Cooper-Standard Holdings Inc.(CPS:US)
Market Cap$369.84M
Key Metrics
Price$20.83
Revenue (TTM)$2.76B
Holders Revenue (TTM)-
Gross Profit (TTM)$332.76M
Earnings (TTM)-$39.02M
EBITDA (TTM)$208.81M
Op. Margin (TTM)4.03%
Dividend Yield-
Holders Yield-
Cash on hand$118.49M
Total Assets$1.853B
Net Assets-$123.48M
Total Debt$1.243B
Key Metrics
Price$20.83
Revenue (TTM)$2.76B
Holders Revenue (TTM)-
Gross Profit (TTM)$332.76M
Earnings (TTM)-$39.02M
EBITDA (TTM)$208.81M
Op. Margin (TTM)4.03%
Dividend Yield-
Holders Yield-
Cash on hand$118.49M
Total Assets$1.853B
Net Assets-$123.48M
Total Debt$1.243B
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Sep 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $686.36M | $672.37M | $695.5M | $705.97M | - | - | - | - | - | - | - | $723.74M | $682.46M | $649.34M | $657.15M | $605.92M | $612.98M | $601.35M | $526.69M | $533.19M | $668.97M | $696.88M | $683.2M | $340.47M | $654.89M | $734.54M | $739.52M | $764.7M | $878M | $871.99M | $861.65M | $928.26M | $967.39M | $937.91M | $869.02M | $909.15M | $902.05M | $875.43M | $855.66M | $879.3M | $862.5M | $854.4M | $827.53M | $860.82M | $800.05M | $767.87M | $780.95M | $857.55M | $837.61M | $794.2M | $764.06M | $784.71M | $747.58M | $697.11M | $684.03M | $734.5M | $765.26M | $695.73M | $708.54M | $760.46M | $688.77M | $585.65M | $596.32M | $577.6M | $517.84M | $448.05M | $401.77M | $473.26M | $599.66M | $765.64M | $756.02M | $708.32M | $602.57M | $624M | $576.26M | $525.95M | $505.46M | $592.48M | $540.37M | $441.5M | $426.66M |
Cost of Revenue | $603.94M | $602.22M | $608.36M | $612.92M | - | - | - | - | - | - | - | $646.03M | $640.63M | $595.02M | $618.59M | $590.54M | $591.44M | $573.35M | $534.82M | $534.12M | $600.68M | $616.59M | $598.71M | $400.84M | $611.75M | $660.65M | $659.31M | $666.83M | $762.49M | $760.33M | $742M | $776.9M | $796.51M | $759.77M | $718.21M | $736.96M | $732.05M | $707.05M | $690.98M | $707.34M | $702.67M | $700.57M | $679.08M | $706.86M | $669.18M | $650.07M | $669.7M | $711.44M | $703.35M | $689.07M | $649.03M | $652.44M | $627.26M | $597.4M | $580.96M | $620.05M | $643.61M | $598.18M | $599.99M | $636.75M | $568.01M | $483.56M | $491.82M | $486.48M | $435.78M | $392.76M | $363.94M | $438.34M | $537.17M | $647.65M | $636.9M | $594.95M | $519.11M | $517.19M | $482.78M | $444.05M | $442.94M | $491.36M | $453.68M | $370.31M | $368.32M |
