Consolidated-Tomoka Land Co(CTO:US)
Market Cap$769.95M
Key Metrics
Price$20.54
Revenue (TTM)$117.27M
Holders Revenue (TTM)$66.51M
Gross Profit (TTM)$88.25M
Earnings (TTM)$37.45M
EBITDA (TTM)$72.79M
Op. Margin (TTM)23.42%
Dividend Yield7.42%
Holders Yield8.64%
Cash on hand$8.28M
Total Assets$1.3B
Net Assets$575.36M
Total Debt$649.73M
Key Metrics
Price$20.54
Revenue (TTM)$117.27M
Holders Revenue (TTM)$66.51M
Gross Profit (TTM)$88.25M
Earnings (TTM)$37.45M
EBITDA (TTM)$72.79M
Op. Margin (TTM)23.42%
Dividend Yield7.42%
Holders Yield8.64%
Cash on hand$8.28M
Total Assets$1.3B
Net Assets$575.36M
Total Debt$649.73M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $41.17M | $38.34M | $37.76M | $37.64M | $35.81M | $35.74M | $31.81M | $28.85M | $28.13M | $29.89M | $28.47M | $26.05M | $24.72M | $22.53M | $23.12M | $19.46M | $17.21M | $24.7M | $16.58M | $14.28M | $14.71M | $15.96M | $14.57M | $13.01M | $12.84M | $994.97K | $11.33M | $10.69M | $10.96M | $29.58M | $17.41M | $12.55M | $23.5M | $17.48M | $12.38M | $22.84M | $38.71M | $27.64M | $12.21M | $12.87M | $18.35M | $19.78M | $8.3M | $7.61M | $7.31M | $8.09M | $14.21M | $6.31M | $7.17M | $9.65M | $6.31M | $4.84M | $4.86M | $4.08M | $3.56M | $4.43M | $4.63M | $3.23M | $3.23M | $3.64M | $3.65M | $3.61M | $3.39M | $2.63M | $3.64M | $3.47M | $4.34M | $5.26M | $3.85M | $5.76M | $3.97M | $6.13M | $3.94M | $20.53M | $6.13M | $4.77M | $8.4M | $17.81M | $8.31M | $8.22M | $8M | $8.11M | $6.45M | $5.91M | $23.08M | $30.27M | $3.99M | $4.39M | $3.33M | $22.59M | $2.53M | $2.72M | $5.31M | $8.89M | $8.65M | $6.89M | $2.48M | $2.58M | $1.72M | $2.71M | $2.23M | $14.18M | $2.88M | $1.3M | $1.5M | $3.4M | $6.4M | $5.99M | $1.29M | -$5.6M | $1.5M | $1.5M | $1.4M | $12.7M | $1.2M | $3.3M | $5.3M | $7.2M | $700K | $5.6M | $8.1M | $6.9M | $1.4M | $3.7M | $4.6M | $9.4M | $2.6M | $4.9M | $10.4M | $12.8M | $3.9M | $8.5M | $9.6M | $14.1M | $6.4M | $9.6M | $10.9M | $12.8M | $8.3M | $13.1M | $12.2M | $8.8M | $6.5M | $6.3M | $10.3M | $14M | $9.1M | $12.9M | $11.1M | $12.7M | $9.1M | $11.9M | $11.9M | $14.6M | $7.2M | $8.7M | $7.4M | $7.1M | $3.8M | $7.3M | $5.8M | $5.8M | $3.7M | $7.2M | $6.9M | $4.5M | $2.8M | $4.4M | $7.2M |
Cost of Revenue | - | $10.17M | $9.58M | $9.27M | $10.18M | $8.89M | $9.16M | $8.16M | $8.34M | $7.57M | $8.42M | $7.21M | $7.31M | $7.24M | $6.97M | $6.78M | $5.04M | $4.07M | $11.88M | $4.24M | $3.32M | $3M | $3.67M | $5.27M | $2.63M | $3.64M | -$4.39M | $1.48M | $1.67M | $1.98M | $1.72M | $7.35M | $2.91M | $3.41M | $6.02M | $3.47M | $8.85M | $12.11M | $13.08M | $4.04M | $3.83M | $4.89M | $5.87M | $2.72M | $2.49M | $2.68M | $2.66M | $5.37M | $2.24M | $1.99M | $4.83M | $1.96M | $2.05M | $1.79M | $1.55M | $1.69M | $1.9M | $1.84M | $2.53M | $1.79M | $2.74M | $2.56M | $2.76M | $2.61M | $2.6M | $2.38M | $2.9M | $2.4M | $2.57M | $2.3M | $2.45M | $2.39M | $2.7M | $2.46M | $4.17M | $2.73M | $2.67M | $6.05M | $6.52M | $3.47M | $2.85M | $2.7M | $3.01M | $2.38M | $3.01M | $5.4M | $7.28M | $2.2M | $2.52M | $2.3M | $2.59M | $1.93M | $2.19M | $2.16M | $3.27M | $2.62M | $2.38M | $1.9M | $2.03M | $2.01M | $2.11M | $1.77M | $4.02M | $1.37M | $1.44M | $1.21M | $1.2M | $4.4M | $1.7M | $1.1M | -$5.1M | $1.2M | $1.4M | $900K | $2.9M | $1.3M | $2.3M | $4.3M | $3.4M | $1.2M | $3.6M | $4.7M | $2.9M | $1.6M | $3.1M | $4.3M | $3.8M | $1.7M | $3.9M | $6.6M | $6.9M | $5.2M | $8M | $8.5M | $6.7M | $6.9M | $8.9M | $9.3M | $8.4M | $7.3M | $11.4M | $10.2M | $7.1M | $8.1M | $7.7M | $10.6M | $8.3M | $9.6M | $11.