Crawford & Company Class A Common Stock(CRD.A:US)
Market Cap$608.08M
Key Metrics
Price$12.53
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$69.42M
Total Assets$758.25M
Net Assets$184.52M
Total Debt$270.67M
Key Metrics
Price$12.53
Revenue (TTM)-
Holders Revenue (TTM)-
Gross Profit (TTM)-
Earnings (TTM)-
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield-
Holders Yield-
Cash on hand$69.42M
Total Assets$758.25M
Net Assets$184.52M
Total Debt$270.67M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $330.02M | $320.13M | $320.09M | $334.6M | $323.34M | $358.32M | $342.73M | $326.85M | $313.07M | $320.93M | $342.19M | $337.63M | $327.94M | $333.37M | $306.42M | $303.65M | $287.79M | $302.97M | $297.56M | $276.55M | $262.16M | $265.61M | $261.67M | $242.88M | $246.05M | $257.56M | $265.84M | $267.85M | $256.38M | $274.52M | $264.86M | $293.21M | $290.39M | $313.54M | $286.67M | $283.97M | $279.53M | $293.62M | $295.39M | $297.67M | $290.91M | $300.5M | $309.98M | $324.42M | $306.62M | $305.64M | $314.91M | $307.05M | $289.36M | $306.72M | $313.46M | $326.13M | $307.13M | $335.53M | $324.25M | $319.02M | $287.35M | $284.95M | $308.22M | $314.08M | $304.11M | $324.65M | $278.11M | $255.99M | $252.05M | $257.42M | $268.86M | $271.64M | $250.28M | $280.65M | $291.33M | $289.27M | $274.67M | $266.49M | $265.97M | $256.23M | $263.02M | $246.61M | $222.33M | $209.77M | $221.67M | $242.12M | $206.62M | $206.78M | $199.64M | $222.89M | $217.51M | $186.53M | $184.74M | $185.3M | $184.08M | $186.63M | $176.87M | $209.75M | $175.91M | $186.86M | $180.4M | $178.15M | $181.41M | $186.53M | $179.46M | $170.19M | $180.12M | $184.44M | $177.43M | $191.2M | $168.25M | $169.83M | $172.62M | $166M | $165.1M | $170M | $166.1M | $164.9M | $178.9M | $182.6M | $166M | $159.5M | $154.9M | $157.6M | $161.6M | $157.1M | $151M | $150.9M | $148.6M | $142.1M | $149.1M | $147.8M | $148.8M | $137.6M | $144.3M | $146.4M | $148M | $163.4M | $150M | $141.4M | $142.9M | $136.3M | $136.5M | $136.3M | $128.8M | $114.5M | $114.3M | $109.8M | $110.6M | $103.3M | $98.7M | $91.6M | $80.4M | $74.2M | $74.7M | $73M | $72.3M | $65.8M | $68.2M | $65.2M | $65.9M | $61.5M | $62.4M | $60.9M | $58.8M | $56.3M | $53.8M | $52.5M | $51.1M | $46.1M | $47.1M | $46M | $46.6M |
Cost of Revenue | $235.03M | $232.01M | $235.2M | $236.32M | $233.2M | $263.42M | $249.31M | $234.89M | $225.81M | $230.03M | $242.04M | $247.1M | $238.68M | $249.36M | $232.73M | $228.44M | $214.35M | $230.93M | $220.08M | $202.25M | $194.18M | $193.54M | $185.61M | $172.06M | $186.12M | $187.66M | $192.01M | $185.89M | $187.21M | $192.34M | $189.07M | $211.69M | $214.9M | $228.03M | $208.26M | $201.2M | $205M | $214.33M | $211.55M | $215.69M | $215.11M | $222.31M | $227.76M | $252.13M | $238.16M | $235.31M | $234.52M | $227.09M | $217.9M | $230.23M | $232.49M | $239.51M | $234.19M | $243.95M | $234.59M | $237.98M | $219.3M | $221.95M | $236.83M | $233.14M | $226.01M | $243.9M | $208.76M | $194.26M | $192.33M | $194.59M | $202.51M | $205.86M | $189.36M | $214.24M | $220.75M | $215.46M | $206.11M | $207.46M | $205.73M | $194.64M | $202.12M | $196M | $180.85M | $165.65M | $176.54M | $194.61M | $167.78M | $168.11M | $160.23M | $175.32M | $175.98M | $146.65M | $146.01M | $147.53M | $143.54M | $143.84M | $137.41M | $166.76M | $132.73M | $143.97M | $139.23M | $136.7M | $135.69M | $140.45M | $128.33M | $125.09M | $128.63M | $131.33M | $123.77M | $136.5M | $119.5M | $118.4M | $123.4M | $120.8M | $120.2M | $118.8M | $120M | $116.3M | $123.3M | $125.8M | $115.8M | $106.9M | $107.4M | $109.1M | $112.6M | $124.7M | $100.6M | $99.8M | $96.9M | $92.3M | $98.4M | $97.1M | $98.5M | $83.8M | $91.8M | $94.7M | $99.3M | $105.2M | $97.6M | $96.2M | $94.8M | $88.2M | $88M | $86.8M | $85.5M | $75.4M | $74.6M | $72.2M | $75M | $71.9M | $66.6M | $60.