Crane Company(CR:US)
Market Cap$11.897B
Key Metrics
Price$205.83
Revenue (TTM)$1.867B
Holders Revenue (TTM)$54.4M
Gross Profit (TTM)$774.2M
Earnings (TTM)$240.2M
EBITDA (TTM)$386.5M
Op. Margin (TTM)17.16%
Dividend Yield0.46%
Holders Yield0.46%
Cash on hand$355.4M
Total Assets$4.052B
Net Assets$2.099B
Total Debt$1.215B
Key Metrics
Price$205.83
Revenue (TTM)$1.867B
Holders Revenue (TTM)$54.4M
Gross Profit (TTM)$774.2M
Earnings (TTM)$240.2M
EBITDA (TTM)$386.5M
Op. Margin (TTM)17.16%
Dividend Yield0.46%
Holders Yield0.46%
Cash on hand$355.4M
Total Assets$4.052B
Net Assets$2.099B
Total Debt$1.215B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $696.4M | $581M | $589.2M | $577.2M | $557.6M | $387.5M | $597.2M | $581.2M | $565.3M | $532.9M | $530.1M | $509.6M | $513.8M | $824.1M | $480M | $530.3M | $871.5M | $770.5M | $893.8M | $855.5M | $779.6M | $726.4M | $686.5M | $644.3M | $797.9M | $837.5M | $772.3M | $841.6M | $831.7M | $839.7M | $855.8M | $851M | $799.1M | $714.2M | $695.9M | $702.5M | $673.4M | $681.5M | $694.2M | $712.2M | $660M | $680.5M | $669.9M | $711.2M | $678.8M | $730.66M | $727.4M | $750.1M | $716.8M | $681.45M | $637.52M | $648.75M | $627.57M | $629.79M | $645.98M | $657.69M | $645.61M | $631.62M | $647.09M | $633.19M | $611.02M | $574.01M | $560.71M | $552.81M | $530.29M | $545M | $550.71M | $545.49M | $555.14M | $589.28M | $642.68M | $693.48M | $678.87M | $665.96M | $664.09M | $660.9M | $628.22M | $581.65M | $567.7M | $558.15M | $549.38M | $506.34M | $522.23M | $525.62M | $507.06M | $485.6M | $477.32M | $479.11M | $448.31M | $428.26M | $425.29M | $405.97M | $376.47M | $367.21M | $385.98M | $391.61M | $371.55M | $372.65M | $426.21M | $409.03M | $379.28M | $356.34M | $363.19M | $387.85M | $383.8M | $364.2M | $384.2M | $405.27M | $400M | $582.8M | $393.2M | $563.4M | $526.8M | $515.9M | $534.8M | $518.8M | $467.3M | $463.9M | $481.1M | $466.2M | $436.5M | $444.9M | $453.3M | $451.5M | $432.6M | $442M | $451.1M | $428.7M | $331.7M | $322.3M | $337.9M | $337.7M | $312.3M | $316M | $338.9M | $338.6M | $313.5M | $315.4M | $341.7M | $339.2M | $306.2M | $333.2M | $372.5M | $380.4M | $352.2M | $347.2M | $376.3M | $383.9M | $348.1M | $343.8M | $378.3M | $315.8M | $275.2M | $323.4M | $343.6M | $337.3M | $279.7M | $311M | $323.1M | $310.8M | $259.3M | $280.2M | $297.4M | $297.7M | $223.5M |
Cost of Revenue | - | $415.1M | $339.4M | $337.9M | $334.9M | $320M | $202.1M | $359.2M | $357.3M | $344.8M | $339.1M | $326.9M | $308.5M | $306.9M | $487.7M | $310.7M | $352.8M | $526.2M | $482.5M | $556.3M | $523.5M | $470.5M | $489.6M | $443.3M | $424.8M | $510.8M | $546.7M | $494.4M | $535M | $526.6M | $544.6M | $544.8M | $545.6M | $521.2M | $455.6M | $441.5M | $444.3M | $429.5M | $433.8M | $449.2M | $449.1M | $426.1M | $441.5M | $431.7M | $470.7M | $442M | $481.64M | $476.3M | $488M | $462.7M | $454.6M | $421.32M | $426.03M | $409.82M | $418.08M | $426.15M | $436.1M | $429.63M | $425.77M | $428.52M | $415.99M | $397.85M | $385.38M | $373.17M | $361.78M | $352.27M | $349M | $365.48M | $369.54M | $382.01M | $408.48M | $434.38M | $455.65M | $452.53M | $454.6M | $445.6M | $452.27M | $423.68M | $399.66M | $378.05M | $376.42M | $371.5M | $347.63M | $356.06M | $363.33M | $351.64M | $20.74M | $687.86M | $324.35M | $305.93M | $285.59M | $288.95M | $274.36M | $257.28M | $383.72M | $265.1M | $265.97M | $247.56M | $246.6M | $282.71M | $267.44M | $248.95M | $239.15M | $245.23M | $251.36M | $254.11M | $255.5M | $273.9M | $265.34M | $261.26M | $413.9M | $257.6M | $403.8M | $380M | $372M | $391M | $375.8M | $338.2M | $332.5M | $352.6M | $339.4M | $320M | $323.2M | $336.9M | $332.8M | $323.5M | $329.1M | $339.8M | $324.8M | $259.8M | $251.4M | $263.9M | $259.5M | $241.8M | $240.1M | $262.4M | $261.1M | $242.4M | $243.1M | $265.1M | $260.1M | $234.6M | $251.8M | $286.1M | $290.4M | $271.4M | $265.9M | $295.