CRA International, Inc.(CRAI:US)
Market Cap$1.114B
Key Metrics
Price$178.09
Revenue (TTM)$794.64M
Holders Revenue (TTM)$67.71M
Gross Profit (TTM)$230.49M
Earnings (TTM)$49.23M
EBITDA (TTM)$108.33M
Op. Margin (TTM)9.99%
Dividend Yield1.29%
Holders Yield6.08%
Cash on hand$21.44M
Total Assets$678.48M
Net Assets$181.85M
Total Debt$303.65M
Key Metrics
Price$178.09
Revenue (TTM)$794.64M
Holders Revenue (TTM)$67.71M
Gross Profit (TTM)$230.49M
Earnings (TTM)$49.23M
EBITDA (TTM)$108.33M
Op. Margin (TTM)9.99%
Dividend Yield1.29%
Holders Yield6.08%
Cash on hand$21.44M
Total Assets$678.48M
Net Assets$181.85M
Total Debt$303.65M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Nov 30, 2010 | Aug 31, 2010 | May 31, 2010 | Feb 28, 2010 | Nov 30, 2009 | Aug 31, 2009 | May 31, 2009 | Feb 28, 2009 | Nov 30, 2008 | Aug 31, 2008 | May 31, 2008 | Feb 29, 2008 | Nov 30, 2007 | Aug 31, 2007 | May 31, 2007 | Feb 28, 2007 | Nov 30, 2006 | Aug 31, 2006 | May 31, 2006 | Feb 28, 2006 | Nov 30, 2005 | Aug 31, 2005 | May 31, 2005 | Feb 28, 2005 | Nov 30, 2004 | Aug 31, 2004 | May 31, 2004 | Feb 29, 2004 | Nov 30, 2003 | Aug 31, 2003 | May 31, 2003 | Feb 28, 2003 | Nov 30, 2002 | Aug 31, 2002 | May 31, 2002 | Feb 28, 2002 | Nov 30, 2001 | Aug 31, 2001 | May 31, 2001 | Feb 28, 2001 | Nov 30, 2000 | Aug 31, 2000 | May 31, 2000 | Feb 29, 2000 | Nov 30, 1999 | Aug 31, 1999 | May 31, 1999 | Feb 28, 1999 | Nov 30, 1998 | Aug 31, 1998 | May 31, 1998 | Feb 28, 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $210.82M | $200.98M | $196.96M | $185.89M | $186.88M | $181.85M | $176.44M | $167.75M | $171.44M | $171.79M | $161.61M | $147.55M | $161.97M | $152.85M | $144.98M | $148.44M | $149.1M | $148.38M | $134.77M | $136.41M | $148.24M | $146.52M | $137.42M | $121.76M | $123.03M | $126.16M | $119.26M | $115.69M | $110.57M | $105.85M | $108.76M | $103.87M | $105.54M | $99.48M | $97.02M | $91.33M | $93.56M | $88.17M | $79.57M | $81.69M | $82.61M | $80.91M | $72.46M | $76.53M | $76.54M | $78.04M | $78.46M | $73.48M | $78.18M | $76.25M | $75.67M | $74.43M | $65.2M | $63.13M | $67.53M | $65.91M | $67.81M | $69.13M | $74.97M | $71.01M | $80.64M | $78.61M | $75.86M | $84.64M | $68.08M | $58.85M | $74.58M | $89.26M | $71.97M | $65.82M | $85.62M | $111.16M | $93.84M | $86.12M | $98.71M | $124.3M | $88.32M | $83.32M | $86.33M | $107M | $84.05M | $72.52M | $73.8M | $92.52M | $67.44M | $61.72M | $58.34M | $74.21M | $45.69M | $38.5M | $39.02M | $49.41M | $40.25M | $34.79M | $36.45M | $42.03M | $28.02M | $24.2M | $29.18M | $34.91M | $24.57M | $21.14M | $19.88M | $23.95M | $19.85M | $18.87M | $19.4M | $23.5M | $16.7M | $14.41M | $13.8M | $16.5M | $11.6M | $11.1M |