Gross Profit | $82.42M | $70.15M | $87.14M | $93.05M | - | - | - | - | - | - | - | $77.71M | $41.83M | $54.31M | $38.56M | $15.38M | $21.54M | $28M | -$8.13M | -$933K | $68.29M | $80.29M | $84.49M | -$60.37M | $43.14M | $73.89M | $80.21M | $97.87M | $115.51M | $111.66M | $119.66M | $151.37M | $170.88M | $178.14M | $150.81M | $172.19M | $170M | $168.39M | $164.67M | $171.96M | $159.82M | $153.84M | $148.45M | $153.96M | $130.87M | $117.81M | $111.25M | $146.11M | $134.26M | $105.13M | $115.03M | $132.26M | $120.31M | $99.71M | $103.07M | $114.45M | $121.66M | $97.56M | $108.56M | $123.71M | $120.77M | $102.09M | $104.5M | $91.12M | $82.07M | $55.29M | $37.83M | $34.92M | $62.48M | $117.99M | $119.12M | $113.37M | $83.46M | $106.81M | $93.48M | $81.9M | $62.52M | $101.12M | $86.7M | $71.2M | $58.33M |
| $52.51M | $56.57M | $55.4M | $51.21M | - | - | - | - | - | - | - | $54.61M | $52.09M | $53.1M | $44.85M | $52.28M | $51.9M | $59.88M | $60.37M | $50.09M | $58.05M | $64.79M | $60.06M | $68.27M | $70.67M | $94.15M | $63.02M | $74.17M | $86.97M | $75.89M | $82.13M | $76.34M | $80.44M | $81.61M | $87.79M | $85.52M | $87.05M | $91.28M | $92.37M | $92.67M | $83.61M | $90.47M | $79.07M | $84.08M | $76.31M | $74.57M | $48.98M | $81.87M | $79.57M | $72.64M | $72.97M | $72.75M | $75.09M | $74.84M | $65.42M | $68.97M | $72.04M | $66.7M | $64.4M | $65.6M | $60.85M | $68.58M | $53.07M | $53.32M | $52.66M | $48.41M | $45.16M | $43.94M | $51.34M | $69.03M | $67.4M | $69.36M | $52.74M | $51.31M | $48.72M | $50.03M | $49.78M | $51.1M | $48.84M | $42.46M | $39.66M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $52.51M | $56.57M | $55.4M | $51.21M | - | - | - | - | - | - | - | $54.61M | $52.09M | $53.1M | $44.85M | $52.28M | $51.9M | $59.88M | $60.37M | $50.09M | $58.05M | $64.79M | $60.06M | $68.27M | $70.67M | $94.15M | $63.02M | $74.17M | $86.97M | $75.89M | $82.13M | $76.34M | $80.44M | $81.61M | $87.79M | $85.52M | $87.05M | $91.28M | $92.37M | $92.67M | $83.46M | $90.47M | $79.07M | $84.08M | $76.31M | $73.12M | $67.37M | $81.87M | $79.57M | $72.64M | $72.97M | $72.75M | $75.09M | $74.84M | $65.42M | $68.97M | $72.04M | $66.7M | $64.4M | $65.6M | $60.85M | $68.58M | $53.07M | $53.32M | $52.66M | $48.41M | $45.16M | $43.94M | $51.34M | $69.03M | $67.4M | $69.36M | $52.74M | $51.31M | $48.72M | $50.03M | $49.78M | $51.1M | $48.84M | $42.46M | $39.66M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | - | - | $155K | - | - | - | - | $1.46M | -$18.39M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $28.69M | $12.35M | $30M | $40.13M | - | - | - | - | - | - | - | $21.44M | -$12.07M | -$329K | -$7.98M | -$38.64M | -$32.11M | -$33.71M | -$70.31M | -$52.95M | $8.47M | $13.52M | $22.76M | -$132.16M | -$31.98M | -$25.06M | $12.94M | $18.55M | $24.76M | $31.52M | $33.73M | $71.63M | $87.03M | $93.04M | $59.59M | $83.14M | $79.35M | $73.51M | $68.85M | $76.05M | $72.93M | $68.33M | $65.78M | $66.21M | $51.01M | $39.12M | $58.38M | $60.24M | $50.25M | $28.6M | $38.28M | $55.66M | $41.33M | $21.01M | $33.79M | $41.59M | $45.79M | $27M | $40.25M | $54.17M | $56.02M | $29.67M | $51.25M | $37.61M | $29.22M | -$495K | -$14.55M | -$16.5M | $3.39M | $41.04M | $43.88M | $35.73M | $22.88M | $47.57M | $36.95M | $24.14M | $4.84M | $42.15M | $30.35M | $21.63M | $11.57M |
