Comstock Resources, Inc.(CRK:US)
Market Cap$4.111B
Key Metrics
Price$14
Revenue (TTM)$1.882B
Holders Revenue (TTM)-
Gross Profit (TTM)$443.81M
Earnings (TTM)$514.11M
EBITDA (TTM)$986.53M
Op. Margin (TTM)19.2%
Dividend Yield-
Holders Yield-
Cash on hand$45.01M
Total Assets$7.525B
Net Assets$3.164B
Total Debt$3.173B
Key Metrics
Price$14
Revenue (TTM)$1.882B
Holders Revenue (TTM)-
Gross Profit (TTM)$443.81M
Earnings (TTM)$514.11M
EBITDA (TTM)$986.53M
Op. Margin (TTM)19.2%
Dividend Yield-
Holders Yield-
Cash on hand$45.01M
Total Assets$7.525B
Net Assets$3.164B
Total Debt$3.173B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $351.7M | $585.53M | $495.38M | $449.85M | $470.26M | $512.85M | $366.51M | $304.47M | $246.83M | $335.77M | $410.58M | $376.74M | $288.21M | $489.58M | $922.38M | $1.19B | $946.25M | $524.84M | $655.38M | $511.18M | $343.69M | $340.49M | $274.77M | $178.01M | $179.54M | $225.88M | $289.25M | $224.44M | $128.12M | $126.88M | - | - | $61.45M | $72.59M | $73.25M | $66.81M | $61.47M | $53.8M | $48.5M | $50.33M | $40.72M | $36.9M | $47.23M | $61.36M | $77.31M | $66.52M | $112.62M | $144.98M | $155.72M | $141.91M | $105.86M | $111.59M | $107.9M | $95.02M | $124.04M | $97.14M | $110.67M | $110.5M | $114.46M | $119.42M | $112.45M | $88.04M | $72.65M | $79.72M | $90.68M | $106.09M | $90.41M | $67.44M | $64.88M | $68.35M | $126.71M | $169.21M | $193.47M | $127.72M | $195.76M | $83.09M | $174.21M | $146.03M | $126.78M | $129.25M | $124.18M | $131.72M | $93.37M | $71.62M | $68.53M | $69.82M | $56.03M | $63.2M | $66.51M | $60.76M | $52.5M | $56.87M | $57.16M | $68.58M | $49.8M | $35.55M | $38M | $26.49M | $24.5M | $29.42M | $46.12M | $67.4M | $52.86M | $44.88M | $38.63M | $33.14M | $26.8M | $22.9M | $20.8M | $19.6M | $21.3M | $21.5M | $24.9M | $25.4M | $29M | $18.3M | $18M | $23.4M | -$44.7M | $42.8M | $35.7M | $35.1M | $23.3M | $20.1M | $17.5M | $14.5M | $15.6M | $7M | $5.5M | $4.3M | $15.5M | $2.3M | $2.2M | $2M | $2M | $1.8M | $1.4M | $1.4M | $1.3M | $600K | $600K | $600K | $100K | $1M | $1.1M | $1.8M | $1M | $2.3M | $2.2M | $2M | $0 | $2M | $1.8M | $1.1M | $100K | $100K | $100K | $100K | $100K | $100K | $100K | $100K |
Cost of Revenue | $309.12M | $384.9M | $365.6M | $379.04M | $368.52M | $373.46M | $358.25M | $356.79M | $329.15M | $339.45M | $353.81M | $319.88M | $294.59M | $330.59M | $385.21M | $408.76M | $285.75M | $178.83M | $183.41M | $207.39M | $189.33M | $172.8M | $165.98M | $156.69M | $167.33M | $173.12M | $181.08M | $139.74M | $77.63M | $65.84M | - | - | $40.26M | $43.1M | $46.48M | $48.39M | $44.44M | $45.02M | $42.99M | $55.23M | $54.37M | $57.35M | $80.06M | $102.03M | $115.47M | $112.85M | $118.49M | $125.33M | $118.12M | $113.31M | $103.45M | $107.36M | $106.44M | $104.5M | $390.55M | $113.63M | $107.84M | $101.73M | $19.63M | $20.77M | $20.41M | $17.9M | $17.67M | $20.17M | $22.47M | $20.36M | $18.72M | $16.02M | $17.49M | $16.96M | $15.58M | $21.56M | $23.36M | $21.2M | $38.73M | $18.41M | $50.05M | $38.22M | $32.55M | $34.97M | $28.74M | $31.17M | $14.11M | $13.23M | $28.08M | $15.27M | $12.58M | $19.21M | $14.25M | $16.03M | $13.08M | $13.04M | $11.04M | $13M | $11.06M | $8.36M | $9.5M | $10.07M | $8.2M | $7.17M | $8.65M | $12.27M | $9.42M | $8.09M | $8.01M | $7.39M | $6.1M | $6.9M | $5.9M | $6.5M | $6.7M | $10M | $8.9M | $7.4M | $7.6M | $4.4M | $4.1M | $4.6M | -$62.3M | $26.3M | $22.6M | $27.4M | $17.3M | $13.4M | $13.8M | $11.7M | $13M | $4.3M | - | - | - | - | $1M | - | - | - | - | - | $600K | $300K | $400K | $400K | - | - | $400K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $42.58M | $200.64M | $129.79M | $70.81M | $101.75M | $139.4M | $8.26M | -$52.32M | -$82.32M | -$3.68M | $56.78M | $56.85M | -$6.38M | $158.99M | $537.18M | $781.24M | $660.5M | $346.01M | $471.97M | $303.78M | $154.36M | $167.68M | $108.79M | $21.32M | $12.21M | $52.76M | $108.17M | $84.71M | $50.49M | $61.04M | - | - | $21.19M | $29.49M | $26.77M | $18.42M | $17.03M | $8.78M | $5.51M | -$4.9M | -$13.65M | -$20.44M | -$32.83M | -$40.67M | -$38.16M | -$46.33M | -$5.87M | $19.65M | $37.6M | $28.6M | $2.42M | $4.23M | $1.46M | -$9.48M | -$266.51M | -$16.49M | $2.83M | $8.77M | $94.83M | $98.65M | $92.04M | $70.14M | $54.98M | $59.56M | $68.21M | $85.73M | $71.7M | $51.42M | $47.39M | $51.39M | $111.14M | $147.65M | $170.1M | $106.52M | $157.03M | $64.68M | $124.16M | $107.81M | $94.22M | $94.28M | $95.44M | $100.55M | $79.25M | $58.39M | $40.45M | $54.55M | $43.44M | $43.99M | $52.26M | $44.73M | $39.42M | $43.83M | $46.13M | $55.58M | $38.74M | $27.2M | $28.51M | $16.42M | $16.3M | $22.25M | $37.47M | $55.13M | $43.44M | $36.79M | $30.63M | $25.76M | $20.7M | $16M | $14.9M | $13.1M | $14.6M | $11.5M | $16M | $18M | $21.4M | $13.9M | $13.9M | $18.8M | $17.6M | $16.5M | $13.1M | $7.7M | $6M | $6.7M | $3.7M | $2.8M | $2.6M | $2.7M | - | - | - | - | $1.2M | - | - | - | - | - | $700K | $300K | $200K | $200K | - | - | $700K | $1.4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $21.58M | $27.57M | $15.12M | $18.1M | $12.3M | $13.23M | $10.16M | $9.92M | $10.18M | $9.17M | $6M | $9.59M | $10.04M | $14.14M | $16.88M | $10.17M | $11.41M | $9.24M | $10.99M | $8.05M | $7.87M | $8.03M | $6.05M | $8.97M | $8.3M | $8.75M | $6.48M | $8.35M | $6.84M | $7.81M | - | - | $6.64M | $6.02M | $7M | $6.17M | $6.56M | $6.4M | $8.54M | $80.58M | $5.66M | $13.33M | $3.13M | $10.69M | $30.22M | $50.2M | $14.42M | $19.38M | $9.61M | $8.37M | $26.85M | $11.15M | $18.81M | $11.38M | $66.48M | $9.55M | $9.07M | $10.15M | $9.28M | $9.08M | $9M | $17.97M | $34.97M | $10.64M | $9.86M | $10.97M | $12.15M | $8.92M | $9.18M | $9.83M | $43.53M | $10.04M | $6.92M | $8.64M | $16.14M | $5.66M | $8.16M | $9.7M | $9.03M | $7.37M | $15.17M | $8.14M | $5.52M | $3.06M | -$28.65M | $950K | $4.93M | $1.15M | $2.86M | -$16.49M | $2.02M | $1.51M | $1.95M | $1.53M | $2.17M | $809K | $1.08M | -$1.03M | $3.3M | $623K | $5.95M | $6.33M | $1.52M | $824K | $6.92M | $495K | $1.1M | $400K | $500K | $400K | $200K | $400K | $600K | $400K | $900K | $500K | $600K | $700K | $700K | $700K | $500K | $400K | $600K | $500K | $500K | $500K | $700K | $400K | - | - | - | - | $300K | - | - | - | - | - | $700K | $400K | $600K | $400K | - | - | $300K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $17.15M | $18.22M | $13.8M | $11.5M | $12.3M | $11.08M | $10.16M | $9.92M | $10.18M | $9.17M | $6M | $9.59M | $10.04M | $12.37M | $11.95M | $10.17M | $9.06M | $8.22M | $10.99M | $8.05M | $7.87M | $8.03M | $6.05M | $8.97M | $8.3M | $8.72M | $6.48M | $8.11M | $6.84M | $7.81M | - | - | $6.64M | $6.02M | $7M | $6.17M | $6.56M | $6.4M | $8.54M | $4.19M | $5.66M | $5.58M | $2.75M | $5.65M | $7.18M | $7.97M | $6.47M | $7.93M | $9.61M | $8.37M | $8.77M | $8.15M | $9.06M | $8.79M | $7.83M | $8.14M | $9.03M | $8.8M | $9.2M | $8.63M | $8.92M | $8.43M | $8.24M | $9.4M | $9.76M | $9.8M | $11.61M | $8.69M | $9.05M | $9.82M | $11.94M | $7.24M | $6.92M | $6.16M | $16.14M | $5.66M | $8.16M | $9.7M | $9.03M | $7.37M | $7.23M | $8.14M | $5.52M | $3.06M | $3.77M | $4.19M | $4.93M | $3.34M | $2.88M | $3.09M | $2.02M | $1.51M | $1.95M | $1.53M | $2.17M | $935K | $1.08M | $930K | $3.3M | $623K | $998K | $829K | $1.52M | $824K | $700K | $495K | $1.1M | $400K | $500K | $400K | $200K | $400K | $600K | $400K | $900K | $500K | $600K | $700K | $700K | $700K | $500K | $400K | $600K | $500K | $500K | $500K | $700K | $400K | - | - | - | - | $300K | - | - | - | - | - | $700K | $400K | $600K | $400K | - | - | $300K | $400K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $4.43M | $9.34M | $1.32M | $6.6M | - | $2.15M | - | - | - | - | $0 | - | - | $1.78M | $4.92M | - | $2.34M | $1.02M | - | - | - | - | $0 | - | - | $27K | $0 | $241K | - | - | - | - | - | - | - | - | - | - | $0 | $76.39M | - | $7.75M | $385K | $5.04M | $23.04M | $42.23M | $7.95M | $11.45M | - | - | $18.08M | $3M | $9.75M | $2.59M | $58.65M | $1.41M | $37K | $1.35M | $82K | $447K | $82K | $9.54M | $26.73M | $1.24M | $99K | $1.17M | $536K | $227K | $131K | $13K | $31.59M | $2.79M | - | $2.48M | - | - | - | - | - | - | $7.93M | - | - | - | -$32.42M | -$3.24M | - | -$2.19M | -$18K | -$19.58M | - | - | - | -$3K | - | -$126K | - | -$1.96M | - | - | $4.96M | $5.51M | - | - | $6.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $21M | $173.07M | $114.67M | $52.71M | $89.45M | $126.17M | -$1.91M | -$62.25M | -$92.49M | -$12.85M | $50.78M | $47.27M | -$16.42M | $144.85M | $520.3M | $771.08M | $649.1M | $336.77M | $460.98M | $295.73M | $146.49M | $159.66M | $102.74M | $12.35M | $3.91M | $44.02M | $101.68M | $76.36M | $43.65M | $53.22M | - | - | $14.55M | $23.48M | $19.77M | $12.25M | $10.47M | $2.38M | -$3.03M | -$85.48M | -$19.32M | -$33.77M | -$35.96M | -$51.36M | -$68.37M | -$96.53M | -$20.29M | $278K | $27.99M | $20.23M | -$24.44M | -$6.92M | -$17.35M | -$20.86M | -$64.58M | -$26.04M | -$6.24M | -$1.38M | $7.3M | $12.06M | $8.35M | -$8.15M | -$30.2M | $2.12M | $948K | $15.35M | -$1.69M | -$11.43M | -$12.59M | -$5.71M | $17.3M | $91.67M | $118.76M | $56.37M | $76.16M | $25.61M | $56.24M | $41.4M | $43.66M | $46.2M | $55.14M | $61.73M | $25.57M | $41.3M | $20.7M | $36.25M | $4.88M | $25.05M | $33.66M | $45.41M | $21.09M | $27.16M | $29.06M | $39.16M | $22.88M | $13.52M | $13.38M | $4M | $267K | $9.31M | $24.47M | $36.82M | $29.47M | $25.63M | $13.26M | $13.55M | $9.2M | $5.6M | $3.1M | -$700K | $1.5M | -$1.2M | $2.2M | $5M | $10.6M | $8M | $7.3M | $13.1M | $11.1M | $10.1M | $8.1M | $4.7M | $2.5M | $4M | $1.1M | $500K | $400K | $200K | $5.5M | $4.3M | -$1.8M | $2.3M | $500K | $2M | -$4.7M | $1.8M | $1.4M | $1.4M | -$1M | -$400K | -$600K | -$400K | -$3.8M | $1M | $200K | $700K | -$3.6M | $2.3M | $2.2M | $2M | -$3.2M | $2M | $1.8M | $1.1M | -$500K | $100K | $100K | $100K | -$300K | $100K | $100K | $100K |
| -$8.84M | -$48.58M | $243.8M | $84.02M | $182.77M | -$384.84M | -$133.39M | $21.83M | -$76.86M | -$9.92M | $63.82M | -$28.94M | -$43.73M | $29.37M | $80.97M | -$312.67M | -$163.79M | -$479.82M | -$15M | -$560.06M | -$394.36M | -$323.75M | $16.15M | -$184.96M | -$65.23M | $9.4M | -$33.95M | -$65.72M | -$15.14M | -$35.42M | - | - | -$48.35M | -$64.72M | -$80.89M | -$37.06M | -$31.4M | -$24.88M | -$48.46M | $56.18M | $24.26M | -$18.35M | -$261.77M | -$524.14M | -$139.23M | -$23.61M | -$64.12M | -$2.67M | -$24.83M | -$18.38M | -$30.71M | -$29.24M | -$15.98M | -$15.9M | -$42.04M | -$25.99M | $19.15M | $2.97M | -$69.71M | -$7.1M | -$1.82M | $11.17M | $4.81M | -$7.03M | -$2.59M | -$7.84M | -$7.57M | -$3.33M | -$2.86M | -$2.08M | -$163.56M | -$4.14M | -$8.31M | -$9.77M | $180K | -$925K | $221K | $130K | -$8.21M | -$1.41M | -$15.88M | $8.18M | $44.73M | -$18.22M | -$32.39M | -$6.37M | -$1.38M | -$1.49M | $11K | -$39.12M | -$8.46M | $73K | $44K | $47K | $7.64M | -$196K | -$135K | -$3.82M | - | $113K | $121K | $147K | $78K | $104K | $65K | $72K | $0 | $100K | $2M | - | -$33.9M | $100K | $100K | $100K | $100K | $100K | $200K | $300K | $100K | $200K | $3.1M | $100K | -$58.3M | $100K | $100K | $100K | $0 | $300K | - | - | - | - | $100K | - | - | - | - | - | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $327K | $66K | - | - | - | - | - | - | - | - | - | $138K | $142K | - | - | $0 | $0 | - | - | $423K | $196K | - | - | $153K | $283K | - | $210K | $187K | $0 | $0 | $0 | $105K | $119K | $139K | $210K | $3K | $10K | $22K | - | $587K | $205K | $161K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $55.04M | $53.06M | $56.06M | $56.72M | $55.18M | $54.84M | $54.62M | $54.52M | $51.93M | $49.56M | $47.94M | $43.62M | $39.19M | $38.27M | $38.89M | $41.39M | $44.32M | $46.49M | $47.84M | $49.95M | $56.88M | $63.81M | $66.07M | $63.89M | $52.06M | $52.81M | $54.11M | $51.02M | $28.57M | $27.85M | - | - | $40.21M | $38.85M | $39.2M | $37.6M | $36.76M | $32.9M | $38.69M | $31.23M | $28.88M | $29.94M | $31.87M | $32.16M | $33.81M | $20.75M | $15.27M | $14.91M | $14.77M | $13.68M | $15.89M | $20.53M | $19.24M | $17.58M | $19.27M | $15.53M | $13.35M | $12.3M | $12.01M | $9.99M | $10.41M | $10.28M | $6.91M | $7.11M | $7.6M | $7.84M | $7.78M | $3.24M | $2.9M | $2.16M | - | $4.75M | $8.55M | $9.95M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $46.2M | $4.48M | $299.86M | $140.74M | $237.95M | -$330M | -$78.77M | $76.35M | -$24.93M | $39.64M | $111.75M | $14.69M | -$4.55M | $67.64M | $119.86M | -$271.28M | -$119.47M | -$433.33M | $32.84M | -$510.11M | -$337.48M | -$259.94M | $82.22M | -$121.07M | -$13.17M | $62.21M | $20.16M | -$14.71M | $13.43M | -$7.56M | - | - | -$8.47M | -$25.93M | -$41.69M | $540K | $5.36M | $8.02M | -$9.77M | $87.41M | $53.14M | $11.6M | -$229.9M | -$492.12M | -$105.56M | -$2.85M | -$48.85M | $12.24M | -$10.07M | -$4.7M | -$14.81M | -$9.14M | $3.07M | $1.68M | -$22.76M | -$10.61M | $32.22M | $15.27M | -$57.91M | $2.7M | $8.59M | $21.45M | $11.71M | -$26K | $4.89M | -$139K | - | -$92K | $29K | $63K | -$163.56M | $29K | $36K | $22K | $180K | -$925K | $221K | $130K | -$8.21M | -$1.41M | -$15.88M | $8.18M | $44.73M | -$18.22M | -$32.39M | -$6.37M | -$1.38M | -$1.49M | $11K | -$39.12M | -$8.46M | $73K | $44K | $47K | $7.64M | -$196K | -$135K | -$3.82M | - | $113K | $121K | $147K | $78K | $104K | $65K | $72K | $0 | $100K | $2M | - | -$33.9M | $100K | $100K | $100K | $100K | $100K | $200K | $300K | $100K | $200K | $3.1M | $100K | -$58.3M | $100K | $100K | $100K | $0 | $300K | - | - | - | - | $100K | - | - | - | - | - | -$800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $12.16M | $124.49M | $358.47M | $136.72M | $272.22M | -$258.67M | -$135.29M | -$40.41M | -$169.36M | -$22.77M | $114.59M | $18.33M | -$60.15M | $174.22M | $601.27M | $458.41M | $485.31M | -$143.05M | $445.97M | -$264.33M | -$247.87M | -$164.09M | $118.89M | -$172.62M | -$61.32M | $53.42M | $67.74M | $10.64M | $28.51M | $17.81M | - | - | -$34.13M | -$41.3M | -$61.12M | -$24.81M | -$20.93M | -$22.5M | -$51.49M | -$29.3M | $4.94M | -$52.12M | -$298.04M | -$575.64M | -$207.74M | -$120.13M | -$84.41M | -$2.39M | $3.15M | $1.85M | -$56.01M | -$36.59M | -$33.53M | -$36.76M | -$106.62M | -$52.02M | $12.91M | $1.58M | -$62.41M | $4.77M | $6.53M | $3.01M | -$25.39M | -$4.91M | -$1.64M | $7.5M | -$9.24M | -$14.77M | -$15.45M | -$7.79M | -$147.77M | $87.54M | $110.46M | $46.6M | $65.24M | $16.65M | $46.59M | $33.38M | $26.91M | $39.7M | $34.47M | $64.67M | $65.68M | $21.74M | -$15.95M | $24.83M | $24.76M | $19.25M | $29.17M | $39K | $9.7M | $19.88M | $21.76M | $31.62M | $15.23M | $5.19M | $5.55M | -$6.62M | -$4.99M | $4.29M | $19.52M | $36.82M | $23.38M | $19.72M | $13.26M | $7.34M | $3.2M | - | - | -$5.9M | -$20.1M | -$5.2M | -$2M | $900K | $8.7M | $6.6M | $6.3M | $12.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$2.84M | $11.99M | $71.7M | $18.62M | $141.49M | -$143.28M | -$79.98M | -$14.7M | -$46.11M | -$8.29M | $6.22M | $3.61M | -$14.45M | $39.72M | $81.45M | $102.81M | $108.42M | -$31.62M | $85.57M | $23.98M | -$68.18M | -$29.97M | $36.97M | -$46.12M | -$11.45M | $11.39M | $12.62M | $3.85M | $7.1M | $4.23M | - | - | -$122K | $582K | -$18.83M | -$69K | $517K | $435K | $3.45M | -$825K | $88K | $4.46M | -$9.5M | -$30.65M | -$72.67M | -$41.63M | -$26.14M | -$490K | $1.25M | $688K | -$19.37M | -$12.55M | -$12M | -$12.24M | -$35.99M | -$7.81M | -$3.8M | $167K | -$21.27M | $3.46M | $2.58M | $608K | -$4.78M | -$208K | -$21K | $161K | -$2.47M | -$2.19M | -$3.98M | -$2.13M | -$51.39M | $32.77M | $40.03M | $17.2M | $29.22M | $6.54M | $19.56M | $14.82M | $12.49M | $16.66M | $18.89M | $26.3M | $24.35M | $7.6M | -$5.07M | $8.94M | $8.9M | $6.93M | $10.5M | $14K | $4.04M | $6.96M | $7.62M | $11.07M | $5.33M | $1.82M | $1.94M | -$2.32M | -$1.75M | $1.5M | $6.83M | $12.89M | $8.18M | $6.9M | $4.64M | $2.57M | $300K | - | - | -$1.8M | -$7M | -$1.8M | -$700K | $300K | $2.8M | $2.3M | $2.2M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $15M | $112.5M | $286.77M | $118.1M | $130.73M | -$115.39M | -$55.31M | -$25.72M | -$123.25M | -$14.47M | $108.38M | $14.72M | -$45.71M | $134.5M | $519.82M | $355.6M | $376.89M | -$111.42M | $360.4M | -$288.31M | -$179.7M | -$134.13M | $81.92M | -$126.49M | -$49.88M | $42.03M | $55.12M | $6.79M | $21.41M | $13.58M | - | - | -$34M | -$41.89M | -$42.3M | -$24.74M | -$21.44M | -$22.93M | -$54.93M | -$28.48M | $4.85M | -$56.58M | -$288.54M | -$545M | -$135.07M | -$78.5M | -$58.27M | -$1.9M | $1.9M | $1.17M | -$37.5M | -$24.03M | $129.71M | -$27.14M | -$70.63M | -$30.45M | $7.17M | $1.38M | -$41.13M | $1.31M | $3.95M | $2.4M | -$20.61M | -$4.7M | -$1.62M | $7.34M | -$6.77M | -$12.57M | -$11.48M | -$5.66M | -$96.38M | $224.62M | $82.63M | $41.1M | $36.02M | $16.43M | $27.03M | $18.56M | $14.41M | $23.04M | $23.28M | $38.37M | $41.33M | $14.14M | -$10.88M | $15.89M | $12.64M | $12.32M | $18.67M | $25K | $5.65M | $12.92M | $14.14M | $21.23M | $9.9M | $3.43M | $3.2M | -$5.03M | -$3.24M | $2.89M | $12.84M | $23.97M | $15.2M | $12.82M | $8.62M | $4.77M | $2.9M | -$700K | -$900K | -$4.1M | -$13.1M | -$3.4M | -$1.3M | $600K | $5.9M | $4.3M | $4.1M | $7.9M | $10.6M | $7.3M | $7M | $3M | -$28.5M | $2.5M | $200K | -$400K | -$600K | -$800K | $400K | $300K | $1.8M | $300K | $300K | $100K | $300K | - | -$600K | -$300K | -$2M | -$500K | -$700K | -$400K | $800K | -$100K | -$200K | $300K | -$200K | $500K | $400K | $300K | -$700K | $300K | $400K | $200K | -$200K | -$100K | -$100K | -$100K | $0 | -$100K | - | -$100K |
