Copart, Inc.(CPRT:US)
Market Cap$25.691B
Key Metrics
Price$27.75
Revenue (TTM)$3.514B
Holders Revenue (TTM)$1.414B
Gross Profit (TTM)$1.602B
Earnings (TTM)$1.157B
EBITDA (TTM)$1.452B
Op. Margin (TTM)36.53%
Dividend Yield-
Holders Yield5.51%
Cash on hand$3.354B
Total Assets$9.649B
Net Assets$8.791B
Total Debt$93.12M
Key Metrics
Price$27.75
Revenue (TTM)$3.514B
Holders Revenue (TTM)$1.414B
Gross Profit (TTM)$1.602B
Earnings (TTM)$1.157B
EBITDA (TTM)$1.452B
Op. Margin (TTM)36.53%
Dividend Yield-
Holders Yield5.51%
Cash on hand$3.354B
Total Assets$9.649B
Net Assets$8.791B
Total Debt$93.12M
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $1.237B | $1.122B | $1.155B | $1.125B | $1.212B | $1.163B | $1.147B | $1.069B | $1.127B | $1.02B | $1.02B | $997.59M | $1.022B | $956.72M | $893.37M | $883.39M | $939.94M | $867.46M | $810.13M | $748.63M | $733.91M | $617.03M | $592.94M | $525.66M | $550.36M | $575.14M | $554.42M | $542.58M | $553.12M | $484.9M | $461.37M | $449.22M | $478.2M | $459.11M | $419.17M | $378.6M | $373.86M | $349.53M | $345.99M | $332.66M | $347.25M | $299.71M | $288.84M | $282.29M | $297.14M | $276.26M | $290.39M | $287.45M | $309.72M | $286.43M | $279.88M | $263.7M | $277.64M | $266.19M | $238.87M | $226.56M | $244.11M | $227.9M | $225.63M | $215.44M | $236.76M | $207.38M | $212.67M | $190.47M | $220.35M | $176.6M | $185.46M | $184.33M | $197.33M | $169.86M | $191.57M | $206.28M | $221.15M | $173.46M | $183.96M | $153.98M | $145.65M | $128.93M | $132.12M | $137.22M | $149.51M | $125.1M | $116.74M | $112.56M | $127.77M | $107.7M | $104.11M | $100.08M | $116.62M | $92.64M | $91.47M | $87.22M | $93.93M | $82.78M | $83.49M | $82.63M | $90.16M | $71.38M | $72.28M | $68.63M | $71.48M | $56.64M | $57.14M | $51.33M | $53.8M | $44.4M | $40.5M | $39.5M | $40M | $32.1M | $30.2M | $30M | $30.6M | $26.2M | $27.5M | $29.6M | $33.8M | $30.4M | $32.5M | $31.4M | $34.3M | $26.1M | $26.4M | $21.4M | $16M | $11M | $9.7M | $7.6M | $6.6M | $4.3M | $4.3M |
Cost of Revenue | - | $664.47M | $628.86M | $618.03M | $615.38M | $659.45M | $637.76M | $634.72M | $615.42M | $601.75M | $556M | $556.4M | $540.01M | $538.4M | $530.22M | $523.89M | $501.82M | $503.66M | $464.12M | $425.1M | $391.15M | $352.57M | $309.53M | $296.17M | $275.23M | $307.75M | $315.25M | $299.56M | $299.96M | $301.54M | $276.67M | $265.45M | $260.8M | $259.13M | $267.5M | $255.9M | $211.13M | $201.36M | $202.77M | $200.7M | $191.2M | $189.6M | $175.09M | $167.98M | $163.51M | $169.73M | $161.39M | $168.08M | $170.51M | $177.47M | $174.89M | $172.05M | $160.63M | $162.04M | $169.37M | $133.43M | $127.13M | $128.84M | $128.21M | $130.4M | $125.86M | $127.85M | $121.48M | $123.81M | $104.24M | $119.85M | $97.91M | $102.88M | $104.4M | $111.86M | $102.56M | $112M | $119.19M | $132.98M | $104.85M | $102.22M | $82.47M | $72.67M | $68.54M | $70.23M | $74.24M | $80.05M | $74.52M | $69.21M | $82.41M | $68.83M | $60.03M | $59.38M | $49.1M | $58.05M | $50.14M | $51.66M | $51.33M | $55.01M | $48.2M | $47.57M | $47.57M | $53.01M | $43.13M | $43.23M | $39.36M | $43.21M | $34.12M | $35.36M | $30.94M | $33.76M | $27.4M | $24.6M | $24.2M | $24.6M | $19.1M | $18.6M | $18.6M | $18.7M | $16.2M | $18M | $20.2M | $24M | $20.9M | $24.4M | $22.6M | $25.5M | $17.1M | $18.3M | $14.1M | $10.7M | $6.8M | $6.2M | $7.2M | $3.5M | - | - |