Cost of Revenue | $148.73M | $145.03M | $138.92M | $131.47M | $128.54M | $120.35M | $120.54M | $115.19M | $125.33M | $118.88M | $112.69M | $105.89M | $113.33M | $107.84M | $100.68M | $102.27M | $103.08M | $104.06M | $93.66M | $95.98M | $105.04M | $105.37M | $101.25M | $88.3M | $90.17M | $91M | $84.35M | $83.81M | $75.97M | $73.64M | $76.37M | $73.72M | $69.71M | $69.39M | $68.61M | $62.42M | $65.22M | $62.58M | $56.08M | $57.83M | $57.95M | $55.52M | $51.13M | $52.03M | $50.68M | $53.82M | $52.86M | $49.42M | $52.67M | $51.87M | $51.63M | $50.58M | $45.04M | $42.02M | $44.27M | $46.18M | $45.45M | $46.49M | $47.52M | $46.57M | $53.73M | $51.56M | $51.77M | $54.86M | $50.06M | $40.45M | $49.97M | $59.04M | $47.79M | $43.07M | $56.02M | $73.6M | $64.15M | $56.34M | $60.93M | $77.19M | $56.2M | $51.69M | $54.77M | $67.03M | $52.45M | $44.99M | $42.8M | $54.89M | $40.12M | $36.91M | $33.6M | $45.57M | $26.59M | $21.96M | $23.18M | $30.03M | $25.26M | $21.7M | $23.12M | $25.6M | $17.27M | $14.68M | $17.47M | $20.93M | $14.66M | $12.53M | $11.18M | $12.48M | $10.7M | $9.94M | $10.4M | $12.6M | $8.9M | $8.3M | $8.1M | $9.7M | $6.6M | $6.3M |
Gross Profit | $62.08M | $55.95M | $58.04M | $54.42M | $58.34M | $61.5M | $55.89M | $52.56M | $46.12M | $52.91M | $48.93M | $41.66M | $48.63M | $45.01M | $44.3M | $46.17M | $46.03M | $44.32M | $41.11M | $40.43M | $43.2M | $41.14M | $36.18M | $33.46M | $32.86M | $35.16M | $34.91M | $31.88M | $34.6M | $32.21M | $32.39M | $30.15M | $35.83M | $30.09M | $28.41M | $28.9M | $28.34M | $25.59M | $23.49M | $23.86M | $24.66M | $25.4M | $21.33M | $24.5M | $25.86M | $24.22M | $25.6M | $24.07M | $25.52M | $24.38M | $24.04M | $23.85M | $20.16M | $21.12M | $23.26M | $19.74M | $22.37M | $22.65M | $27.45M | $24.44M | $26.91M | $27.05M | $24.09M | $29.78M | $18.02M | $18.39M | $24.62M | $30.23M | $24.18M | $22.75M | $29.61M | $37.56M | $29.69M | $29.78M | $37.78M | $47.11M | $32.12M | $31.63M | $31.56M | $39.97M | $31.6M | $27.53M | $31M | $37.62M | $27.32M | $24.81M | $24.73M | $28.64M | $19.11M | $16.54M | $15.84M | $19.38M | $14.98M | $13.09M | $13.33M | $16.43M | $10.75M | $9.53M | $11.71M | $13.99M | $9.91M | $8.61M | $8.7M | $11.48M | $9.15M | $8.93M | $9M | $10.9M | $7.8M | $6.11M | $5.7M | $6.8M | $5M | $4.8M |
| $35.26M | $34.52M | $33.69M | $33.73M | $35.08M | $32.54M | $31.27M | $31.27M | $32.02M | $30.5M | $28.98M | $27.92M | $29.85M | $28.37M | $28.06M | $28.25M | $27.96M | $25.82M | $25.63M | $24.49M | $24.04M | $23.21M | $22.29M | $22.19M | $21.42M | $24.12M | $24.68M | $22.45M | $23.74M | $22.74M | $21.85M | $22.29M | $23.74M | $21.65M | $26.76M | $20.8M | $20.26M | $18.72M | $17.84M | $16.67M | $16.86M | $19.22M | $17.33M | $18.36M | $18.67M | $18.08M | $17.78M | $16.67M | $17.46M | $17.16M | $16.97M | $16.1M | $15.38M | $15.8M | $15.22M | $17.23M | $16.92M | $17.87M | $18.22M | $17.01M | $18.69M | $17.83M | $17.73M | $22.91M | $17.48M | $15.79M | $18.62M | $21.74M | $18.5M | $17.27M | $25.36M | $24.86M | $28.78M | $23.96M | $24.51M | $32.12M | $23.22M | $20.02M | $18.68M | $23.81M | $20.97M | $18.08M | $19.98M | $23.87M | $16.9M | $15.82M | $16.1M | $17.22M | $12.33M | $11.64M | $10.1M | $13.34M | $10.35M | $9.26M | $9.79M | $11.75M | $8.15M | $6.91M | $7.85M | $9.81M | $7.32M | $6.58M | $6.03M | $6.62M | $4.69M | $4.5M | $4.4M | $5.8M | $4.1M | $3.1M | $2.9M | $3.7M | $2.6M | $2.8M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $35.26M | $34.52M | $33.69M | $33.73M | $35.08M | $32.54M | $31.27M | $31.27M | $32.02M | $30.5M | $28.98M | $27.92M | $29.85M | $28.37M | $28.06M | $28.25M | $27.96M | $25.82M | $25.63M | $24.49M | $24.04M | $23.21M | $22.29M | $22.19M | $21.42M | $24.12M | $24.68M | $22.45M | $23.74M | $22.74M | $21.85M | $22.29M | $23.74M | $21.65M | $26.76M | $20.8M | $20.26M | $18.72M | $17.84M | $16.67M | $16.86M | $19.22M | $17.33M | $18.36M | $18.67M | $18.08M | $17.78M | $16.67M | $17.46M | $17.16M | $16.97M | $16.1M | $15.38M | $15.8M | $15.22M | $17.23M | $16.92M | $17.87M | $18.22M | $17.01M | $18.69M | $17.83M | $17.73M | $22.91M | $17.48M | $15.79M | $18.62M | $21.74M | $18.5M | $17.27M | $25.36M | $24.86M | $28.78M | $23.96M | $24.51M | $32.12M | $23.22M | $20.02M | $18.68M | $24.98M | $20.97M | $18.08M | $19.98M | $23.87M | $16.9M | $15.82M | $16.1M | $17.22M | $12.33M | $11.64M | $10.1M | $13.34M | $10.35M | $9.26M | $9.79M | $11.75M | $8.15M | $6.91M | $7.85M | $9.81M | $7.32M | $6.58M | $6.03M | $6.62M | $4.69M | $4.5M | $4.4M | $5.8M | $4.1M | $3.1M | $2.9M | $3.7M | $2.6M | $2.8M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $23.54M | $18.03M | $20.64M | $17.21M | $19.73M | $25.55M | $21.45M | $18.39M | $11.29M | $19.62M | $17.15M | $10.79M | $15.91M | $13.69M | $13.3M | $14.89M | $15.01M | $15.53M | $12.37M | $12.8M | $15.94M | $14.64M | $10.34M | $8.02M | $8.34M | $8.1M | $7.28M | $6.91M | $8.31M | $6.86M | $7.85M | $5.23M | $9.66M | $6.2M | -$642K | $5.65M | $5.85M | $4.91M | $3.62M | $5.3M | $5.68M | $4.33M | $2.21M | $4.58M | $5.65M | $4.48M | $6.12M | $5.8M | $6.49M | $5.63M | $5.46M | $6.11M | $3.17M | $3.77M | $6.44M | $1.04M | $2.81M | $3.31M | $7.96M | $6.21M | $6.97M | $7.92M | $5.07M | $4.92M | -$922K | $1.34M | $3.6M | $6.05M | $3.92M | $3.57M | $4.25M | $10.17M | $911K | $5.82M | $13.27M | $14.99M | $8.9M | $11.62M | $12.88M | $16.17M | $10.63M | $9.45M | $11.02M | $13.76M | $10.41M | $9M | $8.63M | $11.42M | $6.78M | $4.9M | $5.74M | $6.04M | $4.64M | $3.83M | $3.54M | $4.68M | $2.6M | $2.61M | $3.86M | $4.18M | $2.59M | $2.03M | $2.12M | $4.28M | $4.03M | $3.84M | $4M | $4.5M | $3.2M | $2.61M | $2.7M | $2.8M | $2.1M | $1.8M |
| -$3.42M | -$633K | -$2.05M | -$987K | -$2.61M | -$903K | $132K | -$2.36M | -$1.67M | -$606K | -$1.59M | -$270K | -$2.3M | -$1.1M | -$2.16M | $1M | $1.23M | -$9K | -$420K | $52K | -$346K | -$750K | -$1.27M | -$494K | -$474K | $1.06M | -$1.22M | -$214K | -$364K | -$755K | $486K | -$286K | $76K | -$278K | -$256K | -$112K | $71K | -$303K | -$240K | -$237K | $3.59M | -$103K | -$4.77M | -$229K | -$246K | $155K | -$102K | -$220K | -$159K | -$245K | -$238K | -$162K | $198K | -$397K | -$71.42M | -$19K | -$113K | -$53K | -$63K | -$256K | -$206K | -$456K | -$985K | -$1.14M | -$1.24M | -$805K | $10K | -$1.44M | -$941K | -$964K | $1.26M | $460K | $72K | $569K | $2.34M | -$422K | -$224K | -$336K | -$331K | -$626K | -$154K | -$19K | $331K | $103K | -$158K | -$55K | -$46K | -$206K | - | -$338K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $300K | $400K | $400K | $200K | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $38K | $11K | $6K | $11K | $17K | $56K | $29K | $39K | $39K | $34K | $39K | $21K | $61K | $91K | $43K | $64K | $66K | $74K | $97K | $79K | $82K | $88K | $115K | $79K | $79K | $76K | $130K | $88K | $157K | - | $786K | $661K | $1.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $2.95M | $1.01M | $1.38M | $1.75M | $1.8M | $429K | $1.01M | $1.46M | $1.48M | $464K | $600K | $1.03M | $1.62M | $571K | $483K | $667K | $468K | $208K | $179K | $183K | $409K | $199K | $205K | $277K | $372K | $362K | $300K | $424K | $519K | $11K | $87K | $222K | $301K | $37K | $123K | $116K | $133K | $112K | $113K | $129K | $120K | $107K | $146K | $140K | $138K | $142K | $141K | $162K | $127K | $164K | $149K | $183K | $175K | $67K | $67K | $74K | $79K | $80K | $76K | $112K | $328K | $392K | $687K | $1M | $799K | $870K | $640K | $1.34M | $1.05M | $1.05M | - | $990K | $740K | $740K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$467K | $378K | -$666K | $763K | -$815K | -$474K | $1.14M | -$904K | -$191K | -$142K | -$986K | $755K | -$686K | -$528K | -$1.68M | $1.67M | $1.7M | $199K | -$241K | $235K | $63K | -$551K | -$1.06M | -$217K | -$102K | $1.42M | -$918K | $210K | $155K | -$744K | $573K | -$64K | $377K | -$241K | -$133K | $4K | $204K | -$191K | -$127K | -$108K | $3.71M | -$34K | -$4.63M | -$95K | -$119K | $280K | -$17K | -$87K | -$71K | -$120K | -$123K | -$18K | $352K | -$391K | -$71.45M | $12K | -$98K | -$39K | -$61K | -$241K | $43K | -$146K | -$386K | -$258K | -$515K | -$14K | $574K | -$228K | $20K | -$69K | $1.26M | $664K | $151K | $119K | $2.34M | -$422K | -$224K | -$336K | -$331K | -$626K | -$154K | -$19K | $331K | $103K | -$158K | -$55K | -$46K | -$206K | - | -$338K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $200K | $300K | $400K | $400K | $200K | - |
