Cousins Properties Incorporated(CUZ:US)
Market Cap$4.55B
Key Metrics
Price$27.64
Revenue (TTM)$1.035B
Holders Revenue (TTM)$305.5M
Gross Profit (TTM)$704.58M
Earnings (TTM)$6.43M
EBITDA (TTM)$636.26M
Op. Margin (TTM)22.88%
Dividend Yield4.74%
Holders Yield6.72%
Cash on hand$6.7M
Total Assets$9.041B
Net Assets$4.492B
Total Debt$3.782B
Key Metrics
Price$27.64
Revenue (TTM)$1.035B
Holders Revenue (TTM)$305.5M
Gross Profit (TTM)$704.58M
Earnings (TTM)$6.43M
EBITDA (TTM)$636.26M
Op. Margin (TTM)22.88%
Dividend Yield4.74%
Holders Yield6.72%
Cash on hand$6.7M
Total Assets$9.041B
Net Assets$4.492B
Total Debt$3.782B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $268.53M | $263.11M | $255.03M | $248.33M | $240.13M | $250.33M | $225.33M | $209.21M | $212.98M | $209.24M | $196.98M | $198.85M | $204.32M | $202.73M | $194.54M | $195.17M | $185.68M | $186.9M | $190.15M | $188.73M | $186.64M | $189.55M | $183.15M | $183.38M | $179.92M | $193.9M | $194.44M | $188.32M | $142.02M | $132.73M | $122.68M | $118.71M | $116.63M | $117.2M | $114.11M | $113.16M | $119.04M | $119.88M | -$19.45M | $48.67M | $48.31M | $47.94M | $93.62M | $98.15M | $97.9M | $91.98M | $106.06M | $89.1M | $84.51M | $81.72M | $74.61M | $50.43M | $42.52M | $38.26M | $35.64M | $39.29M | $32.5M | $34.65M | $42.96M | $31.54M | $39.95M | $45.49M | $56.24M | $50.04M | $52.61M | $67.2M | $65.54M | $56.77M | $48.5M | $49.09M | $52.72M | $70.27M | $46.7M | $44.97M | $44.24M | $46.18M | $37.67M | $37.29M | $46.2M | $32.8M | $49.69M | $44.89M | $46.58M | $43.09M | $33.41M | $29.62M | $32.88M | $32.23M | $34.83M | $36.32M | $44.3M | $32.18M | $39.56M | $61.3M | $49.55M | $51.91M | $49M | $49.27M | $45.2M | $50.98M | $44.28M | $43.36M | $42.8M | $37.34M | $40.25M | $28.65M | $15.62M | $31M | $79.63M | $22.8M | $7.41M | $32.1M | $29.5M | $29.2M | $11.5M | $26M | $24.7M | $23.8M | $4.33M | $17.7M | $19M | $17.6M | -$1.06M | $18.8M | $12M | $11.4M | -$3.59M | $13.2M | $12.8M | $8.6M | $8.5M | $5.5M | $5.8M | $4.8M | $4.9M | $10.4M | $6.7M | $5.9M | $5.6M | $4.9M | $4.7M | $6M | $5.3M | $3.4M | $5.2M | $10.2M | $10.3M | $4.5M | $4.1M | $4.2M | $5M | $4.9M | $4.9M | $4.9M | $4.5M | $5M | $4.8M | $4.6M | $16.1M | $12.9M | $22.3M | $4.6M | $6.3M | $6.5M | $20.8M | $7.2M | $4.3M | $6.6M | $59.2M | $14.9M |
Cost of Revenue | $84.67M | $82.59M | $83.14M | $80.02M | $74.18M | $77.16M | $72.95M | $66.01M | $70.63M | $71.08M | $63.28M | $64.84M | $67.1M | $71.21M | $64.65M | $66.63M | $62.22M | $64.88M | $64M | $65.35M | $63.72M | $66.4M | $61.85M | $62.84M | $61.62M | $64.54M | $66.31M | $65.65M | $46.71M | $43.49M | $42.18M | $41.58M | $40.73M | $40.19M | $40.17M | $40.69M | $41.5M | $41.53M | -$15.14M | $18.12M | $19.53M | $17.8M | $35.49M | $41.33M | $41.39M | $37.95M | $46.43M | $38.69M | $35.96M | $34.86M | $31.82M | $22.04M | $17.87M | $15.21M | $15.42M | $14.3M | $12.94M | $12.79M | $19.97M | $11.93M | $17.23M | $19.55M | $22.33M | $24.01M | $25.84M | $36.56M | $34.05M | $24.97M | $17.57M | $19.04M | $16.64M | $21.27M | $15.42M | $14.39M | - | $15.67M | $12.43M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $183.86M | $180.52M | $171.89M | $168.3M | $165.95M | $173.17M | $152.38M | $143.21M | $142.34M | $138.17M | $133.69M | $134.01M | $137.22M | $131.52M | $129.9M | $128.54M | $123.46M | $122.02M | $126.16M | $123.38M | $122.92M | $123.16M | $121.3M | $120.54M | $118.29M | $129.36M | $128.13M | $122.68M | $95.32M | $89.25M | $80.5M | $77.13M | $75.9M | $77.01M | $73.95M | $72.47M | $77.53M | $78.35M | -$4.3M | $30.55M | $28.78M | $30.14M | $58.13M | $56.82M | $56.52M | $54.02M | $59.62M | $50.41M | $48.55M | $46.87M | $42.79M | $28.4M | $24.65M | $23.05M | $20.22M | $24.99M | $19.56M | $21.86M | $22.99M | $19.61M | $22.72M | $25.94M | $33.91M | $26.03M | $26.77M | $30.65M | $31.48M | $31.8M | $30.93M | $30.04M | $36.08M | $49M | $31.28M | $30.58M | - | $30.51M | $25.24M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $12.12M | $11.84M | $8.69M | $9.51M | $9.74M | $10.71M | $9.24M | $9.2M | $8.91M | $9.21M | $7.54M | $8.34M | $8.02M | $8.44M | $6.76M | $6.5M | $7M | $8.06M | $7.31M | $7.97M | $7.31M | $7.1M | $7.55M | $6.03M | $8.87M | $6.17M | $12.06M | $7.14M | $9.42M | $12.39M | $4.27M | $4.87M | $8.93M | $7.75M | $6.39M | $8.09M | $9.53M | $7.05M | $9.09M | $5.16M | $5.49M | $9.11M | $5.51M | $3.66M | $6.65M | $4.71M | $4.35M | $5.8M | $6.74M | $6.54M | $5.53M | $7.73M | $5.91M | $7.98M | $851K | $7.63M | $7M | $8M | $7.8M | $6.97M | $7.58M | $9.01M | $14.02M | $8.68M | $8.19M | $11.27M | $4.54M | $15.61M | $7.94M | $15.54M | $13.98M | $19M | $13.62M | $16.14M | $28.74M | $74.87M | $28.79M | $26.28M | $43.12M | $41.67M | $39.99M | $31.16M | $34.38M | $67.91M | $52.22M | $47.27M | $21.75M | $19.83M | $21.16M | $50.52M | $24.04M | $18.1M | $53.34M | $21.23M | $22.75M | $23.02M | $20.88M | $65.01M | $21.39M | $21.03M | $20.62M | $54.14M | $19.93M | $17.46M | $17.8M | $36.23M | $4.76M | $3.2M | $3.4M | $3.6M | $3.59M | $3.5M | $2.9M | $3.1M | $2.92M | $3.4M | $3.1M | $3.3M | $2.48M | $2.3M | $2.1M | $2.2M | $1.85M | $1.8M | $2M | $2M | $1.64M | $1.8M | $2M | $2.1M | $2M | $1.8M | $1.8M | $1.8M | - | $1.2M | $1.1M | $1.2M | - | $1.3M | $1.4M | $1.2M | $800K | $1.2M | $1.3M | $1.2M | $1.5M | $1.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $12.12M | $11.84M | $8.69M | $9.51M | $9.74M | $10.71M | $9.24M | $9.2M | $8.91M | $9.21M | $7.54M | $8.34M | $8.02M | $8.44M | $6.76M | $6.5M | $7M | $8.06M | $7.31M | $7.97M | $7.31M | $6.73M | $7.18M | $5.66M | $8.54M | $5.65M | $11.32M | $5.85M | $8.37M | $11.46M | $3.25M | $3.91M | $8.07M | $6.81M | $5.53M | $7.19M | $8.62M | $6.18M | $8.29M | $4.37M | $4.69M | $8.24M | $4.6M | $2.98M | $5.94M | $3.6M | $3.4M | $5.02M | $5.76M | $5.61M | $4.68M | $6.64M | $4.55M | $6.07M | $851K | $6.4M | $5.64M | $6.63M | $7.8M | $6.18M | $7.58M | $9.01M | $14.02M | $7.77M | $8.19M | $9.94M | $8.83M | $13.88M | $16M | $13.99M | $13.98M | $17.03M | $13.07M | $14.39M | $12.8M | $14.72M | $15.6M | $14.69M | $29.66M | $12.99M | $13.48M | $13.58M | $14.87M | $8.94M | $8.22M | $8.68M | $8.68M | $8.43M | $8.61M | $7.98M | $7.42M | $7.33M | $7.64M | $7.21M | $7.08M | $6.32M | $6.97M | $7.3M | $6.88M | $7.27M | $6.84M | $6.1M | $4.08M | $4.92M | $4.92M | $4.54M | $4.76M | $3.2M | $3.4M | $3.6M | $3.59M | $3.5M | $2.9M | $3.1M | $2.92M | $3.4M | $3.1M | $3.3M | $2.48M | $2.3M | $2.1M | $2.2M | $1.85M | $1.8M | $2M | $2M | $1.64M | $1.8M | $2M | $2.1M | $2M | $1.8M | $1.8M | $1.8M | - | $1.2M | $1.1M | $1.2M | - | $1.3M | $1.4M | $1.2M | $800K | $1.2M | $1.3M | $1.2M | $1.5M | $1.2M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $368K | $364K | $373K | $322K | $521K | $735K | $1.29M | $1.05M | $932K | $1.03M | $955K | $860K | $942K | $860K | $895K | $907K | $865K | $796K | $795K | $798K | $870K | $916K | $686K | $717K | $1.11M | $949K | $783K | $988K | $932K | $850K | $1.1M | $1.36M | $1.91M | - | $1.24M | $1.36M | $1.38M | - | $790K | - | - | - | $909K | - | $1.33M | -$4.29M | $1.72M | -$8.07M | $1.55M | - | $1.98M | $549K | $1.76M | $15.94M | $60.15M | $13.18M | $11.59M | $13.46M | $28.68M | $26.51M | $17.58M | $19.51M | $58.97M | $44M | $38.59M | $13.07M | $11.4M | $12.56M | $42.54M | $16.63M | $10.77M | $45.7M | $14.01M | $15.67M | $16.71M | $13.91M | $57.71M | $14.51M | $13.76M | $13.78M | $48.04M | $15.85M | $12.55M | $12.88M | $31.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $66.9M | $60.28M | $56.13M | $53.52M | $55.32M | $60.35M | $49.52M | $44.22M | $38.02M | $42.72M | $46.79M | $46.18M | $48.93M | $47.31M | $47.27M | $42.92M | $46.61M | $43.21M | $45.16M | $43.34M | $44.15M | $45.55M | $41.45M | $43.38M | $36.88M | $52.09M | $38.44M | $34.81M | $36.04M | $31.93M | $31.71M | $28.15M | $22.15M | $25.11M | $24.22M | $17.66M | $18.88M | $17.29M | -$14.35M | $9.56M | $7.45M | $5.35M | $21.68M | $21.3M | $15.7M | $14.28M | $18.19M | $12.69M | $7.66M | $7.12M | $8.08M | $3.25M | $5.17M | $5.74M | $8.34M | $8.05M | $4.13M | $4.72M | $5.65M | $4.72M | $4.24M | $4.81M | $7.88M | $4.24M | $4.34M | $7.53M | $13.41M | $2.93M | $123K | $1.45M | $274K | $16.72M | $5.06M | $3.18M | $3.64M | $5.41M | $917K | $1.66M | $146K | -$15.5M | $2.05M | $5.57M | $3.14M | $5.52M | $2.54M | $1.3M | $1.66M | $4.07M | $4.88M | $5.81M | $8.49M | $5.08M | $6.64M | $25.89M | $13.46M | $80.41M | $14.78M | $7.24M | $12.03M | $75.91M | $12.62M | $8.24M | $13.24M | $11.16M | $66.05M | $48.04M | -$81.28M | $43.4M | $91.83M | $31.3M | -$95.26M | $46.5M | $41.8M | $41.2M | -$78.56M | $37.6M | $35.8M | $33.5M | -$59.75M | $25.2M | $26.2M | $24.6M | -$46.2M | $27.2M | $16.3M | $14.6M | -$36M | $18.7M | $15.1M | $10.5M | $10.4M | $7.9M | $7.1M | $7.2M | $11.3M | $12.1M | $7.9M | $7.7M | $11.3M | $6.4M | $6M | $8M | $6.3M | $3.9M | $6.1M | $10.7M | $10.5M | $5.2M | $5.3M | $4.2M | $13.6M | $4.9M | $4.9M | $4.9M | $11.2M | $5M | $4.8M | $4.6M | $28.5M | $12.9M | $22.3M | $4.6M | $29.6M | $6.5M | $20.8M | $7.2M | $33.8M | $6.6M | $59.2M | $14.9M |
| -$40.67M | -$84.95M | -$59.4M | -$44.74M | -$40.66M | -$39.26M | -$35.71M | -$32.86M | -$30.06M | -$29.27M | -$27.9M | -$26.69M | -$25.85M | -$24.95M | -$22.92M | $37.85M | -$12.44M | -$15.05M | $122.33M | $10.8M | -$16.09M | -$16.24M | -$30.14M | -$15.13M | -$13.65M | $123.22M | -$43.3M | -$14.12M | -$58.62M | $4.08M | -$11.53M | -$8.29M | -$402K | -$8.7M | -$9.43M | -$7.8M | -$8.08M | -$12.94M | -$35.51M | -$8.17M | -$8.74M | -$6.68M | -$8.74M | -$8.55M | -$8.93M | -$9.23M | -$11.21M | -$8.73M | -$8.98M | -$8.7M | -$10.27M | -$14.7M | -$6.66M | -$8.54M | -$15.65M | -$9.2M | -$7.88M | -$8.63M | -$111.48M | -$7.45M | -$8.01M | -$11.91M | -$33.27M | -$17.94M | -$10.42M | -$11.24M | -$22.11M | -$14.81M | -$78.49M | $159.81M | -$7.76M | -$9.69M | -$6.98M | $1.69M | - | -$4.33M | -$456K | - | - | - | - | - | - | $796K | $5.58M | $6.83M | - | - | - | $2.07M | $3.53M | $6.93M | $90.96M | $6.5M | $6.16M | $1.03M | $6.6M | $14.06M | $5.95M | $1.03M | $5.64M | $11.01M | $5.81M | $5.36M | $4.41M | $3.88M | -$38.06M | $1M | $51.