Gross Profit | - | $572.6M | $492.81M | $537M | $509.72M | $552.27M | $525.55M | $512.11M | $453.58M | $525.51M | $464.15M | $464.02M | $457.58M | $483.43M | $426.5M | $369.48M | $381.57M | $436.28M | $403.34M | $385.03M | $357.48M | $381.34M | $307.5M | $296.77M | $250.43M | $242.61M | $259.89M | $254.87M | $242.62M | $251.58M | $208.23M | $195.92M | $188.43M | $219.07M | $191.61M | $163.26M | $167.47M | $172.51M | $146.77M | $145.29M | $141.46M | $157.65M | $124.61M | $120.86M | $118.78M | $127.42M | $114.87M | $122.31M | $116.94M | $132.25M | $111.55M | $107.84M | $103.07M | $115.6M | $96.82M | $105.44M | $99.43M | $115.27M | $99.7M | $95.23M | $89.59M | $108.91M | $85.91M | $88.85M | $86.22M | $100.5M | $78.69M | $82.59M | $79.93M | $85.47M | $67.29M | $79.57M | $87.09M | $88.17M | $68.61M | $81.74M | $71.52M | $72.99M | $60.39M | $61.89M | $62.98M | $69.46M | $50.58M | $47.53M | $30.15M | $58.94M | $47.67M | $44.73M | $50.98M | $58.57M | $42.49M | $39.8M | $35.88M | $38.92M | $34.59M | $35.93M | $35.06M | $37.14M | $28.25M | $29.05M | $29.27M | $28.27M | $22.52M | $21.78M | $20.39M | $20.04M | $17M | $15.9M | $15.3M | $15.4M | $13M | $11.6M | $11.4M | $11.9M | $10M | $9.5M | $9.4M | $9.8M | $9.5M | $8.1M | $8.8M | $8.8M | $9M | $8.1M | $7.3M | $5.3M | $4.2M | $3.5M | $400K | $3.1M | - | - |
| - | $108.32M | $104.1M | $106.3M | $97.13M | $100.72M | $99.34M | $105.74M | $94.03M | $88.3M | $84.25M | $68.64M | $66.96M | $64.51M | $60.98M | $57.98M | $56.78M | $63.52M | $56.01M | $54.91M | $55.98M | $53.23M | $49.28M | $48.18M | $44.72M | $47.51M | $50M | $49.48M | $49.82M | $44.09M | $43.49M | $44.48M | $52.46M | $44.45M | $40.66M | $39.32M | $37.29M | $35.72M | $37.89M | $40.47M | $35.27M | $35.7M | $32.53M | $34.62M | $32.02M | $32.65M | $34.4M | $39.91M | $41.08M | $40.52M | $40.06M | $42.88M | $40.02M | $32.78M | $34.05M | $31.08M | $29.93M | $27.33M | $27.39M | $29.85M | $26.13M | $26.86M | $25.71M | $29.26M | $29M | $28.37M | $25.46M | $26.09M | $24.54M | $20.59M | $21.72M | $20.09M | $21.72M | $19.48M | $21.37M | $25.11M | $17.66M | $15.76M | $15.23M | $15M | $15.78M | $16.11M | $13.56M | $13.53M | $16.99M | $11.48M | $11.17M | $9.66M | $9.24M | $10.51M | $8.59M | $8.12M | $7.72M | $7.91M | $6.48M | $6.6M | $5.85M | $6.89M | $5.4M | $5.11M | $5.08M | $5.59M | $4.23M | $4.47M | $4.32M | $4.02M | $4M | $3.3M | $2.9M | $3.2M | $3.1M | $3M | $2.6M | $3.3M | $2.7M | $2.7M | $2.7M | $2.6M | $2.7M | $2.6M | $3.1M | $2.8M | $2.6M | $2.4M | $2.4M | $1.5M | $1M | $900K | $800K | $700K | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $108.32M | $104.1M | $106.3M | $97.13M | $100.72M | $99.34M | $105.74M | $94.03M | $88.3M | $84.25M | $68.64M | $66.96M | $64.51M | $60.98M | $57.98M | $56.78M | $63.52M | $56.01M | $54.91M | $55.98M | $53.23M | $49.28M | $48.18M | $44.72M | $47.51M | $50M | $49.48M | $49.82M | $44.09M | $43.49M | $44.48M | $52.46M | $44.45M | $40.66M | $39.32M | $37.29M | $35.72M | $37.89M | $40.47M | $35.27M | $35.7M | $32.53M | $34.62M | $32.02M | $32.65M | $34.4M | $39.91M | $41.08M | $40.52M | $40.06M | $42.88M | $40.02M | $32.78M | $34.05M | $31.08M | $29.93M | $27.33M | $27.39M | $29.85M | $26.13M | $26.86M | $25.71M | $29.26M | $29M | $28.37M | $25.46M | $26.09M | $24.54M | $20.59M | $21.72M | $20.09M | $21.72M | $19.48M | $21.37M | $25.11M | $17.66M | $15.76M | $15.23M | $15M | $15.78M | $16.11M | $13.56M | $13.53M | $16.99M | $11.48M | $11.17M | $9.66M | $9.24M | $10.52M | $8.59M | $8.12M | $7.72M | $7.91M | $6.48M | $6.6M | $5.85M | $6.89M | $5.4M | $5.11M | $5.08M | $5.59M | $4.23M | $4.47M | $4.32M | $4.02M | $4M | $3.3M | $2.9M | $3.2M | $3.1M | $3M | $2.6M | $3.3M | $2.7M | $2.7M | $2.7M | $2.6M | $2.7M | $2.6M | $3.1M | $2.8M | $2.6M | $2.4M | $2.4M | $1.5M | $1M | $900K | $800K | $700K | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$1K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $464.28M | $388.71M | $430.69M | $412.59M | $451.55M | $426.21M | $406.37M | $359.54M | $437.2M | $379.9M | $395.38M | $390.62M | $418.92M | $365.53M | $311.5M | $324.79M | $372.76M | $347.33M | $330.12M | $301.5M | $328.11M | $258.22M | $248.59M | $205.72M | $195.1M | $209.89M | $205.39M | $192.8M | $207.49M | $164.74M | $151.44M | $135.97M | $174.62M | $150.95M | $123.94M | $130.17M | $136.79M | $108.88M | $104.82M | $106.19M | $121.95M | $92.09M | $86.25M | $86.77M | $94.77M | $80.47M | $82.4M | $75.86M | $91.74M | $71.48M | $64.96M | $63.05M | $82.81M | $62.77M | $74.36M | $69.49M | $87.94M | $72.31M | $65.38M | $63.46M | $82.04M | $60.2M | $59.59M | $57.22M | $72.13M | $53.23M | $56.49M | $55.39M | $64.88M | $45.57M | $59.49M | $65.37M | $68.68M | $47.24M | $56.63M | $53.86M | $57.23M | $45.16M | $46.89M | $47.2M | $53.35M | $37.02M | $34M | $37.42M | $47.46M | $36.5M | $35.07M | $34.06M | $40.4M | $25.82M | $24.29M | $21.01M | $24.61M | $21.75M | $23.7M | $24.31M | $26.01M | $19.16M | $20.46M | $20.27M | $19.08M | $14.82M | $13.95M | $12.99M | $13.11M | $10.3M | $9.8M | $9.8M | $9.7M | $7.5M | $6.3M | $6.8M | $6.7M | $5.4M | $4.9M | $4.7M | $5.3M | $5M | $3.7M | $4.1M | $4.5M | $5M | $4.3M | $3.5M | $3.1M | $2.5M | $2M | $1.9M | $1.1M | $4.3M | $4.3M |
| - | $37.81M | $52.34M | $56.43M | $15.98M | $51.26M | $36.84M | $44.95M | $5.39M | $34.91M | $30.85M | $27.93M | $3.93M | $21.51M | $11.58M | $1.6M | -$21.33M | -$3.15M | -$5.27M | -$4.3M | -$2.46M | -$4.58M | -$5.77M | -$1.78M | -$3.83M | -$3.08M | -$4.37M | -$2.72M | -$5.73M | -$3.37M | $227K | -$2.65M | -$3.24M | -$3.4M | -$6.51M | -$9.81M | -$23.79M | -$5.7M | -$8.78M | -$2.29M | -$206K | -$5.38M | -$533K | -$4.49M | -$5.32M | -$6.47M | -$364K | -$178K | -$1.97M | -$30.42M | -$896K | -$714K | -$890K | -$808K | -$1.65M | -$2.77M | -$2.02M | -$3.4M | -$10.09M | -$1.56M | -$811K | -$1.69M | $522K | $569K | $30K | -$542K | -$60K | $560K | $997K | $1.02M | -$1.39M | $1.25M | $1.69M | $813K | $882K | $796K | $696K | $1.26M | $245K | -$1.57M | -$4.22M | -$1.47M | -$96K | $638K | $625K | $701K | $806K | $1.2M | $1M | -$182K | $2.6M | $610.9K | $493.1K | $537.1K | $286.2K | $155.7K | $586.4K | $496.9K | $411.4K | $393.1K | $1.09M | $54.5K | $321K | $461.1K | $64.9K | $262.9K | $200K | $200K | -$1M | $500K | $600K | $700K | $1.1M | $400K | $300K | $300K | $1.1M | $200K | $100K | - | $500K | $100K | $100K | $100K | $400K | $100K | - | - | $3M | $200K | - | - | |
| Non-Operating Interest Income | - | $38.81M | $49.99M | $53.51M | - | $42.78M | $40.75M | $45.55M | - | $36.22M | $33.96M | $32.01M | - | $17.88M | $14.48M | $4.42M | - | - | - | - | - | - | - | - | $99K | $225K | $450K | $585K | $347K | $240K | $678K | $960K | $617K | $282K | $197K | $197K | $322K | $363K | $384K | $337K | $353K | $283K | $602K | $211K | $234K | $261K | $183K | $139K | $118K | $81K | $143K | $149K | $153K | $138K | $191K | $156K | $98K | $78K | $119K | $62K | $120K | $159K | $133K | $80K | $45K | $25K | $63K | $71K | - | $546K | $434K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $2.66M | $4.49M | $4.43M | $5.11M | $5.02M | $5.35M | $4.85M | $5.03M | $4.9M | $5.58M | $4.46M | $4.03M | $4.6M | $5.32M | $5.23M | $4.65M | $4.6M | $4.42M | $5.76M | $5.6M | $5.81M | $5.87M | $6.14M | $5.96M | $6.61M | $5.7M | $5.57M | $5.72M | $5.61M | $5.92M | $4.69M | $1.91M | $2.17M | $2.1M | $2.21M | $2.29M | $2.51M | $2.54M | $2.59M | $2.63M | $3.11M | $3.01M | $3.03M | $2.19M | $1.81M | $1.83M | $417K | $15K | $15K | $38K | $21K | $142K | - | $66K | $27K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$1M | $2.35M | $2.92M | $15.98M | $8.48M | -$3.91M | -$596K | $5.39M | -$1.31M | -$3.1M | -$4.07M | $3.93M | $3.63M | -$2.9M | -$2.82M | -$18.67M | $1.34M | -$840K | $812K | $2.56M | $770K | -$920K | $3.25M | $971K | $2.28M | -$354K | $717K | -$1.48M | $1.72M | $4.78M | $1.04M | $743K | $731K | -$948K | -$4.42M | -$18.31M | -$194K | -$3.02M | $3.33M | $6.05M | $39K | $4.44M | $1.03M | $53K | -$815K | $4.14M | $1.59M | $77K | -$28.4M | $1.17M | $1.42M | $1.47M | $1.59M | $744K | -$293K | $999K | -$467K | -$7.18M | $564K | $882K | -$21K | $806K | $504K | - | -$529K | -$102K | $631K | $997K | $536K | -$1.8M | $1.25M | $1.69M | $813K | $882K | $796K | $696K | $1.26M | $245K | -$1.57M | -$4.22M | -$1.47M | -$96K | $638K | $625K | $701K | $806K | $1.2M | $1M | -$182K | $2.6M | $610.9K | $493.1K | $537.1K | $286.2K | $155.7K | $586.4K | $496.9K | $411.4K | $393.1K | $1.09M | $54.5K | $321K | $461.1K | $64.9K | $262.9K | $200K | $200K | -$1M | $500K | $600K | $700K | $1.1M | $400K | $300K | $300K | $1.1M | $200K | $100K | - | $500K | $100K | $100K | $100K | $400K | $100K | - | - | $3M | $200K | - | - |