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $281.3M | $241.6M | $251.3M | $242.3M | $237.6M | $185.4M | $238M | $223.9M | $220.5M | $193.8M | $203.2M | $201.1M | $206.9M | $336.4M | $169.3M | $177.5M | $345.3M | $288M | $337.5M | $332M | $309.1M | $236.8M | $243.2M | $219.5M | $287.1M | $290.8M | $277.9M | $306.6M | $305.1M | $295.1M | $311M | $305.4M | $277.9M | $258.6M | $254.4M | $258.2M | $243.9M | $247.7M | $245M | $263.1M | $233.9M | $239M | $238.2M | $240.5M | $236.8M | $249.02M | $251.1M | $262.1M | $254.1M | $226.85M | $216.2M | $222.72M | $217.75M | $211.7M | $219.83M | $221.59M | $215.99M | $205.85M | $218.56M | $217.2M | $213.17M | $188.63M | $187.54M | $191.04M | $178.02M | $196M | $185.23M | $175.95M | $173.13M | $180.8M | $208.3M | $237.84M | $226.34M | $211.37M | $218.49M | $208.62M | $204.53M | $182M | $189.65M | $181.73M | $177.88M | $158.71M | $166.17M | $162.29M | $155.42M | $464.87M | -$210.54M | $154.76M | $142.38M | $142.67M | $136.34M | $131.62M | $119.2M | -$16.51M | $120.89M | $125.64M | $123.98M | $126.05M | $143.5M | $141.59M | $130.33M | $117.19M | $117.96M | $136.49M | $129.69M | $108.7M | $110.3M | $139.93M | $138.74M | $168.9M | $135.6M | $159.6M | $146.8M | $143.9M | $143.8M | $143M | $129.1M | $131.4M | $128.5M | $126.8M | $116.5M | $121.7M | $116.4M | $118.7M | $109.1M | $112.9M | $111.3M | $103.9M | $71.9M | $70.9M | $74M | $78.2M | $70.5M | $75.9M | $76.5M | $77.5M | $71.1M | $72.3M | $76.6M | $79.1M | $71.6M | $81.4M | $86.4M | $90M | $80.8M | $81.3M | $80.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $181.2M | $139.8M | $132.9M | $139.4M | $136.5M | $120.8M | $132.8M | $127.3M | $131.1M | $126.9M | $126.9M | $138M | $129.4M | $196.7M | $124.1M | $133.8M | $198.3M | $203.4M | $193.8M | $187.6M | $182.2M | $165.6M | $164.6M | $165.3M | $194.5M | $165.4M | $166.8M | $179.8M | $187.4M | $174.7M | $179.8M | $188.9M | $177.6M | $150M | $151.8M | $149.8M | $150.6M | $146.5M | $141.2M | $160.5M | $148.8M | $134.8M | $141.4M | $141.7M | $148.6M | $143.71M | $200.2M | $159.2M | $157.9M | $143.73M | $127.19M | $133.88M | $130.85M | $131.97M | $133.09M | $137.47M | $137.69M | $156.86M | $138.27M | $138.35M | $140.31M | $128.25M | $124.66M | $125.73M | $124.74M | $121.32M | $129.78M | $130.46M | $135.25M | $158.85M | $153.68M | $151.56M | $150.99M | $165.68M | $531.11M | $136.83M | $136.14M | $128.53M | $118.49M | $115.64M | $120.67M | $103.59M | $104.41M | $107.39M | $113.57M | $96.81M | $100.64M | $104M | $103.7M | $89.52M | $91.57M | $88.71M | $91.02M | $92.87M | $76.31M | $82.35M | $75.17M | $72.15M | $79.31M | $72.22M | $71.5M | $59.49M | $66M | $68.17M | $68.37M | $66.8M | $66M | $66.01M | $71.3M | $90.7M | $71.2M | $83.1M | $80.2M | $79.7M | $75.4M | $77.9M | $74.8M | $74.7M | $71.2M | $71M | $70.5M | $71.9M | $65.9M | $67.9M | $68.6M | $68.3M | $65.5M | $62.9M | $48.8M | $43.8M | $44.6M | $45.5M | $44.5M | $44.6M | $48.6M | $47.6M | $47M | $49.6M | $48.1M | $48.1M | $46.6M | $48.6M | $47.7M | $50.3M | $48.6M | $51.9M | $46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $181.2M | $139.8M | $132.9M | $139.4M | $136.5M | $120.8M | $132.8M | $127.3M | $131.1M | $126.9M | $126.9M | $138M | $129.4M | $196.7M | $124.1M | $133.8M | $198.3M | $203.4M | $193.8M | $187.6M | $182.2M | $165.6M | $164.6M | $165.3M | $194.5M | $165.4M | $166.8M | $179.8M | $187.4M | $174.7M | $179.8M | $188.9M | $177.6M | $150M | $151.8M | $149.8M | $150.6M | $146.5M | $141.2M | $160.5M | $148.8M | $134.8M | $141.4M | $141.7M | $148.6M | $143.71M | $144.4M | $159.2M | $157.9M | $143.73M | $127.19M | $133.88M | $130.85M | $131.97M | $133.09M | $137.47M | $137.69M | $156.86M | $138.27M | $138.35M | $140.31M | $128.25M | $124.66M | $125.73M | $124.74M | $121.32M | $129.78M | $130.46M | $135.25M | $158.85M | $153.68M | $151.56M | $150.99M | $165.68M | $140.96M | $136.83M | $136.14M | $128.53M | $118.49M | $115.64M | $120.67M | $103.59M | $104.41M | $107.39M | $113.57M | $96.81M | $100.64M | $104M | $103.7M | $89.52M | $91.57M | $88.71M | $91.02M | $92.87M | $76.31M | $82.35M | $75.17M | $72.15M | $79.31M | $72.22M | $71.5M | $59.49M | $66M | $68.17M | $68.37M | $66.8M | $66M | $66.01M | $71.3M | $90.7M | $71.2M | $83.1M | $80.2M | $79.7M | $75.4M | $77.9M | $74.8M | $74.7M | $71.2M | $71M | $70.5M | $71.9M | $65.9M | $67.9M | $68.6M | $68.3M | $65.5M | $62.9M | $48.8M | $43.8M | $44.6M | $45.5M | $44.5M | $44.6M | $48.6M | $47.6M | $47M | $49.6M | $48.1M | $48.1M | $46.6M | $48.6M | $47.7M | $50.3M | $48.6M | $51.9M | $46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $55.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $390.15M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $100.1M | $101.8M | $118.4M | $102.9M | $101.1M | $64.6M | $105.2M | $96.6M | $89.4M | $66.9M | $76.3M | $63.1M | $77.5M | $139.7M | $45.2M | $43.7M | $147M | $84.6M | $143.7M | $144.4M | $126.9M | $71.2M | $78.6M | $54.2M | $92.6M | $106.5M | $111.1M | $126.8M | $117.7M | $120.4M | $131.2M | $116.5M | $100.3M | $108.6M | $102.6M | $108.4M | $93.3M | -$91.2M | $103.8M | $102.6M | $85.1M | $104.2M | $96.8M | $98.8M | $88.2M | $105.31M | $50.9M | $102.9M | $96.2M | $83.12M | $89.01M | $88.85M | $86.9M | $79.74M | $86.74M | $84.12M | $78.3M | $48.99M | $80.29M | $78.85M | $72.86M | $60.38M | $62.88M | $65.3M | $53.28M | $74.68M | $55.45M | $45.49M | $37.88M | $21.95M | $54.62M | $86.27M | $75.35M | $45.68M | -$312.62M | $71.8M | $68.4M | $2.282B | $71.16M | $66.09M | $57.22M | $55.12M | $61.76M | $54.9M | $41.85M | $408.05M | -$311.18M | $50.76M | $38.68M | $53.15M | $44.77M | $42.91M | $28.18M | -$72.38M | $31.94M | $43.3M | $36.81M | $32.24M | $46.92M | $55.19M | $37.34M | $43.46M | $37.67M | $54.86M | $48.04M | $26.9M | $32.3M | $57.54M | $52.81M | $61M | $52.6M | $62.3M | $52.3M | $50.2M | $54.2M | $51.3M | $40.9M | $43.6M | $45.1M | $43.5M | $34M | $37.3M | $38.1M | $38.9M | $28.6M | $33.7M | $32.5M | $28.9M | $14.8M | $19.5M | $22.1M | $25.5M | $18.7M | $24.5M | $20.9M | $22.6M | $16.8M | $16M | $21.2M | $23.8M | $17.8M | $26M | $31.6M | $30.8M | $24.9M | $24.5M | $29.2M | $383.9M | $348.1M | -$873.6M | $378.3M | $315.8M | $275.2M | -$856.2M | $343.6M | $337.3M | $279.7M | -$801.8M | $323.1M | $310.8M | $259.3M | -$748.2M | $297.4M | $297.7M | $223.5M |
| - | -$15M | $7.2M | $2M | $1.7M | -$2.3M | $100K | -$5.1M | -$5M | -$7.3M | -$2.8M | -$2M | -$5.8M | -$6.2M | -$38.5M | -$155.7M | $241.5M | -$7.3M | -$4.7M | -$6.1M | -$1.1M | $3.8M | -$21.3M | -$12.1M | -$37.2M | -$12.3M | -$252.4M | -$17.4M | -$8.3M | -$13.3M | -$16M | -$13.4M | -$11.6M | -$15.9M | -$25.8M | -$5.6M | -$8.7M | -$5.4M | -$9.9M | -$8.8M | -$9M | -$8.9M | -$9.8M | -$12.5M | -$17.2M | -$11.8M | -$21.48M | -$12.1M | -$16.2M | -$24.3M | -$2.53M | -$6.81M | -$6.32M | -$6.21M | -$9.87M | -$6.34M | -$21.43M | -$6.66M | -$248.32M | -$6.11M | -$6.33M | -$2.71M | -$12.45M | -$4.92M | -$7.03M | -$6.52M | -$12.12M | -$6.47M | -$5.79M | -$4.22M | -$40.68M | -$3.03M | -$2.45M | -$3.89M | $25.4M | -$389.3M | $931K | $1.81M | $2.33M | $1.46M | $4.42M | $1.26M | $102K | $778K | $1.78M | $282K | -$292.62M | $118K | $37K | -$218K | $2.19M | -$212K | -$833K | -$165K | $730K | $39K | $360K | -$1.73M | $779K | -$14.6M | -$211K | -$1.71M | $2.64M | $61K | $24.22M | $146K | -$500K | - | $2.9M | $1.93M | $2M | $500K | $700K | $500K | $1.1M | $700K | $600K | $700K | $700K | $3M | -$2.8M | $1.4M | $700K | $3.7M | $700K | $300K | -$2.4M | $1.1M | $2.2M | $1M | -$3.8M | $1.8M | $1.7M | $1.1M | -$4.2M | $600K | -$33.7M | $800K | -$1.1M | $2.9M | $300K | $700K | $2.6M | $1.3M | $600K | $1.4M | $1.7M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $1.6M | $2.9M | $2.2M | $2.9M | $3.2M | $1.5M | $1.5M | $1.3M | $1.2M | $1.9M | $1.5M | $800K | $900K | $1.1M | $1.4M | $600K | $300K | $300K | $200K | $400K | $400K | $700K | $600K | $300K | $400K | $800K | $600K | $700K | $600K | $600K | $500K | $400K | $800K | $700K | $700K | $600K | $500K | $500K | $500K | $500K | $500K | $500K | $500K | $500K | $500K | $577K | $400K | $400K | $400K | $379K | $337K | $519K | $632K | $587K | $443K | $454K | $395K | $514K | $442K | $389K | $290K | $424K | $299K | $236K | $225K | $1.24M | $270K | $465K | $843K | - | $3.21M | $2.88M | $2.28M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $16.8M | $1.5M | $1M | $4.3M | $4.5M | $5.3M | $7.3M | $7.4M | $7.2M | $6M | $4.8M | $5.3M | $6.6M | $16.2M | $3M | $800K | $11.1M | $10.9M | $11M | $11.4M | $13.6M | $14M | $14.4M | $14.4M | $12.5M | $11.8M | $11.7M | $11.4M | $11.9M | $11.1M | $12.3M | $12.8M | $14.6M | $8.8M | $9.3M | $9M | $9M | $9M | $9.2M | $9.2M | $9.1M | $9.1M | $9.1M | $9.5M | $9.9M | $10.09M | $9.6M | $9.8M | $9.8M | $5.81M | $6.69M | $7.25M | $6.72M | $6.72M | $6.62M | $6.79M | $6.71M | $6.73M | $6.47M | $6.43M | $6.62M | $6.72M | $6.74M | $6.66M | $6.73M | $6.77M | $6.82M | $6.78M | $6.77M | - | $6.05M | $6.68M | $6.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | $200K | $5.8M | $800K | $3.1M | -$1M | $3.9M | $700K | $1.1M | -$1.3M | $1.3M | $1.3M | -$1.3M | -$500K | -$23.4M | -$154.1M | $241.7M | $3.5M | $5.9M | $4.7M | $9.9M | $17M | -$8M | $1.7M | -$23.1M | -$200K | -$241.4M | -$6.3M | $2.4M | -$2M | -$5.5M | -$1.6M | $800K | -$2.1M | -$17.7M | $3M | -$300K | $3.1M | -$1.4M | -$100K | -$300K | -$300K | -$1.2M | -$3.9M | -$8.2M | -$2.4M | -$11.97M | -$2.9M | -$6.8M | -$14.9M | $2.9M | -$456K | $406K | -$120K | -$3.74M | -$166K | -$15.1M | -$347K | -$242.1M | -$73K | -$290K | $3.63M | -$6.15M | $1.52M | -$604K | -$21K | -$6.59M | $83K | $529K | $1.71M | -$40.68M | -$191K | $1.34M | $330K | $25.4M | -$389.3M | $931K | $1.81M | $2.33M | $1.46M | $4.42M | $1.26M | $102K | $778K | $1.78M | $282K | -$292.62M | $118K | $37K | -$218K | $2.19M | -$212K | -$833K | -$165K | $730K | $39K | $360K | -$1.73M | $779K | -$14.6M | -$211K | -$1.71M | $2.64M | $61K | $24.22M | $146K | -$500K | - | $2.9M | $1.93M | $2M | $500K | $700K | $500K | $1.1M | $700K | $600K | $700K | $700K | $3M | -$2.8M | $1.4M | $700K | $3.7M | $700K | $300K | -$2.4M | $1.1M | $2.2M | $1M | -$3.8M | $1.8M | $1.7M | $1.1M | -$4.2M | $600K | -$33.7M | $800K | -$1.1M | $2.9M | $300K | $700K | $2.6M | $1.3M | $600K | $1.4M | $1.7M | $1.