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $94.99M | $88.11M | $84.88M | $98.27M | $90.14M | $94.9M | $93.42M | $91.96M | $87.27M | $90.9M | $100.15M | $90.53M | $89.26M | $84.01M | $73.69M | $75.21M | $73.44M | $72.04M | $77.48M | $74.3M | $67.98M | $72.07M | $76.06M | $70.82M | $59.93M | $69.9M | $73.83M | $81.95M | $69.17M | $82.18M | $75.79M | $81.52M | $75.49M | $85.51M | $78.4M | $82.78M | $74.53M | $79.3M | $83.83M | $81.98M | $75.8M | $78.2M | $82.23M | $72.29M | $68.45M | $70.34M | $80.39M | $79.97M | $71.46M | $76.49M | $80.96M | $86.61M | $72.94M | $91.58M | $89.66M | $81.03M | $68.05M | $63.01M | $71.39M | $80.94M | $78.1M | $80.76M | $69.35M | $61.73M | $59.72M | $62.83M | $66.35M | $65.78M | $60.92M | $66.41M | $70.59M | $73.8M | $68.56M | $59.02M | $60.24M | $61.59M | $60.9M | $50.61M | $41.49M | $44.12M | $45.13M | $47.51M | $38.84M | $38.67M | $39.42M | $47.56M | $41.53M | $39.88M | $38.73M | $37.77M | $40.55M | $42.79M | $39.47M | $42.99M | $43.19M | $42.89M | $41.18M | $41.44M | $45.72M | $46.08M | $51.13M | $45.1M | $51.49M | $53.11M | $53.66M | $54.7M | $48.75M | $51.43M | $49.22M | $45.2M | $44.9M | $51.2M | $46.1M | $48.6M | $55.6M | $56.8M | $50.2M | $52.6M | $47.5M | $48.5M | $49M | $32.4M | $50.4M | $51.1M | $51.7M | $49.8M | $50.7M | $50.7M | $50.3M | $53.8M | $52.5M | $51.7M | $48.7M | $58.2M | $52.4M | $45.2M | $48.1M | $48.1M | $48.5M | $49.5M | $43.3M | $39.1M | $39.7M | $37.6M | $35.6M | $31.4M | $32.1M | $30.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $69.66M | $76.14M | $64.64M | $80.75M | $74.59M | $71.09M | $74.02M | $74.72M | $77.32M | $86.64M | $76.64M | $72.67M | $66.71M | $62.53M | $62.98M | $65.4M | $64.84M | $66.73M | $60.76M | $58.66M | $58.7M | $55.63M | $52.07M | $55.51M | $55.75M | $55.76M | $52.56M | $60.18M | $58.66M | $53.51M | $63.25M | $64M | $61.66M | $64.66M | $57.86M | $57.33M | $59.99M | $61.67M | $60.33M | $61.06M | $56.8M | $62.26M | $61.74M | $57.22M | $60.39M | $57.9M | $59.35M | $60.9M | $59.73M | $58.23M | $56.7M | $58.43M | $58.95M | $54.44M | $59.21M | $59.08M | $55.68M | $54.7M | $53.62M | $57.16M | $56M | $53.1M | $50.15M | $50.41M | $48.97M | $49.72M | $53.84M | $54.41M | $51.49M | $53.5M | $56.61M | $56.2M | $50.5M | $50.76M | $53.16M | $52.71M | $55.11M | $45.42M | $34.05M | $36.95M | $35.08M | $37.37M | $34.18M | $33.16M | $34.23M | $34.37M | $33.16M | $34.15M | $33.64M | $32.93M | $32.43M | $32.1M | $33.08M | $32.67M | $33.08M | $34.09M | $33.16M | $29.97M | $32.97M | $30.88M | $30.67M | $30.32M | $29.92M | $29.88M | $30.72M | $36.3M | $30.9M | $29.3M | $26.9M | $37M | $28.5M | $26.8M | $22.8M | $27.2M | $26.4M | $29.9M | $27.1M | $29.7M | $25.8M | $27.3M | $27.3M | $10.6M | $30.4M | $35.6M | $31.8M | $31.2M | $28.2M | $29.4M | $29.7M | $34.8M | $26.3M | $31.5M | $29.4M | $35.4M | $30.4M | $25.7M | $28.7M | $29.4M | $28.2M | $29M | $25.8M | $24.2M | $23.4M | $22.1M | $21.3M | $18.4M | $17.8M | $16.