Copa Holdings SA(CPA:US)
Market Cap$5.423B
Key Metrics
Price$132.92
Revenue (TTM)$3.988B
Holders Revenue (TTM)$318.49M
Gross Profit (TTM)$1.262B
Earnings (TTM)$626.61M
EBITDA (TTM)$833.49M
Op. Margin (TTM)19.53%
Dividend Yield5.04%
Holders Yield5.87%
Cash on hand$266.83M
Total Assets$7.137B
Net Assets$2.873B
Total Debt$2.565B
Key Metrics
Price$132.92
Revenue (TTM)$3.988B
Holders Revenue (TTM)$318.49M
Gross Profit (TTM)$1.262B
Earnings (TTM)$626.61M
EBITDA (TTM)$833.49M
Op. Margin (TTM)19.53%
Dividend Yield5.04%
Holders Yield5.87%
Cash on hand$266.83M
Total Assets$7.137B
Net Assets$2.873B
Total Debt$2.565B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.059B | $1.052B | $962.89M | $913.15M | $842.6M | $899.18M | $878.62M | $854.71M | $819.4M | $893.47M | $912.84M | $867.71M | $809.19M | $867.27M | $890.61M | $809.45M | $693.4M | $571.58M | $575M | $445M | $304.26M | $185.68M | $158.64M | $32.38M | $14.53M | $595.45M | $681.93M | $708.21M | $645.1M | $672.17M | $656.06M | $672.4M | $634.14M | $715.02M | $669.28M | $658.67M | $573.67M | $615.26M | $601.31M | $568.29M | $494.8M | $557.46M | $532.6M | $547.25M | $538.35M | $631.86M | $670.93M | $663.69M | $673.56M | $713.61M | $697.77M | $677.28M | $592M | $641.28M | $599.84M | $590.45M | $515.84M | $543.26M | $502.52M | $474.26M | $427.66M | $419.55M | $414.21M | $363.06M | $304.14M | $339.16M | $342.96M | $323.74M | $277.64M | $308.76M | $346.06M | $348.92M | $297.93M | $295.89M | $284.59M | $264.63M | $235.29M | $242.75M | $237.35M | $230.62M | $191.47M | $191.73M | $179.65M | $177.95M | $137.37M | $113.61M |
Cost of Revenue | $836.87M | $674.79M | $638.03M | $576.44M | $550.84M | $566.08M | $552.86M | $565.51M | $541.58M | $558.69M | $578.53M | $549.77M | $501.76M | $551.99M | $547.3M | $549.19M | $541.95M | $429.06M | $324.77M | $310.4M | $237.05M | $212.69M | $214.11M | $120.48M | $351.93M | $403.02M | $464.14M | $467.74M | $457.52M | $450.99M | $479.39M | $482.61M | $470.82M | $454.29M | $415.53M | $405.4M | $365.85M | $368.04M | $397.27M | $364.91M | $335.49M | $334.8M | $350.07M | $362.29M | $365.17M | $375.83M | $414.51M | $421.15M | $411.35M | $411.93M | $400.52M | $397.24M | $373.72M | $387.1M | $381.35M | $365.37M | $341.45M | $329.75M | $281.67M | $227.69M | $214.09M | $187.41M | $209.05M | $165.39M | $146.81M | $122.15M | $88.07M | $145.63M | $134.86M | $103.99M | -$6.97M | $184.16M | $131.78M | $114.23M | $261.4M | $123.85M | $104.26M | $109.47M | $175.89M | $137.71M | $105.15M | $95.98M | $118.7M | $114.3M | - | - |
