CoStar Group, Inc.(CSGP:US)
Market Cap$13.079B
Key Metrics
Price$32.31
Revenue (TTM)$3.556B
Holders Revenue (TTM)$986M
Gross Profit (TTM)$2.798B
Earnings (TTM)$73.6M
EBITDA (TTM)$394M
Op. Margin (TTM)2.17%
Dividend Yield-
Holders Yield7.54%
Cash on hand$1.215B
Total Assets$10.164B
Net Assets$7.951B
Total Debt$1.19B
Key Metrics
Price$32.31
Revenue (TTM)$3.556B
Holders Revenue (TTM)$986M
Gross Profit (TTM)$2.798B
Earnings (TTM)$73.6M
EBITDA (TTM)$394M
Op. Margin (TTM)2.17%
Dividend Yield-
Holders Yield7.54%
Cash on hand$1.215B
Total Assets$10.164B
Net Assets$7.951B
Total Debt$1.19B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $925M | $897M | $899.9M | $833.6M | $781.3M | $732.2M | $709.4M | $692.6M | $677.8M | $656.4M | $640.06M | $624.7M | $605.9M | $584.4M | $573.35M | $556.92M | $536.31M | $515.83M | $506.79M | $499.32M | $480.33M | $457.7M | $444.39M | $425.62M | $397.16M | $391.85M | $374.73M | $352.81M | $343.76M | $328.43M | $315.57M | $305.53M | $297.02M | $273.72M | $253.99M | $247.53M | $237.15M | $226.55M | $218.31M | $212.71M | $206.87M | $199.74M | $193.01M | $189.08M | $170.66M | $159.02M | $156.1M | $153.06M | $147.71M | $119.08M | $115.61M | $112.3M | $109M | $104.03M | $100.08M | $96M | $85.22M | $68.63M | $66.16M | $63.83M | $62.13M | $59.62M | $58.19M | $57.14M | $55.84M | $55.09M | $54.64M | $53.59M | $50.06M | $51.37M | $52.93M | $53.76M | $53.48M | $52.26M | $50.84M | $49.34M | $47.79M | $44.83M | $42.1M | $40.57M | $38.95M | $37.27M | $35.8M | $34.32M | $32.87M | $31.34M | $29.74M | $28.61M | $27.46M | $26.28M | $25.27M | $24.11M | $23.17M | $22.55M | $20.69M | $20.08M | $19.54M | $19.06M | $18.64M | $18.45M | $18.07M | $17.35M | $16.84M | $15.72M | $14.57M | $11.37M | $8.9M | $8M | $7.2M | $6.1M | $4.1M | $3.7M | $3.3M | $2.8M |
Cost of Revenue | $197M | $196M | $192.7M | $172.2M | $167.8M | $153.3M | $140.9M | $140.6M | $135.8M | $141.2M | $136.28M | $123.7M | $112.4M | $119.2M | $109.19M | $108.36M | $100.97M | $95.48M | $86.33M | $92.6M | $89.57M | $88.75M | $78.15M | $77.87M | $74.04M | $78.91M | $75M | $71.17M | $71.92M | $71.15M | $68.25M | $72.07M | $67.14M | $62.48M | $58.3M | $55.48M | $55.27M | $51.35M | $46.01M | $42.22M | $42.68M | $42.9M | $45.13M | $53.73M | $44.63M | $45.4M | $42.92M | $40.93M | $39.48M | $33.64M | $31.75M | $31.72M | $32.1M | $33.61M | $31.48M | $30.88M | $28.17M | $24.33M | $22.01M | $21.18M | $22.41M | $22.57M | $21.28M | $20.76M | $20.36M | $21.2M | $20.93M | $19.15M | $16.74M | $16.89M | $17.73M | $17.61M | $18.34M | $19.72M | $20.01M | $19.55M | $19.32M | $17.83M | $16.6M | $14.01M | $12.61M | $12.93M | $11.96M | $11M | $10.84M | $10.49M | $9.41M | $9.19M | $8.84M | $7.94M | $7.8M | $7.63M | $7.72M | $7.6M | $6.98M | $7M | $6.94M | $7.1M | $7.28M | $7.53M | $7.52M | $7.99M | $5.13M | $4.84M | $5.68M | $4.68M | $2.5M | $2.3M | $2M | $1.5M | $1.2M | $900K | $600K | $700K |