Income Before Tax | $20.12M | $17.4M | $18.59M | $16.22M | $17.12M | $24.65M | $21.59M | $16.03M | $9.61M | $19.01M | $15.56M | $10.52M | $13.61M | $12.59M | $11.14M | $15.89M | $16.25M | $15.52M | $11.95M | $12.85M | $15.59M | $13.89M | $9.08M | $7.53M | $7.87M | $9.16M | $6.06M | $6.69M | $7.95M | $6.1M | $8.33M | $4.94M | $9.74M | $5.93M | -$898K | $5.54M | $5.92M | $4.61M | $3.38M | $5.06M | $9.27M | $4.19M | -$2.55M | $4.35M | $5.39M | $4.63M | $6.02M | $5.58M | $6.33M | $5.38M | $5.22M | $5.95M | $3.37M | $3.38M | -$64.99M | $1.02M | $2.7M | $3.25M | $7.9M | $5.96M | $6.76M | $7.46M | $4.08M | $3.77M | -$2.16M | $535K | $3.61M | $4.61M | $2.98M | $2.61M | $5.27M | $10.63M | $983K | $6.39M | $13.49M | $15.3M | $9.48M | $12.23M | $13.38M | $15.43M | $10.89M | $5.61M | $11.44M | $13.48M | $9.82M | $8.46M | $8M | $10.7M | $7.23M | $4.7M | $5.56M | $5.95M | $4.83M | $3.78M | $4.27M | $4.61M | $2.71M | $2.72M | $3.98M | $4.49M | $2.87M | $2.37M | $1.51M | $4.93M | $4.41M | $4.15M | $4.1M | $4.7M | $3.5M | $3M | $3.1M | $3.1M | $2.4M | $2M |
Income Tax | $6.61M | $6.27M | $5.4M | $4.75M | $4.99M | $6.64M | $6.6M | $4.59M | $3.08M | $5.32M | $4.1M | $1.93M | $4.1M | $3.68M | $2.47M | $4.02M | $4.6M | $4.09M | $3.28M | $1.91M | $4.03M | $3.39M | $2.37M | $2.12M | $1.93M | $2.69M | $1.3M | $952K | $2.37M | $1.44M | $1.49M | $1.03M | $2.9M | $1.04M | $1.36M | $2.31M | $2.01M | $1.78M | $1.3M | $1.91M | $2.5M | $1.95M | $36K | $1.53M | $2.19M | $1.73M | $2.28M | $2.39M | $3.17M | $2.08M | $1.51M | $2.62M | $2.02M | $542K | -$11.64M | $1.72M | $1.92M | $2.82M | $3.35M | $2.06M | $2.73M | $3M | $2.67M | $1.75M | -$577K | $436K | $1.11M | $2.43M | $1.79M | $2.26M | $3.11M | $6.47M | $1.41M | $3.25M | $5.52M | $6.52M | $2.61M | $5.05M | $6.61M | $6.22M | $4.25M | $4.11M | $4.78M | $5.46M | $4.32M | $3.97M | $3.31M | $5.51M | $3.11M | $2.02M | $2.61M | $2.54M | $2.02M | $1.57M | $1.62M | $2.08M | $1.05M | $1.13M | $1.74M | $1.89M | $1.13M | $1.08M | $664K | $1.99M | $1.8M | $1.71M | $1.7M | $1.9M | $1.4M | $1.2M | $1.2M | $1.3M | $1.7M | $100K |
Net Income | $13.51M | $11.13M | $13.19M | $11.47M | $12.12M | $18M | $14.99M | $11.44M | $6.54M | $13.69M | $11.46M | $8.6M | $9.51M | $8.92M | $8.67M | $11.88M | $11.64M | $11.43M | $8.67M | $10.95M | $11.57M | $10.5M | $6.71M | $5.4M | $5.93M | $6.47M | $4.76M | $5.74M | $5.58M | $4.67M | $6.84M | $3.91M | $6.84M | $4.89M | -$2.26M | $3.23M | $3.91M | $2.83M | $2.08M | $3.15M | $6.77M | $2.24M | -$2.59M | $2.81M | $3.2M | $2.9M | $3.74M | $3.19M | $3.17M | $3.31M | $3.72M | $3.33M | $1.35M | $2.84M | -$53.35M | -$706K | $773K | $436K | $4.55M | $3.9M | $4.04M | $4.46M | $1.41M | $2.03M | -$1.58M | $99K | $2.5M | $2.19M | $1.18M | $346K | $1.88M | $4.16M | -$425K | $3.15M | $10.3M | $8.59M | $6.65M | $7.07M | $6.34M | $8.72M | $6.64M | $5.61M | $6.66M | $8.02M | $5.5M | $4.48M | $4.69M | $5.2M | $4.12M | $2.68M | $3.11M | $3.41M | $2.81M | $2.25M | $2.1M | $2.54M | $1.66M | $1.59M | $2.24M | $2.59M | $1.74M | $1.29M | $943K | $2.83M | $2.56M | $2.44M | $2.4M | $2.8M | $2.1M | $1.8M | $1.8M | $1.7M | $800K | $1.8M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $20K | $0 | $0 | $0 | $5K | -$11K | -$94K | $23K | -$18K | $42K | -$1.55M | $184K | $1.28M | $47K | $123K | -$120K | $73K | $35K | $21K | $102K | $6K | -$63K | $58K | $134K | -$138K | -$38K | -$54K | $83K | -$101K | -$238K | $271K | -$26K | $358K | $44K | $57K | $167K | $11K | $436K | -$18K | $188K | - | $0 | $0 | $0 | - | - | - | - | $0 | - | $104K | $37K | -$56K | -$132K | -$9K | $138K | -$315K | $177K | -$90K | -$107K | -$113K | -$11K | $11K | -$41K | $179K | $52K | $344K | -$28K | -$320K | -$186K | -$33K | $123K | -$93K | $117K | $46K | - | - | - | - | - | $100K | $100K | -$100K | $100K |
Preferred Stock Dividends | $23K | - | $21K | $20K | $23K | $47K | $33K | $25K | $22K | $46K | $38K | $29K | $34K | $34K | - | $42K | $48K | $48K | $47K | $43K | $51K | $46K | $40K | $22K | $22K | $26K | $8K | $12K | $24K | $16K | $26K | $15K | $39K | $29K | -$15K | $21K | $24K | $20K | $21K | $24K | $37K | $18K | -$10K | $22K | $24K | $4K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $13.49M | $11.13M | $13.16M | $11.45M | $12.1M | $17.96M | $14.95M | $11.41M | $6.52M | $13.65M | $11.42M | $8.57M | $9.47M | $8.88M | $8.67M | $11.84M | $11.6M | $11.38M | $8.62M | $10.9M | $11.52M | $10.46M | $6.67M | $5.38M | $5.91M | $6.44M | $4.76M | $5.73M | $5.56M | $4.65M | $6.83M | $3.89M | $6.8M | $4.86M | -$2.24M | $3.19M | $3.79M | $2.83M | $2.04M | $3.17M | $5.18M | $2.41M | -$1.3M | $2.84M | $3.3M | $2.78M | $3.82M | $3.22M | $3.19M | $3.41M | $3.72M | $3.27M | $1.41M | $2.97M | -$53.48M | -$744K | $719K | $519K | $4.45M | $3.66M | $4.31M | $4.44M | $1.77M | $2.07M | -$1.52M | $266K | $2.51M | $2.62M | $1.17M | $534K | $1.88M | $4.16M | -$425K | $3.15M | $10.3M | $8.59M | $6.65M | $7.07M | $6.34M | $8.72M | $6.75M | $5.64M | $6.61M | $7.89M | $5.49M | $4.62M | $4.37M | $5.37M | $4.03M | $2.57M | $3M | $3.4M | $2.82M | $2.21M | $2.28M | $2.59M | $2M | $1.56M | $1.92M | $2.41M | $1.7M | $1.41M | $850K | $2.94M | $2.61M | $2.44M | $2.4M | $2.8M | $2.1M | $1.8M | $1.9M | $1.8M | $700K | $1.9M |