| -$57.17M | -$42.62M | -$33.28M | -$32.86M | - | - | - | - | - | - | - | -$44.46M | -$118.25M | -$72.52M | -$25.92M | $6.61M | -$28.91M | -$47.13M | -$22.31M | -$28.89M | -$42.09M | -$46.35M | -$18.32M | -$42.81M | -$94.27M | -$48.17M | -$18.39M | $170.33M | -$28.09M | -$109.72M | -$2.26M | -$19.3M | -$17.73M | -$29.81M | -$26.29M | -$20.96M | -$24.96M | -$30.48M | -$19.68M | -$19.79M | -$26.63M | -$49.57M | -$20.4M | -$13.23M | -$15.14M | -$44.03M | -$17.29M | -$41.56M | -$16.83M | -$28.61M | -$13.52M | -$17.31M | -$13.56M | -$31.24M | -$18.04M | -$12.03M | -$13.58M | -$11.56M | -$24.18M | -$45.98M | $1.55M | -$4.21M | -$40.29M | -$24.19M | -$14.78M | -$380.14M | -$44.55M | -$83.07M | -$37.19M | -$23.11M | -$20.96M | -$175.74M | -$28.42M | -$29.31M | -$26.26M | -$41.06M | -$32.85M | -$20.14M | -$22.5M | -$18.39M | -$11.81M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $28.31M | $28.73M | $28.61M | $28.71M | - | - | - | - | - | - | - | $34.03M | $30.22M | $21.14M | $20.75M | $18.45M | $18.18M | $18.36M | $18.24M | $18.13M | $17.78M | $18.17M | $17.99M | $12.77M | $10.24M | $10.26M | $10.35M | $11.58M | $11.93M | $11.25M | $9.98M | $9.97M | $9.8M | $10.32M | $10.26M | $10.29M | $11.24M | $11.53M | $10.11M | $10M | $9.75M | $10.42M | $9.49M | $9.27M | $9.16M | $10.27M | $9.41M | $10.92M | $15.01M | $14.97M | $15.17M | $13.58M | $11.21M | $11.44M | $11.33M | $10.81M | $11.19M | $10.4M | $9.6M | $10.65M | $9.91M | $10.66M | $11.81M | $10.7M | $11.91M | $20.62M | $21.1M | $21.62M | $23.68M | $23.38M | $24.22M | $24.71M | $21.98M | $21.04M | $21.84M | $22.24M | $22.69M | $21.95M | $20.27M | $17.17M | $16.54M |
| Other Income/Expense | -$28.86M | -$13.89M | -$4.67M | -$4.15M | - | - | - | - | - | - | - | -$10.42M | -$88.03M | -$51.38M | -$5.17M | $25.07M | -$10.73M | -$28.77M | -$4.07M | -$10.76M | -$24.31M | -$28.18M | -$330K | -$30.04M | -$84.03M | -$37.92M | -$8.04M | $181.91M | -$16.15M | -$98.48M | $7.73M | -$9.32M | -$7.93M | -$19.48M | -$16.03M | -$10.66M | -$13.72M | -$18.96M | -$9.56M | -$9.79M | -$16.88M | -$39.15M | -$10.91M | -$3.96M | -$5.99M | -$33.76M | -$7.88M | -$30.64M | -$1.82M | -$13.64M | $1.65M | -$3.74M | -$2.36M | -$19.8M | -$6.71M | -$1.22M | -$2.39M | -$1.15M | -$14.58M | -$35.33M | $11.45M | $6.45M | -$28.48M | -$13.49M | -$2.86M | -$359.52M | -$23.46M | -$61.45M | -$13.52M | $271K | $3.26M | -$151.03M | -$6.44M | -$8.27M | -$4.41M | -$18.82M | -$10.16M | $1.81M | -$2.23M | -$1.22M | $4.73M |