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $69.66M | $76.14M | $64.64M | $80.75M | $74.59M | $71.09M | $74.02M | $74.72M | $77.32M | $86.64M | $76.64M | $72.67M | $66.71M | $62.53M | $62.98M | $65.4M | $64.84M | $66.73M | $60.76M | $58.66M | $58.7M | $55.63M | $52.07M | $55.51M | $55.75M | $55.76M | $52.56M | $60.18M | $58.66M | $53.51M | $63.25M | $64M | $61.66M | $64.66M | $57.86M | $57.33M | $59.99M | $61.67M | $60.33M | $61.06M | $56.8M | $62.26M | $61.74M | $57.22M | $60.39M | $57.9M | $59.35M | $60.9M | $59.73M | $58.23M | $56.7M | $58.43M | $58.95M | $54.44M | $59.21M | $59.08M | $55.68M | $54.7M | $53.62M | $57.16M | $56M | $53.1M | $50.15M | $50.41M | $48.97M | $49.72M | $53.84M | $54.41M | $51.49M | $53.5M | $56.61M | $56.2M | $50.5M | $50.76M | $53.16M | $52.71M | $55.11M | $45.42M | $34.05M | $36.95M | $35.08M | $37.37M | $34.18M | $33.16M | $34.23M | $34.37M | $33.16M | $34.15M | $33.64M | $32.93M | $32.43M | $32.1M | $33.08M | $32.67M | $33.08M | $34.09M | $33.16M | $29.97M | $32.97M | $29.57M | $30.67M | $30.32M | $29.92M | $29.88M | $30.72M | $36.3M | $30.9M | $29.3M | $26.9M | $37M | $28.5M | $26.8M | $22.8M | $27.2M | $26.4M | $29.9M | $27.1M | $29.7M | $25.8M | $27.3M | $27.3M | $10.6M | $30.4M | $35.6M | $31.8M | $31.2M | $28.2M | $29.4M | $29.7M | $34.8M | $26.3M | $31.5M | $29.4M | $35.4M | $30.4M | $25.7M | $28.7M | $29.4M | $28.2M | $29M | $25.8M | $24.2M | $23.4M | $22.1M | $21.3M | $18.4M | $17.8M | $16.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.32M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $25.33M | $11.97M | $20.25M | $17.52M | $15.55M | $23.82M | $19.4M | $17.24M | $9.95M | $4.26M | $23.51M | $17.86M | $22.55M | $21.48M | $10.71M | $9.81M | $8.6M | $5.31M | $16.72M | $15.64M | $9.28M | $16.44M | $24M | $15.31M | $4.17M | $14.14M | $21.26M | $21.77M | $10.51M | $28.66M | $12.54M | $17.52M | $13.83M | $20.85M | $20.55M | $25.45M | $14.54M | $17.63M | $23.51M | $20.92M | $19M | $15.94M | $20.49M | $15.07M | $8.07M | $12.44M | $21.04M | $19.07M | $11.73M | $18.26M | $24.26M | $28.19M | $13.99M | $37.14M | $30.45M | $21.96M | $12.37M | $8.31M | $17.78M | $23.78M | $22.1M | $27.66M | $19.2M | $11.32M | $10.75M | $13.11M | $12.51M | $11.37M | $9.43M | $12.91M | $13.98M | $17.6M | $18.06M | $8.26M | $7.08M | $8.88M | $5.79M | $5.19M | $7.44M | $7.17M | $10.05M | $10.14M | $4.66M | $5.51M | $5.18M | $13.19M | $8.37M | $5.73M | $5.09M | $4.84M | $8.12M | $10.69M | $6.39M | $10.33M | $10.11M | $8.79M | $8.02M | $10.63M | $11.89M | $14.27M | $14.47M | $9.35M | $16.82M | $18.23M | $17.96M | $13.7M | $13.85M | $18.03M | $18.12M | $4.8M | $12.6M | $20.6M | $19.5M | $17.7M | $25.5M | $22.7M | $19.3M | $19.1M | $18.1M | $17.1M | $17.5M | $17.6M | $15.8M | $11.1M | $15.8M | $14.8M | $18.8M | $17.5M | $16.9M | $14.7M | $18.8M | $16.1M | $15.4M | $18.4M | $18.2M | $15.2M | $15.2M | $14.5M | $16.5M | $16.8M | $13.9M | $11.6M | $13.9M | $13.1M | $11.9M | $10.5M | $12M | $11.8M | $80.4M | -$189.7M | $74.7M | $73M | $72.3M | -$170.8M | $68.2M | $65.2M | $65.9M | -$153.5M | $62.4M | $60.9M | $58.8M | -$132.1M | $53.8M | $52.5M | $51.1M | -$117.3M | $47.1M | $46M | $46.6M |
| -$5.68M | -$4.68M | -$3.1M | -$3.86M | -$6.33M | -$4.33M | -$4.68M | -$4.26M | -$6.12M | -$5.41M | -$6.75M | -$5.84M | -$6.54M | $27K | -$39.25M | -$1.21M | -$1.02M | -$1.32M | -$746K | -$249K | -$772K | -$4.58M | $12.44M | -$2.88M | -$25.71M | -$20.71M | -$5.25M | -$15.99M | -$1.81M | -$4.67M | -$2.84M | -$19.49M | -$1.43M | -$25.03M | -$3.65M | -$8.36M | -$2.08M | -$3.56M | -$3.55M | -$5.64M | -$5.07M | -$69.42M | -$13.19M | -$6.18M | -$2.55M | -$423K | -$1.6M | -$1.51M | -$852K | -$1.63M | -$1.33M | -$1.31M | $681K | -$11.33M | -$1.67M | -$3.68M | -$2.75M | -$7.51M | $3.05M | -$4.12M | -$4.14M | -$6.3M | -$3.92M | -$12.96M | -$6.8M | -$6.16M | -$50.07M | -$97.64M | -$5.3M | - | -$4.33M | -$4.66M | -$4.42M | $0 | - | $4.84M | $3.98M | -$3.1M | $3.07M | - | - | - | - | - | - | $0 | $8.57M | - | - | $0 | -$8M | - | - | $0 | - | - | $6M | - | - | - | - | - | - | - | - | - | -$800K | -$1.1M | -$1.8M | $5.2M | -$17.2M | -$1.9M | -$1M | $0 | - | - | -$13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $750K | $761K | $862K | $796K | - | $893K | $830K | - | $901K | $1.1M | $734K | $660K | $276K | - | $191K | $339K | $19K | $105K | $0 | $318K | $31K | $133K | $98K | $0 | $111K | $206K | $0 | $295K | $350K | -$156K | $274K | $749K | $423K | $266K | $174K | $224K | $183K | $251K | $278K | $151K | $70K | $13K | $227K | $195K | $165K | $284K | $142K | $158K | $197K | $183K | $232K | $142K | $211K | - | $282K | $262K | $284K | - | $204K | $192K | $219K | - | $163K | - | - | - | $142K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $3.6M | $3.41M | $3.96M | $4.65M | $3.94M | $5.22M | $5.51M | $4.26M | $4.5M | $4.88M | $5.29M | $4.31M | $4.68M | - | $3.09M | $2.12M | $1.54M | $2.22M | $1.65M | $1.53M | $1.61M | $1.78M | $1.7M | $2.45M | $2.22M | $2.63M | $3.16M | $2.47M | $3.07M | $2.55M | $2.67M | $3.19M | $2.99M | $2.65M | $2.7M | $2.34M | $2.22M | $1.88M | $2.54M | $2.67M | $2.84M | $2.16M | $2.56M | $2.24M | $2.03M | $1.78M | $1.82M | $1.71M | $1.5M | $1.84M | $1.75M | $1.74M | $1.85M | $2.79M | $2.51M | $2.65M | $2.45M | $2.9M | $4.14M | $4.31M | $4.36M | $2.81M | $4.09M | $3.67M | $4.14M | $3.92M | $3.27M | $3.64M | $3.49M | - | $4.33M | $4.66M | $4.42M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.82M | -$2.04M | - | - | -$2.39M | - | - | - | -$2.52M | -$1.64M | -$2.19M | -$2.19M | -$2.15M | $27K | -$36.34M | $571K | $498K | $796K | $902K | $964K | $810K | -$2.93M | $14.04M | -$425K | -$23.59M | -$18.28M | -$2.08M | -$13.82M | $907K | -$1.96M | -$439K | -$17.05M | $1.14M | -$22.64M | -$1.13M | -$6.25M | -$44K | -$1.92M | -$1.29M | -$3.12M | -$2.3M | -$67.27M | -$10.86M | -$4.14M | -$681K | $1.08M | $83K | $42K | $449K | $29K | $187K | $289K | $2.32M | -$8.54M | $557K | -$1.29M | -$585K | -$4.61M | $6.99M | - | - | -$3.49M | - | -$9.29M | -$2.66M | -$2.24M | -$46.95M | -$94M | -$1.82M | - | - | - | - | $0 | - | $4.84M | $3.98M | -$3.1M | $3.07M | - | - | - | - | - | - | $0 | $8.57M | - | - | $0 | -$8M | - | - | $0 | - | - | $6M | - | - | - | - | - | - | - | - | - | -$800K | -$1.1M | -$1.8M | $5.2M | -$17.2M | -$1.9M | -$1M | $0 | - | - | -$13M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $19.66M | $7.29M | -$6.49M | $13.67M | $9.22M | $9.58M | $14.72M | $12.99M | $3.83M | -$1.15M | $18.96M | $13.55M | $16M | $17.4M | -$28.54M | $8.61M | $7.58M | $3.99M | $15.98M | $15.39M | $8.51M | $11.86M | $36.44M | $12.43M | -$21.65M | -$6.57M | $16.02M | $5.48M | $8.7M | $24M | $9.71M | -$1.97M | $12.4M | -$4.17M | $16.89M | $17.09M | $12.46M | $14.07M | $19.96M | $15.28M | $13.94M | -$53.48M | $7.3M | $8.89M | $5.52M | $12.01M | $19.44M | $17.56M | $10.87M | $16.62M | $22.93M | $26.88M | $14.67M | $26.78M | $28.77M | $18.28M | $9.61M | $183K | $20.63M | $19.66M | $17.96M | $20.91M | $15.28M | -$1.65M | $3.95M | $6.95M | -$37.56M | -$86.27M | $4.13M | $7.91M | $9.65M | $12.94M | $13.64M | $4.11M | $2.51M | $9.5M | $5.4M | -$1.23M | $9.67M | $6.57M | $9.05M | $9.21M | $2.92M | $4.15M | $3.65M | $11.92M | $15.48M | $6.27M | $3.76M | $3.28M | -$1.28M | $9.51M | $5.11M | $9.18M | $8.86M | $7.65M | $12.84M | $9.43M | $10.81M | $14.27M | $13.29M | -$8.66M | $15.68M | $17.04M | $17.1M | $17.4M | $13.2M | $17M | $16.3M | $10M | -$3.8M | $19.2M | $18.5M | $18.4M | $24.9M | $21.9M | $9.5M | $19.2M | $18.2M | $17.1M | $17.4M | $17.7M | $15.8M | $11M | $15.9M | $14.9M | $18.8M | $17.4M | $16.9M | $14.7M | $18.8M | $16.1M | $15.3M | $18.3M | $18.2M | $15.1M | $15.3M | $14.4M | $16.5M | $16.9M | $13.9M | $11.7M | $13.9M | $13.1M | $11.9M | $10.6M | $12M | $11.