Shares Outstanding (Basic) | 6.35M | 6.51M | 6.55M | 6.56M | 6.69M | 6.78M | 6.76M | 6.76M | 6.83M | 6.93M | - | 6.98M | 6.98M | 7.12M | 7.13M | 7.12M | 7.26M | 7.36M | 7.37M | 7.38M | 7.32M | 7.63M | 7.74M | 7.77M | 7.76M | 7.81M | 7.76M | 7.77M | 7.93M | 8.02M | 8.04M | 8.05M | 8.05M | 8.29M | 8.17M | 8.15M | 8.43M | 8.42M | 8.27M | 8.18M | 8.7M | 8.87M | 8.88M | 8.94M | 9.03M | 9.19M | 9.34M | 9.73M | 9.92M | 10.03M | 10.07M | 10.09M | 10.1M | 9.99M | 10.03M | 10.08M | 10.24M | 10.32M | - | 10.56M | 10.65M | 10.61M | - | 10.65M | 10.71M | 10.65M | - | 10.63M | 10.6M | 10.56M | - | 10.52M | 10.64M | 10.77M | - | 11.13M | 11.53M | 11.51M | - | 11.53M | 11.33M | 11.26M | - | 10.78M | 10.04M | 9.95M | - | 9.91M | 10.18M | 10.18M | - | 9.48M | 9.02M | 9.01M | - | 9.07M | 9.04M | 9.05M | - | 9.11M | 9.11M | 9.1M | - | 8.69M | 8.69M | 8.68M | - | 8.48M | 8.75M | 8.57M | - | 7.5M | 7M | 6.55M |
Shares Outstanding (Diluted) | 6.41M | 6.59M | 6.63M | 6.62M | 6.75M | 6.86M | 6.87M | 6.84M | 6.91M | 7.01M | - | 7.08M | 7.08M | 7.25M | 7.29M | 7.25M | 7.38M | 7.5M | 7.56M | 7.56M | 7.54M | 7.83M | 7.91M | 7.93M | 7.92M | 8.04M | 8.05M | 8.05M | 8.22M | 8.35M | 8.44M | 8.55M | 8.55M | 8.58M | 8.17M | 8.35M | 8.62M | 8.62M | 8.44M | 8.31M | 8.78M | 8.93M | 8.88M | 9.09M | 9.25M | 9.4M | 9.56M | 9.92M | 10.03M | 10.11M | 10.15M | 10.19M | 10.19M | 10.08M | 10.03M | 10.08M | 10.38M | 10.49M | - | 10.7M | 10.82M | 10.8M | - | 10.73M | 10.71M | 10.84M | - | 10.75M | 10.68M | 10.66M | - | 10.76M | 10.64M | 11.4M | - | 11.96M | 12.55M | 12.59M | - | 12.25M | 12.24M | 12.12M | - | 12.01M | 11.24M | 10.8M | - | 10.35M | 10.68M | 10.73M | - | 10.01M | 9.34M | 9.17M | - | 9.3M | 9.25M | 9.36M | - | 9.29M | 9.12M | 9.1M | - | 8.69M | 8.72M | 8.84M | - | 8.75M | 8.75M | 8.57M | - | 7.5M | 7M | 6.55M |
EPS (Basic) | $2.13 | $1.71 | $2.01 | $1.74 | $1.81 | $2.65 | $2.21 | $1.68 | $0.96 | $1.97 | - | $1.22 | $1.36 | $1.25 | $1.21 | $1.66 | $1.60 | $1.55 | $1.17 | $1.48 | $1.57 | $1.37 | $0.86 | $0.69 | $0.76 | $0.83 | $0.61 | $0.74 | $0.70 | $0.58 | $0.85 | $0.48 | $0.84 | $0.70 | -$0.27 | $0.39 | $0.45 | $0.34 | $0.25 | $0.39 | $0.60 | $0.27 | -$0.15 | $0.32 | $0.37 | $0.30 | $0.41 | $0.33 | $0.32 | $0.34 | $0.37 | $0.32 | $0.14 | $0.30 | -$5.33 | -$0.07 | $0.07 | $0.05 | - | $0.35 | $0.40 | $0.42 | - | $0.19 | -$0.14 | $0.02 | - | $0.27 | $0.11 | $0.07 | - | $0.40 | -$0.05 | $0.29 | - | $0.77 | $0.58 | $0.61 | - | $0.76 | $0.60 | $0.50 | - | $0.73 | $0.55 | $0.46 | - | $0.54 | $0.40 | $0.25 | - | $0.36 | $0.31 | $0.24 | - | $0.29 | $0.22 | $0.17 | - | $0.26 | $0.19 | $0.16 | - | $0.34 | $0.30 | $0.28 | - | $0.33 | $0.24 | $0.21 | - | $0.24 | $0.10 | $0.29 |