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.68M | $1.7M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.29M | $986K | $867K | $991K | $940K | $1.36M | - | $439K | $833K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $47.06M | $45.1M | $42.46M | $41.5M | $38.51M | $36.77M | $33.05M | $30.77M | $29.74M | $28.91M | $27.45M | $27.01M | $25.97M | $25.03M | $22.08M | $18.38M | $16.55M | $15.53M | $16.45M | $16.71M | $16.66M | $17.21M | $15.65M | $15.06M | $13.99M | $15.9M | $16.38M | $14.7M | $12.06M | $10.82M | $10.39M | $9.55M | $9.71M | $9.78M | $7.67M | $7.59M | $8.52M | $9.74M | $4.19M | $5.75M | $5.37M | $5.44M | $7.5M | $7.67M | $7.87M | $7.68M | $8.16M | $6.82M | $6.97M | $7.17M | $7.38M | $5.15M | $4.24M | $4.94M | $6M | $5.79M | $5.88M | $6.27M | $6.28M | $6.6M | $7.36M | $7.54M | $8.41M | $8.7M | $10.29M | $9.78M | $9.61M | $10.79M | $10.28M | $10.43M | $10.8M | $8.71M | $7.37M | $6.28M | - | $3.27M | $531K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $6.4M | -$39.85M | -$16.95M | -$3.25M | -$2.15M | -$2.48M | -$2.66M | -$2.09M | -$318K | -$363K | -$447K | $317K | $118K | $79K | -$836K | $56.23M | $4.11M | $474K | $138.79M | $27.51M | $564K | $967K | -$14.49M | -$67K | $346K | $139.12M | -$26.91M | $579K | -$46.56M | $14.9M | -$1.14M | $1.26M | $9.31M | $1.08M | -$1.76M | -$212K | $440K | -$3.2M | -$31.32M | -$2.41M | -$3.37M | -$1.24M | -$1.24M | -$875K | -$1.06M | -$1.55M | -$3.06M | -$1.91M | -$2.01M | -$1.53M | -$2.89M | -$9.55M | -$2.42M | -$3.6M | -$9.65M | -$3.41M | -$2M | -$2.36M | -$105.2M | -$847K | -$655K | -$4.37M | -$24.85M | -$9.24M | -$133K | -$1.45M | -$12.5M | -$4.01M | -$69.49M | $169.25M | $2.18M | -$1.98M | -$549K | $6.61M | - | -$1.5M | -$758K | - | - | - | - | - | - | $796K | $5.58M | $6.83M | - | - | - | $2.07M | $3.53M | $6.93M | $90.96M | $6.5M | $6.16M | $1.03M | $6.6M | $14.06M | $5.95M | $1.03M | $5.64M | $11.01M | $5.81M | $5.36M | $4.41M | $3.88M | -$38.06M | $1M | $51.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.68M | $1.7M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $26.23M | -$24.67M | -$3.28M | $8.78M | $14.66M | $21.09M | $13.81M | $11.36M | $7.96M | $13.45M | $18.89M | $19.49M | $23.08M | $22.36M | $24.35M | $80.77M | $34.16M | $28.16M | $167.49M | $54.14M | $28.06M | $29.31M | $11.31M | $28.26M | $23.24M | $175.31M | -$4.86M | $20.69M | -$22.58M | $36.01M | $20.18M | $19.86M | $21.75M | $16.41M | $14.79M | $9.86M | $10.79M | $4.35M | -$49.87M | $1.39M | -$1.3M | -$1.33M | $12.94M | $12.75M | $6.77M | $5.05M | $6.98M | $3.96M | -$1.33M | -$1.58M | -$2.19M | -$11.44M | -$1.49M | -$2.8M | -$7.31M | -$1.16M | -$3.75M | -$3.91M | -$105.83M | -$2.73M | -$3.77M | -$7.1M | -$5.73M | -$13.7M | -$6.08M | -$3.71M | $91.24M | -$11.88M | -$79.65M | -$8.98M | $9.79M | $8.02M | $5.14M | $3.51M | -$1.38M | $648K | -$372K | $1.66M | $146K | -$18.13M | -$2.83M | $1.96M | $608K | $3.84M | $437K | -$1.48M | -$1.05M | $1.31M | $435K | $1.09M | $5.58M | $500K | -$1.57M | $23.32M | $9.79M | $9.16M | $11.82M | $12.77M | $10.93M | $12.97M | $11.71M | $12.08M | $13.42M | $12.05M | $11.45M | $12.64M | -$45.14M | $13.1M | $64M | $10.4M | - | $10.8M | $11.7M | - | $8.08M | $7.6M | $6.9M | - | $4.51M | $6.2M | $8.3M | $7.5M | $5.23M | $8.5M | $5.5M | $6.1M | $1.47M | $5.9M | $8.2M | - | $4.5M | $1.3M | - | $700K | $2.1M | $7.2M | $4.3M | $2.6M | $3.5M | $1.8M | $1.8M | $2.5M | $3.2M | $1.2M | $2.6M | $8.