Gross Profit | $728M | $701M | $707.2M | $661.4M | $613.5M | $578.9M | $568.5M | $552M | $542M | $515.2M | $503.78M | $501M | $493.5M | $465.2M | $464.15M | $448.56M | $435.34M | $420.35M | $420.46M | $406.72M | $390.77M | $368.95M | $366.24M | $347.76M | $323.12M | $312.94M | $299.73M | $281.64M | $271.84M | $257.27M | $247.32M | $233.45M | $229.88M | $211.24M | $195.69M | $192.05M | $181.88M | $175.21M | $172.3M | $170.49M | $164.19M | $156.84M | $147.88M | $135.35M | $126.02M | $113.62M | $113.17M | $112.12M | $108.23M | $85.43M | $83.86M | $80.58M | $76.9M | $70.43M | $68.61M | $65.12M | $57.05M | $44.3M | $44.15M | $42.65M | $39.72M | $37.05M | $36.91M | $36.38M | $35.48M | $33.89M | $33.71M | $34.44M | $33.32M | $34.48M | $35.2M | $36.14M | $35.14M | $32.54M | $30.83M | $29.79M | $28.48M | $27.01M | $25.5M | $26.57M | $26.34M | $24.35M | $23.85M | $23.32M | $22.04M | $20.85M | $20.33M | $19.42M | $18.61M | $18.34M | $17.47M | $16.48M | $15.46M | $14.95M | $13.71M | $13.08M | $12.6M | $11.97M | $11.36M | $10.92M | $10.56M | $9.36M | $11.71M | $10.88M | $8.9M | $6.7M | $6.4M | $5.7M | $5.2M | $4.6M | $2.9M | $2.8M | $2.7M | $2.1M |
| $616M | $661M | $615.6M | $680.7M | $614.2M | $604.5M | $515.7M | $518M | $547.9M | $548.5M | $423.56M | $429.2M | $404M | $382.4M | $324.05M | $333.58M | $310.28M | $275.98M | $261.14M | $297.87M | $271.41M | $249.32M | $293.25M | $252.69M | $226.87M | $225.59M | $187.22M | $179.75M | $189.87M | $156.1M | $133.73M | $154.44M | $177.29M | $151.99M | $140.9M | $130.24M | $149.43M | $132.77M | $120.28M | $125.34M | $130.24M | $120.32M | $105.69M | $128.63M | $139.19M | $109.99M | $82.09M | $80.28M | $82.28M | $64.99M | $58.67M | $57.13M | $57.72M | $68.9M | $54.13M | $51.35M | $53.48M | $35.06M | $35.78M | $39.12M | $35.26M | $29.41M | $29.32M | $29.71M | $30.46M | $28.1M | $26.87M | $26.65M | $24.39M | $22.79M | $21.27M | $23.63M | $25.36M | $24.09M | $24.86M | $24.62M | $27.02M | $24.3M | $20.62M | $19.65M | $22.83M | $21.39M | $18.6M | $19M | $19.71M | $18.72M | $17.08M | $16.38M | $16.17M | $15.98M | $15.41M | $14.94M | $14.77M | $14.76M | $13.69M | $13.49M | $13.19M | $12.93M | $12.83M | $13.45M | $14.96M | $15.84M | $17.32M | $17.9M | $18.83M | $14.54M | $10.5M | $8.9M | $7.3M | $5.7M | $4.3M | $3.6M | $2.4M | $2.3M | |