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $6.24M | $2.38M | $786K | $5.85M | $2.48M | $3.72M | $5.33M | $4.49M | $1.05M | -$161K | $6.78M | $5.21M | $5.27M | $31.67M | -$13.29M | $2.77M | $2.43M | $2.39M | $4.87M | $3.59M | $2.47M | $2.46M | $11.73M | $6.31M | -$8.49M | $2.99M | $5.33M | $2.86M | $2.93M | $12.29M | $1.83M | $461K | $3.97M | -$1.53M | $4.92M | $6.81M | $4.84M | $5.54M | $8.61M | $6.12M | $5.31M | -$1.5M | $8.39M | $4.71M | $2.24M | $8.29M | $9.24M | $6.96M | $4.29M | $5.55M | $9.22M | $10.01M | $4.99M | $12.47M | $10.24M | $7.58M | $3.39M | -$4.6M | $5.3M | $6.01M | $6.04M | $5.77M | $2.18M | $865K | $893K | -$1.96M | $1.84M | $1.62M | $1.12M | -$430K | $2.56M | $4.79M | $4.64M | $801K | -$943K | $3.44M | $2.1M | $72K | $3.42M | $2.36M | $3.21M | $3.26M | $1.03M | $1.47M | $1.29M | $4.21M | $5.95M | $725K | $1.37M | $1.2M | $2.45M | $3.46M | $1.86M | $3.34M | $3.23M | $2.79M | $4.67M | $3.62M | $4.15M | $5.48M | $5.1M | -$3.32M | $6.02M | $6.54M | $6.56M | $6.7M | $5.1M | $6.5M | $6.3M | $3.8M | -$1.7M | $7.2M | $7.1M | $6M | $10M | $8.5M | $3.2M | $7.9M | $7.3M | $6.9M | $7M | $7.2M | $6.4M | $4.4M | $6.4M | $5.6M | $8M | $7M | $6.8M | $5.7M | $8.6M | $6.4M | $6.1M | $7.2M | $7.2M | $6M | $6.1M | $5.7M | $6.5M | $6.7M | $5.4M | $4M | $5.2M | $4.9M | $4.4M | $3.8M | $4.6M | $4.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $13.42M | $4.91M | -$7.27M | $7.82M | $6.74M | $5.86M | $9.39M | $8.5M | $2.78M | -$989K | $12.17M | $8.35M | $10.73M | -$14.27M | -$15.25M | $5.84M | $5.16M | $1.6M | $11.11M | $11.8M | $6.03M | $9.4M | $24.71M | $6.12M | -$13.16M | -$9.56M | $10.69M | $2.62M | $5.77M | $11.71M | $7.88M | -$2.43M | $8.43M | -$2.64M | $11.97M | $10.27M | $7.62M | $8.54M | $11.35M | $9.16M | $8.63M | -$51.98M | -$1.09M | $4.18M | $3.28M | $3.73M | $10.2M | $10.59M | $6.59M | $11.08M | $13.71M | $16.87M | $9.68M | $14.31M | $18.54M | $10.69M | $6.22M | $4.78M | $15.33M | $13.65M | $11.93M | $15.13M | $13.1M | -$2.51M | $3.06M | $8.91M | -$39.4M | -$87.89M | $3.01M | $8.34M | $7.08M | $8.16M | $9M | $3.3M | $3.45M | $6.05M | $3.31M | -$1.3M | $6.25M | $4.21M | $5.85M | $5.95M | $1.89M | $2.68M | $2.36M | $7.72M | $9.53M | $5.54M | $2.39M | $2.09M | -$3.73M | $6.05M | $3.25M | $5.84M | $5.64M | $4.87M | $8.17M | $5.81M | $6.66M | $8.79M | $8.19M | -$5.33M | $9.66M | $10.49M | $10.53M | $10.7M | $8.1M | $10.5M | $10M | $6.2M | -$2.8M | $11.5M | $11.4M | $11.7M | $15.6M | $14.1M | $3.1M | $11.3M | $10.9M | $10.2M | $10.4M | $10.5M | $9.4M | $6.6M | $9.5M | $9.3M | $10.8M | $10.4M | $10.1M | $9M | $10.2M | $9.7M | $6.6M | $11.1M | $11M | $9.1M | $9.2M | $8.7M | $10M | $10.2M | $8.5M | $7.7M | $8.7M | $8.2M | $7.5M | $6.8M | $7.4M | $7.3M | $6.1M | $4.4M | $5.4M | $4.3M | $4.7M | $3.3M | $5M | $3.9M | $4.2M | $3.4M | $4.5M | $3.7M | $3.6M | $3.3M | $3.8M | $3.3M | $3.1M | $2.7M | $3.3M | $3M | $3.1M |