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | $1K | -$9K | -$12K | -$26K | $1K | $1K | $1K | -$29K | $60K | $33K | $27K | $31K | -$180K | $27K | -$64K | $28K | $25K | $14K | -$1.15M | $11.75M | $54K | $11.29M | -$3.94M | -$4.29M | -$916K | -$2.18M | -$3.22M | -$517K | -$1.81M | -$1.07M | -$1.03M | $108K | $7K | $1.93M | -$2.37M | -$3.81M | -$2.02M | -$1.06M | -$869K | -$1.18M | -$713K | -$17K | -$836K | -$3.61M | -$231K | -$537K | $249K | -$2.9M | $147K | -$152K | -$1.02M | $469K | -$311K | -$227K | -$940K | -$369K | -$621K | -$117K | -$7K | -$3.84M | $200K | $400K | $900K | - | $100K | -$100K | - | -$627K | -$300K | -$600K | - | -$803K | -$800K | -$200K | $200K | -$1.55M | $600K | $100K | $200K | -$66K | -$200K | $100K | - | $100K | -$400K | - | -$500K | -$200K | -$300K | $800K | $100K | $100K | -$100K | $100K | $300K | $300K | -$3.3M | $200K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $26.23M | -$24.67M | -$3.28M | $8.78M | $14.66M | $21.09M | $13.81M | $11.36M | $7.96M | $13.45M | $18.89M | $19.49M | $23.08M | $22.36M | $24.35M | $80.77M | $34.16M | $28.16M | $167.49M | $54.14M | $28.06M | $29.31M | $11.31M | $28.26M | $23.24M | $175.31M | $118.57M | $20.69M | -$22.58M | $36.01M | $22.75M | $19.86M | $21.75M | $16.41M | $31.87M | $12.29M | $170.95M | $4.86M | $37.89M | $11.66M | $7.77M | $22.8M | $56.86M | $53.62M | $7.95M | $7.2M | $23.85M | $19.41M | $2.61M | $7.13M | $4.07M | $65.04M | $819K | $56.9M | $35.77M | $13.28M | $10.23M | -$11.35M | -$124.23M | $5.61M | -$798K | -$4.05M | -$4.97M | -$4.46M | -$4.78M | $2.18M | -$3.95M | -$53.33M | -$77.39M | $164.21M | -$2.31M | $11.56M | $6.97M | $6.32M | -$928K | $11.38M | $5.05M | $19.08M | $42.73M | $179.17M | $1.64M | $13.29M | $19.43M | $14.3M | $10.68M | $9.73M | $120.68M | $226.68M | $47.64M | $12.78M | $10.46M | $60.61M | $143.5M | $27.59M | $13.88M | $12.01M | $12.71M | $9.27M | $13.5M | $13.39M | $12.56M | $31.37M | $14.27M | $13.7M | $13.14M | $20.94M | $12.58M | $12.9M | $63.6M | $15M | $11.5M | $10.7M | $11.8M | $11.3M | $9.28M | $10.9M | $7.5M | $9.6M | $18.12M | $7M | $8.5M | $7.3M | $5.44M | $9.6M | $5.4M | $5.9M | $7.9M | $6.1M | $8.1M | $4.8M | $4.4M | $2.9M | $3.2M | $1.4M | $2.3M | $7.5M | $3.5M | $2.5M | $3.2M | $2M | $1.8M | $2.3M | $2.9M | $4.5M | $2.4M | $7.9M | $8.7M | $2.4M | $1.5M | $2.6M | $2.6M | $2.7M | $1.6M | $2.8M | $3.8M | $2.5M | $2.2M | $2.6M | $7.6M | $9.8M | $11M | $1.2M | $3.3M | $2.5M | $1.9M | $1.7M | $900K | $2.4M | $24.3M | $7.6M |
Minority Interests | -$76K | -$186K | -$190K | -$188K | -$175K | -$196K | -$177K | -$158K | -$121K | -$163K | -$107K | -$130K | -$456K | -$160K | -$231K | -$130K | -$112K | -$179K | -$184K | -$118K | $93K | -$201K | -$195K | -$140K | -$135K | -$366K | -$1.46M | -$318K | $173K | -$664K | -$391K | -$374K | -$473K | -$363K | -$503K | -$218K | -$2.86M | -$107K | - | $0 | $0 | $0 | -$111K | $0 | $0 | $0 | -$628K | -$92K | -$129K | -$155K | -$167K | -$3.88M | -$515K | -$507K | -$2.45M | -$608K | -$602K | $1.47M | -$1.5M | -$2.19M | -$681K | -$581K | -$734K | -$696K | -$584K | -$526K | -$611K | -$531K | -$698K | -$412K | -$690K | -$766K | -$251K | -$671K | -$238K | $286K | -$842K | -$862K | -$840K | -$899K | -$1.31M | -$1.08M | - | -$560K | -$397K | -$392K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $7.63M | $7.63M | $7.62M | - | $7.63M | - | $7.62M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $26.16M | -$24.86M | -$3.47M | $8.59M | $14.48M | $20.9M | $13.64M | $11.2M | $7.84M | $13.29M | $18.79M | $19.36M | $22.62M | $22.2M | $24.12M | $80.64M | $34.05M | $27.98M | $167.31M | $54.02M | $28.15M | $29.11M | $11.12M | $28.12M | $23.1M | $174.94M | $117.11M | $20.37M | -$22.41M | $35.34M | $22.36M | $19.49M | $21.28M | $16.04M | $31.37M | $12.07M | $168.09M | $4.75M | $37.89M | $11.66M | $7.77M | $22.8M | $56.74M | $53.62M | $7.95M | $7.2M | $23.22M | $19.32M | $2.49M | $6.98M | $3.9M | $61.16M | $304K | $56.4M | $33.32M | $12.67M | $9.63M | -$9.89M | -$125.73M | $3.41M | -$1.48M | -$4.63M | -$5.7M | -$5.16M | -$5.37M | $1.65M | -$4.56M | -$53.86M | -$78.09M | $163.8M | -$3M | $10.79M | $6.72M | $5.65M | -$1.17M | $11.66M | $4.21M | $10.59M | $34.26M | $170.64M | $329K | $4.58M | $19.43M | $6.11M | $10.28M | $9.34M | $120.68M | $226.68M | $47.64M | $12.78M | $10.46M | $60.61M | $143.5M | $27.59M | $13.88M | $12.01M | $12.71M | $9.27M | $13.5M | $13.39M | $12.56M | $31.37M | $14.27M | $13.7M | $13.14M | $20.94M | $12.58M | $12.9M | $63.6M | $15M | $11.5M | $10.7M | $11.8M | $11.3M | $9.28M | $10.9M | $7.5M | $9.6M | $18.12M | $7M | $8.5M | $7.3M | $5.44M | $9.6M | $5.4M | $5.9M | $7.9M | $6.1M | $8.1M | $4.8M | $4.4M | $2.9M | $3.2M | $1.4M | $2.3M | $7.5M | $3.5M | $2.5M | $3.2M | $2M | $1.8M | $2.3M | $2.9M | $4.5M | $2.4M | $7.9M | $8.7M | $2.4M | $1.5M | $2.6M | $2.6M | $2.7M | $1.6M | $2.8M | $3.8M | $2.5M | $2.2M | $2.6M | $7.6M | $9.8M | $11M | $1.2M | $3.3M | $2.5M | $1.9M | $1.7M | $900K | $2.4M | $24.3M | $7.6M |
Shares Outstanding (Basic) | 164.56M | 166.4M | 167.61M | 167.97M | 167.93M | 167.81M | 157.47M | 152.14M | 152.1M | 151.95M | 151.78M | 151.77M | 151.72M | 151.58M | 151.44M | 151.44M | 148.84M | 148.74M | 148.69M | 148.69M | 148.67M | 148.62M | - | 148.57M | 148.55M | 147.42M | 146.76M | 146.76M | 112.93M | 105.13M | 105.1M | 105.1M | 105.07M | 105.04M | - | 105M | 104.85M | 100.7M | 95.91M | 52.54M | 52.53M | 52.73M | - | 54.07M | 54.16M | 54.14M | - | 52.46M | 49.61M | 47.93M | 47.42M | 40.86M | 29.67M | 26.03M | - | 26.05M | 26.04M | 26M | - | 25.93M | 25.91M | 25.88M | - | 25.47M | 25.25M | 25.02M | - | 14.99M | 12.9M | 12.84M | - | 12.8M | 13.06M | 12.82M | - | 12.92M | 12.96M | 12.93M | - | 12.66M | 12.6M | 12.57M | - | 12.52M | 12.48M | 12.45M | - | 12.27M | 12.19M | 12.16M | - | 12.09M | 12.07M | 12.03M | - | 12.4M | 12.4M | 12.34M | - | 12.35M | 12.31M | 12.28M | - | 12.17M | 12.13M | 12.08M | - | 11.94M | 12.05M | 12.1M | - | 11.63M | 11.8M | 11.77M | - | 8.52M | 11.03M | 10.91M | - | 10.29M | 10.63M | 10.74M | - | 10.43M | 10.38M | 10.54M | - | 10.17M | 10.66M | 10.91M | - | 9.06M | 8M | 7M | - | 6.52M | 6.73M | 6.94M | - | 7.14M | 6.43M | 6.39M | - | 6.62M | 6.67M | 6.37M | - | 6.67M | 6.25M | 6.5M | - | 6.75M | 6.67M | 6.36M | - | 6.94M | 6.11M | 7.22M | - | 4.3M | 4.3M | 4.29M | - | 4.17M | 4.32M | 4.25M | - | 7.5M | 7.41M | 7.6M |
Shares Outstanding (Diluted) | 165.29M | 166.4M | 167.61M | 168.74M | 168.77M | 168.59M | 158.25M | 152.81M | 152.61M | 152.39M | 152.11M | 152.05M | 152.13M | 151.88M | 151.84M | 151.7M | 149.14M | 149M | 148.91M | 148.77M | 148.74M | 148.73M | - | 148.61M | 148.58M | 148.56M | 148.53M | 148.53M | 114.67M | 106.9M | 106.87M | 106.88M | 106.88M | 106.92M | - | 106.83M | 106.8M | 102.8M | 97.85M | 52.58M | 52.59M | 52.74M | - | 54.09M | 54.19M | 54.19M | - | 52.53M | 49.61M | 47.99M | 47.46M | 40.9M | 29.67M | 26.06M | - | 26.05M | 26.04M | 26M | - | 25.93M | 25.91M | 25.88M | - | 25.47M | 25.25M | 25.02M | - | 14.99M | 12.9M | 12.84M | - | 12.91M | 13.27M | 12.95M | - | 12.92M | 13.33M | 13.4M | - | 13.11M | 12.6M | 13M | - | 13M | 12.9M | 12.91M | - | 12.74M | 12.6M | 12.61M | - | 12.41M | 12.31M | 12.2M | - | 12.54M | 12.66M | 12.6M | - | 12.61M | 12.6M | 12.56M | - | 12.53M | 12.46M | 12.34M | - | 12.4M | 12.33M | 12.1M | - | 12.16M | 11.8M | 12.28M | - | 8.52M | 11.03M | 10.91M | - | 10.29M | 10.63M | 10.74M | - | 10.43M | 10.38M | 10.54M | - | 10.17M | 10.66M | 10.91M | - | 9.06M | 8M | 7M | - | 6.52M | 6.73M | 6.94M | - | 7.14M | 6.43M | 6.39M | - | 6.62M | 6.67M | 6.37M | - | 6.67M | 6.25M | 6.5M | - | 6.75M | 6.67M | 6.36M | - | 6.94M | 6.11M | 7.22M | - | 4.3M | 4.3M | 4.29M | - | 4.17M | 4.32M | 4.25M | - | 7.5M | 7.41M | 7.6M |
EPS (Basic) | $0.16 | -$0.15 | -$0.02 | $0.05 | $0.09 | $0.12 | $0.09 | $0.07 | $0.05 | $0.09 | $0.12 | $0.13 | $0.15 | $0.15 | $0.16 | $0.53 | $0.23 | $0.19 | $1.13 | $0.36 | $0.19 | $0.20 | - | $0.19 | $0.16 | $1.19 | $0.80 | $0.14 | -$0.20 | $0.32 | $0.20 | $0.19 | $0.20 | $0.16 | - | $0.12 | $1.60 | $0.04 | $0.40 | $0.24 | $0.16 | $0.44 | - | $1 | $0.16 | $0.12 | - | $0.36 | -$0.04 | $0.12 | $0.04 | $1.44 | -$0.20 | $2.04 | - | $0.36 | $0.24 | -$0.52 | - | $0 | -$0.20 | -$0.32 | - | -$0.32 | -$0.36 | -$0.08 | - | -$3.80 | -$6.32 | $12.52 | - | $0.56 | $0.24 | $0.16 | - | $0.60 | $0.04 | $1.12 | - | $13.80 | -$0.28 | $0.68 | - | $0.80 | $0.52 | $0.44 | - | $18.32 | $3.76 | $0.88 | - | $4.88 | $11.88 | $2.28 | - | $0.96 | $1.04 | $0.76 | - | $1.08 | $1 | $2.56 | - | $1.12 | $1.08 | $1.72 | - | $1.08 | $5.28 | $1.24 | - | $0.92 | $1 | $0.96 | - | $1.28 | $0.68 | $0.88 | - | $0.68 | $0.80 | $0.68 | - | $0.92 | $0.52 | $0.56 | - | $0.60 | $0.76 | $0.44 | - | $0.32 | $0.40 | $0.20 | - | $2.08 | $0.52 | $0.36 | - | $0.28 | $0.28 | $0.36 | - | $0.68 | $0.36 | $1.24 | - | $0.36 | $0.24 | $0.40 | - | $0.40 | $0.24 | $0.44 | - | $0.36 | $0.36 | $0.36 | - | $2.28 | $2.56 | $0.28 | - | $0.60 | $0.44 | $0.40 | - | $0.32 | $3.28 | $1 |
EPS (Diluted) | $0.16 | -$0.15 | -$0.02 | $0.05 | $0.09 | $0.12 | $0.09 | $0.07 | $0.05 | $0.09 | $0.12 | $0.13 | $0.15 | $0.15 | $0.16 | $0.53 | $0.23 | $0.19 | $1.12 | $0.36 | $0.19 | $0.20 | - | $0.19 | $0.16 | $1.18 | $0.80 | $0.14 | -$0.20 | $0.32 | $0.20 | $0.19 | $0.20 | $0.16 | - | $0.12 | $1.60 | $0.04 | $0.40 | $0.24 | $0.16 | $0.44 | - | $1 | $0.16 | $0.12 | - | $0.36 | -$0.04 | $0.12 | $0.04 | $1.44 | -$0.20 | $2.04 | - | $0.36 | $0.24 | -$0.52 | - | $0 | -$0.20 | -$0.32 | - | -$0.32 | -$0.36 | -$0.08 | - | -$3.80 | -$6.32 | $12.52 | - | $0.56 | $0.20 | $0.16 | - | $0.60 | $0.04 | $1.08 | - | $13.32 | -$0.28 | $0.64 | - | $0.76 | $0.52 | $0.44 | - | $17.64 | $3.64 | $0.88 | - | $4.76 | $11.68 | $2.28 | - | $0.96 | $1 | $0.72 | - | $1.08 | $1 | $2.48 | - | $1.08 | $1.08 | $1.72 | - | $1.04 | $5.16 | $1.24 | - | $0.88 | $1 | $0.92 | - | $1.28 | $0.68 | $0.88 | - | $0.68 | $0.80 | $0.68 | - | $0.92 | $0.52 | $0.56 | - | $0.60 | $0.76 | $0.44 | - | $0.32 | $0.40 | $0.20 | - | $2.08 | $0.52 | $0.36 | - | $0.28 | $0.28 | $0.36 | - | $0.68 | $0.36 | $1.24 | - | $0.36 | $0.24 | $0.40 | - | $0.40 | $0.24 | $0.44 | - | $0.36 | $0.36 | $0.36 | - | $2.28 | $2.56 | $0.28 | - | $0.60 | $0.44 | $0.40 | - | $0.32 | $3.28 | $1 |