EPS (Diluted) | $2.10 | $1.69 | $1.99 | $1.73 | $1.79 | $2.62 | $2.18 | $1.67 | $0.94 | $1.95 | - | $1.21 | $1.34 | $1.23 | $1.19 | $1.63 | $1.57 | $1.52 | $1.14 | $1.44 | $1.53 | $1.34 | $0.85 | $0.68 | $0.75 | $0.80 | $0.59 | $0.71 | $0.68 | $0.56 | $0.81 | $0.46 | $0.79 | $0.67 | -$0.28 | $0.38 | $0.44 | $0.33 | $0.24 | $0.38 | $0.59 | $0.27 | -$0.15 | $0.31 | $0.36 | $0.30 | $0.40 | $0.33 | $0.32 | $0.34 | $0.37 | $0.32 | $0.14 | $0.29 | -$5.33 | -$0.07 | $0.07 | $0.05 | - | $0.34 | $0.40 | $0.41 | - | $0.19 | -$0.14 | $0.02 | - | $0.27 | $0.11 | $0.07 | - | $0.39 | -$0.05 | $0.28 | - | $0.72 | $0.53 | $0.56 | - | $0.71 | $0.55 | $0.47 | - | $0.66 | $0.49 | $0.43 | - | $0.52 | $0.38 | $0.24 | - | $0.34 | $0.30 | $0.24 | - | $0.28 | $0.22 | $0.17 | - | $0.26 | $0.19 | $0.16 | - | $0.34 | $0.30 | $0.28 | - | $0.32 | $0.24 | $0.21 | - | $0.24 | $0.10 | $0.29 |
EBIT | $23.07M | $18.41M | $19.97M | $17.97M | $18.91M | $25.07M | $22.6M | $17.49M | $11.1M | $19.48M | $16.16M | $11.55M | $15.23M | $13.17M | $11.62M | $16.56M | $16.71M | $15.73M | $12.12M | $13.04M | $16M | $14.09M | $9.28M | $7.8M | $8.24M | $9.52M | $6.36M | $7.12M | $8.47M | $6.11M | $8.42M | $5.16M | $10.04M | $5.96M | -$775K | $5.65M | $6.05M | $4.72M | $3.49M | $5.19M | $9.39M | $4.29M | -$2.41M | $4.49M | $5.53M | $4.77M | $6.16M | $5.74M | $6.46M | $5.55M | $5.37M | $6.14M | $3.54M | $3.44M | -$64.92M | $1.09M | $2.77M | $3.33M | $7.97M | $6.07M | $7.09M | $7.86M | $4.77M | $4.77M | -$1.36M | $1.41M | $4.25M | $5.95M | $4.03M | $3.66M | $4.25M | $11.62M | $1.72M | $7.13M | $13.27M | $14.99M | $8.9M | $11.62M | $12.88M | $16.17M | $10.63M | $9.45M | $11.02M | $13.76M | $10.41M | $9M | $8.63M | $11.42M | $6.78M | $4.9M | $5.74M | $6.04M | $4.64M | $3.83M | $3.54M | $4.68M | $2.6M | $2.61M | $3.86M | $4.18M | $2.59M | $2.03M | $2.12M | $4.28M | $4.03M | $3.84M | $4M | $4.5M | $3.2M | $2.61M | $2.7M | $2.8M | $2.1M | $1.8M |
EBITDA | $30.53M | $25.13M | $28.08M | $24.59M | $27.15M | $32.81M | $28.47M | $25.14M | $18M | $25.98M | $23.62M | $17.15M | $22.41M | $20.21M | $19.73M | $21.36M | $21.51M | $21.88M | $18.78M | $19.22M | $22.39M | $21.14M | $17.03M | $14.27M | $14.35M | $14.03M | $12.1M | $12.42M | $13.5M | $11.68M | $10.86M | $7.8M | $12.48M | $8.19M | $1.52M | $8.1M | $8.04M | $6.69M | $5.52M | $7.08M | $7.67M | $6.14M | $3.9M | $6.05M | $7.08M | $5.85M | $7.86M | $7.35M | $8.02M | $7.15M | $6.99M | $7.79M | $5.23M | $4.99M | $7.96M | $2.72M | $5.41M | $4.81M | $9.32M | $7.52M | $8.4M | $9.32M | $5.95M | $6.99M | $625K | $2.69M | $6.08M | $8.67M | $5.78M | $5.74M | $4.89M | $13.59M | $3.79M | $9.37M | $15.69M | $18.37M | $11.17M | $14.14M | $15.85M | $19.64M | $13.01M | $11.52M | $13.02M | $16.28M | $12.26M | $10.53M | $10.23M | $13.25M | $8.12M | $5.85M | $6.67M | $7.04M | $5.73M | $4.56M | $4.38M | $5.67M | $3.16M | $3.19M | $4.67M | $5.23M | $3.36M | $2.77M | $2.67M | $4.86M | $4.46M | $4.43M | $4.6M | $5.1M | $3.5M | $2.71M | $2.4M | $2.7M | $2.2M | $2M |