Camden Property Trust(CPT:US)
Market Cap$10.008B
Key Metrics
Price$98.18
Revenue (TTM)$1.572B
Holders Revenue (TTM)$995.84M
Gross Profit (TTM)$963.51M
Earnings (TTM)$387.25M
EBITDA (TTM)$840.39M
Op. Margin (TTM)18.39%
Dividend Yield4.62%
Holders Yield9.95%
Cash on hand$40.68M
Total Assets$9.06B
Net Assets$4.105B
Total Debt$4.25B
Key Metrics
Price$98.18
Revenue (TTM)$1.572B
Holders Revenue (TTM)$995.84M
Gross Profit (TTM)$963.51M
Earnings (TTM)$387.25M
EBITDA (TTM)$840.39M
Op. Margin (TTM)18.39%
Dividend Yield4.62%
Holders Yield9.95%
Cash on hand$40.68M
Total Assets$9.06B
Net Assets$4.105B
Total Debt$4.25B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $388.77M | $390.79M | $395.68M | $396.51M | $390.57M | $386.32M | $387.23M | $387.15M | $383.14M | $387.59M | $390.78M | $385.5M | $378.16M | $375.91M | $373.77M | $361.72M | $311.36M | $305.36M | $294.13M | $276.52M | $267.57M | $261.55M | $265.72M | $250.68M | $265.88M | $263.46M | $260.67M | $255.76M | $248.57M | $244.92M | $241.77M | $237.13M | $230.68M | $229.83M | $228.18M | $223.37M | $219.52M | $217.14M | $220.24M | $221.48M | $217.6M | $229.66M | $212.59M | $206.43M | $201.61M | $216.46M | $213.1M | $208.49M | $205.93M | $197.82M | $199.74M | $194.98M | $189.81M | $241.06M | $181.76M | $176.92M | $169.7M | $101.6M | $139.41M | $111.91M | $140.43M | $131.92M | $132.01M | $118.74M | $126.26M | $127.37M | $134.7M | $133.31M | $123.4M | $119.56M | $121.4M | $124.83M | $114.74M | $126.79M | $128.21M | $131.83M | $131.73M | $155.31M | $229.32M | $123.83M | $120.87M | $105.65M | $112.2M | $111.35M | $253.33M | $82.71M | $85.58M | $86.84M | $87.44M | $85.39M | $86.63M | $85.49M | $86.51M | $78.2M | $86.19M | $86.78M | $86.93M | $80.26M | $94.59M | $87.44M | $89.93M | $83.08M | $101.2M | $83.72M | $84.06M | $80.54M | $81.8M | $77.4M | $76.08M | $72.06M | $73.1M | $76.1M | $50.8M | $60.48M | $49.4M | $45M | $25.3M | $30.29M | $23.8M | $23M | $22.7M | $22.2M | $21.5M | $20.3M | $19.5M | $19.8M | $18.3M | $15.6M | $15M | - | - | - |
Cost of Revenue | $150.99M | $147.71M | $155.52M | $154.01M | $149.99M | $147.94M | $153.8M | $149.21M | $148.38M | $145.74M | $148.44M | $146.77M | $143.39M | $134.93M | $140.12M | $135.45M | $118.7M | $111.39M | $117.87M | $110.43M | $108.19M | $107.07M | $107.96M | $106.44M | $101.51M | $98.53M | $101.34M | $98.84M | $98.68M | $94.14M | $95.28M | $92.62M | $91.57M | $87.71M | $95.46M | $87.87M | $87.38M | $80.64M | $86.88M | $87.57M | $85.24M | $87.56M | $85.59M | $80.8M | $80.4M | $83.61M | $85.33M | $82.98M | $81.42M | $75.55M | $79.63M | $78.33M | $76.91M | - | $74.84M | $72.59M | $70.51M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $237.79M | $243.08M | $240.15M | $242.5M | $240.58M | $238.38M | $233.43M | $237.94M | $234.76M | $241.84M | $242.34M | $238.73M | $234.77M | $240.98M | $233.65M | $226.26M | $192.66M | $193.97M | $176.26M | $166.1M | $159.38M | $154.48M | $157.76M | $144.24M | $164.37M | $164.93M | $159.33M | $156.92M | $149.89M | $150.78M | $146.49M | $144.51M | $139.11M | $142.11M | $132.72M | $135.5M | $132.14M | $136.5M | $133.36M | $133.91M | $132.35M | $142.1M | $127M | $125.63M | $121.21M | $132.85M | $127.77M | $125.51M | $124.51M | $122.27M | $120.11M | $116.66M | $112.91M | - | $106.93M | $104.33M | $99.19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $12.56M | $14.56M | $17.05M | $18.55M | $16.22M | $17.13M | $17.14M | $15.55M | $15.41M | $14.67M | $14.47M | $15.15M | $14.78M | $14.96M | $13.39M | $14.54M | $12.34M | $12.13M | $11.71M | $12.98M | $12.02M | $9.92M | $10.18M | $12.01M | $10.71M | $10.33M | $11.32M | $11.39M | $11.47M | $12.04M | $10.79M | $10.45M | $10.23M | $10.63M | $10.15M | $10.51M | $11.12M | $10.94M | $9.14M | $10.01M | $10.46M | $11.2M | $9.89M | $9.96M | $8.19M | $18.06M | $8.2M | $8.39M | $6.52M | $6.34M | $6.9M | $8.76M | $6.9M | -$168.19M | $6.26M | $6.12M | $5.76M | $58.51M | $63.68M | $62.42M | $67.09M | $51.62M | $67.43M | $57.54M | $61.03M | $190.4M | $67.44M | $57.23M | $56.6M | $169.1M | $13.72M | $15.39M | $14.59M | $201.4M | $8.11M | $7.91M | $8.05M | $65.57M | $9.85M | $8.04M | $7.41M | $176.88M | $54.31M | $6.56M | $5.28M | $145.96M | $4.07M | $4.14M | $4.19M | $136.98M | $3.88M | $4.44M | $3.61M | $117.79M | $3.89M | $3.36M | $3.59M | $119.5M | $5.8M | $3.11M | $3.28M | $117.39M | $2.93M | $3.63M | $3.14M | $111.28M | $2.5M | $2.4M | $2.42M | $99.14M | $2.2M | $2.1M | $1.5M | $71.97M | $1M | $1.2M | - | $39.84M | $1.2M | $1.1M | $1.1M | $1.2M | $1M | $1M | $1M | $1.1M | $1.1M | $1M | $900K | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $14.71M | $19.84M | $19.61M | $21.18M | $18.71M | $18.67M | $18.85M | $18.15M | $16.69M | $15.74M | $15.54M | $15.86M | $15.36M | $15.89M | $14M | $15.73M | $14.79M | $14.94M | $14.96M | $15.25M | $14.22M | $13.27M | $12.73M | $14.39M | $13.23M | $13.17M | $13.46M | $13.26M | $13.31M | $13.62M | $12.62M | $12.27M | $12.22M | $13M | $12.27M | $12.45M | $12.87M | $12.58M | $10.81M | $11.8M | $12.22M | $13.11M | $11.79M | $11.58M | $9.75M | $20.6M | $10.33M | $10.53M | $9.55M | $9.21M | $9.99M | $11.59M | $9.79M | -$168.19M | $9.3M | $9.73M | $8.68M | $58.51M | $63.68M | $62.42M | $67.09M | $51.62M | $67.43M | $57.54M | $61.03M | $190.4M | $67.44M | $57.23M | $56.6M | $169.1M | $13.72M | $15.39M | $14.59M | $201.4M | $8.11M | $7.91M | $8.05M | $65.57M | $9.85M | $8.04M | $7.41M | $176.88M | $54.31M | $6.56M | $5.28M | $145.96M | $4.07M | $4.14M | $4.19M | $136.98M | $3.88M | $4.44M | $3.61M | $117.79M | $3.89M | $3.36M | $3.59M | $119.5M | $5.8M | $3.11M | $3.28M | $117.39M | $2.93M | $3.63M | $3.14M | $111.28M | $2.5M | $2.4M | $2.42M | $99.14M | $2.2M | $2.1M | $1.5M | $71.97M | $1M | $1.2M | - | $39.84M | $1.2M | $1.1M | $1.1M | $1.2M | $1M | $1M | $1M | $1.1M | $1.1M | $1M | $900K | - | - | - |
| Other Operating Expenses | -$2.14M | -$5.28M | -$2.57M | -$2.63M | -$2.49M | -$1.54M | -$1.71M | -$2.61M | -$1.28M | -$1.08M | -$1.08M | -$718K | -$578K | -$931K | -$617K | -$1.19M | -$2.45M | -$2.82M | -$3.25M | -$2.26M | -$2.21M | -$3.35M | -$2.54M | -$2.38M | -$2.53M | -$2.85M | -$2.14M | -$1.87M | -$1.84M | -$1.58M | -$1.83M | -$1.83M | -$2M | -$2.37M | -$2.12M | -$1.94M | -$1.75M | -$1.64M | -$1.67M | -$1.79M | -$1.77M | -$1.92M | -$1.9M | -$1.62M | -$1.56M | -$2.53M | -$2.13M | -$2.15M | -$3.02M | -$2.87M | -$3.1M | -$2.83M | -$2.89M | - | -$3.04M | -$3.61M | -$2.92M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $75.22M | $78.33M | $63.63M | $71.84M | $75.11M | $75.77M | $70.45M | $76.5M | $74.55M | $82.22M | $83.51M | $80.53M | $77.55M | $78.75M | $61.39M | $53.99M | $67.18M | $65.34M | $53.09M | $53.53M | $54.22M | $52.64M | $57M | $39.43M | $61.81M | $69.06M | $62.2M | $60.88M | $58.15M | $60.06M | $59.23M | $58.5M | $58.67M | $63.29M | $55.56M | $59.96M | $57.29M | $62.79M | $61.39M | $61.44M | $59.81M | $64.16M | $55.78M | $55.73M | $55.04M | $53.68M | $60.39M | $59.17M | $60.59M | $61.81M | $58.93M | $55.27M | $54.4M | - | $51.26M | $47.12M | $45.52M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| -$29.91M | $81.08M | $50.73M | $11.99M | -$33.78M | -$32.59M | -$72.4M | -$30.63M | $12.12M | $142.85M | -$32.94M | $13.26M | -$32.78M | -$30.53M | -$29.1M | $445.79M | $17.01M | $153.12M | -$22M | -$21.63M | -$21.4M | -$21.76M | -$20.16M | -$21.52M | -$16.87M | $27.54M | -$17.1M | -$17.11M | -$18.26M | -$19.42M | -$18.91M | -$18.24M | -$17.75M | $26.01M | -$19.57M | -$19.62M | -$20.83M | -$20.3M | $242.44M | $11.07M | -$21.63M | -$3.96M | -$21.99M | -$23.17M | $61.58M | $132.48M | -$19.87M | -$21.67M | -$18.2M | -$19.91M | -$22.26M | -$5.96M | -$23.21M | - | -$22.17M | -$25.75M | $12.