.94M | 47.02M | 46.97M | - | 46.28M | 46.31M | 46.16M | - | 45.83M | 45.54M | 45.47M | - | 45.51M | 45.36M | 45.23M | - | 45.1M | 44.92M | 44.72M | - | 44.34M | 44.3M | 44.13M | - | 43.95M | 43.78M | 43.63M | - | 43.43M | 42.92M | 42.41M | - | 41.87M | 41.72M | 41.63M | - | 41.88M | 42.04M | 41.36M | - | 40.9M | 41.08M | 40.85M | - | 40.8M | 40.46M | 40.53M | - | 40.58M | 42.03M | 41.03M | - | 41.21M | 41.07M | 41.25M | - | 41.01M | 41.16M | 40.82M | - | 40M | 40.78M | 40M | - | 40.82M | 40M | 40M | - | 40.98M | 40M | 40M | - | 40M | 40M | 40M | - | 40.85M | 40M | 40.59M | - | 40M | 40M | 40M | - | 40M | 42.19M | 35.45M | - | 40M | 37.87M | 40.14M |
EPS (Basic) | $3.47 | $3.71 | $3.34 | $3.21 | $2.69 | $3.11 | $2.91 | $2.60 | $2 | $3.14 | $2.53 | $2.11 | $1.48 | $2.85 | $1.92 | $1.84 | $1.06 | $1.95 | $1.71 | $1.50 | $1.45 | $1.31 | $1.56 | $0.75 | $1.22 | $2.09 | $1.93 | $1.87 | $1.30 | $1.91 | $1.70 | $1.69 | $0.99 | $1.54 | $1.45 | $1.15 | $0.74 | $1.55 | $1.04 | $0.90 | $0.74 | $1.54 | $0.73 | $0.54 | $0.34 | - | $0.52 | $0.76 | $0.73 | $1 | $0.77 | $0.71 | $0.45 | - | $0.24 | $0.49 | $0.88 | - | $0.74 | $0.69 | $0.53 | - | $0.61 | $0.57 | $0.36 | - | $0.44 | $0.54 | $0.35 | - | $0.61 | $0.61 | $0.49 | - | $0.57 | $0.48 | $0.44 | - | $0.46 | $0.48 | $0.28 | - | $0.40 | $0.41 | $0.34 | - | $0.35 | $0.34 | $0.38 | - | $0.30 | $0.27 | $0.34 | - | $0.28 | $0.27 | $0.23 | - | $0.22 | $0.26 | $0.23 | - | $0.28 | $0.27 | $0.23 | - | $0.35 | $0.21 | $0.20 | - | $0.17 | $0.19 | $0.16 | - | $0.20 | $0.17 | $0.12 | - | $0.11 | $0.13 | $0.083 | - | $0.12 | $0.11 | $0.10 | - | $0.10 | $0.13 | $0.10 | - | $0.068 | $0.11 | $0.028 | - | $0.12 | $0.14 | $0.17 | - | $0.11 | $0.15 | $0.17 | - | -$0.22 | $0.18 | $0.11 | - | $0.33 | $0.19 | $0.14 |
EPS (Diluted) | $3.46 | $3.69 | $3.31 | $3.19 | $2.68 | $3.09 | $2.89 | $2.58 | $1.99 | $3.11 | $2.51 | $2.10 | $1.48 | $2.82 | $1.91 | $1.83 | $1.05 | $1.94 | $1.70 | $1.49 | $1.45 | $1.30 | $1.55 | $0.74 | $1.21 | $2.08 | $1.92 | $1.86 | $1.29 | $1.89 | $1.68 | $1.68 | $0.98 | $1.52 | $1.43 | $1.13 | $0.73 | $1.53 | $1.02 | $0.88 | $0.73 | $1.51 | $0.71 | $0.53 | $0.33 | - | $0.51 | $0.74 | $0.72 | $0.97 | $0.76 | $0.70 | $0.44 | - | $0.24 | $0.48 | $0.87 | - | $0.73 | $0.68 | $0.52 | - | $0.60 | $0.56 | $0.35 | - | $0.44 | $0.54 | $0.35 | - | $0.60 | $0.60 | $0.48 | - | $0.56 | $0.48 | $0.44 | - | $0.46 | $0.48 | $0.28 | - | $0.40 | $0.41 | $0.34 | - | $0.34 | $0.34 | $0.37 | - | $0.30 | $0.26 | $0.34 | - | $0.27 | $0.26 | $0.23 | - | $0.21 | $0.26 | $0.23 | - | $0.27 | $0.26 | $0.23 | - | $0.35 | $0.20 | $0.20 | - | $0.17 | $0.19 | $0.16 | - | $0.20 | $0.17 | $0.12 | - | $0.11 | $0.13 | $0.083 | - | $0.12 | $0.11 | $0.10 | - | $0.10 | $0.13 | $0.10 | - | $0.068 | $0.11 | $0.028 | - | $0.12 | $0.14 | $0.17 | - | $0.11 | $0.15 | $0.17 | - | -$0.22 | $0.18 | $0.11 | - | $0.33 | $0.19 | $0.14 |