Minority Interests | -$6.23M | -$5.05M | - | -$6.97M | -$5.89M | -$5.89M | - | -$3.17M | -$3.06M | -$1.85M | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$19.47M | -$14.32M | -$10.78M | -$8.81M | -$6M | -$6M | -$6M | -$7.7M | -$8.73M | - | - | - | - | - | -$3.22M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | $0 | $0 | $0 | - | $327K | $0 | $0 | - | $1.89M | $1.34M | - | - | - | $0 | - | - | - | - | - | - | - | - | $89K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $153K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $8.77M | $107.45M | $286.77M | $111.13M | $124.84M | -$121.28M | -$55.31M | -$28.89M | -$126.31M | -$16.32M | $108.05M | $14.72M | -$45.71M | $134.5M | $517.93M | $354.26M | $376.89M | -$111.42M | $360.4M | -$288.31M | -$179.7M | -$134.13M | $81.92M | -$126.49M | -$49.88M | $42.03M | $55.12M | $6.79M | $21.32M | $13.58M | - | - | -$34M | -$41.89M | -$42.3M | -$24.74M | -$21.44M | -$22.93M | -$54.93M | -$28.48M | $4.85M | -$56.58M | -$288.54M | -$545M | -$135.07M | -$78.5M | -$58.27M | -$1.9M | $1.75M | $1.17M | -$37.5M | -$24.03M | $129.71M | -$27.14M | -$70.63M | -$30.45M | $7.17M | $1.38M | -$41.13M | $1.31M | $3.95M | $2.4M | -$20.61M | -$4.7M | -$1.62M | $7.34M | -$6.77M | -$12.57M | -$11.48M | -$5.66M | -$96.38M | $224.62M | $82.63M | $21.63M | $21.7M | $5.65M | $18.22M | $12.56M | $8.41M | $17.04M | $15.58M | $29.63M | $41.33M | $14.14M | -$10.88M | $15.89M | $12.64M | $9.1M | $18.67M | $25K | $5.65M | $12.92M | $14.14M | $21.23M | $9.9M | $3.43M | $3.2M | -$5.03M | -$3.24M | $2.89M | $12.84M | $23.97M | $15.2M | $12.82M | $8.62M | $4.77M | $2.9M | -$700K | -$900K | -$4.1M | -$13.1M | -$3.4M | -$1.3M | $600K | $5.9M | $4.3M | $4.1M | $7.9M | $10.6M | $7.3M | $7M | $3M | -$28.5M | $2.5M | $200K | -$400K | -$600K | -$800K | $400K | $300K | $1.8M | $300K | $300K | $100K | $300K | - | -$600K | -$300K | -$2M | -$500K | -$700K | -$400K | $800K | -$100K | -$200K | $300K | -$200K | $500K | $400K | $300K | -$700K | $300K | $400K | $200K | -$200K | -$100K | -$100K | -$100K | $0 | -$100K | - | -$100K |
Shares Outstanding (Basic) | 291.61M | 291.32M | 291.1M | 291.1M | 290.6M | 290.3M | 290.17M | 290.17M | 289.67M | 277.96M | 277M | 277M | 276.67M | 276.55M | 247.54M | 232.48M | 232.05M | 231.98M | 231.97M | 231.75M | 231.43M | 231.38M | 231.38M | 231.22M | 208.9M | 188.92M | 187.28M | 171.49M | 105.46M | 105.46M | 105.46M | - | 15.34M | 15.08M | 14.81M | 14.8M | 14.75M | 14.23M | 12.26M | 12.29M | 11.56M | 9.9M | 9.23M | 9.23M | 9.22M | 9.21M | 9.26M | 9.33M | 9.33M | 9.32M | 9.23M | 9.31M | 9.35M | 9.35M | 9.29M | 9.29M | 9.29M | 9.27M | - | 9.2M | 9.2M | 9.19M | - | 9.12M | 9.12M | 9.08M | - | 9.01M | 9M | 8.99M | - | 8.95M | 8.86M | 8.84M | - | 8.68M | 8.67M | 8.67M | - | 8.45M | 8.42M | 8.41M | - | 8.09M | 7.95M | 7M | - | 6.84M | 6.82M | 6.77M | - | 6.71M | 6.29M | 5.78M | - | 5.77M | 5.76M | 5.71M | - | 5.76M | 5.85M | 5.8M | - | 5.14M | 5.09M | 5.08M | - | 5.6M | 4.67M | 4.82M | - | 4.86M | 5.2M | 6M | - | 4.94M | 4.88M | 4.97M | - | 3.32M | 2.84M | 2.67M | - | 2.71M | 2M | 2.33M | - | 2.44M | 3M | 3M | - | 2M | 2M | 2M | - | 1.5M | 1.5M | 1.5M | - | 1.67M | 1.27M | 1.14M | - | 600K | 800K | 600K | - | 1.82M | 1.33M | 461K | - | 331.4K | 331.4K | 331.4K | - | 339.2K | 339.2K | 339.2K | - | 339.2K | 339.2K | 339.2K |