| Research and Development | $107M | $114M | $109M | $105.4M | $97.1M | $94.5M | $82.3M | $81M | $79.6M | $82.4M | $69.75M | $67.9M | $63.4M | $66.6M | $58.4M | $56.91M | $51.59M | $54.02M | $52.52M | $53.14M | $48.57M | $46.78M | $41.57M | $40.73M | $39M | $41.61M | $36.58M | $32.64M | $28.46M | $27.93M | $25.58M | $26.17M | $26.27M | $22.91M | $21.8M | $21.54M | $23.14M | $22.37M | $19.86M | $19.36M | $19.55M | $17.64M | $16.72M | $17.05M | $16.84M | $15.15M | $13.71M | $14.23M | $15.14M | $12.35M | $11.61M | $11.56M | $11.49M | $12.1M | $10.04M | $9.72M | $7.98M | $5.02M | $4.62M | $5.02M | $5.14M | $5.27M | $4.78M | $4.25M | $4.12M | $4.2M | $4.25M | $3.45M | $3.07M | $3.18M | $3.08M | $3.12M | $3.14M | $3.41M | $3.09M | $3.03M | $3.27M | $3.07M | $3.19M | $2.84M | $3.08M | $2.9M | $2.67M | $2.58M | $2.55M | $2.33M | $2.18M | $2.15M | $2.24M | $1.93M | $1.76M | $1.73M | $1.7M | $1.7M | $1.37M | $1.37M | $1.39M | $1.4M | $1.23M | $1.32M | $1.36M | $1.23M | $1.06M | $1.09M | $1M | $718K | $300K | $300K | $300K | $200K | $200K | $200K | $100K | $100K |
| Selling, General, and Administrative | $509M | $547M | $506.6M | $575.3M | $517.1M | $510M | $433.4M | $437M | $468.3M | $464.6M | $353.81M | $361.3M | $340.6M | $315.8M | $265.65M | $276.67M | $258.69M | $221.96M | $208.62M | $244.73M | $222.84M | $202.54M | $251.68M | $211.96M | $187.86M | $183.98M | $150.64M | $147.11M | $161.41M | $128.17M | $108.15M | $128.26M | $151.02M | $129.08M | $119.11M | $108.7M | $126.28M | $110.4M | $100.42M | $105.99M | $110.7M | $102.68M | $88.97M | $111.58M | $122.34M | $94.84M | $68.38M | $66.06M | $67.14M | $52.64M | $47.07M | $45.57M | $46.23M | $56.8M | $44.09M | $41.63M | $45.51M | $30.04M | $31.16M | $34.1M | $30.13M | $24.15M | $24.54M | $25.46M | $26.33M | $23.9M | $22.63M | $23.19M | $21.32M | $19.61M | $18.19M | $20.51M | $22.22M | $20.68M | $21.77M | $21.6M | $23.75M | $21.23M | $17.43M | $16.82M | $19.74M | $18.49M | $15.93M | $16.42M | $17.16M | $16.39M | $14.9M | $14.23M | $13.93M | $14.05M | $13.65M | $13.21M | $13.07M | $13.06M | $12.32M | $12.12M | $11.8M | $11.54M | $11.6M | $12.13M | $13.6M | $14.61M | $16.26M | $16.82M | $17.83M | $13.82M | $10.2M | $8.6M | $7M | $5.5M | $4.1M | $3.4M | $2.3M | $2.2M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | $1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $76M | $3M | $49.1M | -$51.1M | -$27.2M | -$42.8M | $40M | $23.7M | -$16.1M | -$47.9M | $69.34M | $61.6M | $79.1M | $72.2M | $127.16M | $85.33M | $110.18M | $128.28M | $140.39M | $89.73M | $101.01M | $101.21M | $55.21M | $76.81M | $81.32M | $75.86M | $100.99M | $94.27M | $74.8M | $93.49M | $105.66M | $70.69M | $43.77M | $53.45M | $50.76M | $57.51M | $27.88M | $37.66M | $29.29M | $39.6M | $28.12M | $30.3M | $42.19M | $6.72M | -$13.16M | $3.64M | $31.08M | $31.84M | $25.95M | $20.44M | $25.18M | $23.45M | $19.18M | $1.53M | $23.51M | $13.77M | $3.57M | $9.24M | $7.76M | $3M | $3.91M | $7.1M | $7.05M | $6.14M | $4.49M | $5.1M | $5.95M | $6.95M | $8.19M | $10.74M | $12.77M | $11.28M | $8.51M | $7.23M | $12.33M | $3.84M | $246K | $1.44M | $4M | $5.84M | $2.4M | $1.85M | $4.14M | $3.19M | $1.22M | $1.01M | $2.18M | $1.96M | $1.38M | $1.23M | $972K | $374K | -$423K | -$920K | -$893K | -$1.31M | -$1.48M | -$1.86M | -$3.34M | -$4.81M | -$6.31M | -$8.27M | -$10.71M | -$12.9M | -$14.73M | -$10.88M | -$5.5M | -$4.5M | -$3.2M | -$2.2M | -$1.7M | -$1.1M | $0 | -$400K |
| - | $9M | $11.8M | $5.3M | $48.8M | -$2.4M | -$2.2M | $54M | $52M | $3.2M | $3.75M | $58.9M | $52.5M | $600K | -$213K | $1.39M | -$2.06M | -$6.85M | $909K | -$6.4M | -$7.03M | -$7.93M | -$856K | -$7.88M | -$4.07M | $3.33M | $13.32M | $4.89M | $5.75M | $4.21M | $3.91M | $2.32M | $1.92M | $2.3M | $1.72M | -$2.35M | -$2.09M | -$2.26M | -$1.37M | -$7.7M | -$8.13M | -$8.65M | -$8.96M | -$9.47M | -$9.18M | -$9.19M | -$9.88M | -$11.01M | -$12.73M | -$4.78M | -$5.09M | -$5.36M | -$5.57M | -$5.78M | - | -$6.59M | -$4.65M | -$384K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.89M | $1.86M | - | - | - | $1.43M | $0 | -$2.22M | - | $604K | - | $311K | - | $238K | -$200K | $65K | $56K | $77K | -$640K | $183K | $214K | $239K | -$1.39M | $348K | $374K | $575K | -$2.82M | $807K | $751K | -$5.81M | - | - | $600K | $100K | $400K | $200K | - | - | |
| Non-Operating Interest Income | - | $10M | $13M | $26M | $32.5M | - | - | $55.6M | $53.5M | - | - | $58.4M | $51.9M | - | - | - | - | - | - | - | - | - | - | - | - | $4.52M | $13.8M | $5.36M | $5.91M | $4.95M | $4.61M | $3.04M | $2.65M | $2.99M | $2.46M | $555K | $605K | $429K | $1.19M | $344K | $159K | $84K | $64K | $42K | $137K | $294K | $271K | $46K | $62K | $137K | $87K | $52K | $83K | $104K | - | $59K | $131K | $250K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.4M | $7.72M | - | $7.94M | $7.88M | $7.88M | - | $7.54M | $3.6M | $2.03M | $482K | $704K | $697K | $732K | $695K | $717K | $728K | $690K | $734K | $2.9M | $2.69M | $2.69M | $2.55M | $2.5M | $2.46M | $2.51M | $2.35M | $2.36M | $2.35M | $2.34M | $2.42M | $2.7M | $3.75M | $1.62M | $1.69M | $1.74M | $1.76M | $1.76M | - | $1.82M | $1.2M | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$1M | -$1.2M | -$20.7M | $16.3M | -$2.4M | -$2.2M | -$1.6M | -$1.5M | $3.2M | $3.75M | $500K | $600K | $600K | -$213K | $1.39M | $1.34M | $864K | $909K | $1.55M | $847K | -$50K | -$856K | -$338K | -$474K | $841K | - | $240K | $538K | - | - | - | - | - | - | - | - | - | - | -$5.55M | -$5.83M | -$6.22M | -$6.67M | -$7.15M | -$6.97M | -$7.14M | -$7.74M | -$8.36M | -$9.04M | -$3.3M | -$3.48M | -$3.68M | -$3.89M | -$4.13M | - | -$4.82M | -$3.58M | -$634K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.89M | $1.86M | - | - | - | $1.43M | $0 | -$2.22M | - | $604K | - | $311K | - | $238K | -$200K | $65K | $56K | $77K | -$640K | $183K | $214K | $239K | -$1.39M | $348K | $374K | $575K | -$2.82M | $807K | $751K | -$5.81M | - | - | $600K | $100K | $400K | $200K | - | - |