Income Before Tax | - | $502.09M | $441.05M | $487.12M | $478.41M | $502.8M | $463.05M | $451.32M | $408.43M | $472.11M | $410.75M | $423.31M | $423.69M | $440.43M | $377.1M | $313.1M | $303.47M | $369.61M | $342.06M | $325.83M | $299.04M | $323.54M | $252.45M | $246.82M | $201.88M | $191.8M | $205.07M | $202.08M | $187.07M | $204.13M | $164.97M | $148.79M | $132.73M | $171.22M | $144.44M | $114.13M | $106.38M | $131.09M | $100.1M | $102.53M | $105.99M | $116.57M | $91.55M | $81.76M | $81.45M | $88.3M | $80.1M | $82.22M | $73.88M | $61.32M | $70.59M | $64.25M | $62.16M | $82.01M | $61.12M | $71.59M | $67.48M | $84.55M | $62.22M | $63.82M | $62.64M | $80.35M | $60.72M | $60.16M | $57.69M | $71.58M | $53.17M | $57.05M | $56.34M | $65.9M | $44.18M | $61.32M | $68.02M | $70.87M | $50.59M | $60.17M | $58.35M | $62.03M | $48.69M | $48.36M | $45.7M | $53.69M | $38.72M | $36.41M | $39.86M | $49.37M | $38.34M | $37.04M | $35.64M | $40.56M | $28.71M | $25.19M | $21.86M | $25.48M | $22.51M | $24.31M | $25.5M | $26.99M | $20.07M | $21.09M | $21.7M | $19.27M | $15.45M | $14.62M | $13.39M | $13.55M | $10.8M | $10.3M | $10.4M | $10.1M | $7.8M | $6.9M | $7M | $7.1M | $5.7M | $5.1M | $5.1M | $5.5M | $5M | $3.8M | $4.2M | $4.7M | $5M | $4.3M | $3.6M | $3.2M | $2.6M | $2.1M | $4.7M | $1M | - | - |
Income Tax | - | $100.7M | $91.08M | $84.91M | $83.1M | $97.47M | $76.51M | $90.14M | $86.25M | $90M | $85.23M | $90.78M | $75.91M | $90M | $83.43M | $67.26M | $39.73M | $90.99M | $54.64M | $65.46M | $43.07M | $36.74M | $59.01M | $46.53M | $36.35M | $44.31M | $36.37M | -$16.1M | $33.57M | $11.39M | $33.59M | $34.7M | $22.99M | $43.81M | $41.14M | $36.57M | $36.01M | $40.54M | $34.03M | -$64.75M | $21.02M | $41.94M | $32.55M | $29.15M | $24.03M | $30.73M | $27.91M | $29.61M | $22.84M | $20.44M | $25.24M | $22.82M | $20.86M | $28.77M | $21.48M | $25.74M | $22.58M | $29.08M | $21.61M | $22.67M | $22.12M | $30.21M | $22.82M | $22.34M | $21.45M | $27.19M | $17.44M | $21.78M | $21.71M | $25.38M | $17.03M | $24.07M | $27.2M | $24.4M | $18.56M | $22.56M | $21.62M | $23.16M | $18.3M | $18.01M | $14.91M | $20.51M | $12.61M | $13.75M | $14.87M | $18.66M | $14.88M | $14.37M | $14.2M | $15.59M | $11.34M | $9.95M | $8.53M | $10.06M | $8.76M | $9.6M | $9.97M | $10.39M | $7.58M | $8.33M | $8.77M | $7.79M | $6.1M | $5.7M | $5.23M | $5.21M | $4.2M | $4M | $3.7M | $3.8M | $3M | $2.7M | $2.7M | $2.8M | $2.2M | $2M | $1.7M | $2.2M | $2M | $1.5M | $1.4M | $1.9M | $2M | $1.7M | $1.4M | $1.3M | $1M | $800K | $1.9M | $400K | - | - |
Net Income | - | $401.39M | $349.97M | $402.21M | $395.31M | $405.34M | $386.54M | $361.18M | $322.18M | $382.11M | $325.53M | $332.53M | $347.79M | $350.43M | $293.68M | $245.85M | $263.74M | $278.62M | $287.41M | $260.36M | $255.97M | $286.8M | $193.44M | $200.29M | $165.53M | $147.49M | $168.71M | $218.18M | $153.5M | $192.74M | $131.37M | $114.08M | $109.74M | $127.41M | $103.3M | $77.56M | $70.37M | $90.55M | $66.07M | $167.28M | $84.97M | $74.62M | $59M | $52.61M | $57.41M | $57.56M | $52.19M | $52.62M | $51.04M | $40.88M | $45.35M | $41.42M | $41.3M | $53.24M | $39.64M | $45.85M | $44.9M | $55.47M | $40.6M | $41.15M | $40.52M | $50.14M | $37.89M | $37.82M | $36.23M | $44.39M | $35.73M | $35.27M | $34.63M | $42.07M | $27.15M | $37.25M | $40.82M | $46.48M | $32.03M | $37.61M | $36.74M | $38.87M | $30.39M | $30.35M | $31.57M | $34.71M | $7.85M | $22.81M | $24.99M | $30.91M | $23.55M | $22.67M | $21.45M | $24.96M | $17.37M | $15.24M | $13.34M | $15.42M | $13.76M | $14.71M | $15.54M | $16.6M | $12.5M | $12.76M | $12.93M | $11.49M | $9.35M | $8.92M | $8.16M | $8.34M | $6.6M | $6.3M | $6.7M | $6.3M | $4.8M | $4.2M | $4.3M | $4.3M | $3.5M | $3.1M | $3.4M | $3.3M | $3M | $2.3M | $2.8M | $2.8M | $3M | $2.6M | $2.2M | $1.9M | $1.6M | $1.3M | $1.2M | $600K | -$600K | -$600K |
Minority Interests | - | $1.01M | $765K | $1.5M | $1.05M | $1.27M | $859K | $910K | $389K | $181K | $108K | -$5K | - | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $7K | -$57K | -$45K | -$45K | - | - | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $402.4M | $350.73M | $403.71M | $396.35M | $406.61M | $387.4M | $362.09M | $322.57M | $382.29M | $325.64M | $332.53M | $347.79M | $350.43M | $293.68M | $245.85M | $263.74M | $278.62M | $287.41M | $260.36M | $255.97M | $286.8M | $193.44M | $200.29M | $165.53M | $147.49M | $168.71M | $218.18M | $153.5M | $192.74M | $131.37M | $114.08M | $109.75M | $127.35M | $103.26M | $77.52M | $70.37M | $90.55M | $66.07M | $167.28M | $84.97M | $74.62M | $59M | $52.61M | $57.41M | $57.56M | $52.19M | $52.62M | $51.04M | $40.88M | $45.35M | $41.42M | $41.3M | $53.24M | $39.64M | $45.85M | $44.9M | $55.47M | $40.6M | $41.15M | $40.52M | $50.14M | $37.89M | $37.82M | $36.23M | $44.39M | $35.73M | $35.27M | $34.63M | $42.07M | $27.15M | $37.25M | $40.82M | $46.48M | $32.03M | $37.61M | $36.74M | $38.87M | $30.39M | $30.35M | $31.57M | $34.71M | $7.85M | $22.81M | $24.99M | $30.91M | $23.55M | $22.67M | $21.45M | $24.96M | $17.37M | $15.24M | $13.34M | $15.42M | $13.76M | $14.71M | $15.54M | $16.6M | $12.5M | $12.76M | $12.93M | $11.49M | $9.35M | $8.92M | $8.16M | $8.34M | $6.6M | $6.3M | $6.7M | $6.3M | $4.8M | $4.2M | $4.3M | $4.3M | $3.5M | $3.1M | $3.4M | $3.3M | $3M | $2.3M | $2.8M | $2.8M | $3M | $2.6M | $2.2M | $1.9M | $1.6M | $1.3M | $1.2M | $600K | -$600K | -$600K |
Shares Outstanding (Basic) | 927.07M | 936.29M | 967.21M | 967.65M | 967.1M | 966.23M | 964.75M | 963.18M | 962.52M | 961.81M | 960.53M | 958.13M | 955.77M | 953.57M | 952.75M | 952.2M | 951.36M | 950.02M | 948.74M | 948.27M | 946.72M | 945.58M | 944.61M | 943.16M | 939.45M | 936.53M | 930.68M | 924.68M | 916.82M | 911.94M | 923.19M | 935.55M | 931.98M | 928.04M | 925.91M | 922.78M | 921.14M | 919.68M | 916.57M | 901.74M | 876.62M | 884.35M | 938.45M | 961.24M | 997.94M | 1.011B | 1.01B | 1.01B | 1.008B | 1.006B | 1.004B | 1.004B | 1.003B | 1.002B | 997.67M | 994.42M | 1.009B | 1.013B | 1.026B | 1.051B | 1.082B | 1.117B | 1.3B | 1.34B | - | 1.348B | 1.346B | 1.345B | - | 1.338B | 1.335B | 1.333B | - | 1.394B | 1.421B | 1.417B | - | 1.46B | 1.452B | 1.448B | - | 1.445B | 1.446B | 1.446B | - | 1.443B | 1.442B | 1.441B | - | 1.43B | 1.424B | 1.432B | - | 1.459B | 1.478B | 1.476B | - | 1.453B | 1.426B | 1.331B | - | 1.322B | 1.313B | 1.309B | - | 1.294B | 1.289B | 1.259B | - | 1.259B | 1.279B | 1.259B | - | 1.146B | 1.199B | 1.239B | - | 1.131B | 1.199B | 1.103B | - | 1.119B | 1.199B | 1.247B | - | 911.54M | 959.52M | 779.61M | - | 719.64M | 719.64M | 719.64M |