Shares Outstanding (Diluted) | 291.61M | 291.32M | 294.57M | 293.95M | 294.25M | 290.3M | 290.17M | 290.17M | 289.67M | 277.96M | 277M | 277M | 276.67M | 276.55M | 277.03M | 277.72M | 277.61M | 231.98M | 276.71M | 231.75M | 231.43M | 231.38M | 275.13M | 231.22M | 208.9M | 285.17M | 284.1M | 171.49M | 105.46M | 105.46M | 105.46M | - | 15.34M | 15.08M | 14.81M | 14.8M | 14.75M | 14.23M | 12.26M | 12.29M | 11.56M | 9.9M | 9.23M | 9.23M | 9.22M | 9.21M | 9.26M | 9.33M | 9.4M | 9.35M | 9.23M | 9.31M | 9.35M | 9.35M | 9.29M | 9.29M | 9.29M | 9.27M | - | 9.2M | 9.2M | 9.19M | - | 9.12M | 9.12M | 9.11M | - | 9.01M | 9M | 8.99M | - | 8.99M | 8.93M | 8.91M | - | 8.89M | 8.87M | 8.85M | - | 8.71M | 8.7M | 8.69M | - | 8.48M | 7.95M | 7.47M | - | 7.22M | 7.23M | 7.11M | - | 7.08M | 7M | 6.9M | - | 6.75M | 6.81M | 6.73M | - | 6.79M | 6.98M | 7.01M | - | 6.9M | 6.79M | 6.63M | - | 5.6M | 4.67M | 4.82M | - | 4.86M | 5.2M | 6M | - | 4.94M | 4.88M | 5.13M | - | 4M | 3.2M | 3.2M | - | 2.71M | 2M | 2.33M | - | 2.44M | 3M | 3M | - | 2M | 2M | 2M | - | 1.5M | 1.5M | 1.5M | - | 1.67M | 1.27M | 1.14M | - | 600K | 800K | 600K | - | 1.82M | 1.33M | 461K | - | 331.4K | 331.4K | 331.4K | - | 339.2K | 339.2K | 339.2K | - | 339.2K | 339.2K | 339.2K |
EPS (Basic) | $0.03 | $0.38 | $0.98 | $0.38 | $0.45 | -$0.40 | -$0.19 | -$0.09 | -$0.44 | -$0.05 | $0.39 | $0.05 | -$0.17 | $0.49 | $2.08 | $1.50 | $1.60 | -$0.50 | $1.53 | -$1.26 | -$0.80 | -$0.60 | $0.34 | -$0.57 | -$0.29 | $0.16 | $0.22 | -$0.01 | $0.20 | $0.13 | $0.48 | $0 | -$2.22 | -$2.78 | -$2.86 | -$1.67 | -$1.45 | -$1.61 | -$4.48 | -$2.32 | $0.41 | -$5.71 | -$31.25 | -$59.05 | -$14.64 | -$8.55 | -$6.30 | -$0.20 | $0.20 | $0.10 | -$4.05 | -$2.60 | $13.40 | -$2.90 | -$8.40 | -$2.80 | -$1.10 | $0.70 | - | $0.15 | $0.40 | $0.25 | - | -$0.50 | -$0.20 | $0.80 | - | -$1.40 | -$1.30 | -$0.60 | - | $24.40 | $9.10 | $4.55 | - | $1.90 | $2.10 | $1.45 | - | $2 | $1.85 | $3.50 | - | $1.75 | -$1.35 | $2.25 | - | $1.80 | $2.75 | $0 | - | $1.90 | $2.20 | $3.60 | - | $0.50 | $0.50 | -$0.95 | - | $0.45 | $2.15 | $4.05 | - | $2.35 | $1.55 | $0.80 | - | -$0.25 | -$0.30 | -$0.85 | - | -$0.70 | -$0.25 | $0.10 | - | $0.85 | $0.80 | $1.55 | - | $2.05 | $2.25 | $0.90 | - | $0.70 | -$0.05 | -$0.30 | - | -$0.45 | $0.10 | $0.10 | - | $0.15 | $0.15 | $0.05 | - | $0 | -$0.40 | -$0.20 | - | -$0.30 | -$0.55 | -$0.35 | - | -$0.05 | -$0.25 | $0.50 | - | $1.20 | $1 | $0.80 | - | $2.40 | $4 | $3.20 | - | -$1.60 | -$1.60 | -$0.80 | - | -$0.80 | $0 | -$0.80 |
EPS (Diluted) | $0.03 | $0.38 | $0.97 | $0.38 | $0.44 | -$0.40 | -$0.19 | -$0.09 | -$0.44 | -$0.05 | $0.39 | $0.05 | -$0.17 | $0.49 | $1.87 | $1.28 | $1.36 | -$0.50 | $1.30 | -$1.26 | -$0.80 | -$0.60 | $0.30 | -$0.57 | -$0.29 | $0.15 | $0.19 | -$0.01 | $0.20 | $0.13 | $0.48 | $0 | -$2.22 | -$2.78 | -$2.86 | -$1.67 | -$1.45 | -$1.61 | -$4.48 | -$2.32 | $0.41 | -$5.71 | -$31.25 | -$59.05 | -$14.64 | -$8.55 | -$6.30 | -$0.20 | $0.20 | $0.10 | -$4.05 | -$2.60 | $13.40 | -$2.90 | -$8.40 | -$2.80 | -$1.10 | $0.70 | - | $0.15 | $0.40 | $0.25 | - | -$0.50 | -$0.20 | $0.80 | - | -$1.40 | -$1.30 | -$0.60 | - | $24.25 | $9 | $4.50 | - | $1.85 | $2.05 | $1.40 | - | $1.95 | $1.75 | $3.40 | - | $1.65 | -$1.35 | $2.15 | - | $1.70 | $2.60 | $0 | - | $1.80 | $2 | $3.10 | - | $0.50 | $0.45 | -$0.95 | - | $0.45 | $1.85 | $3.40 | - | $1.85 | $1.25 | $0.70 | - | -$0.25 | -$0.30 | -$0.85 | - | -$0.70 | -$0.25 | $0.10 | - | $0.85 | $0.80 | $1.50 | - | $1.70 | $1.70 | $0.75 | - | $0.70 | -$0.05 | -$0.30 | - | -$0.45 | $0.10 | $0.10 | - | $0.15 | $0.15 | $0.05 | - | $0 | -$0.40 | -$0.20 | - | -$0.30 | -$0.55 | -$0.35 | - | -$0.05 | -$0.25 | $0.50 | - | $1.20 | $1 | $0.80 | - | $2.40 | $4 | $3.20 | - | -$1.60 | -$1.60 | -$0.80 | - | -$0.80 | $0 | -$0.80 |