Income Before Tax | $74M | $12M | $60.9M | -$45.8M | $21.6M | -$6.7M | $85M | $77.7M | $35.9M | $11.5M | $132.8M | $120.5M | $131.6M | $116.3M | $159.54M | $97.37M | $108.13M | $121.42M | $133.37M | $83.34M | $93.98M | $93.28M | $46.44M | $68.93M | $77.25M | $78.36M | $114.31M | $98.92M | $80.02M | $97.71M | $109.57M | $73.01M | $45.7M | $55.74M | $48.69M | $55.17M | $25.8M | $35.41M | $45.52M | $37.44M | $25.82M | $27.88M | $33.24M | -$2.75M | -$22.35M | -$5.56M | $21.2M | $20.83M | $13.22M | $15.66M | $20.09M | $18.09M | $13.61M | -$4.25M | $8.18M | $7.18M | -$1.08M | $8.85M | $7.99M | $3.2M | $4.09M | $7.3M | $7.19M | $6.29M | $4.69M | $5.34M | $6.18M | $7.21M | $8.51M | $11.18M | $13.55M | $12.23M | $9.75M | $9.17M | $14.55M | $5.91M | $2.14M | $3.3M | $5.96M | $7.69M | $4.01M | $3.27M | $5.34M | $1.9M | $1.94M | $1.62M | $2.66M | $2.27M | $1.66M | $1.47M | $1.15M | $439K | -$367K | - | -$770K | -$1.31M | -$1.27M | -$1.62M | -$3.06M | -$4.47M | -$5.94M | -$7.69M | -$9.96M | -$12.09M | -$13.98M | -$15.67M | - | - | - | - | - | - | - | - |
Income Tax | $19M | $9M | $14.4M | -$14.9M | $15.4M | $8.1M | $25.2M | $24.7M | $16.7M | $4.8M | $36.33M | $29.9M | $31.1M | $29.2M | $35.16M | $25.08M | $24.65M | $32.1M | $40.47M | $19.03M | $32.83M | $19.07M | $10.65M | $10.75M | $16.89M | $5.56M | $26.38M | $20.3M | $16.77M | $12.54M | $26.06M | $14.25M | $1.86M | $3.51M | $4.49M | $20.99M | $3.61M | $13.28M | $15.95M | $14.24M | $10.25M | $11.16M | $10.25M | $2.61M | -$7.38M | $571K | $7.28M | $7.87M | $4.97M | $5.92M | $7.29M | $7.03M | $5.32M | -$1.84M | $3.47M | $404K | $5.63M | $3.72M | $2.81M | $887K | $1.45M | $2.77M | $3.43M | $2.91M | $1.44M | $2.45M | $2.53M | $2.89M | $3.9M | $5.08M | $6.05M | $5.59M | $4.32M | $4.13M | $4.84M | $2.66M | $962K | $1.48M | $2.41M | $2.99M | $1.7M | $1.41M | $2.14M | $767K | $793K | $644K | -$16.74M | -$100K | -$74K | -$12K | $124K | $158K | - | - | - | - | - | - | -$453.26K | -$452K | -$41K | -$41K | -$112.01K | -$523K | -$845K | -$565K | - | - | - | - | - | - | - | - |
