Corsair Gaming Inc(CRSR:US)
Market Cap$1.383B
Key Metrics
Price$12.79
Revenue (TTM)$1.451B
Holders Revenue (TTM)$5.01M
Gross Profit (TTM)$457.97M
Earnings (TTM)$33.3M
EBITDA (TTM)$100.02M
Op. Margin (TTM)2.94%
Dividend Yield-
Holders Yield0.36%
Cash on hand$192.24M
Total Assets$1.216B
Net Assets$680.35M
Total Debt$184.87M
Key Metrics
Price$12.79
Revenue (TTM)$1.451B
Holders Revenue (TTM)$5.01M
Gross Profit (TTM)$457.97M
Earnings (TTM)$33.3M
EBITDA (TTM)$100.02M
Op. Margin (TTM)2.94%
Dividend Yield-
Holders Yield0.36%
Cash on hand$192.24M
Total Assets$1.216B
Net Assets$680.35M
Total Debt$184.87M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $314.34M | $354.51M | $436.86M | $345.76M | $320.11M | $369.75M | $413.62M | $304.2M | $261.3M | $337.26M | $417.29M | $363.19M | $325.43M | $353.96M | $398.73M | $311.77M | $283.91M | $380.69M | $510.62M | $391.12M | $472.9M | $529.41M | $556.34M | $457.1M | $380.41M | $308.52M | $326.56M | $284.37M |
Cost of Revenue | $210.05M | $238.48M | $292.3M | $252.67M | $234.24M | $267.39M | $305.41M | $234.54M | $198.22M | $250.62M | $314.61M | $273.84M | $242.6M | $268.56M | $300.87M | $240.21M | $247.45M | $289.94M | $388.81M | $289.76M | $342.55M | $369.09M | $402.54M | $329.16M | $275.34M | $229.9M | $256.1M | $224.15M |
Gross Profit | $104.29M | $116.03M | $144.55M | $93.1M | $85.87M | $102.36M | $108.21M | $69.66M | $63.09M | $86.64M | $102.67M | $89.35M | $82.83M | $85.4M | $97.86M | $71.56M | $36.46M | $90.76M | $121.81M | $101.36M | $130.35M | $160.33M | $153.8M | $127.94M | $105.06M | $78.62M | $70.45M | $60.23M |
| $96.68M | $102.23M | $117.67M | $98.72M | $102.79M | $104.63M | $102.29M | $90.61M | $87.8M | $96.86M | $90.55M | $90.11M | $85.55M | $84.37M | $84.22M | $82.55M | $91.42M | $93.24M | $96.68M | $90.61M | $95.64M | $93.04M | $94.91M | $78.22M | $68.65M | $65.29M | $56.24M | $49.27M | |
| Research and Development | $15.45M | $17.25M | $17.31M | $16.69M | $17.51M | $17.63M | $16.96M | $16.53M | $17.41M | $16.64M | $16.72M | $16.11M | $15.59M | $16.84M | $15.74M | $15.62M | $18.03M | $17.11M | $15.14M | $14.5M | $15.47M | $15.19M | $13.78M | $12.9M | $11.83M | $11.56M | $9.19M | $9.45M |
| Selling, General, and Administrative | $81.23M | $84.99M | $100.36M | $82.03M | $85.28M | $86.99M | $85.33M | $74.07M | $70.39M | $80.22M | $73.83M | $74M | $69.95M | $67.53M | $68.48M | $66.93M | $73.39M | $76.13M | $81.54M | $76.11M | $80.17M | $77.85M | $81.13M | $65.32M | $56.83M | $53.73M | $47.04M | $39.81M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $7.61M | $13.8M | $26.89M | -$5.63M | -$16.92M | -$2.26M | $5.92M | -$20.94M | -$24.71M | -$10.22M | $12.12M | -$758K | -$2.71M | $1.04M | $13.64M | -$10.99M | -$54.96M | -$2.49M | $25.14M | $10.76M | $34.71M | $67.29M | $58.89M | $49.72M | $36.41M | $13.34M | $14.22M | $10.96M |
| $1.51M | -$896K | -$1.8M | -$2.69M | -$3.75M | -$5.99M | -$2.7M | -$3.62M | -$2.79M | -$2.59M | -$3.97M | -$2.23M | -$3.65M | -$3.32M | -$5.45M | -$1.07M | -$1.04M | -$1.78M | -$2.68M | -$8.6M | -$4.68M | -$7.37M | -$7.17M | -$10.15M | -$9.56M | -$9.44M | -$8.57M | -$9.52M | |
| Non-Operating Interest Income | $1.4M | $421K | $253K | $197K | $580K | $630K | $327K | $297K | $1.16M | $1.57M | $1.65M | $1.74M | $1.98M | $1.47M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $1.67M | $1.69M | $2.15M | $2.05M | $2.48M | $2.68M | $3.07M | $3.01M | $3.44M | $3.69M | $4.35M | $4.27M | $4.5M | $4.3M | $3.87M | $2.73M | $1.68M | $1.28M | $1.02M | $7.2M | $4.15M | $4.51M | $6.02M | $10.17M | $9.57M | $9.37M | $8.49M | $9.12M |
