CVR Energy Inc.(CVI:US)
Market Cap$6.175B
Key Metrics
Price$61.42
Revenue (TTM)$8.472B
Holders Revenue (TTM)$0
Gross Profit (TTM)$508M
Earnings (TTM)$69M
EBITDA (TTM)$790M
Op. Margin (TTM)4.13%
Dividend Yield-
Holders Yield-
Cash on hand$737M
Total Assets$4.079B
Net Assets$744M
Total Debt$1.799B
Key Metrics
Price$61.42
Revenue (TTM)$8.472B
Holders Revenue (TTM)$0
Gross Profit (TTM)$508M
Earnings (TTM)$69M
EBITDA (TTM)$790M
Op. Margin (TTM)4.13%
Dividend Yield-
Holders Yield-
Cash on hand$737M
Total Assets$4.079B
Net Assets$744M
Total Debt$1.799B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $2.738B | $1.98B | $1.81B | $1.944B | $1.761B | $1.646B | $1.947B | $1.833B | $1.967B | $1.863B | $2.202B | $2.522B | $2.236B | $2.286B | $2.68B | $2.699B | $3.144B | $2.373B | $2.113B | $1.883B | $1.783B | $1.463B | $1.119B | $1.005B | $675M | $1.13B | $1.57B | $1.622B | $1.687B | $1.486B | $1.738B | $1.935B | $1.914B | $1.537B | $1.593B | $1.454B | $1.434B | $1.507B | $1.353B | $1.24B | $1.283B | $905.5M | $1.011B | $1.409B | $1.624B | $1.389B | $1.842B | $2.28B | $2.54B | $2.447B | $2.436B | $1.977B | $2.22B | $2.352B | $1.881B | $2.41B | $2.308B | $1.969B | $1.062B | $1.352B | $1.448B | $1.167B | $1.148B | $1.031B | $1.006B | $894.51M | $921.94M | $811.69M | $793.3M | $609.4M | $699.69M | $1.581B | $1.513B | $1.223B | $1.147B | $585.98M | $616.95M | $616.95M | $807.07M | $743.5M | $775.28M | $775.28M |
Cost of Revenue | $2.624B | $2.085B | $1.869B | $1.386B | $1.829B | $1.739B | $1.891B | $1.906B | $1.912B | $1.703B | $2.046B | $2.038B | $1.98B | $1.917B | $2.394B | $2.56B | $2.705B | $2.114B | $2.038B | $1.677B | $1.747B | $1.571B | $1.22B | $1.031B | $637M | $1.241B | $1.468B | $1.431B | $1.477B | $1.294B | $1.496B | $1.741B | $1.771B | $1.377B | $1.532B | $1.347B | $1.407B | $1.41B | $1.313B | $1.185B | $1.166B | $918.2M | $1.101B | $1.261B | $1.35B | $1.227B | $1.909B | $2.241B | $2.348B | $2.238B | $2.368B | $1.909B | $1.929B | $1.956B | $1.818B | $1.846B | $2.001B | $1.783B | $982.07M | $1.101B | $1.19B | $1.005B | $1.048B | $942.38M | $954.13M | $863.45M | $882.67M | $771.68M | $642.08M | $477.84M | $518.32M | $1.497B | $1.35B | $1.036B | $1.029B | $490.61M | $523.83M | - | - | - | - | - |
Gross Profit | $114M | -$105M | -$59M | $558M | -$68M | -$93M | $56M | -$73M | $55M | $160M | $156M | $484M | $256M | $369M | $286M | $139M | $439M | $259M | $75M | $206M | $36M | -$108M | -$101M | -$26M | $38M | -$111M | $102M | $191M | $210M | $192M | $242M | $194M | $143M | $160M | $61.5M | $107M | $27M | $96.7M | $40.3M | $55M | $117.3M | -$12.7M | -$90.2M | $147.6M | $274.1M | $161.9M | -$67.1M | $38.6M | $192.6M | $209.8M | $68.3M | $68.1M | $291.6M | $396.1M | $63.12M | $564.1M | $307.8M | $185.85M | $80.1M | $251.31M | $258.13M | $162.01M | $100.24M | $88.79M | $51.77M | $31.06M | $39.27M | $40.02M | $151.22M | $131.56M | $181.37M | $83.98M | $162.69M | $186.81M | $118.05M | $95.37M | $93.12M | - | - | - | - | - |
| $36M | $40M | $33M | $42M | $36M | $37M | $36M | $40M | $28M | $36M | $32M | $38M | $32M | $39M | $39M | $35M | $37M | $39M | $34M | $30M | $28M | $27M | $21M | $20M | $22M | $24M | $32M | $29M | $27M | $30M | $29M | $27M | $31M | $24M | $31.5M | $27M | $25M | $29.1M | $27.4M | $27.8M | $26.6M | $27.2M | $20.5M | $26.1M | $27.2M | $25.3M | $23.5M | $31.8M | $28M | $26.3M | $28.5M | $27.7M | $28.9M | $28.4M | $35.64M | $30.4M | $72M | $45.34M | $28.97M | $17.09M | $18.17M | $30.39M | $43.45M | $16.4M | $10.79M | $21.39M | -$1.53M | $29.17M | $21.67M | $19.51M | $294.1M | -$16.46M | $14.76M | $74.05M | $58.19M | $46.23M | $15.11M | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $34M | $39M | $33M | $42M | $36M | $37M | $36M | $40M | $28M | $36M | $32M | $38M | $32M | $39M | $39M | $35M | $37M | $39M | $34M | $30M | $28M | $27M | $21M | $20M | $22M | $24M | $32M | $29M | $27M | $30M | $29M | $27M | $31M | $24M | $31.5M | $27M | $25M | $29.1M | $27.4M | $27.8M | $26.6M | $27.2M | $20.5M | $26.1M | $27.2M | $25.3M | $23.5M | $31.8M | $28M | $26.3M | $28.5M | $27.7M | $28.9M | $28.4M | $35.64M | $30.4M | $72M | $45.34M | $28.97M | $17.58M | $18.17M | $33.26M | $43.45M | $16.4M | $10.79M | $21.39M | -$1.53M | $29.17M | $21.77M | $19.51M | $14.8M | -$7.82M | $14.76M | $74.05M | $51M | $14.03M | $15.11M | - | - | - | - | - |
| Other Operating Expenses | $2M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | -$490K | - | -$2.87M | - | - | - | - | - | - | -$101K | - | $279.3M | -$8.64M | - | - | $7.19M | $32.19M | -$1 | - | - | - | - | - |
Operating Income | $78M | -$145M | -$99M | $516M | -$104M | -$130M | $20M | -$113M | $27M | $124M | $124M | $446M | $224M | $330M | $247M | $104M | $402M | $220M | $41M | $176M | $8M | -$135M | -$122M | -$46M | $16M | -$135M | $70M | $162M | $183M | $162M | $213M | $167M | $112M | $136M | $30M | $80M | $2M | $67.6M | $12.9M | $27.2M | $90.7M | -$39.9M | -$110.7M | $121.5M | $246.9M | $136.6M | -$90.6M | $6.8M | $164.6M | $183.5M | $39.8M | $40.4M | $262.7M | $367.7M | $124.89M | $533.7M | $235.8M | $140.51M | $26.88M | $212.19M | $217.92M | $109.61M | $34.79M | $50.45M | $19.42M | -$11.59M | $19.57M | -$10.78M | $108.44M | $91.14M | -$133.58M | $71.19M | $126.85M | $93.12M | $41.76M | $38.66M | $61.91M | $616.95M | -$1.949B | $743.5M | $775.28M | $775.28M |
| -$22M | -$44M | -$24M | -$27M | -$28M | -$24M | $8M | -$15M | -$15M | -$17M | -$5M | -$8M | -$12M | -$15M | -$24M | -$17M | -$97M | -$33M | -$23M | -$23M | -$16M | $38M | -$32M | -$93M | -$53M | -$2M | -$23M | -$24M | -$14M | -$25M | -$90M | -$24M | -$29M | -$24.8M | -$91.6M | -$45.8M | -$27.7M | -$14.6M | -$41.1M | -$22.7M | -$25.3M | -$12.8M | $12.1M | $500K | $3.3M | -$27.9M | -$100K | $18.7M | $24.6M | $99.6M | -$119.5M | $67.3M | $108.5M | -$61.2M | -$63.45M | -$187.6M | $20.6M | -$166.3M | $88.56M | -$23.35M | -$6.99M | -$36.7M | -$23.51M | -$14.31M | -$18.69M | -$8.47M | -$13.78M | -$7.26M | -$40.28M | -$48.47M | -$112.96M | $68.87M | -$91.81M | -$64.05M | -$38.31M | $8.39M | -$146.17M | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $300K | $200K | $300K | $200K | $200K | $200K | $100K | $200K | $300K | $300K | $300K | $200K | $200K | $300K | $200K | $200K | $300K | $300K | $300K | $300K | $352K | $300K | $200K | $90K | -$89K | $93K | $211K | $274K | $603K | $549K | $643K | $416K | $575K | $475K | $653K | $14K | - | $257K | $601K | $702K | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $25M | $58M | $29M | $25M | $30M | $25M | $21M | $18M | $19M | $20M | $8M | $11M | $16M | $18M | $18M | $19M | $23M | $24M | $25M | $23M | $38M | $31M | $32M | $31M | $31M | $35M | $25M | $26M | $26M | $26M | $23M | $26M | $26M | $27M | $27.8M | $28M | $27M | $27M | $27.1M | $26.2M | $18.5M | $12.1M | $11.9M | $11.9M | $11.9M | $12.7M | $11.2M | $9.4M | $9.3M | $10.1M | $10.9M | $11.7M | $12.5M | $15.4M | $18.25M | $18.9M | $19M | $19.25M | $14.66M | $13.76M | $14.21M | $13.19M | $13.72M | $13.86M | $12.77M | $9.92M | $10.64M | $10.93M | $11.19M | $11.47M | - | $9.33M | $9.46M | $11.3M | - | - | - | - | - | - | - | - |
| Other Income/Expense | $3M | $14M | $5M | -$2M | $2M | $1M | $29M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | -$6M | $2M | -$74M | -$9M | $2M | - | $22M | $69M | - | -$62M | -$22M | $33M | $2M | $2M | $12M | $1M | -$67M | $2M | -$3M | $2M | -$64.1M | -$18M | -$1M | $12.2M | -$14.2M | $3.3M | -$6.9M | -$900K | $23.7M | $12.1M | $14.9M | -$15.4M | $10.9M | $27.8M | $33.7M | $109.5M | -$108.9M | $78.7M | $120.7M | -$46.1M | -$45.56M | -$169M | $39.4M | -$147.14M | $103.3M | -$9.68M | $7.01M | -$23.78M | -$10.4M | -$997K | -$6.57M | $1.03M | -$3.71M | $3.2M | -$29.74M | -$37.02M | -$112.96M | $77.95M | -$82.95M | -$53.46M | -$38.31M | $8.39M | -$146.17M | - | - | - | - | - |
Income Before Tax | $56M | -$189M | -$123M | $489M | -$132M | -$154M | $28M | -$128M | $12M | $107M | $119M | $438M | $212M | $315M | $223M | $87M | $305M | $187M | $18M | $153M | -$8M | -$97M | -$101M | -$139M | -$37M | -$137M | $47M | $138M | $169M | $137M | $123M | $143M | $83M | $111M | -$61.6M | $34M | -$26M | $53M | -$28.2M | $4.5M | $65.4M | -$52.7M | -$98.6M | $122M | $250.2M | $108.7M | -$90.7M | $25.5M | $189.2M | $283.1M | -$79.7M | $107.7M | $371.2M | $306.5M | $61.44M | $346.1M | $256.4M | -$25.79M | $115.44M | $188.84M | $210.93M | $72.91M | $11.28M | $36.14M | $727K | -$20.07M | $5.8M | -$18.04M | $68.17M | $42.67M | $23.67M | $140.07M | $35.04M | $29.07M | -$4.2M | $61.06M | -$97.77M | - | - | - | - | - |
Income Tax | $10M | -$29M | -$7M | $88M | -$42M | -$49M | -$12M | -$6M | -$26M | $17M | $22M | $84M | $44M | $56M | $51M | $7M | $66M | $34M | -$7M | $47M | -$6M | -$42M | -$22M | -$31M | -$5M | -$36M | $19M | $34M | $41M | $35M | $16M | $33M | $15M | $18M | -$234.3M | $9M | -$7M | $14.8M | -$22.1M | $2.5M | $21.6M | -$21.8M | -$20.7M | $23.1M | $58.1M | $24M | -$21.1M | $4.2M | $45.2M | $69.4M | -$39.1M | $29.5M | $99.5M | $93.8M | $16.61M | $127.6M | $91.1M | -$9.75M | $37.1M | $68.6M | $76.74M | $27.12M | $8.98M | $12.93M | -$425K | -$7.71M | -$3.67M | -$4.6M | $25.5M | $12.01M | $12.6M | $40.41M | $4.05M | $6.85M | $11.72M | $47.61M | -$70.48M | - | - | - | - | - |