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $85.1M | $109M | $120.4M | $104.6M | $98.8M | $64.7M | $100.1M | $91.6M | $82.1M | $64.1M | $74.3M | $57.3M | $71.3M | $101.2M | -$110.5M | $285.2M | $139.7M | $79.9M | $137.6M | $143.3M | $130.7M | $49.9M | $66.5M | $17M | $80.3M | -$145.9M | $93.7M | $118.5M | $104.4M | $104.4M | $117.8M | $104.9M | $84.4M | $82.8M | $97M | $99.7M | $87.9M | -$101.1M | $95M | $93.6M | $76.2M | $94.4M | $84.3M | $81.6M | $76.4M | $83.83M | $38.8M | $86.7M | $71.9M | $80.59M | $82.2M | $82.53M | $80.69M | $69.87M | $80.4M | $62.7M | $71.63M | -$199.32M | $74.19M | $72.52M | $70.15M | $47.93M | $57.96M | $58.28M | $46.76M | $62.57M | $48.99M | $39.71M | $33.67M | -$23.41M | $51.59M | $83.82M | $71.46M | $66.71M | -$317.08M | $66.82M | $64.66M | $51.83M | $67.93M | $65.92M | $53.66M | $51.19M | $57.48M | $51.1M | $36.75M | $70.45M | -$316.03M | $45.27M | $32.14M | $48.79M | $39.87M | $38.25M | $24.26M | -$75.31M | $29.06M | $39.66M | $31.04M | $27.93M | $26.75M | $49.94M | $31.2M | $41.29M | $32.93M | $73.58M | $42.55M | $21.5M | $28.3M | $55.8M | $50.17M | $54.6M | $48M | $56.7M | $46.9M | $45.4M | $48.9M | $45.8M | $35.7M | $38.4M | $42.1M | $35M | $29.5M | $31.8M | $35.1M | $32.6M | $21.9M | $27.6M | $25.9M | $25.2M | $12.4M | $17.1M | $21.1M | $24.5M | $17.1M | $22.3M | $17.2M | -$15.5M | $14.7M | $14.4M | $21.3M | $21.3M | $15.3M | $25M | $28.5M | $26.7M | $22.3M | $21.7M | $25.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $18M | $27.3M | $29M | $24.3M | $20.5M | $10.2M | $22.8M | $20M | $17.3M | $14.7M | $19.1M | $14M | $15.4M | $4M | $10.4M | $78.6M | $34.7M | $11M | $21M | $5M | $27.3M | $3M | $17.1M | $3.6M | $17.5M | -$33.4M | $21.1M | $27.5M | $21.9M | $15.3M | $20.7M | $24.2M | $15.7M | $111.4M | $28.5M | $30.4M | $24.6M | -$37.6M | $31.3M | $25.2M | $21.4M | $28.8M | $27.1M | $25.7M | $24.9M | $27.25M | $10.7M | $26.8M | $22.9M | $30.48M | $24.72M | $27.11M | $22.75M | $23.9M | $24M | $19.86M | $20.66M | -$74.52M | $22.97M | $22.69M | $21.78M | $8.69M | $16.36M | $18.12M | $13.57M | $14.87M | $13.83M | $11.9M | $10.24M | -$15.1M | $15.61M | $25.1M | $23.08M | $21.48M | -$120.13M | $21.08M | $21.01M | $13.85M | $21.89M | $21.46M | $16.26M | $15.87M | $17.43M | $15.43M | $11.76M | $24.08M | -$110.82M | $14.03M | $9.96M | $15.13M | $11.73M | $12.24M | $7.76M | -$24.1M | $8.58M | $13.1M | $10.24M | $9.92M | $8.88M | $17.48M | $10.92M | $14.46M | $11.53M | $25.76M | $14.89M | $7.5M | $10M | $19.71M | $17.73M | $19.4M | $16.3M | $20.1M | $17M | $15.9M | $17.5M | $16.6M | $13.1M | $13.5M | $15.2M | $12.9M | $11.3M | $10.9M | $13.1M | $12.5M | $8.6M | $10.8M | $9.9M | $9.5M | $5M | $7.5M | $8.3M | $8.8M | $6.3M | $8M | $6.7M | -$6M | $5.7M | $4.6M | $8.3M | $8.5M | $6M | $9M | $11.4M | $10.6M | $8.8M | $8.1M | $10.1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $67.1M | $81.7M | $91.4M | $86.4M | $107.1M | $81M | $77.3M | $71.6M | $64.8M | $49.4M | $55.2M | $45.6M | $105.7M | $97.2M | -$59.3M | $258.2M | $105M | $72.1M | $116.6M | $138.3M | $108.4M | $46.9M | $56.6M | $14.8M | $62.8M | -$112.5M | $72.6M | $91M | $82.5M | $89.1M | $97.1M | $80.7M | $68.7M | -$28.6M | $68.5M | $69.3M | $63.3M | -$63.5M | $63.7M | $68.4M | $55.2M | $65.6M | $57.2M | $55.9M | $51.3M | $56.57M | $28.2M | $59.9M | $48.9M | $50.11M | $57.48M | $55.41M | $57.94M | $45.97M | $57.31M | $62.75M | $51.8M | -$124.81M | $52.41M | $50.54M | $48.38M | $39.24M | $41.6M | $40.16M | $33.18M | $47.69M | $35.15M | $27.81M | $23.43M | -$8.31M | $35.97M | $58.72M | $48.38M | $45.23M | -$196.95M | $45.74M | $43.65M | $37.98M | $46.04M | $44.46M | $37.4M | $35.32M | $40.04M | $35.67M | $25M | $46.37M | -$205.21M | $31.24M | $22.18M | $33.67M | $28.13M | $26.01M | $16.5M | -$51.21M | $20.48M | $26.56M | $20.8M | $18.01M | $17.87M | $32.46M | $20.28M | $26.84M | $21.41M | $47.83M | $27.66M | $19.2M | $22.3M | $39.31M | $33.67M | $35.2M | $36.8M | $36.6M | $29.9M | $29.5M | $31.4M | $29.2M | $22.6M | $24.9M | $26.9M | $22.1M | $18.2M | $20.9M | $22M | $20.1M | $13.3M | $16.8M | $16M | $15.7M | $7.4M | $9.6M | $12.8M | $15.7M | $10.8M | $14.3M | $10.5M | -$9.5M | $9M | $9.8M | $13M | $12.8M | $9.3M | $16M | $17.1M | $16.1M | $13.5M | $13.6M | $15.5M | $16.1M | $10.7M | $12.5M | $20.7M | $13.4M | $8.3M | $13.5M | $16.7M | $14.9M | $5.2M | $10.7M | $12.5M | $11M | $4.2M | -$3.5M | $9.2M | $9.2M | $2.