Gross Profit | $222.46M | $377.63M | $324.86M | $336.71M | $291.77M | $333.11M | $325.76M | $289.2M | $277.82M | $334.78M | $334.31M | $317.94M | $307.43M | $315.27M | $343.31M | $260.25M | $151.45M | $142.52M | $250.23M | $134.6M | $67.21M | -$27.01M | -$55.47M | -$88.09M | -$337.4M | $192.44M | $217.79M | $240.48M | $187.58M | $221.18M | $176.68M | $189.79M | $163.31M | $260.74M | $253.75M | $253.27M | $207.82M | $247.22M | $204.04M | $203.37M | $159.31M | $222.66M | $182.53M | $184.96M | $173.18M | $256.03M | $256.42M | $242.54M | $262.21M | $301.68M | $297.25M | $280.04M | $218.28M | $254.18M | $218.49M | $225.08M | $174.39M | $213.51M | $220.85M | $246.57M | $213.57M | $232.14M | $205.16M | $197.67M | $157.33M | $217.01M | $254.88M | $178.11M | $142.78M | $204.77M | $353.03M | $164.76M | $166.15M | $181.66M | $23.19M | $140.79M | $131.03M | $133.28M | $61.46M | $92.91M | $86.32M | $95.75M | $60.94M | $63.65M | - | - |
| $130.81M | $119M | $108.65M | $124.4M | $115.15M | $119.28M | $122.01M | $115.49M | $118.31M | $118.79M | $119.97M | $112.93M | $112.76M | $122.06M | $123.66M | $116.56M | $109.18M | $97.75M | $88.94M | $75.59M | $58.47M | $50.07M | $39.58M | $18.87M | $20.48M | $93.75M | $110.64M | $107.6M | $104.98M | $108.31M | $114.43M | $112.03M | $102.88M | $113.09M | $139.64M | $132.61M | $129.26M | $131.02M | $133.43M | $126.95M | $124.73M | $128.17M | $143.45M | $134.4M | $124.03M | $128.73M | $137.58M | $131.48M | $131.02M | $124.68M | $135.42M | $132.55M | $120.59M | $111.55M | $114.22M | $110.99M | $101.77M | $101.95M | $81.28M | $114.29M | $105.48M | $114.73M | $89.13M | $114.88M | $84.56M | $124.82M | $138.22M | $89.14M | $94.06M | $99.19M | $164.47M | $82.09M | $100.5M | $98.6M | $652.72M | $71.26M | $71.1M | $65.35M | $546.86M | $65.22M | $57.1M | $54.74M | $392.62M | $60M | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $57.39M | $54.81M | $55.6M | $52.99M | $49.43M | $50.26M | $50.55M | $49.72M | $52.21M | $55.49M | $55.11M | $54.06M | $56.6M | $61.41M | $61.5M | $60.71M | $56.22M | $46.03M | $43.71M | $36.08M | $28.44M | $21.65M | $18.65M | $5.99M | $3.75M | $42.01M | $53.22M | $52.98M | $51.29M | $53.13M | $51.79M | $51.83M | $52.76M | $53.78M | $84.77M | $83.51M | $82.53M | $83.99M | $84.35M | $82.27M | $81.66M | $84.59M | $31.53M | $30.41M | $30.03M | $30.24M | $30.15M | $28.08M | $28.53M | $25.32M | $24.62M | $23.54M | $22.12M | $19.95M | $19.47M | $18.5M | $17.19M | $17.3M | $81.28M | $114.29M | $105.48M | $101.76M | $89.13M | $93.89M | $84.56M | $108.66M | $122.04M | $70.94M | $79.14M | $86.31M | $186.79M | $66.9M | $86.45M | $85.35M | -$39.16M | $57.87M | $57.74M | $53.76M | $3.2M | $36.12M | $46.71M | $45.16M | $21.71M | $17.68M | - | - |
| Other Operating Expenses | $73.42M | $64.19M | $53.04M | $71.41M | $65.72M | $69.02M | $71.46M | $65.77M | $66.1M | $63.3M | $64.86M | $58.87M | $56.16M | $60.65M | $62.16M | $55.85M | $52.96M | $51.71M | $45.23M | $39.51M | $30.03M | $28.42M | $20.94M | $12.89M | $16.72M | $51.74M | $57.41M | $54.62M | $53.69M | $55.17M | $62.64M | $60.2M | $50.12M | $59.31M | $54.87M | $49.1M | $46.73M | $47.03M | $49.07M | $44.68M | $43.06M | $43.58M | $111.92M | $103.99M | $93.99M | $98.49M | $107.43M | $103.4M | $102.48M | $99.37M | $110.8M | $109.01M | $98.46M | $91.6M | $94.75M | $92.48M | $84.58M | $84.65M | - | - | - | $12.98M | - | $20.99M | - | $16.16M | $16.19M | $18.2M | $14.92M | $12.89M | -$22.32M | $15.2M | $14.05M | $13.25M | $691.87M | $13.38M | $13.36M | $11.59M | $543.66M | $29.11M | $10.39M | $9.57M | $370.91M | $42.32M | - | - |