Net Income | $55M | $3M | $46.5M | -$30.9M | $6.2M | -$14.8M | $59.8M | $53M | $19.2M | $6.7M | $96.48M | $90.6M | $100.5M | $87.1M | $124.37M | $72.29M | $83.47M | $89.32M | $92.9M | $64.3M | $61.15M | $74.21M | $35.79M | $58.19M | $60.36M | $72.79M | $87.93M | $78.62M | $63.25M | $85.17M | $83.51M | $58.76M | $43.84M | $52.23M | $44.2M | $34.18M | $22.18M | $22.13M | $29.57M | $23.2M | $15.58M | $16.72M | $22.99M | -$5.36M | -$14.97M | -$6.13M | $13.92M | $12.96M | $8.25M | $9.74M | $12.8M | $11.05M | $8.29M | -$2.41M | $4.71M | $6.78M | -$6.71M | $5.13M | $5.18M | $2.31M | $2.64M | $4.53M | $3.77M | $3.38M | $3.25M | $2.89M | $3.65M | $4.33M | $4.62M | $6.11M | $7.5M | $6.65M | $5.44M | $5.04M | $9.71M | $3.25M | $1.18M | $1.81M | $3.55M | $4.7M | $2.3M | $1.86M | $3.2M | $1.14M | $1.14M | $974K | $19.4M | $2.37M | $1.74M | $1.48M | $1.03M | $281K | -$367K | -$843K | -$770K | -$1.13M | -$1.27M | -$1.62M | -$2.6M | -$4.01M | -$5.9M | -$7.65M | -$9.85M | -$11.57M | -$13.13M | -$15.1M | -$4.3M | -$3.3M | -$2.6M | -$2.2M | -$1.5M | -$1M | -$200K | -$400K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $55M | $3M | $46.5M | -$30.9M | $6.2M | -$14.8M | $59.8M | $53M | $19.2M | $6.7M | $96.48M | $90.6M | $100.5M | $87.1M | $124.37M | $72.29M | $83.47M | $89.32M | $92.9M | $64.3M | $61.15M | $74.21M | $35.79M | $58.19M | $60.36M | $72.79M | $87.93M | $78.62M | $63.25M | $85.17M | $83.51M | $58.76M | $43.84M | $52.23M | $44.2M | $34.18M | $22.18M | $22.13M | $29.57M | $23.2M | $15.58M | $16.72M | $22.99M | -$5.36M | -$14.97M | -$6.13M | $13.92M | $12.96M | $8.25M | $9.74M | $12.8M | $11.05M | $8.29M | -$2.41M | $4.71M | $6.78M | -$6.71M | $5.13M | $5.18M | $2.31M | $2.64M | $4.53M | $3.77M | $3.38M | $3.25M | $2.89M | $3.65M | $4.33M | $4.62M | $6.11M | $7.5M | $6.65M | $5.44M | $5.04M | $9.71M | $3.25M | $1.18M | $1.81M | $3.55M | $4.7M | $2.3M | $1.86M | $3.2M | $1.14M | $1.14M | $974K | $19.4M | $2.37M | $1.74M | $1.48M | $1.03M | $281K | -$367K | -$843K | -$770K | -$1.13M | -$1.27M | -$1.62M | -$2.6M | -$4.01M | -$5.9M | -$7.65M | -$9.85M | -$11.57M | -$13.13M | -$15.1M | -$4.3M | -$3.3M | -$2.6M | -$2.2M | -$1.5M | -$1M | -$200K | -$400K |
Shares Outstanding (Basic) | 404.1M | 413M | 417.2M | 419.9M | 419.6M | 410.5M | 406.9M | 406.8M | 406M | 405.6M | 405.8M | 405.65M | 405.43M | 404.49M | 404.19M | 394.71M | 393.34M | 392.9M | 392.54M | 392.42M | 392.31M | 391.58M | 391.37M | 391.59M | 375.24M | 364.71M | 363.59M | 363.33M | 363.1M | 362.37M | 361.36M | 361.29M | 360.73M | 358.93M | 356.75M | 324.44M | 324.06M | 322.76M | 322.13M | 321.86M | 321.86M | 320.85M | 319.99M | 319.8M | 319.91M | 318.31M | 317.61M | 317.42M | 290.61M | 282.73M | 278.57M | 277.58M | 276.36M | 274.28M | 272.95M | 272.43M | 264.65M | 251.28M | - | 249.73M | 220.11M | 205.31M | - | 203.28M | 202.78M | 202.49M | - | 198.68M | 194.79M | 194.68M | - | 193.93M | 193.11M | 192.17M | - | 190.45M | 189.52M | 188.96M | - | 187.87M | 188.22M | 186.92M | - | 184.85M | 183.66M | 183.18M | - | 182.47M | 181.51M | 179.61M | - | 159.81M | 158.56M | 158.14M | - | 157.77M | 157.42M | 157.2M | - | 156.57M | 156.1M | 155.75M | - | 154.11M | 153.91M | 142.54M | - | 128.23M | 113.04M | 100M | - | 83.33M | 57.14M | 57.14M |