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $31.01M | $28.76M | $28.48M | $27.46M | $26.92M | $26.59M | $23.65M | $20.51M | $20.56M | $21.47M | $21.26M | $18.74M | $17.48M | $15.56M | $16.34M | $14.42M | $13.14M | $12.83M | $12.34M | $10.96M | $11.71M | $12.29M | $9.3M | $10.39M | $9.2M | $5.38M | $9.85M | $9.01M | $8.98M | $27.86M | $10.06M | $9.64M | $20.09M | $11.46M | $8.91M | $13.98M | $26.61M | $14.55M | $8.17M | $9.05M | $13.47M | $13.91M | $5.58M | $5.12M | $4.62M | $5.43M | $8.83M | $4.07M | $5.19M | $4.82M | $4.36M | $2.79M | $3.07M | $2.54M | $1.87M | $2.53M | $2.79M | $695.33K | $1.44M | $900.54K | $1.09M | $847.09K | $775.68K | $22.72K | $1.26M | $577.27K | $1.94M | $2.7M | $1.54M | $3.31M | $1.58M | $3.43M | $1.47M | $16.36M | $3.41M | $2.1M | $2.35M | $11.29M | $4.84M | $5.37M | $5.31M | $5.09M | $4.06M | $2.9M | $17.68M | $22.99M | $1.79M | $1.88M | $1.03M | $19.99M | $598.52K | $527.75K | $3.15M | $5.63M | $6.03M | $4.51M | $581.72K | $553.76K | -$285.5K | $595.72K | $461.86K | $10.15M | $1.52M | -$138.2K | $283.2K | $2.2M | $2M | $4.29M | $187.03K | -$500K | $300K | $100K | $500K | $9.8M | -$100K | $1M | $1M | $3.8M | -$500K | $2M | $3.4M | $4M | -$200K | $600K | $300K | $5.6M | $900K | $1M | $3.8M | $5.9M | -$1.3M | $500K | $1.1M | $7.4M | -$500K | $700K | $1.6M | $4.4M | $1M | $1.7M | $2M | $1.7M | -$1.6M | -$1.4M | -$300K | $5.7M | -$500K | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $5.08M | $4.62M | $4.78M | $4.45M | $4.68M | $4.52M | $4.08M | $3.46M | $4.22M | $3.76M | $3.44M | $3.33M | $3.73M | $3.93M | $3.25M | $2.68M | $3.04M | $2.73M | $2.68M | $2.6M | $3.04M | $1.54M | $3.34M | $2.17M | $2.99M | $2.94M | $2.26M | $2.12M | $2.5M | $2.6M | $1.93M | $2.43M | $2.82M | $2.31M | $2M | $2.73M | $993.47K | $1.78M | $1.82M | $1.9M | $4.8M | $2.63M | $2.78M | $1.87M | $1.47M | $2.45M | $1.51M | $1.55M | $1.51M | $1.21M | $1.21M | $1.26M | $1.75M | $1.55M | $2.31M | $1.34M | $1.42M | $2.29M | $1.22M | $644.5K | $1.79M | $613.27K | $1.09M | $1.01M | $1.21M | $731.19K | $1.6M | $2.39M | $1.03M | -$751.66K | -$681.53K | -$186.26K | -$310.63K | -$1.39M | -$965.86K | -$700.08K | -$185.45K | -$100.11K | -$251.38K | -$514.05K | -$387.5K | -$275.21K | -$228.28K | -$459.43K | -$247.35K | $1.51M | $814.49K | -$179.55K | -$247.33K | $1.32M | $997.33K | -$392.62K | $977.53K | $878.47K | $738.02K | $791.93K | $998.75K | $556.43K | $2.14M | $893.28K | $1.01M | $564.82K | $876.53K | $914.64K | $1.01M | $200K | $900K | $900K | $1M | $200K | $600K | $600K | $800K | $3.2M | $1M | $800K | $900K | $1M | $800K | $800K | $900K | $800K | $800K | $900K | $1M | $500K | $1M | $900K | $1.1M | $500K | $1.1M | $900K | $1.1M | $600K | $900K | $700K | $900K | $1.1M | $800K | $800K | $800K | $500K | $600K | $600K | $500K | $400K | $400K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $5.08M | $4.62M | $4.78M | $4.45M | $4.68M | $4.52M | $4.08M | $3.46M | $4.22M | $3.76M | $3.44M | $3.33M | $3.73M | $3.93M | $3.25M | $2.68M | $3.04M | $2.73M | $2.68M | $2.6M | $3.04M | $1.54M | $3.34M | $2.17M | $2.99M | $2.94M | $2.26M | $2.12M | $2.5M | $2.6M | $1.93M | $2.43M | $2.82M | $2.31M | $2M | $2.73M | $3.22M | $1.78M | $1.82M | $1.9M | $4.8M | $2.63M | $2.78M | $1.87M | $1.47M | $2.45M | $1.51M | $1.55M | $1.51M | $1.21M | $1.21M | $1.26M | $1.75M | $1.55M | $2.31M | $1.34M | $1.42M | $2.29M | $1.22M | $644.5K | $1.79M | $613.27K | $1.09M | $1.01M | $1.21M | $731.19K | $1.6M | $2.39M | $1.03M | $257K | $1.41M | $76.06K | $1.22M | $644.91K | $1.04M | $996.29K | $3.48M | $2.28M | $1.91M | $721.97K | $1.91M | $1.78M | -$51.13K | $3.12M | $3.14M | $1.51M | $814.49K | $1.26M | $1.49M | $1.32M | $997.33K | $1.29M | $977.53K | $878.47K | $738.02K | $791.93K | $998.75K | $556.43K | $2.14M | $893.28K | $1.01M | $564.82K | $876.53K | $914.64K | $1.01M | $200K | $900K | $900K | $1M | $200K | $600K | $600K | $800K | $3.2M | $1M | $800K | $900K | $1M | $800K | $800K | $900K | $800K | $800K | $900K | $1M | $500K | $1M | $900K | $1.1M | $500K | $1.1M | $900K | $1.1M | $600K | $900K | $700K | $900K | $1.1M | $800K | $800K | $800K | $500K | $600K | $600K | $500K | $400K | $400K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | -$2.23M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.01M | -$2.09M | -$262.32K | -$1.53M | -$2.04M | -$2.01M | -$1.7M | -$3.67M | -$2.38M | -$2.16M | -$1.24M | -$2.3M | -$2.06M | -$177.15K | -$3.58M | -$3.39M | - | - | -$1.44M | -$1.73M | - | - | -$1.68M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $9.97M | $8.72M | $8.77M | $7.72M | $7.87M | -$7.28M | $6.35M | $5.5M | $5.41M | $6.35M | $6.15M | $4.58M | $3.44M | $3.18M | $5.78M | $5.02M | $3.73M | $4.95M | $4.09M | $3.33M | $3.84M | $6.02M | $1.2M | $3.19M | $1.66M | -$1.64M | $3.3M | $2.82M | $3.13M | $21.1M | $4.38M | $3.46M | $13.47M | $5.62M | $3.76M | $8.04M | $20.62M | $10.4M | $4.4M | $5.34M | $6.6M | $9.71M | $1.38M | $2.17M | $2M | $1.99M | $6.44M | $1.68M | $2.9M | $2.87M | $2.42M | $834.93K | $612.54K | $396.5K | -$949.32K | $673.6K | $825.36K | -$1.6M | -$385.69K | $256.04K | -$703.01K | $233.82K | -$312.66K | -$983.94K | $54.74K | -$153.92K | $339.15K | $311.01K | $516.89K | $4.06M | $170.56K | $3.36M | $253.51K | $17.75M | $4.37M | $2.8M | $2.54M | $11.39M | $5.09M | $5.89M | $5.69M | $5.37M | $4.29M | $3.36M | $17.93M | $27.76M | $977.25K | $2.06M | $1.27M | $25M | -$398.82K | $920.37K | $2.17M | $9.77M | $5.3M | $3.71M | -$417.03K | -$2.67K | -$2.42M | -$297.57K | -$547.47K | $9.79M | $580.27K | -$1.12M | -$796.91K | $1.9M | $1M | $3.39M | -$912.97K | -$900K | -$400K | -$500K | -$300K | $5.7M | -$1.1M | $200K | $100K | $1.7M | -$1.3M | $1.2M | $2.5M | $2.1M | -$1M | -$300K | -$700K | $4M | -$100K | $100K | $2.7M | $3.6M | -$2.4M | -$400K | $0 | $4.8M | -$1.4M | $0 | $700K | $800K | $200K | $900K | $1.2M | -$1.6M | -$2.2M | -$2M | -$800K | $2.6M | -$900K | $800K | $11.1M | -$29.7M | $9.1M | $11.9M | $11.9M | -$20M | $7.2M | $8.7M | $7.4M | -$14.3M | $3.8M | $7.3M | $5.8M | -$13.2M | $3.7M | $7.2M | $6.9M | -$11.3M | $2.8M | $4.4M | $7.2M |
| - | -$3.37M | $20.1M | -$5.5M | -$30.63M | -$5.23M | -$8.09M | $251K | -$3.99M | $583K | $1.16M | -$3.36M | -$2.06M | -$9.16M | -$8.38M | -$951K | -$3.42M | -$3.88M | -$1.58M | $20M | -$10.86M | $3.67M | -$8.98M | -$3.1M | $13.67M | -$17.86M | -$1.44M | -$1.03M | $8.78M | $3.99M | -$1.74M | -$2.33M | $15.86M | $1.1M | -$1.75M | -$1.3M | -$1.58M | $710.2K | -$1.57M | $10.05M | -$2.12M | -$1.99M | $350.12K | $2.59M | -$1.16M | -$789.16K | -$864.31K | -$961.7K | -$489.04K | -$439.76K | -$510.52K | -$509.9K | -$1.08M | -$337.37K | -$136.7K | -$185.91K | $38.57K | -$310.96K | $104.71K | -$6.7M | $83.01K | $175.21K | $16K | $30K | $56.67K | $67.06K | $69.74K | $55.72K | $42.45K | $66.55K | $575K | $681.53K | $338.38K | $310.63K | $1.18M | $816.24K | $550K | $34.74K | $10.9K | $212.55K | $311.82K | $144.05K | $13.35K | $21.21K | $214.73K | $23K | $117.19K | $38.98K | $17.23K | $36.33K | $96.22K | $12.5K | $164.04K | $359.11K | -$1 | $1K | $149.87K | - | -$5 | $4.33K | $50.94K | $1.34K | $1.28M | $14.75K | $2.9K | $82.53K | $1.9M | $100K | $2M | $200K | $200K | $300K | $100K | $300K | $300K | $300K | $500K | $300K | $5.5M | $200K | $700K | $200K | $5.2M | $200K | $1.5M | - | - | - | - | - | - | $100K | $300K | $300K | - | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $325.24K | $637.8K | $553.16K | $536.49K | $537.73K | $534.21K | $635.05K | $881.25K | $874.55K | $546.64K | $638.71K | $631.48K | $19.17K | $14.25K | $14.37K | $13.95K | $14 | $0 | $225 | $166 | $665 | $453 | $367 | $0 | $114.96K | $41.44K | $83.01K | $175.21K | $16K | $30K | $56.67K | $67.06K | $69.74K | $55.72K | $39.45K | $66.55K | - | $91.09K | $142.12K | $302.63K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $6.93M | $6.76M | $6.53M | $6.55M | $5.81M | $5.47M | $5.39M | $5.35M | $5.27M | $5.95M | $6.08M | $4.97M | $4.39M | $3.66M | $2.86M | $2.11M | $1.74M | $1.94M | $1.87M | $2.26M | $2.28M | $2M | $2.36M | $2.38M | $3.3M | $2.8M | $3.25M | $3.04M | $2.92M | $2.87M | $2.35M | $2.54M | $2.56M | $2.09M | $1.95M | $2.14M | $2.06M | $2.05M | $1.97M | $2.15M | $2.09M | $2.07M | $1.89M | $1.89M | $1.07M | $884.98K | $569.15K | $517.78K | $467.65K | $510.54K | $509.9K | $468.6K | $337.53K | $134.96K | $152.85K | $152.36K | $150.23K | - | $168K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $3.56M | $26.86M | $1.03M | -$24.08M | $575K | -$2.62M | $5.64M | $1.36M | $5.86M | $7.11M | $2.72M | $2.91M | -$4.77M | -$4.72M | $1.91M | -$1.31M | -$2.14M | $355K | $21.87M | -$8.6M | $5.95M | -$6.97M | -$741K | $16.05M | -$14.56M | $1.37M | $2.22M | $11.83M | $6.91M | $1.13M | $14.18K | $18.4M | $3.66M | $10.86K | $9.46K | $8.52K | $2.24M | -$52.49K | $11.48M | -$605.18K | -$776.29K | $1.55M | $3.93M | $87.57K | -$354.14K | $1.5K | -$406.79K | $14.37K | $13.95K | $0 | $0 | -$616.28K | $0 | -$2.41K | -$33.51K | $190.56K | -$160.73K | -$10.25K | -$6.58M | - | - | - | - | - | - | - | - | $3K | - | $575K | $590.44K | $196.26K | $8K | $1.18M | $816.24K | $550K | $34.74K | $10.9K | $212.55K | $311.82K | $144.05K | $13.35K | $21.21K | $214.73K | $23K | $117.19K | $38.98K | $17.23K | $36.33K | $96.22K | $12.5K | $164.04K | $359.11K | -$1 | $1K | $149.87K | - | -$5 | $4.33K | $50.94K | $1.34K | $1.28M | $14.75K | $2.9K | $82.53K | $1.9M | $100K | $2M | $200K | $200K | $300K | $100K | $300K | $300K | $300K | $500K | $300K | $5.5M | $200K | $700K | $200K | $5.2M | $200K | $1.5M | - | - | - | - | - | - | $100K | $300K | $300K | - | $100K | $100K | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $6.27M | $28.48M | $2.97M | -$23.22M | $2.31M | -$15.65M | $6.36M | $1.26M | $5.74M | $7.27M | $2.55M | $2.28M | -$5.97M | -$5.45M | $4.65M | $1.43M | -$310K | $3.22M | $23.98M | -$7.69M | $7.35M | -$3.41M | -$2.02M | $16.79M | -$16.35M | -$3.52M | $2.26M | $11.6M | $7.12M | $19.26M | $2.05M | $19.31M | $14.57M | $3.39M | $1.69M | $5.9M | $20.8M | $8.29M | $13.43M | $2.58M | $3.74M | $9.19M | $3.42M | $372.55K | $577.84K | $1.12M | $5.46M | $1.18M | $2.45M | $2.36M | $1.91M | -$249.72K | $275.18K | $259.8K | -$1.14M | $712.16K | $514.41K | -$1.49M | -$7.09M | $339.05K | -$527.8K | $233.82K | -$282.66K | -$927.27K | $121.81K | $77.53K | $339.15K | $311.01K | $516.89K | $3.8M | $170.56K | $3.51M | $253.51K | $17.1M | $3.33M | $1.81M | -$945.14K | $9.11M | $3.18M | $5.16M | $3.79M | $3.58M | $4.34M | $235.4K | $14.79M | $22.06M | $1.18M | $793.83K | -$212.68K | $19.19M | -$176.92K | -$370.7K | $2.79M | $5.5M | $5.54M | $4.1M | -$188.06K | $1.01M | -$2.18M | $160.48K | -$155.73K | $11.78M | $1.02M | -$712.74K | -$270.84K | $2.8M | $1.6M | $5.9M | -$700K | - | - | -$100K | $600K | $6.1M | -$800K | $700K | $300K | $7.3M | -$1M | $1.7M | $2.6M | - | -$800K | $1.3M | -$500K | $8.2M | -$200K | - | $2.7M | $2.8M | -$2.1M | -$100K | $300K | $4.6M | -$1.4M | - | $700K | $1.2M | $200K | $700K | $1.1M | -$11.6M | -$2.1M | -$1.8M | -$700K | $2.2M | -$800K | $900K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $60K | $143K | $58K | $194K | $51K | -$437K | $132K | $73K | -$107K | $229K | -$135K | $483K | $27K | -$2.37M | -$163K | $214K | -$512K | $1.29M | $30K | -$3.96M | -$438K | -$83.09M | -$501K | $4.18M | -$4.09M | -$987.06K | $573.73K | $2.94M | $1.77M | $5.67M | $561.22K | $4.9M | $3.56M | -$20.94M | $726.97K | $2.23M | $8.05M | $3.21M | $5.28M | $1M | $2.34M | $3.55M | $1.35M | $147.93K | $224.49K | $442.38K | $1.98M | $453.98K | $949.76K | $1.09M | $735.71K | -$100.68K | $101.09K | $85.84K | -$433.24K | $269.07K | $196.26K | -$563.9K | -$2.78M | $95.76K | -$192.99K | $144.43K | -$105.66K | -$334.09K | $43.99K | -$3.36K | $129.49K | $123.2K | $194.69K | $1.4M | $65.31K | $1.34M | $97.38K | $6.21M | $1.23M | $689.06K | -$361.33K | $3.49M | $791.23K | $1.67M | $1.43M | $1.39M | $1.65M | -$617.91K | $5.7M | $8.5M | $448.45K | $302.8K | -$81.64K | $7.38M | -$66.32K | -$138.64K | $1.06M | $2.14M | $2.08M | $1.52M | -$68.83K | $270.07K | -$803.01K | $58.62K | -$56.84K | $4.44M | -$1.12M | -$263.69K | -$100K | $800K | $500K | $2.2M | -$300K | - | - | $100K | $200K | $2.3M | -$300K | $200K | $100K | $2.8M | -$400K | $600K | $1M | - | -$300K | $500K | -$200K | $3.1M | $100K | - | $900K | $1M | -$800K | $100K | $100K | $1.7M | -$500K | - | $300K | $400K | $100K | $300K | $400K | -$1.7M | -$800K | -$700K | -$300K | $800K | -$300K | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $6.21M | $28.34M | $2.91M | -$23.42M | $2.26M | -$15.22M | $6.23M | $1.18M | $5.84M | $7.04M | $2.69M | $1.8M | -$5.99M | -$3.08M | $4.82M | $1.22M | $202K | $1.93M | $23.95M | -$3.72M | $7.79M | $79.68M | -$1.52M | $12.61M | -$12.26M | $96.42M | $1.49M | $10.6M | $6.47M | $11.8M | $296.17K | $14.16M | $10.91M | $24.33M | $966.9K | $3.68M | $12.75M | $5.08M | $8.15M | $1.58M | $1.39M | $5.64M | $2.07M | $224.62K | $353.36K | $681.81K | $3.48M | $722.91K | $1.5M | $1.85M | $1.24M | $251.77K | $337.05K | $61.82K | -$556.61K | $599.59K | $494.4K | -$548.08K | -$4.22M | $318.78K | -$258.91K | $89.39K | -$176.99K | -$593.17K | $77.82K | $80.89K | $209.66K | $187.81K | $322.21K | $2.4M | $105.25K | $2.17M | $156.12K | $10.9M | $2.1M | $1.12M | -$583.81K | $5.62M | $2.38M | $3.74M | $2.13M | $2.2M | $2.69M | $851.13K | $9.08M | $13.56M | $732.54K | $491.03K | -$131.04K | $11.8M | -$110.6K | -$232.06K | $1.73M | $3.36M | $3.46M | $2.59M | -$119.23K | $737.93K | -$1.38M | $101.86K | -$98.89K | $7.34M | $2.14M | -$449.05K | -$170.84K | $2.3M | $1.1M | $11.6M | $900K | $800K | -$100K | $100K | $400K | $3.8M | -$500K | $500K | $200K | $4.5M | -$600K | $1.1M | $1.6M | - | -$500K | $800K | -$300K | $5.1M | -$500K | $0 | $1.8M | $2.3M | -$1.3M | -$200K | $200K | $4.4M | -$1.2M | $100K | $700K | $1.6M | $100K | $600K | $700K | -$9.9M | -$1.3M | -$1.3M | -$500K | $1.7M | -$500K | $500K | $400K | $300K | $200K | $600K | $1M | $1.9M | -$700K | $500K | $900K | $1M | -$200K | $800K | $600K | $400K | - | $1.7M | $1.5M | $400K | - | $600K | $1.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $14.87K | $15.01K | -$10.2K | $32.15K | $50.26K | $7.59K | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$200K | - | - | - | $0 | - | - | - | $400K | - | -$200K | - | $0 | - | $200K | $100K | -$300K | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $6.21M | $28.34M | $2.91M | -$23.42M | $2.26M | -$15.22M | $6.23M | $1.18M | $5.84M | $7.04M | $2.69M | $1.8M | -$5.99M | -$3.08M | $4.82M | $1.22M | $202K | $1.93M | $23.95M | -$3.72M | $7.79M | $79.68M | -$1.52M | $12.61M | -$12.26M | $96.42M | $1.49M | $10.6M | $6.47M | $11.8M | $296.17K | $14.16M | $10.91M | $24.33M | $966.9K | $3.68M | $12.75M | $5.1M | $8.16M | $1.57M | $1.42M | $5.69M | $2.08M | $224.62K | $353.36K | $681.81K | $3.48M | $722.91K | $1.5M | $1.85M | $1.24M | $251.77K | $337.05K | $61.82K | -$556.61K | $599.59K | $494.4K | -$548.08K | -$4.22M | $318.78K | -$258.91K | $89.39K | -$176.99K | -$593.17K | $77.82K | $80.89K | $209.66K | $187.81K | $322.21K | $2.4M | $105.25K | $2.17M | $156.12K | $10.9M | $2.1M | $1.12M | -$583.81K | $5.62M | $2.38M | $3.74M | $2.13M | $2.2M | $2.69M | $851.13K | $9.08M | $13.56M | $732.54K | $491.03K | -$131.04K | $11.8M | -$110.6K | -$232.06K | $1.73M | $3.36M | $3.46M | $2.59M | -$119.23K | $737.93K | -$1.38M | $101.86K | -$98.89K | $7.34M | $2.14M | -$449.05K | -$170.84K | $2.3M | $1.1M | $11.6M | $900K | $800K | -$100K | $200K | $400K | $3.8M | -$500K | $500K | $200K | $4.5M | -$600K | $1.1M | $1.6M | - | -$500K | $800K | -$300K | $5.1M | -$500K | $0 | $1.8M | $2.1M | -$1.3M | -$200K | $200K | $4.4M | -$1.2M | $100K | $700K | $2M | $100K | $400K | $700K | -$9.9M | -$1.3M | -$1.1M | -$400K | $1.4M | -$500K | $600K | $400K | $300K | $200K | $600K | $1M | $1.9M | -$700K | $500K | $900K | $1M | -$200K | $800K | $600K | $400K | - | $1.7M | $1.5M | $400K | - | $600K | $1.5M |
Shares Outstanding (Basic) | 34.99M | 32.52M | 32.18M | 32.65M | 32.68M | 31.55M | - | 25.45M | 22.79M | 22.55M | - | 22.48M | 22.48M | 22.7M | 19.88M | 18.39M | 18.01M | 17.73M | 17.67M | 17.7M | 17.69M | 17.64M | 14.4M | 13.96M | 13.96M | 14.13M | - | 14.6M | 14.85M | 16.04M | 16.3M | 16.47M | 16.59M | 16.59M | 16.51M | 16.54M | 16.59M | 16.81M | 16.8M | 16.99M | 17.11M | 17.2M | 17.24M | 17.41M | 17.47M | 17.48M | 17.05M | 17.32M | 17.23M | 17.24M | 17.36M | 17.25M | 17.22M | 17.15M | 18.55M | 17.13M | 17.18M | 17.18M | - | 17.17M | 17.17M | 17.17M | - | 17.17M | 17.17M | 17.17M | - | 17.17M | 17.17M | 17.18M | - | 17.18M | 17.18M | 17.18M | - | 17.05M | 16.74M | 17.51M | - | 17.03M | 17M | 17.26M | - | 17.16M | 17.02M | 16.92M | - | 16.9M | 18.41M | 19.66M | - | 16.59M | 17.4M | 16.77M | - | 16.73M | 16.86M | 17.88M | - | 16.81M | 15.28M | 16.7M | - | 17.38M | 19.25M | 17.08M | - | 18.33M | 19.23M | 20.77M | - | 21M | 17.14M | 17.14M | - | 18.75M | 18.75M | 15M | - | 18M | 18.33M | 18.46M | - | 18.75M | 20M | 22.5M | - | 18.75M | 18.62M | 18.62M | - | 18.57M | 20M | 20M | - | 18.95M | 35M | 35M | - | 12M | 10M | 12M | - | 18.57M | 27.43M | 17.14M | - | 18.75M | 3.53M | 6.26M | - | 6.26M | 6.26M | 6.26M | - | 6.26M | 6.26M | 6.18M | - | 6.18M | 6.18M | 6.18M | - | 6.17M | 6.17M | 6.17M | - | 6.17M | 6.17M | 6.17M |