EBIT | $73.3M | $20.43M | $39.18M | $50.28M | $53.17M | $57.87M | $46.87M | $42.13M | $37.7M | $42.36M | $46.35M | $46.5M | $49.05M | $47.39M | $46.43M | $99.15M | $50.71M | $43.69M | $183.94M | $70.85M | $44.72M | $46.52M | $26.96M | $43.31M | $37.23M | $191.21M | $11.53M | $35.39M | -$10.52M | $46.83M | $30.56M | $29.41M | $31.46M | $26.18M | $22.46M | $17.44M | $19.32M | $14.09M | -$45.67M | $7.15M | $4.07M | $4.11M | $20.45M | $20.43M | $14.64M | $12.73M | $15.13M | $10.78M | $5.64M | $5.58M | $5.19M | -$6.3M | $2.75M | $2.14M | -$1.31M | $4.63M | $2.13M | $2.36M | -$99.55M | $3.87M | $3.59M | $443K | $2.68M | -$4.99M | $4.21M | $6.07M | $100.85M | -$1.08M | -$69.37M | $1.45M | $20.6M | $16.72M | $12.51M | $9.79M | $3.64M | $3.91M | $159K | $1.66M | $146K | -$15.5M | $2.05M | $5.57M | $3.14M | $5.52M | $2.54M | $1.3M | $1.66M | $4.07M | $4.88M | $5.81M | $8.49M | $5.08M | $6.64M | $25.89M | $13.46M | $80.41M | $14.78M | $7.24M | $12.03M | $75.91M | $12.62M | $8.24M | $13.24M | $11.16M | $66.05M | $48.04M | -$81.28M | $43.4M | $91.83M | $31.3M | -$95.26M | $46.5M | $41.8M | $41.2M | -$78.56M | $37.6M | $35.8M | $33.5M | -$59.75M | $25.2M | $26.2M | $24.6M | -$46.2M | $27.2M | $16.3M | $14.6M | -$36M | $18.7M | $15.1M | $10.5M | $10.4M | $7.9M | $7.1M | $7.2M | $11.3M | $12.1M | $7.9M | $7.7M | $11.3M | $6.4M | $6M | $8M | $6.3M | $3.9M | $6.1M | $10.7M | $10.5M | $5.2M | $5.3M | $4.2M | $13.6M | $4.9M | $4.9M | $4.9M | $11.2M | $5M | $4.8M | $4.6M | $28.5M | $12.9M | $22.3M | $4.6M | $29.6M | $6.5M | $20.8M | $7.2M | $33.8M | $6.6M | $59.2M | $14.9M |
EBITDA | $168.97M | $165.48M | $146.26M | $155.55M | $154.06M | $159.98M | $140.48M | $131.91M | $133.12M | $128.49M | $125.71M | $125.48M | $129.32M | $123.16M | $121.97M | $122.03M | $120.65M | $114.5M | $118.2M | $116.73M | $116.18M | $117.37M | $114.7M | $115.39M | $110.59M | $126.05M | $106.29M | $118.48M | $88.9M | $79.58M | $76.13M | $74.42M | $71.96M | $71.83M | $66.82M | $63.96M | $67.77M | $70.9M | $28.75M | $40.44M | $38.88M | $36.1M | $52.49M | $53.68M | $49.52M | $49.21M | $54.09M | $44.55M | $40.98M | $39.86M | $35.78M | $19.92M | $18.01M | $14.67M | $8.46M | $19.7M | $14.96M | $16.92M | $19.42M | $18.08M | $17.62M | $18.35M | $45.04M | $18.24M | $21.3M | $21.42M | $126.88M | $16.8M | -$13.86M | $14.51M | $34.19M | $30.13M | $25.29M | $17.44M | $15.5M | $15.97M | $9.64M | $11.18M | $10.27M | -$6.45M | $15.74M | $16.4M | $13.01M | $11.96M | $7.51M | $4.67M | $11.13M | $13.87M | $15.95M | $16.96M | $16.94M | $14.08M | -$71.66M | $40.16M | $20.76M | $90.39M | $21.64M | $5.38M | $18.1M | $86.21M | $18.25M | $8.05M | $17.07M | $14.51M | $66.05M | $44.17M | -$37.36M | $47.4M | $43.63M | $34.1M | -$91.79M | $50.8M | $45.6M | $44.8M | -$75.11M | $41.1M | $39.5M | $36.9M | -$57.23M | $27M | $27.8M | $25.9M | -$44.96M | $27.2M | $16.3M | $15.7M | -$42.71M | $18M | $12.8M | $11.3M | $11.2M | $8.9M | $7.8M | $7.9M | $11.8M | $12.8M | $8.3M | $8.4M | $11.8M | $7M | $6.6M | $8.5M | $6.9M | $4.4M | $6.6M | $11M | $10.8M | $5.4M | $5.3M | $4.2M | $13.6M | $4.9M | $4.9M | $4.9M | $11.2M | $5M | $4.8M | $4.6M | $28.5M | $12.9M | $22.3M | $4.6M | $29.6M | $6.5M | $20.8M | $7.2M | $33.8M | $6.6M | $59.2M | $14.9M |