Crocs, Inc.(CROX:US)
Market Cap$6.006B
Key Metrics
Price$124.77
Revenue (TTM)$4.055B
Holders Revenue (TTM)$647.72M
Gross Profit (TTM)$2.33B
Earnings (TTM)$593.42M
EBITDA (TTM)$923.73M
Op. Margin (TTM)20.73%
Dividend Yield-
Holders Yield10.78%
Cash on hand$170.28M
Total Assets$4.356B
Net Assets$1.385B
Total Debt$1.689B
Key Metrics
Price$124.77
Revenue (TTM)$4.055B
Holders Revenue (TTM)$647.72M
Gross Profit (TTM)$2.33B
Earnings (TTM)$593.42M
EBITDA (TTM)$923.73M
Op. Margin (TTM)20.73%
Dividend Yield-
Holders Yield10.78%
Cash on hand$170.28M
Total Assets$4.356B
Net Assets$1.385B
Total Debt$1.689B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.179B | $921.46M | $957.64M | $996.3M | $1.149B | $937.33M | $989.77M | $1.062B | $1.112B | $938.63M | $960.1M | $1.046B | $1.072B | $884.17M | $945.16M | $985.09M | $964.58M | $660.15M | $586.63M | $625.92M | $640.77M | $460.1M | $411.51M | $361.74M | $331.55M | $281.16M | $262.98M | $312.77M | $358.9M | $295.95M | $215.99M | $261.06M | $328M | $283.15M | $199.11M | $243.27M | $313.22M | $267.91M | $187.42M | $245.89M | $323.83M | $279.14M | $208.68M | $274.09M | $345.67M | $262.19M | $206.47M | $302.4M | $376.92M | $312.43M | $228.67M | $288.52M | $363.83M | $311.66M | $224.99M | $295.57M | $330.94M | $271.8M | $203.71M | $274.9M | $295.59M | $226.71M | $179.19M | $215.61M | $228.05M | $166.85M | $136.01M | $177.14M | $197.72M | $134.89M | $126.09M | $174.19M | $222.77M | $198.54M | $224.8M | $256.28M | $224.27M | $142M | $112.9M | $111.35M | $85.64M | $44.84M | $33.56M | $38.29M |
Cost of Revenue | $478.76M | $398.51M | $433.98M | $413.29M | $440.54M | $395.78M | $416.85M | $428.86M | $429.59M | $416.56M | $429.4M | $464.08M | $451.06M | $407.8M | $448.84M | $443.79M | $466.85M | $335.22M | $214.6M | $226.12M | $245.59M | $206.88M | $182.42M | $154.97M | $151.62M | $147M | $136.74M | $148.94M | $169.52M | $158.33M | $116.17M | $122.01M | $146.6M | $143.28M | $108.75M | $119.81M | $143.41M | $134.32M | $108.69M | $123.45M | $154.19M | $149.77M | $135.93M | $153.27M | $155.8M | $134.82M | $129.94M | $147.38M | $174.35M | $156.2M | $125.77M | $134.94M | $162.96M | $145.81M | $118.64M | $134.83M | $134.86M | $127M | $103.9M | $127.72M | $125.37M | $107.5M | $91.56M | $96.8M | $96.13M | $80.15M | $68.61M | $87.29M | $96.61M | $85.16M | $69.15M | $171.79M | $132.48M | $113.31M | $98.97M | $100.88M | $92.33M | $57.52M | $47.81M | $46.52M | $38.67M | $21.16M | $15.74M | $16.11M |