EBIT | $67.21M | $177.55M | $414.53M | $193.44M | $327.39M | -$203.83M | -$80.68M | $14.1M | -$117.42M | $26.79M | $162.53M | $61.95M | -$20.96M | $212.49M | $640.16M | $499.8M | $529.63M | -$96.56M | $493.81M | -$214.38M | -$190.99M | -$100.28M | $184.96M | -$108.73M | -$9.26M | $106.23M | $121.84M | $61.65M | $57.08M | $45.66M | - | - | $6.09M | -$2.45M | -$21.92M | $12.79M | $15.83M | $10.4M | -$12.8M | $1.93M | $33.82M | -$22.17M | -$266.17M | -$543.48M | -$173.94M | -$99.38M | -$69.14M | $12.52M | $17.92M | $15.53M | -$40.11M | -$16.06M | -$14.29M | -$19.18M | -$87.35M | -$36.5M | $26.26M | $13.89M | -$50.4M | $14.76M | $16.94M | $13.3M | -$18.48M | $2.2M | $5.96M | $15.35M | -$1.46M | -$11.52M | -$12.55M | -$5.63M | -$144.64M | $92.29M | $119M | $56.56M | $76.16M | $25.61M | $56.24M | $41.4M | $43.66M | $46.2M | $55.14M | $61.73M | $25.57M | $41.3M | $20.7M | $36.25M | $4.88M | $25.05M | $33.66M | $45.41M | $21.09M | $27.16M | $29.06M | $39.16M | $22.88M | $13.52M | $13.38M | $4M | $267K | $9.31M | $24.47M | $36.82M | $29.47M | $25.63M | $13.26M | $13.55M | $9.2M | $5.6M | $3.1M | -$700K | $1.5M | -$1.2M | $2.2M | $5M | $10.6M | $8M | $7.3M | $13.1M | $11.1M | $10.1M | $8.1M | $4.7M | $2.5M | $4M | $1.1M | $500K | $400K | $200K | $5.5M | $4.3M | -$1.8M | $2.3M | $500K | $2M | -$4.7M | $1.8M | $1.4M | $1.4M | -$1M | -$400K | -$600K | -$400K | -$3.8M | $1M | $200K | $700K | -$3.6M | $2.3M | $2.2M | $2M | -$3.2M | $2M | $1.8M | $1.1M | -$500K | $100K | $100K | $100K | -$300K | $100K | $100K | $100K |
EBITDA | $188.69M | $314.87M | $272.46M | $210.51M | $249.93M | $294.4M | $200.5M | $146.38M | $102.07M | $178.17M | $236.64M | $195.87M | $124.36M | $279.29M | $655.16M | $900.2M | $768.48M | $447.66M | $570.68M | $424.67M | $268.46M | $269.07M | $207.31M | $111.89M | $107.25M | $154.76M | $213.81M | $156.7M | $90.65M | $90.91M | - | - | $41.68M | $50.7M | $50.45M | $45.2M | $40.86M | $32.45M | $26.15M | -$47.76M | $17.03M | $5.35M | $23.68M | $28.49M | $22.56M | -$4.35M | $74.81M | $100.48M | $122.56M | $109.35M | $56.92M | $79.26M | $68.09M | $64.36M | $33.24M | $65.65M | $79.72M | $76.17M | $85.75M | $89.58M | $83.04M | $52.17M | $20.01M | $49.02M | $58.47M | $74.9M | $59.76M | $42.5M | $38.22M | $41.58M | $69.23M | $138.2M | $163.39M | $98.04M | $141.01M | $89.24M | $116.06M | $98.26M | $102.11M | $88.62M | $104.35M | $84.56M | $1.82M | $80.15M | $8.08M | $60.21M | $18.1M | $47.04M | $49.38M | $100.34M | $45.85M | $42.55M | $44.13M | $54.3M | $28.94M | $26.91M | $27.57M | $21.27M | $13M | $21.51M | $36.35M | $48.67M | $41.85M | $35.87M | $23.65M | $25.19M | $19.6M | $15.5M | $12.5M | $12.7M | $48.3M | $11M | $15.3M | $17.5M | $20.4M | $13.3M | $13.1M | $17.8M | $16.8M | $15.6M | $9.5M | $7.2M | $63.7M | $6.1M | $3.1M | $2.2M | $1.9M | $2M | $5.5M | $4.3M | -$1.8M | $2.3M | $800K | $2M | -$4.7M | $1.8M | $1.4M | $1.4M | $800K | $0 | -$400K | -$200K | -$3.8M | $1M | $400K | $1M | -$3.6M | $2.3M | $2.2M | $2M | -$3.2M | $2M | $1.8M | $1.1M | -$500K | $100K | $100K | $100K | -$300K | $100K | $100K | $100K |