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | $253K | $100K | $78K | $68K | $10K | -$22K | $1.08M | $1.6M | $1.77M | $322K | $64K | $431K | $62K | $138K | $88K | $662K | $2.13M | $191K | $443K | $257K | $332K | $347K | $1.95M | $325K | $329K | $976K | $1.49M | $331K | $298K | $432K | $385K | $491K | $793K | $1.43M | $385K | $560K | $634K | $836K | $927K | $215K | $224K | $289K | $107K | $141K | $60K | $80K | $430K | $44K | $288K | $41K | $86K | $1.04M | $52K | - | $3K | -$65K | -$688K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $37.36M | $34.08M | $35M | $35.38M | $33.79M | $32.57M | $32.49M | $32.23M | $32.54M | $33.97M | $33.01M | $33.58M | $32.84M | $30.67M | $29.19M | $29.02M | $24.54M | $24.58M | $24.99M | $24.08M | $23.64M | $24.07M | $24.27M | $23.48M | $19.71M | $20.17M | $20.72M | $19.35M | $20.47M | $22.05M | $21.24M | $20.61M | $20.37M | $20.62M | $21.21M | $21.97M | $22.96M | $23.21M | $23.08M | $23.07M | $23.79M | $25.02M | $23.67M | $24.85M | $25.05M | $24.42M | $22.97M | $22.75M | $23.13M | $24.16M | $24.28M | $24.8M | $24.9M | - | $25.87M | $26.31M | $27.37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $7.2M | $115.06M | $85.65M | $47.29M | - | $0 | -$40.99M | - | $42.89M | $176.5M | - | $46.41M | - | $0 | - | $474.15M | $39.42M | $177.51M | $2.54M | $2.2M | $1.91M | $1.97M | $2.15M | $1.63M | $2.5M | $46.74M | $2.13M | $1.91M | $1.91M | $2.19M | $1.94M | $1.87M | $1.83M | $45.2M | $1.26M | $1.79M | $1.49M | $2.07M | $264.59M | $33.92M | $1.94M | $20.78M | $1.57M | $1.53M | $86.57M | $156.81M | $2.67M | $1.03M | $4.64M | $4.21M | $1.93M | $17.8M | $1.63M | - | $3.69M | $632K | $40.56M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $45.31M | $159.41M | $114.36M | $83.83M | $41.33M | $43.18M | -$1.95M | $45.87M | $86.66M | $225.07M | $50.57M | $93.79M | $44.77M | $48.22M | $32.29M | $499.77M | $84.19M | $218.46M | $31.09M | $31.9M | $32.83M | $30.88M | $36.84M | $17.91M | $44.93M | $96.61M | $45.1M | $43.77M | $39.89M | $40.63M | $40.32M | $40.25M | $40.91M | $89.3M | $35.99M | $40.34M | $36.46M | $42.49M | $303.82M | $72.51M | $38.18M | $62.34M | $33.79M | $32.55M | $116.63M | $185.3M | $39.69M | $36.69M | $41.55M | $41.04M | $35.79M | $48.41M | $30.28M | $55.6M | $28.17M | $20.54M | $57.8M | $23.56M | $13.57M | -$14.69M | $10.13M | $7.2M | $3.46M | $3.59M | $3.35M | -$79.45M | $6.04M | $2.92M | $8.13M | -$36.27M | $10.37M | $10.07M | $8.65M | $12.77M | $9.28M | $14.11M | $14.15M | $34.36M | $96.2M | - | - | - | -$3.69M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $938K | $1.45M | $780K | $1.23M | $559K | $572K | $390K | $1.06M | $905K | $897K | $752K | $851K | $1.15M | $753K | $737K | $886K | $590K | $601K | $480K | $460K | $352K | $496K | $615K | $394K | $467K | $380K | $313K | $228K | $168K | $326K | $330K | $380K | $388K | $216K | $512K | $25K | $471K | $413K | $400K | $489K | $315K | $538K | $498K | $407K | $429K | $675K | $353K | $401K | $474K | $239K | $720K | $468K | $399K | $216K | $334K | $434K | $224K | $331K | $313K | $256K | $1.32M | $295K | $712K | $304K | $270K | $195K | $126K | $347K | $299K | $327K | $83K | $160K | $273K | $478K | $353K | $316K | $1.91M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $44.37M | $157.96M | $113.58M | $82.59M | $40.77M | $42.61M | -$2.34M | $44.81M | $85.76M | $224.18M | $49.82M | $92.94M | $43.62M | $47.47M | $31.55M | $498.89M | $83.6M | $217.86M | $30.61M | $31.44M | $32.47M | $30.38M | $36.22M | $17.51M | $44.47M | $96.23M | $44.78M | $43.54M | $39.72M | $40.31M | $39.99M | $39.87M | $40.53M | $89.08M | $35.48M | $40.31M | $35.99M | $42.08M | $303.42M | $449.79M | $42.94M | $61.8M | $38.19M | $37.2M | $121.07M | $184.62M | $39.33M | $36.28M | $41.07M | $135.12M | $71.8M | $74.94M | $64.43M | $146.15M | $31.8M | $22.85M | $93.1M | $50.06M | $14.35M | -$14.06M | $9.6M | $19.28M | $3.83M | $4.25M | $3.78M | -$79.39M | $6.19M | $20.49M | $8.51M | -$43.56M | $76.43M | $20.17M | $16.18M | $72.37M | $14.83M | $45.69M | $15.69M | $54.53M | $139.51M | $37.29M | $44.45M | $15.18M | -$2.32M | $24.18M | $169.94M | $21.29M | $9.73M | $11.23M | $12.94M | $13.1M | $9.75M | $9.65M | $11.92M | $42.1M | $13.73M | $15.81M | $17.65M | $11.1M | $22.53M | $20.83M | $22.83M | $19.37M | $35.2M | $16.53M | $18.63M | $17.62M | $19.2M | $17.7M | $17.5M | $17.46M | $17.1M | $15M | $9.3M | $20.09M | $8.9M | $7M | $4.1M | $4.11M | $2.8M | $3.5M | -$1.7M | $3.2M | $2.9M | $3.1M | $3.1M | $3M | $3.1M | $2.3M | $1.8M | $900K | $900K | $900K |
Minority Interests | -$1.93M | -$1.92M | -$4.65M | -$1.92M | -$1.95M | -$1.92M | -$1.87M | -$1.89M | -$1.87M | -$1.85M | -$1.86M | -$1.84M | -$1.7M | -$1.76M | -$1.71M | -$1.57M | -$2.86M | -$4.96M | -$1.12M | -$1.26M | -$1.13M | -$1.19M | -$1.26M | -$1.03M | -$1.18M | -$1.21M | -$1.19M | -$1.14M | -$1.11M | -$1.11M | -$1.12M | -$1.2M | -$1.13M | -$1.09M | -$1.09M | -$1.13M | -$1.13M | -$1.19M | -$12.52M | -$3.48M | -$1.21M | -$1.21M | -$1.15M | -$1.12M | -$5.47M | -$6.13M | -$1.05M | -$1.01M | -$1.04M | -$5.12M | -$1.08M | -$2.77M | -$957K | -$3.98M | -$1.1M | -$1.08M | -$1.5M | -$1.46M | -$761K | -$792K | -$565K | -$384K | -$432K | -$364K | $254K | $1.85M | -$505K | -$422K | -$521K | -$2.4M | -$1.01M | -$1.13M | -$1.27M | -$3.12M | -$2.98M | -$3.09M | -$2.65M | - | -$14.05M | -$2.71M | -$3.01M | -$2.29M | -$2.12M | -$2.32M | -$3.27M | -$2.8M | -$3.92M | -$3.57M | -$3.56M | -$3.85M | -$3.81M | -$3.74M | -$3.59M | -$3.82M | -$3.49M | -$3.7M | -$3.67M | -$3.58M | -$4.43M | -$3.7M | -$4.29M | -$3.45M | -$4.65M | -$3.6M | -$3.61M | -$3.09M | -$3.3M | -$2.5M | -$1.5M | -$322K | -$100K | -$700K | -$300K | -$455K | -$600K | -$600K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $101K | $335K | $233K | $173K | $91K | $74K | -$12K | $78K | - | $328K | $61K | $151K | $81K | $57K | $40K | $740K | $121K | $423K | $30K | $50K | $43K | $57K | $74K | $35K | $99K | $255K | $89K | $117K | $84K | - | $284K | $282K | $265K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $3.18M | $0 | $0 | $0 | - | $0 | $0 | $2.85M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $42.35M | $155.7M | $108.7M | $80.5M | $38.73M | $40.62M | -$4.19M | $42.84M | $83.89M | $222M | $47.9M | $90.95M | $41.84M | $45.65M | $29.8M | $496.58M | $80.62M | $212.48M | $29.45M | $30.13M | $31.3M | $29.14M | $34.88M | $16.44M | $43.19M | $94.76M | $43.51M | $42.28M | $38.53M | $39.2M | $38.58M | $38.39M | $39.13M | $87.99M | $34.38M | $39.19M | $34.86M | $40.89M | $290.9M | $446.3M | $41.73M | $60.59M | $37.04M | $36.08M | $115.6M | $178.5M | $38.28M | $35.27M | $40.04M | $126.82M | $70.72M | $72.17M | $63.48M | $142.17M | $30.7M | $21.76M | $88.76M | $48.6M | $13.59M | -$14.85M | $9.04M | $18.9M | $3.4M | $3.88M | $4.04M | -$77.54M | $5.69M | $20.07M | $7.98M | -$45.96M | $75.42M | $19.04M | $14.92M | $69.25M | $11.85M | $42.59M | $13.04M | $54.53M | $125.46M | $34.58M | $41.44M | $12.89M | -$4.44M | $21.86M | $166.66M | $18.49M | $5.81M | $7.65M | $9.39M | $9.25M | $5.94M | $5.91M | $8.33M | $38.28M | $10.24M | $12.12M | $13.98M | $7.52M | $18.1M | $17.14M | $18.54M | $15.92M | $30.55M | $12.94M | $15.02M | $14.52M | $15.9M | $15.2M | $16M | $17.13M | $17M | $14.3M | $9M | $19.64M | $8.3M | $6.4M | $4.1M | $4.11M | $2.8M | $3.5M | -$1.7M | $3.2M | $2.9M | $3.1M | $3.1M | $3M | $3.1M | $2.3M | $1.8M | $900K | $900K | $900K |
Shares Outstanding (Basic) | 104.83M | 107.82M | 108.52M | 108.64M | 108.53M | 108.43M | 108.43M | 108.41M | 108.71M | 108.7M | 108.68M | 108.66M | 108.57M | 108.47M | 108.47M | 108.11M | 105.34M | 104.61M | 103.07M | 100.7M | 99.55M | 99.42M | 99.42M | 99.4M | 99.3M | 99.06M | 98.96M | 98.9M | 96.89M | 95.26M | 95.26M | 95.24M | 95.07M | 94.91M | 91.01M | 90.11M | 89.93M | 89.75M | 89.67M | 89.56M | 89.34M | 89.18M | 89.16M | 89.15M | 88.99M | 88.68M | 88.15M | 87.85M | 87.65M | 87.46M | 87.45M | 87.19M | 86.7M | 86.3M | 85.63M | 83.22M | 79.89M | - | 73.24M | 72.34M | 71.91M | - | 69.1M | 68.09M | 66.48M | - | 66.09M | 61.5M | 55.55M | - | 55.37M | 55.35M | 54.97M | - | 58.07M | 58.89M | 58.81M | - | 58.35M | 55.51M | 54.29M | - | 54.02M | 53.87M | 45.9M | - | 40.38M | 40.29M | 40.03M | - | 39.29M | 39.22M | 39.16M | - | 40.65M | 41.06M | 40.83M | - | 40.67M | 39.8M | 37.98M | - | 38.05M | 37.93M | 38.49M | - | 41.21M | 41.61M | 42.81M | - | 44.55M | 43.64M | 32.14M | - | 30.74M | 26.67M | 16.4M | - | 14.74M | 14.58M | 14.17M | - | 14.5M | 14.09M | 14.09M | - | 14.09M | 12.11M | 12.86M | 9M | 9M | 9M |