Income Before Tax | -$29.07M | -$30.68M | -$3.76M | $6.61M | - | - | - | - | - | - | - | -$23.66M | -$130.75M | -$73.16M | -$34.05M | -$32.15M | -$61.14M | -$80.94M | -$92.74M | -$81.99M | -$33.78M | -$33.02M | $4.32M | -$174.97M | -$126.56M | -$73.23M | -$5.68M | $188.88M | -$3.33M | -$78.21M | $31.47M | $52.33M | $69.31M | $63.23M | $33.3M | $62.18M | $54.39M | $43.03M | $49.17M | $56.26M | $46.3M | $18.76M | $45.39M | $52.98M | $35.87M | -$4.91M | $41.1M | $18.68M | $33.42M | -$12K | $24.75M | $38.35M | $27.76M | -$10.23M | $15.75M | $29.56M | $32.21M | $15.44M | $16.06M | $8.19M | $57.57M | $25.45M | $10.96M | $13.42M | $14.44M | -$380.63M | -$59.1M | -$99.56M | -$33.8M | $17.92M | $22.92M | -$140.22M | -$5.54M | $18.26M | $9.45M | -$16.92M | -$28.61M | $22.01M | $7.85M | $3.24M | -$241K |
Income Tax | $4.2M | -$33.85M | $3.86M | $8.08M | - | - | - | - | - | - | - | $4.77M | $358K | $15.47M | -$833K | $2.01M | $652K | $23.79M | $32.12M | -$17.46M | $936K | -$5.36M | -$2.39M | -$38.98M | -$14.12M | -$9.91M | $745K | $44.22M | $2.03M | -$49.51M | -$1.19M | $9.13M | $11.89M | $34.27M | $7.84M | $20.53M | $11.89M | $11.01M | $12.53M | $16.02M | $14.77M | -$2.83M | $12.87M | $16.44M | $14.74M | $7.46M | $18.87M | $4.42M | $12.06M | $21.04M | $4.47M | $12.2M | $7.89M | $1.24M | $5.39M | -$46.23M | $8.06M | -$6.02M | $7.96M | $6.54M | $12.28M | $4.44M | $7.29M | -$24.35M | $3.77M | -$31.29M | -$3.83M | $16.55M | -$995K | $6.52M | $7.22M | $12.34M | $7.25M | $8.58M | $4.78M | -$9.96M | -$1.6M | $1.94M | $2.37M | $511K | $867K |
Net Income | -$33.27M | $3.18M | -$7.62M | -$1.47M | - | - | - | - | - | - | - | -$28.42M | -$131.11M | -$88.63M | -$33.22M | -$34.15M | -$61.79M | -$104.74M | -$124.86M | -$64.53M | -$34.71M | -$27.66M | $6.71M | -$135.98M | -$112.44M | -$63.32M | -$6.42M | $144.66M | -$5.36M | -$28.69M | $32.66M | $43.2M | $57.42M | $28.96M | $25.46M | $41.65M | $42.5M | $32.02M | $36.65M | $40.24M | $31.54M | $21.59M | $32.52M | $36.53M | $21.13M | -$12.37M | $22.23M | $14.25M | $21.36M | -$21.05M | $20.29M | $26.15M | $19.87M | -$11.47M | $10.36M | $75.78M | $24.15M | $21.46M | $8.1M | $1.65M | $45.29M | $21.01M | $3.67M | $37.77M | $10.67M | -$349.34M | -$55.28M | -$116.12M | -$32.81M | $11.4M | $15.71M | -$152.56M | -$12.79M | $9.69M | $4.67M | -$6.96M | -$27.01M | $20.07M | $5.48M | $2.73M | -$1.11M |