Net Income | $46M | -$160M | -$116M | $401M | -$90M | -$105M | $40M | -$122M | $38M | $90M | $97M | $354M | $168M | $259M | $172M | $80M | $239M | $153M | $25M | $106M | -$2M | -$55M | -$79M | -$108M | -$32M | -$101M | $28M | $104M | $128M | $102M | $107M | $110M | $68M | $93M | $172.7M | $25M | -$19M | $38.2M | -$6.1M | $2M | $43.8M | -$30.9M | -$77.9M | $98.9M | $192.1M | $84.7M | -$69.6M | $21.3M | $144M | $213.7M | -$40.6M | $78.2M | $271.7M | $212.7M | $44.82M | $218.5M | $165.3M | -$16.05M | $78.33M | $120.24M | $134.2M | $45.79M | $2.29M | $23.21M | $1.15M | -$12.36M | $9.46M | -$13.44M | $42.67M | $30.66M | $11.07M | $99.66M | $30.99M | $22.22M | -$15.92M | $13.45M | -$27.28M | $27.15M | -$33.15M | $74.91M | $20.88M | $20.88M |
Minority Interests | -$49M | -$32M | $6M | -$27M | -$24M | -$18M | -$11M | -$2M | -$17M | -$8M | -$6M | -$1M | -$38M | -$64M | -$60M | $13M | -$74M | -$59M | -$39M | -$22M | -$4M | $16M | $11M | $12M | $27M | $14M | $16M | $15M | -$12M | -$1M | -$25M | -$29M | -$25M | -$33M | $27.8M | -$3M | $8M | -$16M | $13.2M | $3.4M | -$15.4M | $14.7M | $32.9M | -$41M | -$90.2M | -$29.8M | $25.2M | -$13.4M | -$60.3M | -$87M | $18.9M | -$34.2M | -$88.3M | -$47.7M | -$4.65M | -$9.6M | -$10.6M | -$9.16M | -$12.48M | -$10.98M | -$9.33M | $0 | - | $0 | $0 | - | - | - | - | - | - | - | - | - | $0 | -$46.69K | $128.37K | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$3M | -$192M | -$110M | $374M | -$114M | -$123M | $29M | -$124M | $21M | $82M | $91M | $353M | $130M | $195M | $112M | $93M | $165M | $94M | -$14M | $84M | -$6M | -$39M | -$68M | -$96M | -$5M | -$87M | $44M | $119M | $116M | $101M | $82M | $81M | $43M | $60M | $200.5M | $22M | -$11M | $22.2M | $7.1M | $5.4M | $28.4M | -$16.2M | -$45M | $57.9M | $101.9M | $54.9M | -$44.4M | $7.9M | $83.7M | $126.7M | -$21.7M | $44M | $183.4M | $165M | $40.18M | $208.9M | $154.7M | -$25.2M | $65.86M | $109.27M | $124.87M | $45.79M | $2.29M | $23.21M | $1.15M | -$12.36M | $9.46M | -$13.44M | $42.67M | $30.66M | $11.07M | $99.66M | $30.99M | $22.22M | -$15.92M | $13.4M | -$27.15M | $27.15M | -$33.15M | $74.91M | $20.88M | $20.88M |
Shares Outstanding (Basic) | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 95.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.83M | 86.8M | 86.83M | 86.8M | 86.8M | 86.8M | 86.58M | 86.55M | 86.42M | 86.41M | - | 86.34M | 86.34M | 86.33M | - | 86.24M | 86.24M | 86.24M | - | 86.14M | 86.14M | 86.14M | - | 86.14M | 81.64M | 81.64M | - | 84.72M | 81.64M | 81.64M |
Shares Outstanding (Diluted) | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 100.5M | 95.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.8M | 86.83M | 86.8M | 86.83M | 86.8M | 88.5M | 86.8M | 87.75M | 87.74M | 87.79M | 87.78M | - | 87.01M | 86.51M | 86.33M | - | 86.24M | 86.33M | 86.32M | - | 86.16M | 86.16M | 86.16M | - | 86.16M | 81.64M | 81.64M | - | 84.73M | 81.66M | 81.66M |