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | $0 | $0 | $0 | -$100K | -$100K | $0 | -$100K | $100K | -$100K | $0 | $0 | -$100K | -$300K | -$100K | -$200K | -$500K | -$200K | -$200K | -$200K | -$400K | -$300K | -$100K | -$300K | -$360K | -$100K | -$200K | -$200K | -$406K | -$352K | -$540K | -$151K | -$327K | -$182K | -$185K | -$134K | -$324K | $134K | -$100K | $89K | $148K | -$96K | -$122K | $50K | -$22K | -$45K | -$38K | -$119K | - | $108K | $289K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $67.1M | $81.7M | $91.4M | $86.4M | $107.1M | $81M | $77.3M | $71.6M | $64.8M | $49.4M | $55.2M | $45.6M | $105.7M | $97.2M | -$59.3M | $258.2M | $105M | $72.1M | $116.6M | $138.3M | $108.4M | $46.8M | $56.6M | $14.8M | $62.8M | -$112.6M | $72.5M | $91M | $82.4M | $89.2M | $97M | $80.7M | $68.7M | -$28.7M | $68.2M | $69.2M | $63.1M | -$64M | $63.5M | $68.2M | $55M | $65.2M | $56.9M | $55.8M | $51M | $56.21M | $28.1M | $59.7M | $48.7M | $49.71M | $57.13M | $54.87M | $57.79M | $45.64M | $57.13M | $62.56M | $51.66M | -$125.13M | $52.54M | $50.44M | $48.47M | $39.39M | $41.51M | $40.04M | $33.23M | $47.67M | $35.11M | $27.77M | $23.31M | -$8.31M | $36.08M | $59.01M | $48.38M | $45.23M | -$196.95M | $45.74M | $43.65M | $37.98M | $46.04M | $44.46M | $37.4M | $35.32M | $40.04M | $35.67M | $25M | $46.37M | -$205.21M | $31.24M | $22.18M | $33.67M | $28.13M | $26.01M | $16.5M | -$51.21M | $20.48M | $26.56M | $20.8M | $18.01M | $17.87M | $32.46M | $20.28M | $26.84M | $21.41M | $47.83M | $27.66M | $19.2M | $22.3M | $39.31M | $33.67M | $35.2M | $36.8M | $36.6M | $29.9M | $29.5M | $31.4M | $29.2M | $22.6M | $24.9M | $26.9M | $22.1M | $18.2M | $20.9M | $22M | $20.1M | $13.3M | $16.8M | $16M | $15.7M | $7.4M | $9.6M | $12.8M | $15.7M | $10.8M | $14.3M | $10.5M | -$9.5M | $9M | $9.8M | $13M | $12.8M | $9.3M | $16M | $17.1M | $16.1M | $13.5M | $13.6M | $15.5M | $16.1M | $10.7M | $12.5M | $20.7M | $13.4M | $8.3M | $13.5M | $16.7M | $14.9M | $5.2M | $10.7M | $12.5M | $11M | $4.2M | -$3.5M | $9.2M | $9.2M | $2.7M |
Shares Outstanding (Basic) | 57.7M | 57.7M | 57.6M | 57.6M | 57.5M | 57.4M | 57.3M | 57.2M | 57.2M | 57M | 56.9M | 56.8M | 56.1M | 56.5M | 56.2M | 56.1M | 56.1M | 57.1M | 58.4M | 58.7M | 58.5M | 58.2M | 58.1M | 58.1M | 58M | 58.8M | 59.5M | 60M | 59.9M | 59.8M | 59.5M | 59.7M | 59.7M | 59.7M | 59.4M | 59.5M | 59.5M | 59.3M | 58.8M | 58.5M | 58.3M | 58.2M | 58.1M | 58.1M | 58M | 58.1M | 58.53M | 58.97M | 58.88M | 58.52M | 58.16M | 58.09M | 57.91M | 57.48M | 57.01M | 57.12M | 57.76M | 57.89M | - | 58.05M | 58.17M | 58.33M | - | 58.61M | 58.91M | 58.65M | - | 58.47M | 58.46M | 58.45M | - | 59.81M | 59.71M | 60.04M | - | 59.88M | 59.77M | 60.21M | - | 61.11M | 61M | 60.72M | - | 59.94M | 59.61M | 59.46M | - | 59M | 59.21M | 59.54M | - | 59.31M | 59.29M | 59.4M | - | 59.82M | 59.81M | 59.79M | - | 59.66M | 59.61M | 60.21M | - | 60.67M | 60.7M | 61.66M | - | 67.58M | 67.78M | 68.78M | - | 68.15M | 69.06M | 67.95M | - | 69.78M | 67.91M | 68.48M | - | 67.25M | 66.97M | 67.41M | - | 70.97M | 69.31M | 70M | - | 69.57M | 68.26M | 67.27M | - | 67.37M | 68.26M | 67.5M | - | 70M | 67.86M | 69.23M | - | 72.22M | 71.11M | 71.54M | - | 74.35M | 73.18M | 71.05M | - | 73.81M | 73.77M | 73.31M | - | 74.93M | 75.12M | 75.57M | - | 75.57M | 75.57M | 75.57M | - | 45.06M | 45.06M | 45.06M | - | 45.96M | 45.96M | 45.96M |