Minority Interests | -$37K | $150K | -$23K | $72K | - | - | - | - | - | - | - | $591K | $745K | $539K | $534K | $904K | $430K | $2.55M | $1.69M | $918K | $849K | $481K | -$2.33M | $1.77M | $1.85M | $2.87M | $1.54M | $545K | -$52K | $5.63M | -$508K | -$1.33M | -$624K | -$460K | -$818K | -$1.19M | -$798K | -$902K | -$284K | -$51K | -$214K | $75K | $214K | -$38K | -$141K | -$450K | $436K | -$1.06M | -$1.62M | $263K | $310K | $1.29M | $828K | $1.55M | $1.27M | $1.53M | -$359K | $1.77M | $7.56M | $17.37M | -$352K | -$176K | -$259K | -$370K | $181K | $4K | $311K | - | $213K | $184K | -$33K | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$5.38M | $4.03M | $5.41M | $3.72M | -$1.74M | $1.89M | $14.3M | $4.91M | - | $2.74M | $3.43M | $8.56M | $5.72M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$33.3M | $3.33M | -$7.64M | -$1.4M | - | - | - | - | - | - | - | -$27.83M | -$130.37M | -$88.09M | -$32.69M | -$33.25M | -$61.36M | -$102.19M | -$123.17M | -$63.61M | -$33.86M | -$27.18M | $4.38M | -$134.22M | -$110.59M | -$60.45M | -$4.88M | $145.21M | -$5.42M | -$23.06M | $32.16M | $41.88M | $56.79M | $28.5M | $24.64M | $40.46M | $41.71M | $31.11M | $36.36M | $40.19M | $31.32M | $21.67M | $32.73M | $36.5M | $20.99M | -$12.82M | $22.67M | $13.19M | $19.74M | -$15.41M | $16.56M | $22.03M | $16.98M | -$8.18M | $9.74M | $63.01M | $18.88M | $23.23M | $12.92M | $15.59M | $36.38M | $15.12M | $3.41M | $37.4M | $10.85M | -$349.34M | -$54.97M | -$116.12M | -$32.6M | $11.59M | $15.67M | -$152.56M | -$12.79M | $9.69M | $4.67M | -$6.96M | -$27.01M | $20.07M | $5.48M | $2.73M | -$1.11M |
Shares Outstanding (Basic) | 17.97M | 17.93M | 17.93M | 17.88M | 17.71M | 17.62M | 17.61M | 17.56M | 17.46M | 17.43M | 17.43M | 17.33M | 17.23M | 17.22M | 17.22M | 17.19M | 17.14M | 17.1M | 17.1M | 17.03M | 16.95M | 16.93M | 16.93M | 16.91M | 16.88M | 16.86M | 16.88M | 17.31M | 17.54M | 17.76M | 17.83M | 18M | 17.99M | 17.82M | 17.7M | 17.86M | 17.74M | 17.67M | 17.47M | 17.24M | 17.44M | 17.44M | 17.32M | 17.08M | 17.06M | - | 17.07M | 16.92M | 16.66M | - | 13.05M | 14.21M | 16.62M | - | 17.45M | 17.58M | 17.71M | - | 17.69M | 17.56M | 17.49M | 17.49M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M |
Shares Outstanding (Diluted) | 17.97M | 18.74M | 17.93M | 17.88M | 17.91M | 17.99M | 17.61M | 17.56M | 17.46M | 17.43M | 17.56M | 17.33M | 17.23M | 17.22M | 17.22M | 17.19M | 17.14M | 17.1M | 17.1M | 17.03M | 16.95M | 16.93M | 17.01M | 16.91M | 16.88M | 16.86M | 16.88M | 17.38M | 17.54M | 17.76M | 18.21M | 18.37M | 18.51M | 18.59M | 18.68M | 18.87M | 18.97M | 18.81M | 18.76M | 18.59M | 18.68M | 18.67M | 18.39M | 18.41M | 18.25M | - | 18.42M | 18.43M | 17.92M | - | 14.25M | 15.41M | 17.71M | - | 18.29M | 18.71M | 19.09M | - | 19.1M | 18.71M | 19.4M | 19.28M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M | 18.38M | 18.38M | - | 18.38M |