Minority Interests | $27K | -$7K | $33K | -$38K | -$56K | -$139K | $66K | $82K | $58K | $171K | $145K | $82K | -$49K | $186K | $108K | -$7K | -$60K | $54K | $83K | -$23K | $30K | -$3K | -$312K | -$224K | $1.76M | $2.25M | $355K | $18K | $340K | $230K | $17K | $3K | $139K | $630K | -$157K | $72K | $41K | -$773K | -$404K | -$534K | $1K | $306K | $230K | -$124K | -$295K | -$412K | -$8K | -$130K | $66K | -$253K | -$303K | $140K | $58K | -$122K | -$322K | -$267K | -$155K | -$289K | -$34K | -$185K | $220K | -$320K | -$106K | -$16K | -$6K | -$38K | -$110K | -$235K | $69K | - | -$161K | -$226K | $72K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $700K | $500K | - | $700K | -$700K | -$700K | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $13.45M | $4.91M | -$7.24M | $7.78M | $6.68M | $5.72M | $9.45M | $8.58M | $2.84M | -$818K | $12.32M | $8.43M | $10.68M | -$14.09M | -$15.14M | $5.83M | $5.1M | $1.65M | $11.2M | $11.78M | $6.06M | $9.4M | $24.4M | $5.9M | -$11.4M | -$7.31M | $11.05M | $2.64M | $6.11M | $11.94M | $7.9M | -$2.43M | $8.57M | -$2.01M | $11.81M | $10.35M | $7.66M | $7.76M | $10.95M | $8.63M | $8.63M | -$51.67M | -$857K | $4.05M | $2.99M | $3.32M | $10.19M | $10.46M | $6.65M | $10.83M | $13.41M | $17.01M | $9.74M | $14.18M | $18.22M | $10.43M | $6.07M | $4.49M | $15.3M | $13.47M | $12.15M | $14.81M | $12.99M | -$2.53M | $3.05M | $8.87M | -$39.51M | -$88.12M | $3.08M | $8.34M | $6.92M | $7.93M | $9.07M | $3.3M | $3.45M | $6.05M | $3.31M | -$1.3M | $6.25M | $4.21M | $5.85M | $5.95M | $1.89M | $2.68M | $2.36M | $7.72M | $9.53M | $5.54M | $2.39M | $2.09M | -$3.73M | $6.05M | $3.25M | $5.84M | $5.64M | $4.87M | $8.17M | $5.81M | $6.66M | $8.79M | $8.19M | -$5.33M | $9.66M | $10.49M | $10.53M | $10.7M | $8.1M | $10.5M | $10M | $6.2M | -$2.1M | $12M | $11.4M | $12.4M | $14.9M | $13.4M | $6.3M | $11.3M | $10.9M | $10.2M | $10.4M | $10.5M | $9.4M | $6.6M | $9.5M | $9.3M | $10.8M | $10.4M | $10.1M | $9M | $10.2M | $9.7M | $6.6M | $11.1M | $11M | $9.1M | $9.2M | $8.7M | $10M | $10.2M | $8.5M | $7.7M | $8.7M | $8.2M | $7.5M | $6.8M | $7.4M | $7.3M | $6.1M | $4.4M | $5.4M | $4.3M | $4.7M | $3.3M | $5M | $3.9M | $4.2M | $3.4M | $4.5M | $3.7M | $3.6M | $3.3M | $3.8M | $3.3M | $3.1M | $2.7M | $3.3M | $3M | $3.1M |
Shares Outstanding (Basic) | 48.65M | 48.75M | 49.14M | 49.45M | 49.32M | 49.1M | 49.14M | 49.1M | 49.13M | - | 48.98M | 48.8M | 48.69M | 48.58M | 48.4M | 48.74M | 51.69M | 52.32M | 53.12M | 53.27M | 53.23M | 53.2M | 53.15M | 53.03M | 53.14M | 53.14M | 53.48M | 53.82M | 54.03M | 51.9M | 55.16M | 55.03M | 55.67M | 67.1M | 55.83M | 56.07M | 56.1M | 51.76M | 55.61M | 55.42M | 55.24M | 55.56M | 55.5M | 55.36M | 55.21M | 47.37M | 55.05M | 54.95M | 54.61M | - | 54.72M | 54.72M | 54.14M | 54.28M | 54.38M | 54.28M | 53.95M | - | 53.72M | 53.49M | 53.08M | - | 52.79M | 52.62M | 52.39M | - | 52.01M | 51.88M | 51.37M | - | 50.99M | 50.89M | 50.73M | - | 50.51M | 50.4M | 50.39M | - | 49.39M | 49.29M | 48.99M | - | 48.98M | 48.88M | 48.87M | - | 48.8M | 48.72M | 48.72M | - | 48.7M | 48.62M | 48.62M | - | 48.61M | 48.55M | 48.54M | - | 48.48M | 48.45M | 48.45M | - | 48.46M | 48.44M | 50.03M | - | 50.63M | 50M | 50M | - | 49.45M | 50M | 49.57M | - | 49.88M | 49.74M | 50.03M | - | 51.03M | 51.16M | 51.2M | - | 52.13M | 52.28M | 52.23M | - | 53.29M | 53.81M | 54.08M | - | 53.99M | 53.97M | 53.87M | - | 53.55M | 53.77M | 53.69M | - | 53.4M | 53.46M | 53.45M | - | 53.1M | 53.09M | 53.04M | - | 52.87M | 52.8M | 26.31M | - | 26.3M | 26.29M | 26.26M | - | 26.25M | 26.16M | 26.15M | - | 26.14M | 26.11M | 26.02M | - | 25.97M | 25.96M | 25.96M | - | 25.96M | 25.96M | 25.96M |