Shares Outstanding (Diluted) | 932.14M | 942.77M | 975.09M | 977.1M | 977.78M | 978.09M | 977.91M | 976.51M | 976.5M | 976.45M | 974.59M | 971.68M | 970.26M | 967.38M | 965.07M | 964.34M | 962.94M | 962.9M | 964.75M | 964.88M | 962.86M | 960.83M | 961.12M | 959.87M | 955.71M | 954.36M | 953.88M | 954.65M | 953.42M | 951.57M | 962.64M | 979.3M | 977.62M | 971.84M | 965.44M | 955.16M | 950.54M | 948.54M | 942.35M | 951.03M | 948.15M | 945.65M | 983.26M | 1.005B | 1.042B | 1.057B | 1.055B | 1.052B | 1.053B | 1.052B | 1.049B | 1.046B | 1.045B | 1.044B | 1.036B | 1.028B | 1.039B | 1.044B | 1.053B | 1.07B | 1.106B | 1.137B | 1.311B | 1.35B | - | 1.362B | 1.359B | 1.359B | - | 1.357B | 1.347B | 1.365B | - | 1.435B | 1.461B | 1.451B | - | 1.501B | 1.499B | 1.494B | - | 1.486B | 1.482B | 1.484B | - | 1.49B | 1.49B | 1.482B | - | 1.472B | 1.464B | 1.459B | - | 1.482B | 1.505B | 1.505B | - | 1.496B | 1.48B | 1.38B | - | 1.366B | 1.354B | 1.355B | - | 1.355B | 1.35B | 1.259B | - | 1.259B | 1.279B | 1.259B | - | 1.289B | 1.199B | 1.239B | - | 1.131B | 1.199B | 1.103B | - | 1.119B | 1.199B | 1.247B | - | 911.54M | 959.52M | 779.61M | - | 719.64M | 719.64M | 719.64M |
EPS (Basic) | $0.35 | $0.43 | $0.36 | $0.42 | $0.41 | $0.42 | $0.40 | $0.38 | $0.34 | $0.40 | $0.34 | $0.35 | $0.36 | $0.37 | $0.31 | $0.26 | $0.28 | $0.29 | $0.30 | $0.28 | $0.27 | $0.30 | $0.21 | $0.21 | $0.18 | $0.16 | $0.18 | $0.24 | $0.17 | $0.21 | $0.14 | $0.12 | $0.12 | $0.14 | $0.11 | $0.085 | $0.078 | $0.098 | $0.073 | $0.19 | $0.096 | $0.085 | $0.063 | $0.055 | $0.058 | $0.058 | $0.051 | $0.053 | $0.051 | $0.04 | $0.045 | $0.041 | $0.041 | $0.053 | $0.04 | $0.046 | $0.045 | $0.055 | $0.039 | $0.039 | $0.038 | $0.045 | $0.029 | $0.028 | - | $0.033 | $0.026 | $0.026 | - | $0.031 | $0.021 | $0.028 | - | $0.033 | $0.023 | $0.026 | - | $0.027 | $0.021 | $0.021 | - | $0.024 | $0.0056 | $0.016 | - | $0.021 | $0.016 | $0.016 | - | $0.018 | $0.013 | $0.011 | - | $0.011 | $0.0094 | $0.01 | - | $0.011 | $0.0088 | $0.0096 | - | $0.0088 | $0.0071 | $0.0067 | - | $0.0063 | $0.005 | $0.005 | - | $0.005 | $0.0038 | $0.0033 | - | $0.0038 | $0.0029 | $0.0025 | - | $0.0029 | $0.0025 | $0.0021 | - | $0.0025 | $0.0025 | $0.0021 | - | $0.0021 | $0.0017 | $0.0017 | - | $0.00083 | -$0.00083 | -$0.00083 |
EPS (Diluted) | $0.35 | $0.43 | $0.36 | $0.41 | $0.41 | $0.42 | $0.40 | $0.37 | $0.33 | $0.39 | $0.33 | $0.34 | $0.36 | $0.36 | $0.31 | $0.26 | $0.28 | $0.29 | $0.30 | $0.27 | $0.27 | $0.30 | $0.20 | $0.21 | $0.17 | $0.16 | $0.18 | $0.23 | $0.16 | $0.20 | $0.14 | $0.12 | $0.11 | $0.13 | $0.11 | $0.08 | $0.075 | $0.095 | $0.07 | $0.18 | $0.089 | $0.08 | $0.06 | $0.053 | $0.055 | $0.055 | $0.05 | $0.05 | $0.049 | $0.039 | $0.044 | $0.04 | $0.04 | $0.051 | $0.039 | $0.045 | $0.044 | $0.054 | $0.039 | $0.039 | $0.037 | $0.044 | $0.029 | $0.028 | - | $0.033 | $0.026 | $0.026 | - | $0.031 | $0.02 | $0.028 | - | $0.033 | $0.022 | $0.026 | - | $0.026 | $0.02 | $0.02 | - | $0.023 | $0.005 | $0.016 | - | $0.021 | $0.016 | $0.015 | - | $0.017 | $0.012 | $0.011 | - | $0.011 | $0.0094 | $0.01 | - | $0.011 | $0.0088 | $0.0092 | - | $0.0083 | $0.0071 | $0.0067 | - | $0.0063 | $0.005 | $0.005 | - | $0.005 | $0.0038 | $0.0033 | - | $0.0033 | $0.0029 | $0.0025 | - | $0.0029 | $0.0025 | $0.0021 | - | $0.0025 | $0.0025 | $0.0021 | - | $0.0021 | $0.0017 | $0.0017 | - | $0.00083 | -$0.00083 | -$0.00083 |
EBIT | - | $464.28M | $388.71M | $430.69M | $412.59M | $451.55M | $426.21M | $406.37M | $359.54M | $437.2M | $379.9M | $395.38M | $390.62M | $418.92M | $365.53M | $311.5M | $306.12M | $372.76M | $347.33M | $330.12M | $304.06M | $328.88M | $257.3M | $251.85M | $206.79M | $197.38M | $209.54M | $206.11M | $191.67M | $209.45M | $170.2M | $153.44M | $137.33M | $175.63M | $150.2M | $119.72M | $112.19M | $136.96M | $106.24M | $108.49M | $112.6M | $122.27M | $97.12M | $87.48M | $87.05M | $94.21M | $84.79M | $84.13M | $76.05M | $63.42M | $72.8M | $66.53M | $64.67M | $84.54M | $63.71M | $74.22M | $70.59M | $87.56M | $65.25M | $66M | $64.46M | $82.18M | $61.13M | $60.18M | $57.7M | $71.62M | $53.19M | $57.19M | $58.07M | $65.96M | $44.21M | $59.49M | $65.37M | $68.68M | $47.24M | $56.63M | $53.86M | $57.23M | $45.16M | $46.89M | $47.2M | $53.35M | $37.02M | $34M | $37.42M | $47.46M | $36.5M | $35.07M | $34.06M | $40.4M | $25.82M | $24.29M | $21.01M | $24.61M | $21.75M | $23.7M | $24.31M | $26.01M | $19.16M | $20.46M | $20.27M | $19.08M | $14.82M | $13.95M | $12.99M | $13.11M | $10.3M | $9.8M | $9.8M | $9.7M | $7.5M | $6.3M | $6.8M | $6.7M | $5.4M | $4.9M | $4.7M | $5.3M | $5M | $3.7M | $4.1M | $4.5M | $5M | $4.3M | $3.5M | $3.1M | $2.5M | $2M | $1.9M | $1.1M | $4.3M | $4.3M |
EBITDA | - | $523.37M | $444.22M | $484.89M | $466.73M | $506.07M | $480.47M | $461.23M | $410.62M | $487.9M | $425.04M | $438.73M | $434.98M | $456.15M | $404.29M | $350.83M | $342.4M | $409.46M | $380.91M | $362.17M | $334.01M | $361.12M | $288.97M | $281.07M | $234.29M | $226.04M | $233.93M | $229.81M | $213.3M | $230.68M | $190.71M | $175.42M | $165.69M | $192.32M | $168.18M | $135.74M | $125.68M | $150.76M | $121.57M | $123.31M | $126.34M | $134.88M | $108.85M | $99.05M | $98.37M | $106.43M | $96.19M | $98.1M | $89.43M | $105.3M | $85.87M | $81.04M | $79.15M | $99.34M | $78.32M | $87.06M | $81.44M | $99.62M | $86.24M | $77.47M | $74.91M | $93.48M | $71.7M | $71.4M | $68.42M | $83.16M | $63.76M | $67.18M | $67.7M | $75.89M | $56.13M | $68.94M | $74.73M | $77.54M | $57.44M | $66.84M | $63.49M | $65.19M | $53.72M | $54.98M | $55.6M | $61.34M | $43.97M | $40.47M | $43.83M | $55.98M | $43.12M | $41.48M | $40.74M | $48.23M | $31.31M | $31.08M | $27.67M | $30.47M | $27.82M | $29.17M | $28.63M | $29.76M | $22.43M | $23.54M | $23.1M | $22.63M | $17.96M | $16.86M | $16M | $15.76M | $12.8M | $12.4M | $13.4M | $11.7M | $9.3M | $7.9M | $7.7M | $8.2M | $7.1M | $6.5M | $5.6M | $7M | $6.7M | $5.5M | $5.2M | $6M | $6.3M | $5.6M | $4.5M | $3.7M | $3.2M | $2.6M | -$3.4M | $2.2M | $4.3M | $4.3M |