Shares Outstanding (Diluted) | 104.9M | 108.62M | 108.58M | 109.4M | 108.6M | 108.52M | 108.43M | 108.42M | 108.73M | 110.31M | 108.71M | 109.39M | 108.6M | 108.51M | 108.51M | 109.75M | 106.15M | 105.45M | 103.17M | 100.77M | 99.62M | 99.51M | 99.46M | 99.41M | 99.38M | 100.93M | 99.07M | 99M | 97.04M | 95.47M | 95.42M | 95.34M | 96.05M | 97.07M | 92.03M | 91.04M | 90.95M | 90.84M | 90.01M | 89.86M | 90.51M | 90.42M | 89.53M | 90.25M | 90.46M | 90.23M | 89.35M | 88.97M | 88.82M | 88.69M | 88.72M | 88.47M | 87.28M | 88.02M | 86.29M | 83.85M | 82.86M | - | 74.27M | 72.34M | 72.78M | - | 69.44M | 68.39M | 66.65M | - | 66.6M | 61.5M | 56.05M | - | 56.01M | 56.03M | 55.63M | - | 58.99M | 59.93M | 59.99M | - | 61.25M | 56.68M | 55.47M | - | 55.67M | 55.54M | 49.37M | - | 42.57M | 42.42M | 42.15M | - | 41.47M | 41.17M | 42.75M | - | 44.35M | 45.05M | 44.65M | - | 42.65M | 44.53M | 39.57M | - | 44.75M | 41.15M | 41.58M | - | 42.5M | 43M | 44.19M | - | 47.42M | 45.71M | 33.33M | - | 30.74M | 26.67M | 17.08M | - | 14.74M | 14.58M | 14.17M | - | 14.5M | 14.09M | 14.09M | - | 14.09M | 12.11M | 12.86M | 9M | 9M | 9M |
EPS (Basic) | $0.40 | $1.44 | $1 | $0.74 | $0.36 | $0.37 | -$0.04 | $0.40 | $0.77 | $2.04 | $0.44 | $0.84 | $0.39 | $0.42 | $0.27 | $4.59 | $0.77 | $2.03 | $0.29 | $0.30 | $0.31 | $0.29 | $0.35 | $0.17 | $0.43 | $0.96 | $0.44 | $0.43 | $0.40 | $0.41 | $0.41 | $0.40 | $0.41 | $0.92 | $0.38 | $0.43 | $0.39 | $0.45 | $3.23 | $4.94 | $0.46 | $0.67 | $0.41 | $0.40 | $1.29 | $1.99 | $0.43 | $0.40 | $0.45 | $1.47 | $0.80 | $0.82 | $0.72 | $1.63 | $0.36 | $0.26 | $1.10 | - | $0.16 | -$0.23 | $0.10 | - | $0.02 | $0.03 | $0.03 | - | $0.06 | $0.30 | $0.11 | - | $1.32 | $0.31 | $0.27 | - | $0.20 | $0.72 | $0.22 | - | $2.15 | $0.62 | $0.76 | - | -$0.04 | $0.41 | $3.63 | - | $0.14 | $0.19 | $0.23 | - | $0.15 | $0.15 | $0.21 | - | $0.25 | $0.30 | $0.34 | - | $0.44 | $0.43 | $0.43 | - | $0.74 | $0.28 | $0.33 | - | $0.33 | $0.31 | $0.32 | - | $0.33 | $0.22 | $0.28 | - | $0.27 | $0.24 | $0.25 | - | $0.19 | $0.24 | -$0.12 | - | $0.20 | $0.22 | $0.22 | - | $0.22 | $0.19 | $0.14 | $0.10 | $0.10 | $0.10 |