Shares Outstanding (Diluted) | 48.98M | 49.4M | 49.14M | 49.93M | 49.85M | 49.86M | 49.73M | 49.55M | 49.82M | - | 49.9M | 49.62M | 48.99M | 48.58M | 48.4M | 49.13M | 51.95M | 52.89M | 54.36M | 54.44M | 53.57M | 53.49M | 53.45M | 53.2M | 53.14M | 53.14M | 53.97M | 54.13M | 54.47M | 54.26M | 55.84M | 55.03M | 56.23M | 67.1M | 56.65M | 56.8M | 56.94M | 55.46M | 56.36M | 55.94M | 55.5M | 55.56M | 55.5M | 55.83M | 55.7M | 47.37M | 55.68M | 55.6M | 55.67M | - | 55.56M | 55.44M | 55.15M | 54.28M | 55.16M | 54.94M | 54.45M | - | 54.59M | 53.94M | 53.5M | - | 53.31M | 52.62M | 52.92M | - | 52.01M | 51.88M | 52.69M | - | 52.02M | 50.99M | 50.81M | - | 50.7M | 50.58M | 50.49M | - | 49.57M | 49.4M | 49.3M | - | 49.46M | 49.39M | 49.38M | - | 48.92M | 48.8M | 48.87M | - | 48.7M | 48.67M | 48.69M | - | 48.65M | 48.73M | 48.64M | - | 48.57M | 48.53M | 48.53M | - | 48.54M | 48.54M | 50.16M | - | 50.63M | 50M | 50M | - | 51.42M | 50M | 49.57M | - | 49.88M | 49.74M | 50.03M | - | 51.03M | 51.16M | 51.2M | - | 52.13M | 52.28M | 52.23M | - | 53.29M | 53.81M | 54.08M | - | 53.99M | 53.97M | 53.87M | - | 53.55M | 53.77M | 53.69M | - | 53.4M | 53.46M | 53.45M | - | 53.1M | 53.09M | 53.04M | - | 52.87M | 52.8M | 26.31M | - | 26.3M | 26.29M | 26.26M | - | 26.25M | 26.16M | 26.15M | - | 26.14M | 26.11M | 26.02M | - | 25.97M | 25.96M | 25.96M | - | 25.96M | 25.96M | 25.96M |
EPS (Basic) | $0.28 | $0.10 | -$0.15 | $0.16 | $0.14 | $0.12 | $0.19 | $0.17 | $0.06 | - | $0.25 | $0.17 | $0.22 | -$0.29 | -$0.31 | $0.12 | $0.10 | $0.03 | $0.21 | $0.22 | $0.11 | $0.18 | $0.46 | $0.11 | -$0.21 | -$0.13 | $0.22 | $0.06 | $0.12 | $0.23 | $0.15 | -$0.04 | $0.16 | -$0.03 | $0.22 | $0.19 | $0.15 | $0.15 | $0.21 | $0.16 | $0.17 | -$0.93 | -$0.01 | $0.08 | $0.06 | $0.07 | $0.19 | $0.19 | $0.13 | - | $0.25 | $0.32 | $0.18 | $0.33 | $0.34 | $0.20 | $0.12 | - | $0.28 | $0.25 | $0.23 | - | $0.25 | -$0.05 | $0.06 | - | -$0.76 | -$1.70 | $0.06 | - | $0.14 | $0.16 | $0.18 | - | $0.07 | $0.12 | $0.07 | - | $0.13 | $0.09 | $0.12 | - | $0.04 | $0.05 | $0.05 | - | $0.20 | $0.11 | $0.05 | - | -$0.08 | $0.12 | $0.07 | - | $0.11 | $0.10 | $0.17 | - | $0.14 | $0.18 | $0.17 | - | $0.20 | $0.22 | $0.21 | - | $0.16 | $0.21 | $0.20 | - | -$0.04 | $0.24 | $0.23 | - | $0.11 | $0.27 | $0.11 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.087 | $0.12 | - | $0.13 | $0.13 | $0.13 | - | $0.13 | $0.12 | $0.08 | - | $0.14 | $0.11 | $0.11 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.10 | $0.10 | - | $0.093 | $0.093 | $0.08 | - | $0.073 | $0.053 | $0.06 | - | $0.067 | $0.047 | $0.053 | - | $0.06 | $0.047 | $0.047 | - | $0.047 | $0.047 | $0.04 | - | $0.047 | $0.04 | $0.04 |
EPS (Diluted) | $0.27 | $0.10 | -$0.15 | $0.16 | $0.13 | $0.11 | $0.19 | $0.17 | $0.06 | - | $0.25 | $0.17 | $0.22 | -$0.29 | -$0.31 | $0.12 | $0.10 | $0.03 | $0.20 | $0.22 | $0.11 | $0.18 | $0.46 | $0.11 | -$0.21 | -$0.13 | $0.21 | $0.06 | $0.12 | $0.22 | $0.15 | -$0.04 | $0.16 | -$0.03 | $0.22 | $0.19 | $0.14 | $0.14 | $0.20 | $0.16 | $0.16 | -$0.93 | -$0.01 | $0.08 | $0.06 | $0.07 | $0.19 | $0.19 | $0.12 | - | $0.25 | $0.31 | $0.18 | $0.33 | $0.33 | $0.19 | $0.12 | - | $0.28 | $0.25 | $0.23 | - | $0.24 | -$0.05 | $0.06 | - | -$0.76 | -$1.70 | $0.06 | - | $0.13 | $0.16 | $0.18 | - | $0.07 | $0.12 | $0.07 | - | $0.13 | $0.09 | $0.12 | - | $0.04 | $0.05 | $0.05 | - | $0.20 | $0.11 | $0.05 | - | -$0.08 | $0.12 | $0.07 | - | $0.11 | $0.10 | $0.17 | - | $0.14 | $0.18 | $0.17 | - | $0.20 | $0.22 | $0.21 | - | $0.16 | $0.21 | $0.20 | - | -$0.04 | $0.24 | $0.23 | - | $0.11 | $0.27 | $0.11 | - | $0.14 | $0.13 | $0.13 | - | $0.12 | $0.087 | $0.12 | - | $0.13 | $0.13 | $0.13 | - | $0.13 | $0.12 | $0.08 | - | $0.14 | $0.11 | $0.11 | - | $0.13 | $0.13 | $0.11 | - | $0.11 | $0.10 | $0.10 | - | $0.093 | $0.093 | $0.08 | - | $0.073 | $0.053 | $0.06 | - | $0.067 | $0.047 | $0.053 | - | $0.06 | $0.047 | $0.047 | - | $0.047 | $0.047 | $0.04 | - | $0.047 | $0.04 | $0.04 |
EBIT | $23.26M | $10.69M | -$2.53M | $18.32M | $13.16M | $14.8M | $20.23M | $17.24M | $8.32M | $3.73M | $24.25M | $17.86M | $20.68M | $56.21M | -$25.44M | $10.72M | $9.12M | $6.21M | $17.63M | $16.92M | $10.12M | $13.64M | $38.14M | $14.89M | -$19.42M | -$3.93M | $19.18M | $7.95M | $11.77M | $26.55M | $12.38M | $1.22M | $15.38M | -$1.52M | $19.59M | $19.42M | $14.68M | $15.96M | $22.5M | $17.95M | $16.77M | -$51.32M | $9.86M | $11.12M | $7.55M | $13.8M | $21.27M | $19.27M | $12.37M | $18.47M | $24.68M | $28.62M | $16.53M | $29.57M | $31.29M | $20.92M | $12.07M | $3.08M | $24.77M | $23.97M | $22.32M | $23.72M | $19.36M | $2.03M | $8.09M | $10.86M | -$34.29M | -$82.63M | $7.62M | $12.91M | $13.98M | $17.6M | $18.06M | $8.26M | $7.08M | $8.88M | $5.79M | $5.19M | $7.44M | $7.17M | $10.05M | $10.14M | $4.66M | $5.51M | $5.18M | $13.19M | $8.37M | $5.73M | $5.09M | $4.84M | $8.12M | $10.69M | $6.39M | $10.33M | $10.11M | $8.79M | $8.02M | $10.63M | $11.89M | $14.27M | $14.47M | $9.35M | $16.82M | $18.23M | $17.96M | $13.7M | $13.85M | $18.03M | $18.12M | $4.8M | $12.6M | $20.6M | $19.5M | $17.7M | $25.5M | $22.7M | $19.3M | $19.1M | $18.1M | $17.1M | $17.5M | $17.6M | $15.8M | $11.1M | $15.8M | $14.8M | $18.8M | $17.5M | $16.9M | $14.7M | $18.8M | $16.1M | $15.4M | $18.4M | $18.2M | $15.2M | $15.2M | $14.5M | $16.5M | $16.8M | $13.9M | $11.6M | $13.9M | $13.1M | $11.9M | $10.5M | $12M | $11.8M | $80.4M | -$189.7M | $74.7M | $73M | $72.3M | -$170.8M | $68.2M | $65.2M | $65.9M | -$153.5M | $62.4M | $60.9M | $58.8M | -$132.1M | $53.8M | $52.5M | $51.1M | -$117.3M | $47.1M | $46M | $46.6M |
EBITDA | $34.04M | $20.28M | $7.97M | $28.13M | $22.81M | $24.04M | $29.04M | $26.09M | $17.62M | $12.11M | $33.36M | $27.05M | $29.73M | $64.92M | $20.29M | $20.08M | $18.22M | $15.62M | $27.45M | $27.39M | $20.6M | $26.02M | $34.73M | $24.62M | $14.03M | $23.98M | $30.62M | $29.53M | $21.39M | $39.67M | $24.22M | $30.22M | $26.82M | $32.36M | $31.31M | $36.38M | $25.46M | $28.12M | $34.07M | $31.74M | $29.49M | $27.28M | $31.75M | $25.96M | $19.43M | $23.34M | $30.79M | $28.74M | $21.48M | $27.39M | $33.19M | $36.94M | $24.67M | $46.39M | $39.88M | $30.72M | $20.98M | $15.71M | $25.72M | $32.1M | $30.04M | $35.02M | $26.99M | $18.88M | $18.35M | $21.02M | $20.19M | $19.26M | $17.1M | $20.51M | $21.88M | $25.1M | $25.39M | $15.76M | $14.69M | $11.31M | $9.08M | $14.45M | $9.27M | $11.9M | $14.81M | $14.99M | $9.36M | $10.34M | $9.98M | $17.86M | $4.27M | $10.4M | $9.47M | $9.13M | $20.1M | $14.75M | $10.44M | $14.59M | $14.44M | $13.27M | $6.35M | $15.87M | $16.79M | $19.71M | $20.46M | $14.78M | $21.56M | $23.23M | $22.94M | $18.4M | $18.65M | $23.23M | $24.12M | $3M | $33.6M | $26.3M | $24.3M | $21.4M | $29.2M | $26.9M | $36.1M | $22.9M | $21.7M | $21.2M | $21.7M | $21.8M | $20M | $15.5M | $19.9M | $18.6M | $22.5M | $21.3M | $20.6M | $19M | $26.2M | $20.2M | $19.3M | $22.8M | $22M | $19.5M | $19.4M | $18.7M | $20.5M | $20.6M | $17.5M | $14.9M | $16.4M | $15.5M | $14.3M | $13M | $14.3M | $14.1M | $80.4M | -$189.7M | $74.7M | $73M | $72.3M | -$170.8M | $68.2M | $65.2M | $65.9M | -$153.5M | $62.4M | $60.9M | $58.8M | -$132.1M | $53.8M | $52.5M | $51.1M | -$117.3M | $47.1M | $46M | $46.6M |