EPS (Basic) | -$0.03 | -$1.91 | -$1.10 | $3.72 | -$1.14 | -$1.22 | $0.28 | -$1.24 | $0.21 | $0.81 | $0.91 | $3.51 | $1.29 | $1.94 | $1.11 | $0.92 | $1.64 | $0.93 | -$0.14 | $0.83 | -$0.06 | -$0.39 | -$0.67 | -$0.96 | -$0.05 | -$0.87 | $0.44 | $1.18 | $1.16 | $1 | $0.82 | $0.94 | $0.59 | $0.76 | $2.31 | $0.26 | -$0.12 | $0.26 | $0.08 | $0.06 | $0.33 | -$0.19 | -$0.52 | $0.67 | $1.17 | $0.63 | -$0.51 | $0.09 | $0.96 | $1.46 | -$0.25 | $0.51 | $2.11 | $1.90 | $0.46 | $2.41 | $1.78 | -$0.29 | $0.76 | $1.26 | $1.44 | $0.53 | - | $0.27 | $0.01 | -$0.14 | - | -$0.16 | $0.49 | $0.36 | - | $1.16 | $0.36 | $0.26 | - | $0.16 | -$0.34 | $0.34 | - | $0.88 | $0.26 | $0.26 |
EPS (Diluted) | -$0.03 | -$1.91 | -$1.10 | $3.72 | -$1.14 | -$1.22 | $0.28 | -$1.24 | $0.21 | $0.81 | $0.91 | $3.51 | $1.29 | $1.94 | $1.11 | $0.92 | $1.64 | $0.93 | -$0.14 | $0.83 | -$0.06 | -$0.39 | -$0.67 | -$0.96 | -$0.05 | -$0.87 | $0.44 | $1.18 | $1.16 | $1 | $0.82 | $0.94 | $0.59 | $0.76 | $2.31 | $0.26 | -$0.12 | $0.26 | $0.08 | $0.06 | $0.33 | -$0.19 | -$0.52 | $0.67 | $1.17 | $0.63 | -$0.51 | $0.09 | $0.96 | $1.46 | -$0.25 | $0.51 | $2.11 | $1.90 | $0.46 | $2.41 | $1.75 | -$0.29 | $0.75 | $1.25 | $1.42 | $0.52 | - | $0.27 | $0.01 | -$0.14 | - | -$0.16 | $0.49 | $0.36 | - | $1.16 | $0.36 | $0.26 | - | $0.16 | -$0.34 | $0.34 | - | $0.88 | $0.26 | $0.26 |
EBIT | $81M | -$131M | -$94M | $514M | -$102M | -$129M | $49M | -$110M | $31M | $127M | $127M | $449M | $228M | $333M | $241M | $106M | $328M | $211M | $43M | $176M | $30M | -$66M | -$69M | -$108M | -$6M | -$102M | $72M | $164M | $195M | $163M | $146M | $169M | $109M | $138M | -$33.8M | $62M | $1M | $80M | -$1.1M | $30.7M | $83.9M | -$40.6M | -$86.7M | $133.9M | $262.1M | $121.4M | -$79.5M | $34.9M | $198.5M | $293.2M | -$68.8M | $119.4M | $383.7M | $321.9M | $79.68M | $365M | $275.4M | -$6.54M | $130.09M | $202.6M | $225.14M | $86.1M | $24.99M | $50M | $13.49M | -$10.15M | $16.44M | -$7.11M | $79.36M | $54.14M | -$133.58M | $149.4M | $44.5M | $40.37M | $41.76M | $38.66M | $61.91M | $616.95M | -$1.949B | $743.5M | $775.28M | $775.28M |
EBITDA | $161M | -$52M | $51M | $630M | -$25M | -$60M | $122M | -$35M | $104M | $204M | $205M | $530M | $301M | $401M | $324M | $182M | $401M | $278M | $118M | $245M | $83M | -$62M | -$48M | $27M | $89M | -$69M | $143M | $239M | $264M | $232M | $276M | $237M | $184M | $205M | $86M | $134M | $55.9M | $118.9M | $65.6M | $82.5M | $141.6M | $600K | -$69.4M | $160.8M | $289.9M | $214.8M | -$53.3M | $47M | $201.2M | $221.1M | $84.5M | $83.1M | $298.2M | $402.2M | $158.8M | $567M | $268.79M | $172.83M | $51.03M | $234.31M | $240.17M | $131.89M | $57.4M | $72.94M | $41.62M | $10.08M | $43.31M | $11.33M | $130.2M | $112.06M | $2.23M | $92.06M | $148.53M | $113.46M | $99.01M | $49.37M | $224.18M | $616.95M | -$1.949B | $743.5M | $775.28M | $775.28M |