| Other Income/Expense | $1.78M | $374K | $97K | -$829K | -$1.86M | -$3.95M | $43K | -$910K | -$516K | -$461K | -$1.26M | $304K | -$1.13M | -$496K | -$1.58M | $1.66M | $633K | -$499K | -$1.66M | -$1.4M | -$533K | -$2.86M | -$1.15M | $23K | $11K | -$63K | -$81K | -$399K |
Income Before Tax | $9.12M | $12.9M | $25.09M | -$8.31M | -$20.68M | -$8.26M | $3.22M | -$24.57M | -$27.51M | -$12.81M | $8.16M | -$2.98M | -$6.37M | -$2.29M | $8.56M | -$12.06M | -$56M | -$4.26M | $22.46M | $2.15M | $30.03M | $59.92M | $51.72M | $39.57M | $26.85M | $3.9M | $5.65M | $1.44M |
Income Tax | -$30K | -$157K | -$956K | $2.08M | -$369K | $2.06M | $496K | $27.02M | -$4M | -$1.78M | $581K | -$97K | -$2.29M | -$639K | $1.44M | -$6.12M | -$4.16M | -$983K | -$2.25M | $374K | $2.29M | $13.2M | $8.68M | $3.22M | $4.25M | $2.68M | -$360K | -$75K |
Net Income | $9.15M | $13.06M | $26.05M | -$10.39M | -$20.31M | -$10.32M | $2.73M | -$51.59M | -$23.51M | -$11.03M | $7.58M | -$2.89M | -$4.08M | -$1.65M | $7.12M | -$5.95M | -$51.84M | -$3.28M | $24.72M | $1.78M | $27.75M | $46.72M | $43.04M | $36.36M | $22.6M | $1.22M | $6.01M | $1.52M |
Minority Interests | -$306K | -$273K | -$259K | -$237K | -$556K | -$142K | -$442K | -$122K | -$687K | -$536K | -$595K | -$193K | -$401K | -$364K | -$409K | -$266K | -$174K | $407K | - | $0 | $0 | $0 | - | - | - | - | - | - |
Preferred Stock Dividends | $2.02M | $920K | $1.65M | -$1.1M | -$3.86M | -$392K | $950K | $6.68M | $5.39M | $975K | $758K | $0 | -$5.58M | -$958K | - | $2.69M | $7.38M | $2.26M | - | - | - | $0 | - | - | - | - | - | - |
Net Income to Common | $6.83M | $11.86M | $24.14M | -$9.53M | -$17M | -$10.07M | $1.34M | -$58.39M | -$29.58M | -$12.54M | $6.22M | -$3.08M | $1.1M | -$1.05M | $6.71M | -$8.9M | -$59.39M | -$5.13M | $24.72M | $1.78M | $27.75M | $46.72M | $43.04M | $36.36M | $22.6M | $1.22M | $6.01M | $1.52M |
Shares Outstanding (Basic) | 107.35M | 106.87M | 106.6M | 106.29M | 105.86M | 105.24M | 104.73M | 104.4M | 103.96M | 103.56M | 103.06M | 102.86M | 102.3M | 101.69M | 98.49M | 95.86M | 95.47M | 95.28M | 94.35M | 93.92M | 92.79M | 91.95M | 91.92M | 84.87M | 91.85M | 91.85M | - | 91.85M |
Shares Outstanding (Diluted) | 109.19M | 107.77M | 107.8M | 106.29M | 105.86M | 105.24M | 105.94M | 104.4M | 103.96M | 103.56M | 106.22M | 102.86M | 106.5M | 101.69M | 102.34M | 95.86M | 95.47M | 95.28M | 99.66M | 100.04M | 100.07M | 100.21M | 99.77M | 90.08M | 91.85M | 91.85M | - | 91.85M |
EPS (Basic) | $0.06 | $0.11 | $0.23 | -$0.09 | -$0.16 | -$0.10 | $0.01 | -$0.56 | -$0.28 | -$0.12 | $0.06 | -$0.03 | $0.01 | -$0.01 | $0.13 | -$0.09 | -$0.62 | -$0.05 | $0.26 | $0.02 | $0.30 | $0.51 | $0.47 | $0.43 | $0.25 | $0.013 | - | $0.017 |
EPS (Diluted) | $0.06 | $0.11 | $0.22 | -$0.09 | -$0.16 | -$0.10 | $0.01 | -$0.56 | -$0.28 | -$0.12 | $0.06 | -$0.03 | $0.01 | -$0.01 | $0.12 | -$0.09 | -$0.62 | -$0.05 | $0.25 | $0.02 | $0.28 | $0.47 | $0.43 | $0.40 | $0.25 | $0.013 | - | $0.017 |
EBIT | $10.79M | $14.59M | $27.24M | -$6.26M | -$18.2M | -$5.58M | $6.29M | -$21.56M | -$24.07M | -$9.12M | $12.51M | $1.29M | -$1.87M | $2.02M | $12.43M | -$9.33M | -$54.33M | -$2.98M | $23.48M | $9.35M | $34.18M | $64.43M | $57.74M | $49.74M | $36.42M | $13.27M | $14.14M | $10.56M |
EBITDA | $23.26M | $27.95M | $41.48M | $7.33M | -$5M | $7.58M | $20.11M | -$8.68M | -$11.48M | $3.49M | $25.19M | $13.88M | $10.92M | $14.65M | $24.34M | $3.57M | -$38.35M | $9.76M | $34.87M | $20.7M | $45.75M | $76M | $68.92M | $60.59M | $47.02M | $23.88M | $22.65M | $19.84M |