Shares Outstanding (Diluted) | 58.7M | 58.7M | 58.6M | 58.6M | 58.5M | 58.5M | 58.4M | 58.3M | 58.3M | 58.1M | 57.6M | 57.5M | 57.4M | 57.3M | 56.9M | 56.1M | 56.9M | 57.9M | 59.2M | 59.5M | 59.3M | 58.9M | 58.5M | 58.5M | 58.5M | 59.6M | 59.5M | 60.8M | 60.8M | 60.7M | 60.9M | 61.1M | 61.1M | 61M | 59.4M | 60.4M | 60.5M | 60.3M | 58.8M | 59.4M | 59.2M | 58.9M | 58.7M | 58.8M | 58.8M | 58.9M | 59.34M | 59.9M | 59.84M | 59.51M | 59.16M | 59.04M | 58.83M | 58.39M | 57.78M | 57.87M | 58.61M | 58.88M | - | 59.06M | 59.35M | 59.55M | - | 59.53M | 59.89M | 59.57M | - | 58.84M | 58.73M | 58.54M | - | 60.49M | 60.58M | 60.96M | - | 59.88M | 60.88M | 61.21M | - | 62.23M | 62.34M | 61.8M | - | 60.49M | 60.09M | 60.07M | - | 59M | 60.04M | 60.42M | - | 59.72M | 59.39M | 59.46M | - | 60.07M | 60.37M | 60.19M | - | 60.48M | 60.24M | 60.77M | - | 61.17M | 61.34M | 61.94M | - | 67.58M | 67.78M | 68.78M | - | 69.43M | 69.06M | 69.53M | - | 69.78M | 67.91M | 68.48M | - | 67.25M | 66.97M | 67.41M | - | 70.97M | 69.31M | 70M | - | 69.57M | 68.26M | 67.27M | - | 67.37M | 68.26M | 67.5M | - | 70M | 67.86M | 69.23M | - | 72.22M | 71.11M | 71.54M | - | 74.35M | 73.18M | 71.05M | - | 73.81M | 73.77M | 73.31M | - | 74.93M | 75.12M | 75.57M | - | 75.57M | 75.57M | 75.57M | - | 45.06M | 45.06M | 45.06M | - | 45.96M | 45.96M | 45.96M |
EPS (Basic) | $1.66 | $1.16 | $1.42 | $1.59 | $1.50 | $1.87 | $1.41 | $1.35 | $1.25 | $1.14 | $0.87 | $0.97 | $0.81 | $1.87 | $1.90 | -$1.06 | $5 | $1.84 | $1.23 | $1.99 | $2.36 | $1.86 | $0.81 | $0.97 | $0.26 | $1.07 | -$1.89 | $1.21 | $1.52 | $1.38 | $1.50 | $1.62 | $1.35 | $1.15 | -$0.48 | $1.15 | $1.16 | $1.06 | -$1.09 | $1.09 | $1.17 | $0.95 | $1.12 | $0.98 | $0.96 | $0.88 | $0.96 | $0.48 | $1.01 | $0.83 | $0.85 | $0.98 | $0.95 | $1.01 | $0.80 | $0.99 | $1.07 | $0.89 | - | $0.91 | $0.85 | $0.83 | - | $0.70 | $0.68 | $0.57 | - | $0.60 | $0.47 | $0.40 | - | $0.60 | $0.99 | $0.81 | - | -$3.29 | $0.77 | $0.72 | - | $0.75 | $0.73 | $0.62 | - | $0.67 | $0.60 | $0.42 | - | -$3.48 | $0.53 | $0.37 | - | $0.47 | $0.44 | $0.28 | - | $0.34 | $0.44 | $0.35 | - | $0.30 | $0.54 | $0.34 | - | $0.35 | $0.79 | $0.45 | - | $0.33 | $0.58 | $0.50 | - | $0.54 | $0.53 | $0.44 | - | $0.45 | $0.43 | $0.33 | - | $0.40 | $0.33 | $0.27 | - | $0.31 | $0.29 | $0.19 | - | $0.23 | $0.23 | $0.11 | - | $0.19 | $0.23 | $0.16 | - | $0.15 | -$0.14 | $0.13 | - | $0.18 | $0.18 | $0.13 | - | $0.23 | $0.22 | $0.19 | - | $0.21 | $0.22 | $0.15 | - | $0.27 | $0.18 | $0.11 | - | $0.21 | $0.19 | $0.07 | - | $0.18 | $0.15 | $0.06 | - | $0.13 | $0.13 | $0.04 |
EPS (Diluted) | $1.63 | $1.14 | $1.39 | $1.56 | $1.47 | $1.87 | $1.38 | $1.33 | $1.23 | $1.12 | $0.86 | $0.96 | $0.79 | $1.84 | $1.87 | -$1.06 | $4.93 | $1.81 | $1.22 | $1.96 | $2.33 | $1.84 | $0.80 | $0.97 | $0.25 | $1.05 | -$1.89 | $1.19 | $1.50 | $1.36 | $1.46 | $1.59 | $1.32 | $1.13 | -$0.48 | $1.13 | $1.14 | $1.05 | -$1.09 | $1.07 | $1.15 | $0.93 | $1.11 | $0.97 | $0.95 | $0.87 | $0.95 | $0.47 | $1 | $0.82 | $0.84 | $0.97 | $0.93 | $0.99 | $0.79 | $0.99 | $1.07 | $0.88 | - | $0.89 | $0.85 | $0.81 | - | $0.70 | $0.67 | $0.56 | - | $0.60 | $0.47 | $0.40 | - | $0.60 | $0.97 | $0.79 | - | -$3.29 | $0.75 | $0.71 | - | $0.74 | $0.71 | $0.61 | - | $0.66 | $0.59 | $0.42 | - | -$3.48 | $0.52 | $0.37 | - | $0.47 | $0.44 | $0.28 | - | $0.34 | $0.44 | $0.35 | - | $0.30 | $0.54 | $0.33 | - | $0.35 | $0.78 | $0.45 | - | $0.33 | $0.58 | $0.50 | - | $0.53 | $0.53 | $0.43 | - | $0.45 | $0.43 | $0.33 | - | $0.40 | $0.33 | $0.27 | - | $0.31 | $0.29 | $0.19 | - | $0.23 | $0.23 | $0.11 | - | $0.19 | $0.23 | $0.16 | - | $0.15 | -$0.14 | $0.13 | - | $0.18 | $0.18 | $0.13 | - | $0.23 | $0.22 | $0.19 | - | $0.21 | $0.22 | $0.15 | - | $0.27 | $0.17 | $0.11 | - | $0.21 | $0.18 | $0.07 | - | $0.16 | $0.14 | $0.06 | - | $0.13 | $0.13 | $0.04 |