EPS (Diluted) | $0.40 | $1.44 | $1 | $0.74 | $0.36 | $0.37 | -$0.04 | $0.40 | $0.77 | $2.03 | $0.44 | $0.84 | $0.39 | $0.42 | $0.27 | $4.54 | $0.76 | $2.02 | $0.29 | $0.30 | $0.31 | $0.29 | $0.35 | $0.17 | $0.43 | $0.95 | $0.44 | $0.43 | $0.40 | $0.41 | $0.40 | $0.40 | $0.41 | $0.91 | $0.38 | $0.43 | $0.39 | $0.45 | $3.21 | $4.92 | $0.46 | $0.67 | $0.41 | $0.40 | $1.27 | $1.98 | $0.43 | $0.40 | $0.45 | $1.46 | $0.79 | $0.81 | $0.72 | $1.60 | $0.35 | $0.26 | $1.07 | - | $0.16 | -$0.23 | $0.10 | - | $0.02 | $0.03 | $0.03 | - | $0.06 | $0.30 | $0.11 | - | $1.30 | $0.31 | $0.27 | - | $0.20 | $0.71 | $0.22 | - | $2.07 | $0.61 | $0.75 | - | -$0.05 | $0.39 | $3.40 | - | $0.14 | $0.18 | $0.22 | - | $0.14 | $0.14 | $0.20 | - | $0.24 | $0.28 | $0.32 | - | $0.42 | $0.40 | $0.41 | - | $0.72 | $0.27 | $0.31 | - | $0.32 | $0.30 | $0.31 | - | $0.31 | $0.21 | $0.27 | - | $0.27 | $0.24 | $0.24 | - | $0.19 | $0.24 | -$0.12 | - | $0.20 | $0.22 | $0.22 | - | $0.22 | $0.19 | $0.14 | $0.10 | $0.10 | $0.10 |
EBIT | $82.67M | $193.49M | $149.35M | $119.2M | $75.12M | $75.75M | $30.54M | $78.1M | $119.2M | $259.04M | $83.58M | $127.37M | $77.61M | $78.89M | $61.48M | $528.79M | $108.73M | $243.04M | $56.07M | $55.98M | $56.47M | $54.95M | $61.1M | $41.39M | $64.64M | $116.77M | $65.81M | $63.12M | $60.36M | $62.68M | $61.56M | $60.86M | $61.29M | $109.92M | $57.2M | $62.31M | $59.42M | $65.7M | $326.9M | $95.58M | $61.97M | $87.36M | $57.46M | $57.4M | $141.68M | $209.72M | $62.65M | $59.43M | $64.68M | $65.2M | $60.07M | $73.2M | $55.17M | $81.05M | $54.04M | $46.85M | $85.17M | $50.5M | $41.03M | $13.69M | $39.87M | $38.01M | $35.24M | $35.33M | $34.91M | -$48.52M | $37.16M | $36.92M | $40.37M | -$2.57M | $43.21M | $43.36M | $41.22M | $44.24M | $36.88M | $43.39M | $42.06M | $61.11M | $125.38M | - | - | - | $25.65M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | $164.57M | $228.62M | $223.18M | $224.02M | $224.37M | $221.22M | $217.37M | $223.99M | $221.12M | $227.5M | $227.94M | $224.02M | $220.06M | $226.16M | $220.36M | $212.38M | $185.5M | $185.16M | $167.53M | $155.57M | $149.61M | $147.05M | $151.68M | $134.19M | $156.12M | $202.31M | $151.63M | $147.77M | $140.63M | $141.36M | $138.03M | $136.43M | $131.51M | $134.88M | $124.21M | $127.34M | $123.47M | $128.47M | $127.01M | $125.8M | $123.62M | $135.01M | $118.8M | $117.34M | $114.47M | $115.14M | $120.02M | $117.09M | $121.72M | $121.28M | $115.86M | $127.52M | $107.94M | $20.49M | $106.85M | $100.16M | $95.28M | $95.56M | $102.48M | $59.26M | $86.46M | $84.06M | $95.33M | $77.81M | $78.42M | $81.02M | $79.85M | $83.34M | $84.19M | $40.12M | $84.57M | $84.25M | $82.74M | $70.57M | $74.07M | $86.11M | $85.02M | $116.22M | $182.12M | - | - | - | $84.55M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |