The Campbell's Company Common Stock(CPB:US)
Market Cap$5.926B
Key Metrics
Price$19.87
Revenue (TTM)$7.607B
Holders Revenue (TTM)$498M
Gross Profit (TTM)$2.159B
Earnings (TTM)$463M
EBITDA (TTM)$1.179B
Op. Margin (TTM)11.25%
Dividend Yield7.93%
Holders Yield8.4%
Cash on hand$402M
Total Assets$15.142B
Net Assets$4.03B
Total Debt$7.01B
Key Metrics
Price$19.87
Revenue (TTM)$7.607B
Holders Revenue (TTM)$498M
Gross Profit (TTM)$2.159B
Earnings (TTM)$463M
EBITDA (TTM)$1.179B
Op. Margin (TTM)11.25%
Dividend Yield7.93%
Holders Yield8.4%
Cash on hand$402M
Total Assets$15.142B
Net Assets$4.03B
Total Debt$7.01B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | $2.366B | $2.564B | $2.677B | $2.321B | $2.475B | $2.685B | $2.772B | $2.293B | $2.369B | $2.456B | $2.518B | $2.068B | $2.229B | $2.485B | $2.575B | $1.987B | $2.13B | $2.209B | $2.236B | $1.873B | $1.984B | $2.279B | $2.34B | $2.108B | $2.238B | $2.162B | $2.183B | $978M | $1.953B | $2.172B | $2.202B | $2.219B | $1.878B | $2.18B | $2.161B | $1.664B | $1.853B | $2.171B | $2.202B | $1.687B | $1.87B | $2.201B | $2.203B | $1.693B | $1.9B | $2.234B | $2.255B | $1.852B | $1.97B | $2.281B | $2.165B | $1.289B | $1.962B | $2.162B | $2.205B | $1.613B | $1.821B | $2.112B | $2.161B | $1.607B | $1.813B | $2.127B | $2.172B | $1.518B | $1.802B | $2.153B | $2.203B | $1.528B | $1.686B | $2.122B | $2.25B | $1.715B | $1.88B | $2.218B | $2.185B | $1.594B | $1.75B | $2.064B | $2.153B | $1.116B | $1.728B | $2.159B | $2.002B | $1.498B | $1.736B | $2.223B | $2.091B | $1.433B | $1.667B | $2.1B | $1.909B | $1.455B | $1.6B | $1.918B | $1.705B | $1.223B | $1.371B | $1.81B | $1.729B | $1.49B | $1.439B | $1.957B | $1.778B | $1.189B | $1.394B | $1.916B | $1.768B | $1.296B | $1.492B | $1.832B | $1.804B | $1.299B | $1.572B | $2.012B | $1.813B | $1.725B | $1.541B | $2.317B | $2.052B | $1.64B | $1.831B | $2.217B | $1.99B | $1.63B | $1.744B | $2.04B | $1.864B | $1.465B | $1.568B | $1.894B | $1.763B | $1.47B | $1.632B | $1.789B | $1.696B | $1.433B | $1.536B | $1.746B | $1.547B | $1.348B | $1.491B | $1.771B | $1.594B | $1.44B | $1.52B | $1.723B | $1.524B | $1.302B | $1.455B | $1.582B | $1.333B | $1.146B | $1.207B | $1.336B | $1.179B | $998.8M | $1.128B | $1.249B | $1.115B | $1.031B | $1.09B | $1.181B | $1.078B | $906.6M | $1.02B | $1.063B | $998.9M | $837.9M | $933.6M | $1B |
Cost of Revenue | - | $1.716B | $1.847B | $1.885B | $1.616B | $1.747B | $1.866B | $1.905B | $1.618B | $1.637B | $1.68B | $1.73B | $1.412B | $1.561B | $1.726B | $1.741B | $1.416B | $1.465B | $1.54B | $1.514B | $1.286B | $1.356B | $1.496B | $1.527B | $1.361B | $1.466B | $1.42B | $1.445B | $633M | $1.298B | $1.466B | $1.476B | $1.57B | $1.263B | $1.414B | $1.378B | $949M | $1.188B | $1.36B | $1.351B | $1.141B | $1.21B | $1.382B | $1.448B | $1.081B | $1.218B | $1.491B | $1.46B | $1.221B | $1.294B | $1.467B | $1.388B | $809M | $1.256B | $1.4B | $1.384B | $992M | $1.115B | $1.301B | $1.307B | $968M | $1.081B | $1.289B | $1.278B | $905M | $1.059B | $1.282B | $1.28B | $893M | $1.001B | $1.285B | $1.379B | $1.051B | $1.154B | $1.329B | $1.293B | $955M | $1.052B | $1.213B | $1.236B | $617M | $1.021B | $1.251B | $1.156B | $890M | $1.035B | $1.321B | $1.245B | $872M | $995M | $1.212B | $1.108B | $858M | $920M | $1.056B | $971M | $686M | $782M | $1.004B | $971M | $998M | $603M | $800M | $745M | $580M | $598M | $787M | $747M | $628M | $662M | $792M | $771M | $603M | $730M | $889M | $825M | $912M | $719M | $1.146B | $1.033B | $881M | $979M | $1.166B | $1.065B | $906M | $978M | $1.096B | $1.025B | $808M | $878M | $1.04B | $997M | $826.5M | $950.4M | $1.018B | $991M | $843.5M | $933.6M | $1.026B | $943.4M | $826.3M | $930.5M | $1.101B | $1.029B | $959.6M | $988.7M | $1.115B | $996M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | $650M | $717M | $792M | $705M | $728M | $819M | $867M | $675M | $732M | $776M | $788M | $656M | $668M | $759M | $834M | $571M | $665M | $669M | $722M | $587M | $628M | $783M | $813M | $747M | $772M | $742M | $738M | $345M | $655M | $706M | $726M | $649M | $615M | $766M | $783M | $715M | $665M | $811M | $851M | $546M | $660M | $819M | $755M | $612M | $682M | $743M | $795M | $631M | $676M | $814M | $777M | $480M | $706M | $762M | $821M | $621M | $706M | $811M | $854M | $639M | $732M | $838M | $894M | $613M | $743M | $871M | $923M | $635M | $685M | $837M | $871M | $664M | $726M | $889M | $892M | $639M | $698M | $851M | $917M | $499M | $707M | $908M | $846M | $608M | $701M | $902M | $846M | $561M | $672M | $888M | $801M | $597M | $680M | $862M | $734M | $537M | $589M | $806M | $758M | $492M | $836M | $1.157B | $1.033B | $609M | $796M | $1.129B | $1.021B | $668M | $830M | $1.04B | $1.033B | $696M | $842M | $1.123B | $988M | $813M | $822M | $1.171B | $1.019B | $759M | $852M | $1.051B | $925M | $724M | $766M | $944M | $839M | $657M | $690M | $854M | $766M | $643.2M | $681.7M | $771.2M | $704.5M | $589.9M | $602.6M | $719.9M | $603.8M | $521.9M | $560.3M | $670.3M | $564.9M | $480.7M | $530.9M | $607.6M | $527.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| - | $394M | $434M | $444M | $400M | $401M | $446M | $451M | $396M | $441M | $431M | $404M | $392M | $385M | $400M | $383M | $365M | $361M | $365M | $347M | $344M | $377M | $409M | $369M | $475M | $469M | $396M | $361M | $211M | $423M | $387M | $382M | $426M | $398M | $420M | $398M | $249M | $386M | $626M | $388M | $439M | $390M | $396M | $419M | $381M | $388M | $406M | $406M | $371M | $383M | $440M | $451M | $333M | $448M | $477M | $431M | $410M | $438M | $479M | $436M | $400M | $425M | $479M | $450M | $423M | $439M | $480M | $445M | $490M | $399M | $482M | $472M | $464M | $472M | $485M | $464M | $523M | $431M | $470M | $477M | $423M | $457M | $524M | $467M | $429M | $444M | $515M | $463M | $412M | $442M | $497M | $437M | $477M | $423M | $478M | $397M | $271M | $399M | $422M | $409M | $507M | $511M | $603M | $579M | $441M | $471M | $566M | $527M | $434M | $454M | $602M | $514M | $367M | $499M | $555M | $468M | $424M | $435M | $598M | $497M | $426M | $503M | $535M | $461M | $420M | $457M | $492M | $436M | $371M | $415M | $447M | $411M | $741.1M | $417.5M | $405.4M | $372.8M | $335.8M | $371.4M | $370.3M | $314.5M | $304.8M | $346.9M | $358.8M | $308.9M | $324.5M | $344.6M | $345.2M | $310.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | $25M | $22M | $24M | $26M | $23M | $25M | $26M | $26M | $27M | $25M | $24M | $26M | $24M | $21M | $21M | $23M | $22M | $21M | $21M | $23M | $22M | $19M | $20M | $24M | $25M | $22M | $22M | $17M | $23M | $20M | $23M | $26M | $25M | $27M | $30M | $20M | $28M | $25M | $27M | $38M | $31M | $23M | $32M | $28M | $30M | $25M | $28M | $33M | $30M | $27M | $31M | $28M | $35M | $32M | $27M | $34M | $32M | $29M | $30M | $34M | $33M | $31M | $31M | $35M | $31M | $28M | $29M | $31M | $27M | $27M | $29M | $33M | $30M | $25M | $27M | $35M | $26M | $25M | $26M | $26M | $26M | $24M | $24M | $27M | $24M | $24M | $20M | $28M | $23M | $21M | $21M | $26M | $23M | $21M | $19M | $25M | $17M | $17M | $18M | $19M | $15M | $15M | $14M | $19M | $14M | $15M | $16M | $18M | $15M | $17M | $16M | $19M | $18M | $16M | $17M | $22M | $16M | $19M | $18M | $23M | $20M | $21M | $20M | $26M | $20M | $22M | $19M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | $369M | $412M | $420M | $374M | $378M | $421M | $425M | $370M | $414M | $406M | $380M | $366M | $361M | $379M | $362M | $342M | $339M | $344M | $326M | $321M | $355M | $390M | $349M | $451M | $447M | $374M | $339M | $194M | $393M | $367M | $359M | $400M | $373M | $393M | $368M | $229M | $354M | $381M | $355M | $401M | $382M | $369M | $382M | $353M | $355M | $374M | $374M | $338M | $351M | $410M | $409M | $305M | $409M | $438M | $391M | $376M | $400M | $449M | $406M | $366M | $391M | $445M | $417M | $388M | $408M | $450M | $417M | $393M | $375M | $453M | $447M | $431M | $442M | $460M | $437M | $488M | $405M | $445M | $451M | $397M | $431M | $500M | $443M | $402M | $420M | $491M | $443M | $384M | $419M | $476M | $416M | $451M | $400M | $457M | $378M | $246M | $382M | $405M | $391M | $488M | $496M | $588M | $565M | $422M | $457M | $551M | $511M | $416M | $439M | $585M | $498M | $348M | $481M | $539M | $451M | $402M | $419M | $579M | $479M | $403M | $483M | $514M | $441M | $394M | $437M | $470M | $417M | $371M | $415M | $447M | $411M | $741.1M | $417.5M | $405.4M | $372.8M | $335.8M | $371.4M | $370.3M | $314.5M | $304.8M | $346.9M | $358.8M | $308.9M | $324.5M | $344.6M | $345.2M | $310.7M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$3M | - | - | - | $7M | - | - | - | - | - | - | - | $4M | $220M | $6M | - | -$23M | $4M | $5M | - | $3M | $7M | $4M | - | $2M | $3M | $11M | - | $4M | $7M | $13M | - | $6M | $1M | - | - | $1M | $3M | $2M | - | - | $2M | -$1M | $66M | -$3M | $2M | -$4M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | $246M | $273M | $337M | $295M | $308M | $354M | $396M | $258M | $273M | $328M | $367M | $247M | $273M | $349M | $451M | $196M | $294M | $294M | $364M | $232M | $241M | $363M | $434M | $262M | $289M | $335M | $366M | $123M | $226M | $307M | $333M | $207M | $211M | $342M | $381M | $447M | $278M | $400M | $464M | $87M | $247M | $427M | $341M | $214M | $297M | $344M | $393M | $242M | $295M | $377M | $337M | $133M | $262M | $292M | $403M | $213M | $274M | $333M | $418M | $242M | $307M | $359M | $444M | $190M | $304M | $391M | $478M | $211M | $283M | $357M | $395M | $200M | $254M | $404M | $428M | $116M | $267M | $381M | $440M | $76M | $250M | $384M | $379M | $177M | $257M | $387M | $383M | $147M | $230M | $391M | $364M | $120M | $257M | $384M | $337M | $266M | $190M | $384M | $349M | $116M | $261M | $492M | $392M | $106M | $259M | $502M | $432M | $170M | $308M | $374M | $460M | $269M | $298M | $502M | $452M | $311M | $297M | $492M | $443M | $248M | $267M | $435M | $386M | $220M | $242M | $372M | $340M | $224M | $207M | $343M | $294M | -$166.5M | $203.4M | $309.1M | $275.6M | $192.9M | $178.1M | $297.8M | $239.2M | $164.9M | $162.3M | $259.5M | $202.7M | $137M | $125.7M | $204.3M | $155.6M | -$3.818B | $1.455B | $1.582B | $1.333B | -$3.259B | $1.207B | $1.336B | $1.179B | -$3.067B | $1.128B | $1.249B | $1.115B | -$2.932B | $1.09B | $1.181B | $1.078B | -$2.716B | $1.02B | $1.063B | $998.9M | -$2.461B | $933.6M | $1B |
| - | -$87M | -$80M | -$81M | -$111M | -$227M | -$107M | -$112M | -$264M | -$91M | -$57M | -$57M | -$47M | -$65M | -$44M | -$61M | -$71M | -$60M | -$17M | -$35M | $132M | -$22M | -$16M | -$28M | -$155M | -$71M | -$131M | -$129M | -$232M | -$70M | -$73M | -$97M | -$11M | -$95M | -$131M | $1M | -$30M | -$8M | -$223M | -$35M | -$152M | -$7M | -$40M | -$54M | -$113M | -$40M | -$32M | -$29M | -$38M | -$33M | -$45M | -$62M | -$41M | -$36M | -$46M | -$68M | -$35M | -$37M | -$30M | -$30M | -$26M | -$24M | -$31M | -$30M | -$29M | -$39M | -$28M | -$26M | -$93M | -$23M | -$27M | -$28M | -$12M | -$209M | -$4M | $4M | $13M | $2M | $18M | -$2M | -$4M | -$2M | -$1M | $2M | $4M | $2M | $2M | -$2M | -$16M | $13M | -$2M | -$10M | - | -$22M | -$6M | -$7M | -$138M | - | -$31M | -$35M | $21M | -$24M | -$32M | -$29M | $32M | -$15M | -$29M | -$21M | -$1M | -$24M | -$3M | -$13M | $56M | -$282M | -$16M | -$25M | $28M | -$39M | -$29M | -$254M | $63M | -$21M | -$20M | -$24M | $36M | -$20M | -$10M | -$17M | $5M | -$9M | -$13M | -$14M | $353.7M | -$12M | -$348.5M | -$6.8M | -$2M | -$2.2M | -$3.7M | $1.2M | $5M | -$4.4M | -$8.3M | -$1.4M | -$345.6M | -$4.4M | -$2.6M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | $3M | $2M | $1M | $0 | $5M | $8M | $4M | $1M | $4M | $0 | $1M | $2M | $1M | $0 | $1M | $0 | $1M | $0 | $0 | $0 | $0 | $1M | $0 | $1M | $0 | $3M | $0 | -$1M | $0 | $0 | $1M | $1M | $2M | $0 | $1M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $0 | $1M | $1M | $1M | $1M | $1M | $0 | $1M | $3M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $2M | $2M | $2M | $1M | $1M | - | $0 | $1M | $1M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | - | $83M | $82M | $81M | $85M | $85M | $88M | $87M | $84M | $70M | $46M | $49M | $49M | $47M | $45M | $47M | $45M | $51M | $46M | $47M | $47M | $53M | $55M | $55M | $61M | $55M | $149M | $80M | $77M | $89M | $91M | $91M | $94M | $44M | $32M | $31M | $25M | $29M | $29M | $29M | $29M | $29M | $28M | $29M | $27M | $29M | $26M | $26M | $31M | $31M | $29M | $31M | $33M | $33M | $33M | $36M | $27M | $29M | $28M | $30M | $29M | $27M | $34M | $32M | $28M | $29M | $27M | $28M | $27M | $26M | $26M | $33M | - | $37M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | - | -$7M | - | -$1M | -$26M | -$147M | -$27M | -$29M | -$181M | -$25M | -$11M | -$9M | - | -$19M | $1M | -$15M | -$26M | -$10M | $29M | $12M | $179M | $31M | $38M | $27M | -$95M | -$16M | $15M | -$49M | -$154M | $19M | $18M | -$7M | $82M | -$53M | -$99M | $31M | -$7M | $20M | -$195M | -$7M | -$124M | $21M | -$13M | -$26M | -$86M | -$12M | -$7M | -$4M | -$8M | -$3M | -$16M | -$32M | -$11M | -$5M | -$15M | -$35M | -$10M | -$10M | -$4M | -$2M | - | - | - | - | -$3M | -$12M | -$2M | $1M | -$66M | $3M | -$2M | $4M | -$12M | -$172M | -$4M | $4M | $13M | $2M | $18M | -$2M | -$4M | -$2M | -$1M | $2M | $4M | $2M | $2M | -$2M | -$16M | $13M | -$2M | -$10M | - | -$22M | -$6M | -$7M | -$138M | - | -$31M | -$35M | $21M | -$24M | -$32M | -$29M | $32M | -$15M | -$29M | -$21M | -$1M | -$24M | -$3M | -$13M | $56M | -$282M | -$16M | -$25M | $28M | -$39M | -$29M | -$254M | $63M | -$21M | -$20M | -$24M | $36M | -$20M | -$10M | -$17M | $5M | -$9M | -$13M | -$14M | $353.7M | -$12M | -$348.5M | -$6.8M | -$2M | -$2.2M | -$3.7M | $1.2M | $5M | -$4.4M | -$8.3M | -$1.4M | -$345.6M | -$4.4M | -$2.6M | $9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | - | $159M | $193M | $256M | $184M | $81M | $247M | $284M | -$6M | $182M | $271M | $310M | $225M | $208M | $305M | $390M | $125M | $244M | $277M | $329M | $364M | $219M | $347M | $406M | $107M | $218M | $204M | $237M | -$109M | $156M | $234M | $236M | $196M | $116M | $211M | $382M | $417M | $270M | $177M | $429M | -$65M | $240M | $387M | $287M | $101M | $257M | $312M | $364M | $204M | $262M | $332M | $275M | $92M | $226M | $246M | $335M | $178M | $237M | $303M | $388M | $143M | $283M | $328M | $414M | $161M | $265M | $365M | $451M | $122M | $260M | $330M | $367M | $150M | $45M | $358M | $386M | $92M | $242M | $361M | $397M | $32M | $208M | $340M | $355M | $135M | $214M | $344M | $337M | $86M | $203M | $347M | $311M | $110M | $190M | $339M | $285M | $84M | $146M | $307M | $261M | $80M | $185M | $411M | $311M | $89M | $200M | $423M | $365M | $124M | $241M | $329M | $403M | $275M | -$29M | $443M | $384M | $290M | $215M | $418M | $160M | $269M | $217M | $384M | $327M | $206M | $190M | $348M | $297M | $203M | $183M | $316M | $261M | $162.1M | $173.2M | -$62.6M | $247M | $170.4M | $150.3M | $264.2M | $214.4M | $132.8M | $132.5M | $223.3M | $178.8M | -$232.8M | $96.6M | $174M | $141.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | - | $35M | $48M | $62M | $39M | $15M | $74M | $66M | -$3M | $49M | $68M | $76M | $56M | $48M | $73M | $93M | $29M | $56M | $65M | $68M | $76M | $53M | $102M | $97M | $21M | $52M | $33M | $68M | -$33M | $33M | $58M | $56M | $102M | $43M | -$74M | $107M | $99M | $94M | $76M | $137M | $16M | $55M | $122M | $93M | $33M | $78M | $90M | $116M | $69M | $79M | $104M | $95M | $21M | $59M | $78M | $105M | $53M | $62M | $102M | $125M | $45M | $97M | $89M | $135M | $48M | $97M | $106M | $147M | $53M | $86M | $101M | $107M | $61M | -$9M | $98M | $118M | $39M | $32M | $104M | $128M | -$1M | $62M | $101M | $69M | $39M | $68M | $109M | $107M | $27M | $61M | $112M | $100M | $36M | $61M | $108M | $93M | $29M | $50M | $104M | $90M | $28M | $63M | $140M | $107M | $30M | $61M | $142M | $130M | $45M | $79M | $110M | $139M | $93M | $7M | $152M | $132M | $98M | $73M | $142M | $72M | $88M | $72M | $126M | $108M | $63M | $63M | $117M | $100M | $61M | $64M | $113M | $95M | $54.1M | $64.7M | $53.3M | $90.4M | $61.2M | $58.8M | $103.6M | $85.2M | $48.1M | $56.1M | $88M | $73.7M | $5.6M | $42M | $68.8M | $58.6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | - | $124M | $145M | $194M | $145M | $66M | $173M | $218M | -$3M | $133M | $203M | $234M | $169M | $160M | $232M | $297M | $96M | $188M | $212M | $261M | $288M | $160M | $245M | $309M | $86M | $168M | $1.208B | $166M | -$8M | $84M | -$59M | $194M | $94M | -$393M | $285M | $275M | $318M | $176M | $101M | $292M | -$81M | $185M | $265M | $194M | $68M | $179M | $222M | $248M | $135M | $183M | $318M | $171M | -$160M | $179M | $187M | $243M | $125M | $175M | $201M | $263M | $98M | $186M | $239M | $279M | $113M | $168M | $259M | $304M | $69M | $174M | $233M | $260M | $89M | $532M | $274M | $270M | $61M | $217M | $285M | $291M | $44M | $166M | $254M | $302M | $96M | $146M | $235M | $230M | $59M | $142M | $235M | $211M | $74M | $129M | $231M | $161M | $55M | $96M | $203M | $171M | $55M | $122M | $271M | $204M | $60M | $139M | $281M | $235M | $80M | $162M | $219M | $264M | $188M | -$90M | $300M | $267M | $199M | $157M | $276M | $88M | $198M | $145M | $258M | $219M | $160M | $127M | $231M | $197M | $142M | $119M | $203M | $166M | -$141M | $108.5M | -$115.9M | $156.6M | $108.8M | $91.6M | $160.9M | $129.2M | $86.3M | $78.1M | $137.7M | $106.6M | -$237.2M | $56M | $106.8M | $84.5M | -$194.7M | $43.5M | $94.9M | $69.4M | $72.2M | $22.4M | $84.6M | $62.4M | $70.1M | $48.1M | $70.4M | $58.7M | $47.7M | $51M | $69.7M | $51.8M | $39.4M | $51.6M | $60.2M | $46.6M | $41.6M | $46.7M | $56M |
Minority Interests | - | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $2M | $1M | $7M | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $4M | $2M | $2M | $1M | $0 | $0 | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$100K | -$300K | - | -$1.6M | -$1.7M | -$2.4M | -$1.5M | -$1.2M | -$1.4M | -$1.6M | -$1.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | - | $124M | $145M | $194M | $145M | $66M | $173M | $218M | -$3M | $133M | $203M | $234M | $169M | $160M | $232M | $297M | $96M | $188M | $212M | $261M | $288M | $160M | $245M | $309M | $86M | $168M | $1.208B | $166M | -$8M | $84M | -$59M | $194M | $94M | -$393M | $285M | $275M | $318M | $176M | $101M | $292M | -$81M | $185M | $265M | $194M | $68M | $179M | $222M | $248M | $137M | $184M | $325M | $172M | -$158M | $181M | $190M | $245M | $127M | $177M | $205M | $265M | $100M | $187M | $239M | $279M | $113M | $168M | $259M | $304M | $69M | $174M | $233M | $260M | $89M | $532M | $274M | $270M | $61M | $217M | $285M | $291M | $44M | $166M | $254M | $302M | $96M | $146M | $235M | $230M | $59M | $142M | $235M | $211M | $74M | $129M | $231M | $161M | $55M | $96M | $203M | $171M | $55M | $122M | $271M | $204M | $60M | $139M | $281M | $235M | $80M | $162M | $219M | $264M | $188M | -$90M | $300M | $267M | $199M | $157M | $276M | $88M | $198M | $145M | $258M | $219M | $160M | $127M | $231M | $197M | $142M | $119M | $203M | $166M | -$141M | $108.5M | -$115.9M | $156.6M | $108.8M | $91.5M | $160.6M | $129.2M | $84.7M | $76.4M | $135.3M | $105.1M | -$238.4M | $54.6M | $105.2M | $83M | -$194.7M | $43.5M | $94.9M | $69.4M | $72.2M | $22.4M | $84.6M | $62.4M | $70.1M | $48.1M | $70.4M | $58.7M | $47.7M | $51M | $69.7M | $51.8M | $39.4M | $51.6M | $60.2M | $46.6M | $41.6M | $46.7M | $56M |
Shares Outstanding (Basic) | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 298M | 299M | 299M | 299M | 300M | 301M | 302M | 302M | 303M | 303M | 303M | 302M | 302M | 302M | 302M | 301M | 301M | 301M | 301M | 301M | - | 301M | 301M | 301M | 303M | 304M | 306M | 308M | 308M | 309M | 310M | 310M | 310M | 311M | 313M | 314M | 314M | 314M | 314M | 314M | 314M | 314M | 314M | 314M | 315M | 316M | 318M | 320M | - | 321M | 330M | 335M | - | 339M | 341M | 343M | - | 350M | 355M | 357M | - | 373M | 377M | 379M | - | 384M | 384M | 395M | - | 406M | 408M | 409M | - | 409M | 409M | 409M | - | 411M | 411M | 411M | - | 411M | 411M | 410M | - | 410M | 410M | 410M | - | 410M | 415M | 421M | - | 423M | 427M | 429M | - | 438M | 444M | 448M | - | 453M | 457M | 458M | - | 464M | 466M | 492M | - | 498M | 498M | 498M | - | 498M | 498M | 498M | - | 495.83M | 495.12M | 503.03M | - | 493.18M | 503.91M | 505.16M | - | 508.33M | 501.88M | 496.92M | - | 509.33M | 501.11M | 500.48M | - | 496.36M | 500.95M | 518.75M | - | 516.16M | 517.27M | 517.27M | - | 516.12M | 520.02M | 520.1M | - | 519.34M | 519.34M | 519.09M | - | 517.4M | 517.22M | 517.15M | - | 516.7M | 516.38M | 516.32M | - | 516.21M | 516.21M |
Shares Outstanding (Diluted) | 304M | 299M | 299M | 299M | 299M | 299M | 299M | 301M | 298M | 300M | 299M | 299M | 299M | 301M | 301M | 301M | 302M | 302M | 303M | 303M | 304M | 305M | 305M | 304M | 304M | 304M | 304M | 303M | 301M | 302M | 301M | 302M | - | 301M | 301M | 302M | 305M | 306M | 309M | 310M | 310M | 311M | 312M | 312M | 312M | 312M | 314M | 316M | 316M | 316M | 316M | 317M | 317M | 317M | 316M | 316M | 317M | 318M | 320M | 322M | - | 323M | 332M | 338M | - | 342M | 344M | 346M | - | 351M | 358M | 362M | - | 381M | 386M | 388M | - | 395M | 395M | 405M | - | 413M | 414M | 414M | - | 414M | 414M | 412M | - | 413M | 412M | 412M | - | 411M | 411M | 411M | - | 411M | 411M | 411M | - | 411M | 419M | 431M | - | 432M | 431M | 433M | - | 443M | 449M | 454M | - | 453M | 462M | 464M | - | 470M | 466M | 492M | - | 498M | 498M | 498M | - | 498M | 498M | 498M | - | 495.83M | 495.12M | 503.03M | - | 493.18M | 503.91M | 505.16M | - | 508.33M | 501.88M | 496.92M | - | 509.33M | 501.11M | 500.48M | - | 496.36M | 500.95M | 518.75M | - | 516.16M | 517.27M | 517.27M | - | 516.12M | 520.02M | 520.1M | - | 519.34M | 519.34M | 519.09M | - | 517.4M | 517.22M | 517.15M | - | 516.7M | 516.38M | 516.32M | - | 516.21M | 516.21M |
EPS (Basic) | -$0.22 | $0.42 | $0.49 | $0.72 | $0.49 | $0.22 | $0.58 | $0.73 | -$0.01 | $0.45 | $0.68 | $0.79 | $0.57 | $0.54 | $0.78 | $0.99 | $0.32 | $0.62 | $0.70 | $0.86 | $0.95 | $0.53 | $0.81 | $1.02 | $0.28 | $0.56 | $4 | $0.55 | -$0.03 | $0.28 | -$0.20 | $0.64 | - | -$1.31 | $0.95 | $0.91 | $1.05 | $0.58 | $0.33 | $0.95 | -$0.26 | $0.60 | $0.85 | $0.63 | $0.22 | $0.59 | $0.66 | $0.75 | $0.44 | $0.59 | $1.04 | $0.55 | -$0.50 | $0.58 | $0.61 | $0.78 | $0.40 | $0.56 | $0.64 | $0.82 | - | $0.58 | $0.72 | $0.82 | - | $0.49 | $0.74 | $0.87 | - | $0.49 | $0.65 | $0.71 | - | $1.43 | $0.73 | $0.71 | - | $0.57 | $0.74 | $0.74 | - | $0.41 | $0.62 | $0.74 | - | $0.36 | $0.57 | $0.56 | - | $0.35 | $0.57 | $0.51 | - | $0.31 | $0.56 | $0.39 | - | $0.23 | $0.49 | $0.42 | - | $0.30 | $0.65 | $0.48 | - | $0.33 | $0.66 | $0.55 | - | $0.37 | $0.49 | $0.59 | - | -$0.20 | $0.66 | $0.58 | - | $0.34 | $0.59 | $0.18 | - | $0.29 | $0.52 | $0.44 | - | $0.26 | $0.47 | $0.40 | - | $0.24 | $0.41 | $0.33 | - | $0.22 | -$0.23 | $0.31 | - | $0.18 | $0.32 | $0.26 | - | $0.15 | $0.27 | $0.21 | - | $0.11 | $0.21 | $0.16 | - | $0.09 | $0.19 | $0.14 | - | $0.05 | $0.17 | $0.12 | - | $0.10 | $0.14 | $0.12 | - | $0.10 | $0.14 | $0.10 | - | $0.10 | $0.12 | $0.09 | - | $0.10 | $0.11 |
EPS (Diluted) | -$0.23 | $0.41 | $0.48 | $0.65 | $0.48 | $0.22 | $0.58 | $0.72 | -$0.01 | $0.44 | $0.68 | $0.78 | $0.57 | $0.53 | $0.77 | $0.99 | $0.32 | $0.62 | $0.70 | $0.86 | $0.95 | $0.52 | $0.80 | $1.02 | $0.28 | $0.55 | $3.97 | $0.55 | -$0.03 | $0.28 | -$0.20 | $0.64 | - | -$1.31 | $0.95 | $0.91 | $1.04 | $0.58 | $0.33 | $0.94 | -$0.26 | $0.59 | $0.85 | $0.62 | $0.22 | $0.58 | $0.66 | $0.74 | $0.43 | $0.58 | $1.03 | $0.54 | -$0.50 | $0.57 | $0.60 | $0.78 | $0.40 | $0.55 | $0.64 | $0.82 | - | $0.57 | $0.71 | $0.82 | - | $0.49 | $0.74 | $0.87 | - | $0.49 | $0.64 | $0.70 | - | $1.40 | $0.71 | $0.70 | - | $0.55 | $0.72 | $0.71 | - | $0.40 | $0.61 | $0.73 | - | $0.35 | $0.57 | $0.56 | - | $0.34 | $0.57 | $0.51 | - | $0.31 | $0.56 | $0.39 | - | $0.23 | $0.49 | $0.42 | - | $0.30 | $0.65 | $0.47 | - | $0.32 | $0.65 | $0.54 | - | $0.37 | $0.49 | $0.58 | - | -$0.20 | $0.65 | $0.57 | - | $0.33 | $0.59 | $0.18 | - | $0.29 | $0.52 | $0.44 | - | $0.26 | $0.47 | $0.40 | - | $0.24 | $0.41 | $0.33 | - | $0.22 | -$0.23 | $0.31 | - | $0.18 | $0.32 | $0.26 | - | $0.15 | $0.27 | $0.21 | - | $0.11 | $0.21 | $0.16 | - | $0.09 | $0.19 | $0.14 | - | $0.05 | $0.17 | $0.12 | - | $0.10 | $0.14 | $0.12 | - | $0.10 | $0.14 | $0.10 | - | $0.10 | $0.12 | $0.09 | - | $0.10 | $0.11 |
EBIT | - | $242M | $275M | $337M | $269M | $166M | $335M | $371M | $78M | $252M | $317M | $359M | $274M | $255M | $350M | $437M | $170M | $295M | $323M | $376M | $411M | $272M | $402M | $461M | $168M | $273M | $353M | $317M | -$32M | $245M | $325M | $327M | $290M | $160M | $243M | $413M | $442M | $299M | $206M | $458M | -$36M | $269M | $415M | $316M | $128M | $286M | $338M | $390M | $235M | $293M | $361M | $306M | $125M | $259M | $279M | $371M | $205M | $266M | $331M | $418M | $172M | $310M | $362M | $446M | $189M | $294M | $392M | $479M | $149M | $286M | $356M | $400M | $200M | $82M | $404M | $428M | $116M | $267M | $381M | $440M | $76M | $250M | $384M | $379M | $177M | $257M | $387M | $383M | $147M | $230M | $391M | $364M | $120M | $257M | $384M | $337M | $266M | $190M | $384M | $349M | $116M | $261M | $492M | $392M | $106M | $259M | $502M | $432M | $170M | $308M | $374M | $460M | $269M | $298M | $502M | $452M | $311M | $297M | $492M | $443M | $248M | $267M | $435M | $386M | $220M | $242M | $372M | $340M | $224M | $207M | $343M | $294M | -$166.5M | $203.4M | $309.1M | $275.6M | $192.9M | $178.1M | $297.8M | $239.2M | $164.9M | $162.3M | $259.5M | $202.7M | $137M | $125.7M | $204.3M | $155.6M | -$3.818B | $1.455B | $1.582B | $1.333B | -$3.259B | $1.207B | $1.336B | $1.179B | -$3.067B | $1.128B | $1.249B | $1.115B | -$2.932B | $1.09B | $1.181B | $1.078B | -$2.716B | $1.02B | $1.063B | $998.9M | -$2.461B | $933.6M | $1B |
EBITDA | - | $358M | $380M | $441M | $382M | $431M | $476M | $511M | $341M | $387M | $425M | $466M | $396M | $369M | $444M | $528M | $261M | $380M | $406M | $459M | $506M | $353M | $498M | $538M | $254M | $397M | $441M | $469M | $93M | $347M | $444M | $476M | $484M | $341M | $446M | $505M | $756M | $381M | $496M | $536M | $157M | $347M | $502M | $411M | $307M | $369M | $412M | $465M | $344M | $368M | $448M | $401M | $247M | $359M | $408M | $491M | $281M | $335M | $395M | $483M | $314M | $375M | $426M | $511M | $256M | $369M | $454M | $539M | $218M | $348M | $423M | $466M | $298M | $324M | $478M | $496M | $185M | $334M | $431M | $506M | $157M | $327M | $453M | $446M | $245M | $326M | $453M | $453M | $228M | $285M | $457M | $437M | $183M | $348M | $440M | $399M | $494M | $272M | $489M | $457M | $173M | $349M | $586M | $483M | $136M | $340M | $592M | $515M | $235M | $400M | $441M | $532M | $273M | $648M | $584M | $545M | $361M | $426M | $602M | $776M | $270M | $370M | $536M | $488M | $268M | $329M | $462M | $420M | $281M | $284M | $420M | $369M | -$451.6M | $276.2M | $714.3M | $338.5M | $256.1M | $233.4M | $353.3M | $288.1M | $212.1M | $217.8M | $319.8M | $257.4M | $501.8M | $195.6M | $265M | $207.8M | -$3.818B | $1.455B | $1.582B | $1.333B | -$3.259B | $1.207B | $1.336B | $1.179B | -$3.067B | $1.128B | $1.249B | $1.115B | -$2.932B | $1.09B | $1.181B | $1.078B | -$2.716B | $1.02B | $1.063B | $998.9M | -$2.461B | $933.6M | $1B |