Shares Outstanding (Diluted) | 404.4M | 414M | 419.6M | 419.9M | 424.3M | 410.5M | 408.4M | 408M | 407.4M | 407.3M | 407.5M | 407.23M | 406.75M | 406.16M | 406.09M | 396.21M | 394.48M | 394.23M | 394.53M | 394.3M | 394.1M | 393.71M | 393.95M | 394.01M | 377.34M | 367.76M | 366.74M | 366.52M | 366.27M | 365.67M | 364.74M | 365.18M | 364.5M | 363.5M | 361.19M | 328.14M | 327.39M | 325.63M | 324.73M | 324.4M | 324.48M | 323.82M | 322.84M | 319.8M | 319.91M | 318.31M | 321.42M | 320.75M | 294.86M | 288.4M | 284.38M | 283.49M | 281.68M | 274.28M | 277.24M | 276.73M | 264.65M | 255.28M | - | 253.17M | 224.26M | 209.65M | - | 206.88M | 206.24M | 206.02M | - | 200.84M | 196.38M | 195.62M | - | 196.04M | 195.08M | 193.69M | - | 194.75M | 193.48M | 192.07M | - | 191.3M | 192.61M | 192.69M | - | 190.92M | 188.68M | 188.61M | - | 188.98M | 187.71M | 186.99M | - | 164.82M | 158.56M | 158.14M | - | 157.77M | 157.42M | 157.2M | - | 156.57M | 156.1M | 155.75M | - | 154.11M | 153.91M | 142.54M | - | 128.23M | 113.04M | 100M | - | 83.33M | 57.14M | 57.14M |
EPS (Basic) | $0.14 | $0.01 | $0.11 | -$0.07 | $0.01 | -$0.04 | $0.15 | $0.13 | $0.05 | $0.02 | $0.24 | $0.22 | $0.25 | $0.22 | $0.31 | $0.18 | $0.21 | $0.23 | $0.24 | $0.16 | $0.16 | $0.19 | $0.091 | $0.15 | $0.16 | $0.20 | $0.24 | $0.22 | $0.17 | $0.24 | $0.23 | $0.16 | $0.12 | $0.15 | $0.12 | $0.11 | $0.068 | $0.069 | $0.092 | $0.072 | $0.048 | $0.052 | $0.072 | -$0.017 | -$0.047 | -$0.019 | $0.044 | $0.041 | $0.028 | $0.034 | $0.046 | $0.04 | $0.03 | -$0.009 | $0.017 | $0.025 | -$0.025 | $0.02 | - | $0.009 | $0.012 | $0.022 | - | $0.017 | $0.016 | $0.014 | - | $0.022 | $0.024 | $0.031 | - | $0.034 | $0.028 | $0.026 | - | $0.017 | $0.006 | $0.01 | - | $0.025 | $0.012 | $0.01 | - | $0.006 | $0.006 | $0.005 | - | $0.013 | $0.01 | $0.008 | - | $0.002 | -$0.002 | -$0.005 | - | -$0.007 | -$0.008 | -$0.01 | - | -$0.026 | -$0.038 | -$0.049 | - | -$0.075 | -$0.085 | -$0.11 | - | -$0.025 | -$0.023 | -$0.022 | - | -$0.012 | -$0.004 | -$0.007 |
EPS (Diluted) | $0.14 | $0.01 | $0.11 | -$0.07 | $0.01 | -$0.04 | $0.15 | $0.13 | $0.05 | $0.02 | $0.24 | $0.22 | $0.25 | $0.21 | $0.31 | $0.18 | $0.21 | $0.23 | $0.24 | $0.16 | $0.16 | $0.19 | $0.091 | $0.15 | $0.16 | $0.20 | $0.24 | $0.22 | $0.17 | $0.23 | $0.23 | $0.16 | $0.12 | $0.14 | $0.12 | $0.10 | $0.068 | $0.068 | $0.091 | $0.072 | $0.048 | $0.052 | $0.071 | -$0.017 | -$0.047 | -$0.019 | $0.043 | $0.04 | $0.028 | $0.034 | $0.045 | $0.039 | $0.029 | -$0.009 | $0.017 | $0.024 | -$0.025 | $0.02 | - | $0.009 | $0.012 | $0.022 | - | $0.016 | $0.016 | $0.014 | - | $0.022 | $0.024 | $0.031 | - | $0.034 | $0.028 | $0.026 | - | $0.017 | $0.006 | $0.009 | - | $0.025 | $0.012 | $0.01 | - | $0.006 | $0.006 | $0.005 | - | $0.013 | $0.009 | $0.008 | - | $0.002 | -$0.002 | -$0.005 | - | -$0.007 | -$0.008 | -$0.01 | - | -$0.026 | -$0.038 | -$0.049 | - | -$0.075 | -$0.085 | -$0.11 | - | -$0.025 | -$0.023 | -$0.022 | - | -$0.012 | -$0.004 | -$0.007 |
EBIT | $76M | $3M | $49.1M | -$51.1M | -$27.2M | -$42.8M | $40M | $23.7M | -$16.1M | -$47.9M | $69.34M | $61.6M | $79.1M | $72.2M | $127.16M | $85.33M | $110.18M | $128.28M | $138.04M | $89.73M | $101.86M | $101.16M | $55.21M | $76.47M | $80.85M | $75.86M | $114.79M | $94.27M | $74.8M | $98.44M | $110.26M | $73.72M | $46.43M | $56.43M | $49.43M | $58.07M | $28.49M | $38.09M | $48.08M | $39.94M | $28.28M | $30.39M | $35.59M | -$389K | -$19.99M | -$3.21M | $23.62M | $23.53M | $16.97M | $17.28M | $21.79M | $19.82M | $15.37M | -$2.49M | $10.43M | $9.01M | $118K | $8.85M | $7.76M | $3M | $3.91M | $7.1M | $7.05M | $6.14M | $4.49M | $5.1M | $5.95M | $6.95M | $8.19M | $10.74M | $12.77M | $11.28M | $8.51M | $7.23M | $12.33M | $3.84M | $246K | $1.44M | $4M | $5.84M | $2.4M | $1.85M | $4.14M | $3.19M | $1.22M | $1.01M | $2.18M | $1.96M | $1.38M | $1.23M | $972K | $374K | -$423K | -$920K | -$893K | -$1.31M | -$1.48M | -$1.86M | -$3.34M | -$4.81M | -$6.31M | -$8.27M | -$10.71M | -$12.9M | -$14.73M | -$10.88M | -$5.5M | -$4.5M | -$3.2M | -$2.2M | -$1.7M | -$1.1M | $0 | -$400K |
EBITDA | $161M | $85M | $130.1M | $17.9M | $38.6M | $4.5M | $79.3M | $59.2M | $22.7M | -$14.6M | $98.02M | $88.7M | $105.2M | $97.8M | $155.06M | $131.19M | $142.12M | $160.47M | $175.21M | $123.61M | $134.96M | $136.57M | $88.24M | $108.15M | $108.82M | $100.12M | $138.72M | $113.09M | $93.55M | $118.1M | $130.01M | $94.16M | $67.01M | $73.42M | $64.79M | $73.19M | $44.35M | $55.39M | $65.2M | $58.02M | $45.72M | $47.91M | $55.11M | $22.13M | -$1.32M | $14.6M | $43.26M | $43.74M | $37.64M | $27.13M | $31.61M | $29.84M | $25.42M | $7.67M | $20.98M | $19.7M | $8.3M | $12.17M | $10.97M | $6.01M | $7.12M | $10.53M | $10.44M | $9.44M | $7.8M | $8.75M | $9.89M | $10.56M | $11.65M | $14.42M | $16.7M | $15.53M | $12.84M | $11.51M | $16.77M | $7.95M | $2.34M | $3.18M | $7.18M | $8.79M | $5.26M | $3.24M | $6.96M | $8.17M | $4.17M | $3.59M | $5.52M | $4.78M | $4.6M | $4.31M | $4.44M | $3.65M | $2.81M | $2.27M | $2.62M | $1.38M | $1.15M | $1.1M | $2.91M | -$201K | -$1.82M | -$4.27M | -$2.79M | -$7.83M | -$10.69M | -$2.03M | -$4.1M | -$3.2M | -$2.7M | -$1.2M | -$1.8M | -$1M | $300K | -$200K |