Shares Outstanding (Diluted) | 35.02M | 32.52M | 32.24M | 32.68M | 32.73M | 31.6M | - | 25.52M | 22.83M | 26.06M | - | 22.48M | 22.48M | 22.7M | 19.88M | 21.51M | 18.01M | 17.73M | 17.67M | 17.7M | 17.69M | 17.64M | 14.4M | 13.96M | 13.96M | 14.13M | - | 14.6M | 14.85M | 16.04M | 16.3M | 16.48M | 16.59M | 16.69M | 16.66M | 16.57M | 16.64M | 16.87M | 16.98M | 17M | 17.11M | 17.2M | 17.42M | 17.45M | 17.54M | 17.58M | 17.05M | 17.42M | 17.3M | 17.24M | 17.36M | 17.27M | 17.23M | 17.15M | 18.55M | 17.13M | 17.18M | 17.18M | - | 17.17M | 17.17M | 17.17M | - | 17.17M | 17.17M | 17.17M | - | 17.17M | 17.17M | 17.18M | - | 17.18M | 17.18M | 17.18M | - | 17.05M | 16.74M | 17.51M | - | 17.03M | 17.22M | 17.26M | - | 17.16M | 18.24M | 17.14M | - | 16.9M | 18.41M | 19.66M | - | 16.59M | 17.4M | 16.77M | - | 16.73M | 16.86M | 17.88M | - | 16.81M | 15.28M | 16.71M | - | 17.38M | 19.25M | 17.08M | - | 18.33M | 19.23M | 20.77M | - | 21M | 17.14M | 17.14M | - | 18.75M | 18.75M | 15M | - | 18M | 18.33M | 18.46M | - | 18.75M | 20M | 22.5M | - | 18.75M | 18.62M | 18.62M | - | 18.57M | 20M | 20M | - | 18.95M | 35M | 35M | - | 12M | 10M | 12M | - | 18.57M | 29.09M | 18.46M | - | 18.75M | 3.53M | 6.26M | - | 6.26M | 6.26M | 6.26M | - | 6.26M | 6.26M | 6.18M | - | 6.18M | 6.18M | 6.18M | - | 6.17M | 6.17M | 6.17M | - | 6.17M | 6.17M | 6.17M |
EPS (Basic) | $0.38 | $0.13 | $0.82 | $0.03 | -$0.77 | $0.01 | - | $0.17 | -$0.03 | $0.21 | - | $0.07 | $0.03 | -$0.32 | -$0.21 | $0.20 | $0.0012 | -$0.06 | $0.043 | $1.29 | -$0.21 | $0.44 | $5.53 | -$0.11 | $0.90 | -$0.87 | - | $0.10 | $0.71 | $0.40 | $0.72 | $0.017 | $0.85 | $0.66 | $1.47 | $0.06 | $0.22 | $0.76 | $0.30 | $0.48 | $0.093 | $0.083 | $0.33 | $0.12 | $0.013 | $0.02 | $0.04 | $0.20 | $0.043 | $0.087 | $0.11 | $0.073 | $0.013 | $0.02 | $0.0033 | -$0.033 | $0.033 | $0.03 | - | -$0.25 | $0.02 | -$0.017 | - | -$0.01 | -$0.033 | $0.0033 | - | $0.013 | $0.01 | $0.02 | - | $0.0067 | $0.13 | $0.01 | - | $0.12 | $0.067 | -$0.033 | - | $0.14 | $0.22 | $0.12 | - | $0.16 | $0.05 | $0.54 | - | $0.043 | $0.027 | -$0.0067 | - | -$0.0067 | -$0.013 | $0.10 | - | $0.21 | $0.15 | -$0.0067 | - | -$0.083 | $0.0067 | -$0.0067 | - | $0.12 | -$0.023 | -$0.01 | - | $0.06 | $0.60 | $0.043 | - | -$0.0033 | $0.47 | $0.023 | - | -$0.027 | $0.027 | $0.013 | - | -$0.033 | $0.06 | $0.087 | - | -$0.027 | $0.04 | -$0.013 | - | -$0.027 | $0.0033 | $0.097 | - | -$0.07 | -$0.01 | $0.01 | - | -$0.063 | $0.0033 | $0.02 | - | $0.0083 | $0.04 | $0.058 | - | -$0.07 | -$0.058 | -$0.023 | - | -$0.027 | $0.028 | $0.01 | - | $0.005 | $0.017 | $0.028 | - | -$0.02 | $0.013 | $0.025 | - | -$0.005 | $0.022 | $0.017 | - | $0.00083 | $0.023 | $0.02 | - | - | $0.0083 | $0.02 |
EPS (Diluted) | $0.38 | $0.13 | $0.82 | $0.03 | -$0.77 | $0.01 | - | $0.17 | -$0.03 | $0.20 | - | $0.07 | $0.03 | -$0.32 | -$0.21 | $0.19 | $0.0012 | -$0.06 | $0.043 | $1.29 | -$0.21 | $0.44 | $5.53 | -$0.11 | $0.90 | -$0.87 | - | $0.10 | $0.71 | $0.40 | $0.72 | $0.017 | $0.85 | $0.65 | $1.46 | $0.06 | $0.22 | $0.76 | $0.30 | $0.48 | $0.093 | $0.083 | $0.33 | $0.12 | $0.013 | $0.02 | $0.04 | $0.20 | $0.043 | $0.087 | $0.11 | $0.073 | $0.013 | $0.02 | $0.0033 | -$0.033 | $0.033 | $0.03 | - | -$0.25 | $0.02 | -$0.017 | - | -$0.01 | -$0.033 | $0.0033 | - | $0.013 | $0.01 | $0.02 | - | $0.0067 | $0.13 | $0.01 | - | $0.12 | $0.067 | -$0.033 | - | $0.14 | $0.22 | $0.12 | - | $0.16 | $0.047 | $0.53 | - | $0.043 | $0.027 | -$0.0067 | - | -$0.0067 | -$0.013 | $0.10 | - | $0.21 | $0.15 | -$0.0067 | - | -$0.083 | $0.0067 | -$0.0067 | - | $0.12 | -$0.023 | -$0.01 | - | $0.06 | $0.60 | $0.043 | - | -$0.0033 | $0.47 | $0.023 | - | -$0.027 | $0.027 | $0.013 | - | -$0.033 | $0.06 | $0.087 | - | -$0.027 | $0.04 | -$0.013 | - | -$0.027 | $0.0033 | $0.097 | - | -$0.07 | -$0.01 | $0.01 | - | -$0.063 | $0.0033 | $0.02 | - | $0.0083 | $0.04 | $0.058 | - | -$0.07 | -$0.058 | -$0.023 | - | -$0.027 | $0.028 | $0.01 | - | $0.005 | $0.017 | $0.027 | - | -$0.02 | $0.012 | $0.025 | - | -$0.005 | $0.02 | $0.015 | - | $0.00083 | $0.023 | $0.019 | - | - | $0.0075 | $0.019 |
EBIT | - | $13.2M | $35.24M | $9.51M | -$16.68M | $8.12M | -$10.19M | $11.75M | $6.6M | $11.01M | $13.22M | $8.63M | $7.25M | -$1.58M | -$1.79M | $7.51M | $3.54M | $1.43M | $5.16M | $25.84M | -$5.43M | $9.63M | -$1.41M | $340K | $19.17M | -$13.05M | -$722.43K | $5.52M | $14.65M | $10.04M | $22.13M | $4.39M | $21.85M | $17.13M | $5.47M | $3.64M | $8.05M | $22.86M | $10.35M | $15.39M | $4.74M | $5.83M | $11.26M | $5.31M | $2.26M | $1.64M | $2.01M | $6.03M | $1.69M | $2.92M | $2.87M | $2.42M | $218.88K | $612.71K | $394.76K | -$982.38K | $864.53K | $664.64K | -$1.6M | -$6.92M | $256.04K | -$703.01K | $233.82K | -$312.66K | -$983.94K | $54.74K | -$153.92K | $339.15K | $311.01K | $516.89K | $4.06M | $170.56K | $3.36M | $253.51K | $17.75M | $4.37M | $2.8M | $2.54M | $11.39M | $5.09M | $5.89M | $5.69M | $5.37M | $4.29M | $3.36M | $17.93M | $27.76M | $977.25K | $2.06M | $1.27M | $25M | -$398.82K | $920.37K | $2.17M | $9.77M | $5.3M | $3.71M | -$417.03K | -$2.67K | -$2.42M | -$297.57K | -$547.47K | $9.79M | $580.27K | -$1.12M | -$796.91K | $1.9M | $1M | $3.39M | -$912.97K | -$900K | -$400K | -$500K | -$300K | $5.7M | -$1.1M | $200K | $100K | $1.7M | -$1.3M | $1.2M | $2.5M | $2.1M | -$1M | -$300K | -$700K | $4M | -$100K | $100K | $2.7M | $3.6M | -$2.4M | -$400K | $0 | $4.8M | -$1.4M | $0 | $700K | $800K | $200K | $900K | $1.2M | -$1.6M | -$2.2M | -$2M | -$800K | $2.6M | -$900K | $800K | $11.1M | -$29.7M | $9.1M | $11.9M | $11.9M | -$20M | $7.2M | $8.7M | $7.4M | -$14.3M | $3.8M | $7.3M | $5.8M | -$13.2M | $3.7M | $7.2M | $6.9M | -$11.3M | $2.8M | $4.4M | $7.2M |
EBITDA | - | $25.59M | $23.8M | $23.4M | $22.7M | $21.91M | $21.78M | $19.33M | $16.79M | $16.08M | $17.46M | $17.58M | $15.17M | $13.51M | $11.39M | $12.91M | $11.58M | $9.94M | $9.96M | $9.54M | $8.2M | $8.51M | $10.3M | $5.84M | $8.14M | $6.06M | $2M | $7.58M | $6.89M | $6.48M | $25.52M | $8.24M | $7.31M | $17.37M | $8.99M | $6.79M | $11.26M | $25.61M | $12.77M | $5.86M | $7.15M | $8.67M | $11.28M | $2.8M | $3.25M | $3.15M | $2.99M | $7.33M | $2.53M | $3.68M | $3.64M | $3.17M | $1.56M | $1.35M | $981.7K | -$346.64K | $1.43M | $1.36M | -$1.03M | $302.85K | $891.09K | -$44.74K | $895.19K | $373.57K | -$297.04K | $747.64K | $553.75K | $1.03M | $993.28K | $1.2M | $4.18M | $847.29K | $4.02M | $878.44K | $17.19M | $4.17M | $2.87M | $3.11M | $12.01M | $5.51M | $6.09M | $6.06M | $5.83M | $4.72M | $3.57M | $18.3M | $28.02M | $1.29M | $2.37M | $1.52M | $25.23M | -$159.28K | $1.01M | $2.11M | $9.98M | $5.5M | $3.76M | -$218.41K | $199.37K | -$2.24M | -$167.37K | -$376.79K | $8.59M | $626.33K | -$1.06M | -$808.12K | $100K | $1M | $1.39M | -$1.01M | -$1.1M | -$600K | -$600K | -$600K | $5.4M | -$1.4M | -$300K | -$200K | -$3.8M | -$1.5M | $500K | $2.3M | $2.1M | -$1.2M | -$1.8M | -$700K | $4M | -$100K | $100K | $2.7M | $3.6M | -$2.5M | -$700K | -$300K | $4.8M | -$1.5M | -$100K | $600K | $800K | $200K | $900K | $1.2M | -$1.6M | -$2.2M | -$2M | -$800K | $2.6M | -$900K | $800K | $11.1M | -$29.7M | $9.1M | $11.9M | $11.9M | -$20M | $7.2M | $8.7M | $7.4M | -$14.3M | $3.8M | $7.3M | $5.8M | -$13.2M | $3.7M | $7.2M | $6.9M | -$11.3M | $2.8M | $4.4M | $7.2M |