EBIT | - | $101.9M | $110.5M | $121.4M | $108.9M | $103.3M | $70M | $107.4M | $99M | $89.3M | $70.1M | $79.1M | $62.6M | $77.9M | $117.4M | -$107.5M | $286M | $150.8M | $90.8M | $148.6M | $154.7M | $144.3M | $63.9M | $80.9M | $31.4M | $92.8M | -$134.1M | $105.4M | $129.9M | $116.3M | $115.5M | $130.1M | $117.7M | $99M | $91.6M | $106.3M | $108.7M | $96.9M | -$92.1M | $104.2M | $102.8M | $85.3M | $103.5M | $93.4M | $91.1M | $86.3M | $93.92M | $48.4M | $96.5M | $81.7M | $86.4M | $88.89M | $89.77M | $87.41M | $76.59M | $87.02M | $69.48M | $78.35M | -$192.59M | $80.66M | $78.95M | $76.78M | $54.65M | $64.7M | $64.94M | $53.48M | $69.34M | $55.81M | $46.49M | $40.44M | -$6.59M | $57.64M | $90.5M | $77.96M | $45.68M | -$312.62M | $71.8M | $68.4M | $2.282B | $71.16M | $66.09M | $57.22M | $55.12M | $61.76M | $54.9M | $41.85M | $408.05M | -$311.18M | $50.76M | $38.68M | $53.15M | $44.77M | $42.91M | $28.18M | -$72.38M | $31.94M | $43.3M | $36.81M | $32.24M | $46.92M | $55.19M | $37.34M | $43.46M | $37.67M | $54.86M | $48.04M | $26.9M | $32.3M | $57.54M | $52.81M | $61M | $52.6M | $62.3M | $52.3M | $50.2M | $54.2M | $51.3M | $40.9M | $43.6M | $45.1M | $43.5M | $34M | $37.3M | $38.1M | $38.9M | $28.6M | $33.7M | $32.5M | $28.9M | $14.8M | $19.5M | $22.1M | $25.5M | $18.7M | $24.5M | $20.9M | $22.6M | $16.8M | $16M | $21.2M | $23.8M | $17.8M | $26M | $31.6M | $30.8M | $24.9M | $24.5M | $29.2M | $383.9M | $348.1M | -$873.6M | $378.3M | $315.8M | $275.2M | -$856.2M | $343.6M | $337.3M | $279.7M | -$801.8M | $323.1M | $310.8M | $259.3M | -$748.2M | $297.4M | $297.7M | $223.5M |
EBITDA | - | $130M | $122.9M | $133.6M | $122M | $115.8M | $80.4M | $123.3M | $112.8M | $102.2M | $80.4M | $88.4M | $72.4M | $87.1M | $156.9M | $60.4M | $57.3M | $179.4M | $117.9M | $176.6M | $186.2M | $161.8M | $108.4M | $115.1M | $88.1M | $126.7M | $137.1M | $135.1M | $162.5M | $148M | $161.7M | $165.2M | $149.6M | $132.9M | $128M | $125.3M | $129.4M | $114.3M | -$75.1M | $120.9M | $120.4M | $101.8M | $121.3M | $113M | $117.1M | $104.9M | $127.45M | $69.7M | $119.9M | $118.2M | $103.08M | $101.33M | $102.79M | $100.12M | $93.58M | $100.36M | $99.5M | $93.02M | $65.24M | $96.31M | $95.09M | $88.92M | $76.04M | $77.93M | $80.95M | $67.94M | $90.27M | $69.75M | $60.74M | $53.78M | $47.29M | $72.1M | $103.87M | $92.62M | $38.38M | $91.61M | $87.89M | $83.18M | $2.296B | $83.27M | $73.2M | $71.22M | $67.77M | $74.23M | $67.53M | $56.87M | $714.4M | -$297.95M | $65.55M | $52.69M | $66.3M | $58.47M | $56.59M | $40.71M | -$60.33M | $44.53M | $55.31M | $50.55M | $54.29M | $83.76M | $69.58M | $60.54M | $55.06M | $51.9M | $44.1M | $61.17M | $42.4M | $47.58M | $71.03M | $65.51M | $76.2M | $64.4M | $75.8M | $66.1M | $63.1M | $67.7M | $64.5M | $53.6M | $56M | $54.3M | $58.6M | $44.6M | $49.1M | $46.9M | $50.1M | $40.2M | $47M | $44.7M | $38.9M | $22.1M | $30.9M | $27.6M | $31M | $24.9M | $35.5M | $27.3M | $63.7M | $23.3M | $23.8M | $25.6M | $30.8M | $24.3M | $30.2M | $37.4M | $39.1M | $30.8M | $27.7M | $33.2M | $383.9M | $348.1M | -$873.6M | $378.3M | $315.8M | $275.2M | -$856.2M | $343.6M | $337.3M | $279.7M | -$801.8M | $323.1M | $310.8M | $259.3M | -$748.2M | $297.4M | $297.7M | $223.5M |