EPS (Basic) | -$1.85 | $0.19 | -$0.43 | -$0.08 | $0.09 | $2.28 | -$0.63 | -$4.34 | -$1.81 | -$3.16 | $0.65 | -$1.61 | -$7.57 | -$5.12 | -$1.90 | -$1.93 | -$3.58 | -$5.98 | -$7.20 | -$3.73 | -$2 | -$1.61 | $0.26 | -$7.93 | -$6.55 | -$4 | -$0.82 | $8.39 | -$0.20 | -$1.30 | $1.80 | $2.33 | $3.16 | $1.60 | $1.39 | $2.26 | $2.35 | $1.76 | $2.08 | $2.37 | $1.75 | $1.24 | $1.89 | $2.14 | $1.23 | - | $1.33 | $0.78 | $1.18 | - | $1.16 | $1.45 | $0.92 | - | $0.46 | $3.49 | $0.97 | - | $0.63 | $0.78 | $1.97 | $0.86 | $0.19 | - | $0.59 | -$19.01 | -$2.99 | - | -$1.77 | $0.63 | $0.85 | - | -$0.70 | $0.53 | $0.25 | - | -$1.47 | $1.09 | $0.30 | - | -$0.06 |
EPS (Diluted) | -$1.85 | $0.18 | -$0.43 | -$0.08 | $0.09 | $2.24 | -$0.63 | -$4.34 | -$1.81 | -$3.16 | $0.65 | -$1.61 | -$7.57 | -$5.12 | -$1.90 | -$1.93 | -$3.58 | -$5.98 | -$7.20 | -$3.73 | -$2 | -$1.61 | $0.26 | -$7.93 | -$6.55 | -$4 | -$0.82 | $8.36 | -$0.20 | -$1.30 | $1.77 | $2.28 | $3.07 | $1.53 | $1.32 | $2.14 | $2.20 | $1.65 | $1.94 | $2.20 | $1.64 | $1.16 | $1.78 | $1.98 | $1.15 | - | $1.23 | $0.72 | $1.10 | - | $1.08 | $1.34 | $0.86 | - | $0.44 | $3.28 | $0.90 | - | $0.58 | $0.71 | $1.78 | $0.83 | $0.19 | - | $0.59 | -$19.01 | -$2.99 | - | -$1.77 | $0.63 | $0.85 | - | -$0.70 | $0.53 | $0.25 | - | -$1.47 | $1.09 | $0.30 | - | -$0.06 |
EBIT | -$761K | -$1.94M | $24.86M | $35.32M | - | - | - | - | - | - | - | $10.38M | -$100.53M | -$52.03M | -$13.31M | -$13.69M | -$42.96M | -$62.59M | -$74.5M | -$63.86M | -$15.99M | -$14.85M | $22.31M | -$162.2M | -$116.32M | -$62.98M | $4.68M | $200.46M | $8.6M | -$66.96M | $41.46M | $62.31M | $79.11M | $73.55M | $43.55M | $72.47M | $65.63M | $54.55M | $59.29M | $66.26M | $56.06M | $29.18M | $54.87M | $62.24M | $45.03M | $5.36M | $50.5M | $29.6M | $48.43M | $14.96M | $39.92M | $51.92M | $38.97M | $1.21M | $27.08M | $40.37M | $43.4M | $25.84M | $25.67M | $18.84M | $67.47M | $36.12M | $22.77M | $24.12M | $26.35M | -$360.01M | -$38.01M | -$77.94M | -$10.13M | $41.31M | $47.14M | -$115.51M | $16.44M | $39.3M | $31.3M | $5.32M | -$5.92M | $43.96M | $28.12M | $20.41M | $16.3M |
EBITDA | $51.77M | $37.05M | $54.85M | $65.14M | - | - | - | - | - | - | - | $47.88M | $13.63M | $26.56M | $18.75M | -$11.05M | -$1.77M | -$796K | -$34.48M | -$16.87M | $42.96M | $52.07M | $60.16M | -$93.45M | $7.01M | $16.31M | $51.5M | $57.85M | $63.53M | $70.13M | $71.08M | $109.74M | $125.17M | $133.67M | $89.51M | $117.25M | $112.64M | $106.5M | $101.58M | $108.89M | $99.01M | $99.07M | $96M | $96.94M | $79.39M | $68.67M | $88.64M | $90.46M | $79.74M | $62.33M | $66.34M | $89.3M | $73.88M | $58.71M | $65.24M | $70.36M | $79.08M | $60.97M | $72.81M | $86.53M | $86.62M | $35.32M | $74.4M | $65.59M | $56.41M | $32.29M | $15.3M | $13.73M | $38.94M | $78.31M | $81.83M | $78.19M | $56.72M | $79.37M | $65.86M | $58.26M | $40.3M | $77.75M | $63.77M | $52.75M | $19.33M |