Gross Profit | $700.71M | $522.95M | $523.66M | $583.01M | $708.84M | $541.55M | $572.93M | $633.34M | $681.92M | $522.08M | $530.7M | $581.64M | $621.31M | $476.37M | $496.32M | $541.3M | $497.73M | $324.92M | $372.02M | $399.8M | $395.18M | $253.22M | $229.08M | $206.77M | $179.93M | $134.16M | $126.24M | $163.82M | $189.38M | $137.62M | $99.82M | $139.06M | $181.4M | $139.87M | $90.37M | $123.46M | $169.81M | $133.58M | $78.72M | $122.43M | $169.64M | $129.37M | $72.74M | $120.82M | $189.87M | $127.37M | $76.53M | $155.02M | $202.57M | $156.23M | $102.9M | $153.58M | $200.87M | $165.85M | $106.35M | $160.74M | $196.09M | $144.8M | $99.81M | $147.18M | $170.22M | $119.21M | $87.63M | $118.81M | $131.92M | $86.7M | $67.41M | $89.85M | $101.11M | $49.73M | $56.95M | $2.4M | $90.29M | $85.24M | $125.82M | $155.39M | $131.94M | $84.49M | $65.09M | $64.82M | $46.97M | $23.68M | $17.82M | $22.18M |
| $415.03M | $322.1M | $343.42M | $375.35M | $398.24M | $318.58M | $326.24M | $363.51M | $356.18M | $295.65M | $311.9M | $307.78M | $302.82M | $241.44M | $276.27M | $277.24M | $249.77M | $206.25M | $212.04M | $196.73M | $199.86M | $128.53M | $143.38M | $134.68M | $123.34M | $113.35M | $117.88M | $123.94M | $141.55M | $105.04M | $111.58M | $125.16M | $144.34M | $113.95M | $115.46M | $120.78M | $140.36M | $118M | $117.06M | $123.65M | $149.04M | $115.12M | $129.28M | $135.11M | $168.64M | $126.07M | $131.47M | $143.72M | $153.37M | $137.16M | $135.04M | $135.67M | $150.25M | $128.2M | $110.66M | $120.73M | $124.72M | $104.29M | $95.03M | $111.67M | $108.49M | $91.92M | $80.87M | $91.44M | $93.47M | $74.63M | $71.73M | $79.14M | $96.06M | $72.19M | $97.16M | $135.98M | $92.76M | $87.79M | $71.92M | $77.16M | $63.47M | $47.33M | $34.88M | $33.34M | $23.31M | $13.69M | $10.86M | $9.83M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $415.03M | $322.1M | $343.42M | $375.35M | $398.24M | $318.58M | $326.24M | $363.51M | $356.18M | $295.65M | $311.9M | $307.78M | $302.82M | $241.44M | $276.27M | $277.24M | $249.77M | $206.25M | $212.04M | $196.73M | $199.86M | $128.53M | $143.38M | $134.68M | $123.34M | $113.35M | $117.88M | $123.94M | $141.55M | $105.04M | $111.58M | $125.16M | $144.34M | $113.95M | $115.46M | $120.78M | $140.36M | $118M | $117.06M | $123.65M | $149.04M | $115.12M | $129.28M | $135.11M | $168.64M | $126.07M | $131.47M | $143.72M | $153.37M | $137.16M | $135.04M | $135.67M | $150.25M | $128.2M | $110.66M | $120.73M | $124.72M | $104.29M | $95.03M | $111.67M | $108.49M | $89.61M | $81.1M | $92.27M | $94.32M | $74.78M | $72.19M | $78M | $94.61M | $68.74M | $97.58M | $104.39M | $89.86M | $76.98M | $71.92M | $77.16M | $63.47M | $47.33M | $34.88M | $33.34M | $23.31M | $13.69M | $10.86M | $9.83M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.31M | -$239K | -$830K | -$854K | -$149K | -$451K | $1.15M | $1.46M | $3.45M | -$418K | $31.58M | $2.9M | $10.81M | - | - | - | - | - | - | - | - | - | - |
Operating Income | $285.68M | $200.84M | $146.4M | $207.66M | $310.6M | $222.97M | $199.92M | $269.83M | $325.74M | $226.43M | $218.8M | $273.85M | $318.49M | $234.93M | $220.05M | $264.06M | $247.96M | $118.68M | $159.99M | $203.07M | $195.32M | $124.69M | $85.7M | $72.09M | $56.6M | $20.81M | $8.36M | $39.88M | $47.83M | $32.58M | -$11.76M | $13.9M | $37.06M | $25.92M | -$25.09M | $2.69M | $29.45M | $15.58M | -$38.34M | -$1.22M | $20.61M | $14.24M | -$56.54M | -$14.29M | $21.23M | $1.3M | -$54.94M | $11.3M | $49.2M | $19.07M | -$32.13M | $17.91M | $50.62M | $37.65M | -$4.31M | $40.01M | $71.37M | $40.51M | $10.2M | $35.5M | $61.73M | $29.6M | $6.77M | $26.54M | $37.6M | $12.08M | -$4.33M | $10.71M | $5.05M | -$22.46M | -$40.21M | -$101.99M | $431K | $8.26M | $53.9M | $78.24M | $68.47M | $37.16M | $30.22M | $31.48M | $23.66M | $9.99M | $6.96M | $12.35M |
| -$21.76M | -$22M | -$19.18M | -$18.23M | -$759.21M | -$18.04M | -$24.68M | -$24.93M | -$29.31M | -$32.4M | -$44.94M | -$40.45M | -$41.25M | -$43.16M | -$44.48M | -$34.49M | -$33.66M | -$19.62M | -$7.03M | -$5.33M | -$4.76M | -$2.1M | -$22.28M | -$2M | -$1.9M | -$2.03M | -$2.14M | -$1.79M | -$3.16M | -$2.25M | -$2.26M | $689K | $313K | $1.29M | -$4.85M | -$101K | $140K | $366K | -$729K | $1.37M | -$1.96M | -$1.19M | -$8.93M | -$8.85M | -$5.25M | -$3.43M | -$10.19M | -$11.2M | -$7.21M | -$4.59M | -$10.4M | -$247K | -$960K | -$2.48M | $262K | -$318K | $2.46M | -$4.44M | -$3.11M | $1.32M | $3.05M | -$1.61M | $154K | $637K | $1.29M | -$2.97M | -$2.04M | -$959K | -$27.77M | $249K | -$2.5M | -$33.71M | -$4.29M | -$14.67M | $923K | $1.16M | $399K | $516K | $537K | $657K | $366K | $287K | $33K | -$2K | |
| Non-Operating Interest Income | $583K | $335K | $609K | $531K | $371K | $333K | $576K | $1.37M | $1.13M | $416K | $1.18M | $506K | $548K | $171K | $801K | $31K | $86K | $102K | $62K | $615K | $71K | $27K | $26K | $43K | $49K | $97K | $108K | $167K | $131K | $195K | $434K | $422K | $146K | $279K | $294K | $269K | $157K | $150K | $134K | $178K | $164K | $216K | $215K | $268K | $196K | $288K | $360K | $424K | $403K | $477K | $756K | $853K | $517K | $306K | - | $151K | $549K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $19.91M | $20.46M | $21.29M | $21.71M | $22.52M | $22.77M | $23.34M | $26.2M | $29.16M | $30.56M | $36.44M | $39.21M | $43.06M | $42.64M | $49.8M | $34.14M | $32.96M | $19.25M | $8.82M | $6.49M | $4.71M | $1.63M | $1.15M | $1.5M | $2.17M | $1.92M | $1.89M | $2.51M | $2.42M | $1.82M | $584K | $126K | $132K | $113K | $330K | $167K | $188K | $184K | $175K | $184K | $234K | $243K | $319K | $171K | $260K | $219K | $121K | $366K | $128K | $191K | $497K | $44K | $266K | $209K | $281K | $377K | $132K | $47K | $221K | $204K | $241K | $188K | $212K | $153K | $163K | $129K | $83K | $155K | $562K | $696K | - | $413K | $598K | $374K | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.43M | -$1.88M | $1.5M | $2.95M | -$737.05M | $4.4M | -$1.92M | -$95K | -$1.28M | -$2.25M | -$9.68M | -$1.75M | $1.27M | -$696K | $4.52M | -$377K | -$783K | -$467K | $1.73M | $539K | -$115K | -$493K | -$21.16M | -$543K | $220K | -$210K | -$351K | $551K | -$865K | -$627K | -$2.11M | $393K | $299K | $1.12M | -$4.81M | -$203K | $171K | $400K | -$688K | $1.38M | -$1.89M | -$1.17M | -$8.83M | -$8.94M | -$5.18M | -$3.5M | -$10.43M | -$11.26M | -$7.48M | -$4.88M | -$10.66M | -$1.06M | -$1.21M | -$2.57M | $543K | -$92K | $2.04M | -$4.39M | -$2.89M | $1.53M | $3.29M | -$1.42M | $366K | $790K | $1.45M | -$2.84M | -$1.95M | -$804K | -$27.2M | $945K | -$2.5M | -$33.3M | -$3.69M | -$14.3M | $923K | $1.16M | $399K | $516K | $537K | $657K | $366K | $287K | $33K | -$2K |
Income Before Tax | $263.92M | $178.84M | $127.22M | $189.43M | -$448.61M | $204.94M | $175.23M | $244.9M | $296.43M | $194.03M | $173.86M | $233.41M | $277.24M | $191.77M | $175.57M | $229.58M | $214.3M | $99.06M | $152.96M | $197.74M | $190.57M | $122.59M | $63.42M | $70.08M | $54.69M | $18.78M | $6.22M | $38.1M | $44.68M | $30.33M | -$14.02M | $14.58M | $37.38M | $27.21M | -$29.94M | $2.58M | $29.59M | $15.95M | -$39.07M | $157K | $18.65M | $13.05M | -$65.47M | -$23.14M | $15.99M | -$2.13M | -$65.12M | $98K | $42M | $14.48M | -$42.54M | $17.66M | $49.66M | $35.18M | -$4.04M | $39.7M | $73.83M | $36.07M | $7.1M | $36.83M | $64.78M | $27.99M | $5.62M | $27.18M | $38.89M | $9.11M | -$13.45M | $9.75M | -$22.71M | -$22.21M | -$43.54M | -$135.71M | -$3.85M | -$6.42M | $54.69M | $79.2M | $68.82M | $37.61M | $30.72M | $31.98M | $23.93M | $10M | $6.76M | $12.17M |
Income Tax | $59.04M | $41.29M | $22.05M | $43.61M | $43.68M | $44.84M | -$193.68M | $45.1M | $67.52M | $41.58M | -$79.73M | $56.38M | $64.83M | $42.22M | $37.83M | $60.23M | $53.99M | $26.3M | -$1.89M | $44.25M | -$128.39M | $24.19M | -$119.91M | $8.2M | -$1.86M | $7.69M | -$13.69M | $2.42M | $5.48M | $5.62M | -$3.13M | $4.09M | $3M | $10.76M | -$5.58M | $955K | $7.63M | $4.94M | $1.58M | $1.69M | $3.11M | $2.91M | $4.71M | $888K | $2.56M | $295K | -$12.03M | -$15.67M | $18.72M | $5.36M | $24.4M | $4.62M | $14.31M | $6.21M | -$437K | -$5.38M | $12.3M | $7.73M | $1.53M | $6.62M | $9.27M | $6.49M | $893K | $2.18M | $6.6M | $3.39M | -$2M | -$12.32M | $7.57M | $210K | -$8.83M | $12.28M | -$5.99M | -$1.89M | $16.41M | $22.66M | $20.37M | $12.67M | $9.93M | $10.45M | $8.27M | $3.56M | $2.59M | $4.76M |
Net Income | $204.89M | $137.56M | $105.17M | $145.82M | -$492.28M | $160.1M | $368.91M | $199.8M | $228.91M | $152.45M | $253.59M | $177.03M | $212.41M | $149.54M | $137.74M | $169.35M | $160.32M | $72.76M | $154.85M | $153.49M | $318.95M | $98.4M | $183.33M | $61.89M | $56.55M | $11.09M | $19.91M | $35.68M | $39.2M | $24.71M | -$10.89M | $10.49M | $34.38M | $16.45M | -$24.36M | $1.63M | $21.96M | $11.01M | -$40.64M | -$1.53M | $15.54M | $10.15M | -$70.17M | -$24.02M | $13.43M | -$2.43M | -$53.09M | $15.77M | $23.28M | $9.12M | -$66.93M | $13.04M | $35.36M | $28.96M | -$3.61M | $45.08M | $61.52M | $28.35M | $5.57M | $30.21M | $55.51M | $21.5M | $4.73M | $25M | $32.28M | $5.72M | -$11.45M | $22.07M | -$30.28M | -$22.42M | -$34.7M | -$147.98M | $2.13M | -$4.53M | $38.28M | $56.55M | $48.45M | $24.95M | $20.78M | $21.53M | $15.67M | $6.44M | $4.17M | $7.41M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $204.89M | $137.56M | $105.17M | $145.82M | -$492.28M | $160.1M | $368.91M | $199.8M | $228.91M | $152.45M | $253.59M | $177.03M | $212.41M | $149.54M | $137.74M | $169.35M | $160.32M | $72.76M | $154.85M | $153.49M | $318.95M | $98.4M | $183.33M | $61.89M | $56.55M | $11.09M | $19.91M | $35.68M | $39.2M | $24.71M | -$10.89M | $10.49M | $34.38M | $16.45M | -$24.36M | $1.63M | $21.96M | $11.01M | -$40.64M | -$1.53M | $15.54M | $10.15M | -$70.17M | -$24.02M | $13.43M | -$2.43M | -$53.09M | $15.77M | $23.28M | $9.12M | -$66.93M | $13.04M | $35.36M | $28.96M | -$3.61M | $45.08M | $61.52M | $28.35M | $5.57M | $30.21M | $55.51M | $21.5M | $4.73M | $25M | $32.28M | $5.72M | -$11.45M | $22.07M | -$30.28M | -$22.42M | -$34.7M | -$147.98M | $2.13M | -$4.53M | $38.28M | $56.55M | $48.45M | $24.95M | $20.78M | $21.53M | $15.67M | $6.44M | $4.17M | $7.41M |
Shares Outstanding (Basic) | 49.12M | 50.28M | 51.36M | 53.64M | 55.78M | 56.11M | 57.62M | 59.05M | 60.32M | 60.56M | 60.54M | 61.14M | 62.04M | 61.84M | 61.75M | 61.69M | 61.59M | 59.82M | 58.85M | 62.03M | 63.6M | 65.46M | 66.73M | 67.47M | 67.42M | 67.93M | 68.44M | 69.1M | 70.94M | 73.01M | 69.01M | 67.82M | 68.15M | 68.71M | 69.47M | 71.9M | 73.95M | 73.81M | 74.14M | 73.49M | 90.27M | 73.09M | 73.21M | 74.3M | 88.09M | 77.83M | 81.24M | 100.08M | 102.75M | 88.24M | 88.07M | 88.11M | 88.39M | 87.76M | 90.18M | 90.16M | 90.48M | 88.58M | - | 88.84M | 89.53M | 89.6M | - | 85.79M | 84.83M | 84.49M | - | 85.51M | 84.88M | 84.39M | - | 82.85M | 82.72M | 82.49M | - | 81.54M | 80.25M | 79.26M | - | 155.09M | 153.15M | 65.8M | - | 51.42M |
Shares Outstanding (Diluted) | 49.63M | 50.71M | 51.74M | 53.99M | 55.78M | 56.5M | 58.03M | 59.5M | 60.77M | 61.05M | 60.98M | 61.62M | 62.6M | 62.63M | 62.5M | 62.37M | 62.24M | 60.9M | 60.14M | 63.32M | 64.64M | 66.85M | 68.05M | 68.39M | 68.04M | 69.22M | 69.84M | 70.18M | 71.92M | 74.88M | 69.01M | 72.77M | 71.47M | 71.67M | 69.47M | 71.9M | 74.57M | 74.56M | 74.14M | 73.49M | 90.27M | 74.03M | 73.21M | 74.3M | 88.09M | 77.83M | 81.24M | 100.08M | 102.75M | 89.54M | 88.07M | 88.91M | 88.39M | 87.76M | 90.18M | 92M | 90.48M | 91.44M | - | 91.54M | 90.99M | 89.6M | - | 87.34M | 86.61M | 86.38M | - | 87.48M | 84.88M | 84.39M | - | 82.85M | 83.74M | 82.49M | - | 85.37M | 83.69M | 82.44M | - | 161.86M | 161.71M | 76.52M | - | 67.23M |