EBIT | $167.71M | $189M | $171.64M | $167.29M | $135.24M | $164.87M | $155.03M | $137.46M | $109.57M | $167.81M | $139.54M | $120.73M | $86.38M | $158.68M | $111.33M | $102.66M | $63.51M | $108.52M | $101.3M | $95.02M | $89.91M | $79.38M | $89.99M | $51.24M | $77.98M | $126.81M | $111.92M | $111.56M | $77.52M | $114.1M | $100.89M | $106.05M | $69.18M | $109.22M | $96.87M | $83.46M | $51.54M | $106.47M | $77.06M | $68.19M | $57.5M | $108.54M | $63.97M | $65.41M | $73.32M | $75.74M | $74.09M | $72.14M | $61.15M | $75.2M | $65.92M | $60.78M | $38.5M | $62.11M | $23.25M | $40.67M | $35.66M | $62.26M | $46.07M | $48.95M | $39.24M | $57.18M | $48.17M | $43.81M | $31.24M | $58.54M | $36.53M | $43.81M | $31.44M | $57.97M | $48.19M | $49.67M | $40.73M | $61.15M | $44.49M | $38.41M | $35.14M | $45.68M | $37.25M | $33.08M | $24.62M | $44.88M | $32.44M | $33.19M | $27.48M | $34.36M | $25.47M | $25.64M | $25.16M | $27.68M | $20.87M | $17.44M | $23.35M | $21.29M | $12.55M | $15.08M | $12.91M | $11.73M | $11.1M | $13.07M | $11.27M | $13.05M | $13.02M | $14.03M | $12.09M | $9.6M | $20.7M | $10.3M | $10.55M | $6.5M | $10.1M | $11M | $8.6M | $9.6M | $8.5M | $9.1M | $6.2M | $1.3M | $6.2M | $6.2M | $4.7M | -$1.5M | $6.2M | $5.2M | $5M | $7.7M | $6.1M | $6.6M | $5.7M | -$26.8M | $4.3M | $4.1M | $2.8M | $600K | $6.4M | $6.8M | $9.2M | -$4.7M | $6.7M | $9.2M | $10.5M | $14M | -$12.7M | $12M | $7.3M | $2.1M | $2M | $6M | $46.7M |
EBITDA | $196.98M | $222.2M | $203.63M | $199.3M | $167.34M | $199.94M | $185M | $167.54M | $136.55M | $197.15M | $168.4M | $149.78M | $115.31M | $187.19M | $141.2M | $128.94M | $95.52M | $147.1M | $138.58M | $124.04M | $118.5M | $154.53M | $126.73M | $90.28M | $107.7M | $152.22M | $137.32M | $137.36M | $103.32M | $139.91M | $126.78M | $132.7M | $93.78M | $134.4M | $121.73M | $108.5M | $76.47M | $130.06M | $100.49M | $92.69M | $81.98M | $132.92M | $88.86M | $91.24M | $99.02M | $103.74M | $103.64M | $102.57M | $92.1M | $107.03M | $95.35M | $90.61M | $68.9M | $86.86M | $45.76M | $63.77M | $59.2M | $84.54M | $69.06M | $70.65M | $59.71M | $78.3M | $67.92M | $62.95M | $50.59M | $77.4M | $55.45M | $62.78M | $50.18M | $75.64M | $66.38M | $68.21M | $59M | $79.02M | $60.38M | $52.39M | $47.72M | $59.22M | $50.35M | $45.97M | $36.47M | $57.16M | $44.34M | $46.05M | $36.17M | $43.81M | $36.58M | $36.31M | $35.16M | $35.81M | $28.08M | $24.89M | $29.88M | $26.55M | $10.36M | $17.37M | $14.53M | -$32.09M | $10.98M | $12.55M | $11.25M | $13.3M | $11.52M | $13.91M | $12.27M | $8.4M | $21.4M | $9.9M | $10.75M | $1.7M | $11.4M | $12.2M | $8.9M | $9.4M | $7.3M | $9.6M | $7.2M | $600K | $7.6M | $6.6M | $6.4M | -$9.3M | $7.9M | $6.4M | $6.3M | $10M | $8M | $8.4M | $7.4M | -$24.3M | $10.3M | $4.4M | $2.5M | -$5.2M | $8.4M | $8.3M | $12M | -$13.3M | $9.7M | $12.2M | $13.5M | $16.9M | -$9.9M | $14.9M | $12.6M | $3.1M | -$8.2M | $4.6M | $46.7M |