EPS (Basic) | $4.17 | $2.74 | $2.05 | $2.72 | -$8.82 | $2.85 | $6.40 | $3.38 | $3.79 | $2.52 | $4.19 | $2.90 | $3.42 | $2.42 | $2.23 | $2.75 | $2.60 | $1.22 | $2.63 | $2.47 | $5.02 | $1.50 | $2.75 | $0.92 | $0.84 | $0.16 | $0.29 | $0.52 | $0.55 | $0.34 | -$1.72 | $0.08 | $0.37 | $0.15 | -$0.41 | -$0.03 | $0.21 | $0.08 | -$0.60 | -$0.07 | $0.13 | $0.07 | -$1.01 | -$0.37 | $0.11 | -$0.08 | -$0.70 | $0.12 | $0.19 | $0.06 | -$0.76 | $0.15 | $0.40 | $0.33 | -$0.04 | $0.50 | $0.68 | $0.32 | - | $0.34 | $0.62 | $0.24 | - | $0.29 | $0.38 | $0.07 | - | $0.26 | -$0.36 | -$0.27 | - | -$1.79 | $0.03 | -$0.05 | - | $0.69 | $0.60 | $0.32 | - | $0.14 | $0.10 | $0.095 | - | $0.11 |
EPS (Diluted) | $4.13 | $2.71 | $2.03 | $2.70 | -$8.82 | $2.83 | $6.36 | $3.36 | $3.77 | $2.50 | $4.16 | $2.87 | $3.39 | $2.39 | $2.20 | $2.72 | $2.58 | $1.19 | $2.57 | $2.42 | $4.93 | $1.47 | $2.69 | $0.91 | $0.83 | $0.16 | $0.29 | $0.51 | $0.55 | $0.33 | -$1.72 | $0.07 | $0.35 | $0.15 | -$0.41 | -$0.03 | $0.20 | $0.08 | -$0.60 | -$0.07 | $0.13 | $0.07 | -$1.01 | -$0.37 | $0.11 | -$0.08 | -$0.70 | $0.12 | $0.19 | $0.06 | -$0.76 | $0.15 | $0.40 | $0.33 | -$0.04 | $0.49 | $0.68 | $0.31 | - | $0.33 | $0.61 | $0.24 | - | $0.28 | $0.37 | $0.07 | - | $0.25 | -$0.36 | -$0.27 | - | -$1.79 | $0.03 | -$0.05 | - | $0.66 | $0.58 | $0.31 | - | $0.14 | $0.095 | $0.085 | - | $0.11 |
EBIT | $283.83M | $199.3M | $148.51M | $211.14M | -$426.08M | $227.71M | $198.57M | $271.1M | $325.59M | $224.59M | $210.3M | $272.61M | $320.31M | $234.4M | $225.37M | $263.72M | $247.27M | $118.31M | $161.78M | $204.22M | $195.28M | $124.22M | $64.57M | $71.59M | $56.86M | $20.7M | $8.11M | $40.6M | $47.1M | $32.15M | -$13.43M | $14.71M | $37.51M | $27.33M | -$29.61M | $2.75M | $29.77M | $16.13M | -$38.89M | $341K | $18.88M | $13.29M | -$65.15M | -$22.97M | $16.25M | -$1.91M | -$65M | $464K | $42.12M | $14.67M | -$42.04M | $17.7M | $49.93M | $35.38M | -$3.76M | $40.07M | $73.96M | $36.12M | $7.32M | $37.03M | $65.02M | $28.18M | $5.83M | $27.33M | $39.05M | $9.24M | -$13.37M | $9.91M | -$22.15M | -$21.51M | -$40.21M | -$135.29M | -$3.26M | -$6.04M | $53.9M | $78.24M | $68.47M | $37.16M | $30.22M | $31.48M | $23.66M | $9.99M | $6.96M | $12.35M |
EBITDA | $306.18M | $221.17M | $167.87M | $228.51M | $331.07M | $241.37M | $219.37M | $289.62M | $344.45M | $243.03M | $232.98M | $289.13M | $332.4M | $247.94M | $233.76M | $273.85M | $257.33M | $125.73M | $169.98M | $211.77M | $203.09M | $132.78M | $92.71M | $78.85M | $64.14M | $27.84M | $15.25M | $45.66M | $53.09M | $39.5M | -$3.27M | $21.14M | $44.46M | $33.9M | -$16.28M | $10.89M | $37.98M | $24.3M | -$27.99M | $7.4M | $29.02M | $23.14M | -$47.43M | -$4.71M | $30.74M | $10.98M | -$48.69M | $22.53M | $61.01M | $29.06M | -$20.73M | $29.39M | $61.2M | $48.25M | $8.28M | $49.65M | $81.34M | $49.46M | $18.68M | $44.89M | $71.3M | $39.44M | $15.82M | $35.63M | $46.41M | $20.87M | -$3.33M | $20.12M | $14.72M | -$12.95M | -$28.02M | -$91.66M | $9.73M | $16.38M | $60.32M | $83.16M | $72.09M | $40.15M | $32.49M | $32.84M | $25.1M | $11.12M | $8.22M | $12.35M |