Operating Income | $91.66M | $258.64M | $216.22M | $212.31M | $176.62M | $213.82M | $203.75M | $173.71M | $159.51M | $215.98M | $214.34M | $205.01M | $194.67M | $193.21M | $219.66M | $143.69M | $42.26M | $44.77M | $161.29M | $59.01M | $8.74M | -$77.08M | -$95.06M | -$106.97M | -$357.88M | $98.69M | $107.15M | $132.88M | $82.6M | $112.87M | $62.25M | $77.76M | $60.43M | $147.65M | $114.12M | $120.66M | $78.56M | $116.2M | $70.62M | $76.42M | $34.59M | $94.49M | $39.08M | $50.56M | $49.16M | $127.3M | $118.84M | $111.06M | $131.19M | $177M | $161.84M | $147.49M | $97.69M | $142.63M | $104.27M | $114.09M | $72.62M | $111.56M | $135.65M | $112.94M | $89.53M | $99.59M | $129.61M | $87.21M | $57.49M | $78.15M | $105.4M | $77.04M | $51.67M | $93.65M | $177.23M | $71.53M | $55.22M | $73.06M | -$639.35M | $60.48M | $51.48M | $59.93M | -$489.27M | $21.19M | $23.72M | $35.59M | -$336.69M | -$1.3M | $137.37M | $113.61M |
| -$14.38M | -$11.58M | -$24.26M | -$9.56M | -$2.46M | -$7.08M | -$14.72M | -$4.42M | -$18.89M | -$9.13M | -$3.27M | $9.54M | -$151.38M | -$51.02M | -$108.62M | -$15.51M | $86.38M | -$24.4M | -$31.19M | -$52.22M | $19.2M | -$33.41M | -$99.93M | -$11.28M | -$42.63M | -$15.73M | -$98.79M | -$16.57M | -$11.86M | -$14.84M | -$214.01M | -$8.9M | -$3.29M | $730K | -$9.33M | -$915K | -$7.56M | -$4.23M | $28.3M | $10.25M | $25.71M | $32.44M | -$441.05M | -$40.14M | $22.07M | $815K | -$83.43M | -$39.41M | $817K | -$3.29M | -$38.73M | $6.31M | -$15.34M | -$14.15M | -$7.42M | $8.86M | -$36.82M | -$807K | -$19.2M | -$38.23M | -$38.47M | $4.2M | -$32.51M | -$10.05M | -$25.82M | -$28.76M | $18.1M | -$30.74M | $6.61M | $8.34M | -$21.5M | -$46.82M | $2.74M | -$8.11M | -$37.82M | -$9.81M | -$16.74M | -$1.1M | $1.36M | $719K | $732K | -$909K | -$2.58M | - | - | - | |
| Non-Operating Interest Income | $16.53M | $16.08M | $16.54M | $14.88M | $15.38M | $15.79M | $16.06M | $15.57M | $13.54M | $13.75M | $14.29M | $15.11M | $11.97M | $8.84M | $7.41M | $4.55M | $3.53M | $2.55M | $2.57M | $2.68M | $2.75M | $2.85M | $3.57M | $4.39M | $5.68M | $6.32M | $6.29M | $6.12M | $6.04M | $5.95M | $6.12M | $6.23M | $6.04M | $5.25M | $5.44M | $4.8M | $4.25M | $3.45M | $3.48M | $3.51M | $3.24M | $2.78M | $8.16M | $5.73M | $5.79M | $6.28M | $6.38M | $4.35M | $3.59M | $3.74M | $3.96M | $3.13M | $2.84M | $2.71M | $3.43M | $3.24M | $2.74M | $2.29M | $2.15M | $1.8M | $1.58M | $1.25M | $1.13M | $1.19M | $1.15M | $1.3M | $1.64M | $2.22M | $2.21M | $2.88M | - | $2.9M | $3.08M | $3.29M | - | $3.26M | $3.03M | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $28.18M | $25.84M | $27.48M | $24.4M | $23.29M | $23.23M | $21.5M | $23.52M | $20.63M | $18.84M | $20.41M | $82.93M | $30.52M | $24.37M | $23.39M | $22.53M | $21.27M | $20.45M | $21.18M | $18.62M | $18.63M | $17.82M | $18.36M | $16.26M | $27.06M | $11.09M | $17.15M | $12.7M | $13.57M | $14.01M | $12.79M | $12.72M | $13.04M | $12.28M | $8.73M | $8.64M | $8.94M | $8.92M | $8.89M | $9.68M | $9.15M | $9.3M | $8.92M | $8.27M | $8.37M | $7.59M | $7.94M | $7.6M | $6.88M | $7.09M | $7.45M | $7.51M | $7.56M | $7.66M | $8.13M | $8.12M | $8.58M | $7.96M | $8.81M | $8.14M | $7.8M | $7.93M | $7.66M | $7.77M | $7.48M | $7.07M | $6.84M | $7.95M | $8.29M | $8.94M | - | $9.99M | $9.82M | $10.98M | - | $10.81M | $9.66M | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$2.73M | -$1.83M | -$13.33M | -$38K | $5.45M | $364K | -$9.29M | $3.53M | -$11.8M | -$4.03M | $2.86M | $77.36M | -$132.84M | -$35.5M | -$92.64M | $2.47M | $104.12M | -$6.5M | -$12.59M | -$36.29M | $35.08M | -$18.45M | -$85.15M | $590K | -$21.25M | -$10.96M | -$87.93M | -$9.99M | -$4.33M | -$6.79M | -$207.33M | -$2.41M | $3.71M | $7.76M | -$6.05M | $2.92M | -$2.87M | $1.25M | $33.71M | $16.43M | $31.62M | $38.96M | -$440.28M | -$37.6M | $24.66M | $2.13M | -$81.87M | -$36.16M | $4.11M | $67K | -$35.24M | $10.7M | -$10.62M | -$9.2M | -$2.72M | $13.75M | -$30.98M | $4.87M | -$12.54M | -$31.88M | -$32.25M | $10.88M | -$25.98M | -$3.46M | -$19.49M | -$22.99M | $23.3M | -$25M | $12.69M | $14.39M | -$21.5M | -$39.72M | $9.48M | -$420K | -$37.82M | -$2.26M | -$10.11M | -$1.1M | $1.36M | $719K | $732K | -$909K | -$2.58M | - | - | - |
Income Before Tax | $77.28M | $247.05M | $191.96M | $202.75M | $174.16M | $206.74M | $189.03M | $169.29M | $140.62M | $206.86M | $211.07M | $214.56M | $43.28M | $142.19M | $111.04M | $128.18M | $128.64M | $20.38M | $130.1M | $6.79M | $27.94M | -$110.49M | -$194.99M | -$118.25M | -$400.5M | $82.96M | $8.36M | $116.31M | $70.74M | $98.03M | -$151.76M | $68.87M | $57.14M | $148.38M | $104.78M | $119.74M | $71M | $111.97M | $98.92M | $86.67M | $60.3M | $126.93M | -$401.97M | $10.41M | $71.23M | $128.11M | $35.41M | $71.65M | $132.01M | $173.71M | $123.11M | $153.81M | $82.35M | $128.48M | $96.85M | $122.95M | $35.8M | $110.75M | $116.45M | $74.7M | $51.06M | $103.79M | $121.24M | $77.17M | $31.66M | $49.39M | $78.13M | $46.31M | $58.28M | $77.26M | $26.5M | $24.72M | $33.94M | $43.6M | $40.58M | $50.67M | $34.74M | $52.93M | $44.99M | $40.21M | $24.62M | $36.31M | $18.99M | $31.17M | - | - |
Income Tax | $9.11M | $34.59M | $19.33M | $29.4M | $25.25M | $29.98M | $23.26M | $23.26M | $20.36M | $30.79M | $23.38M | $27.18M | $25.78M | $20.67M | $22.76M | $12.24M | $4.56M | $617K | $11.84M | -$1.45M | -$138K | $239K | -$17.73M | -$188K | -$14.49M | $8.69M | $5.63M | $12.33M | $19.88M | $8.6M | $4.09M | $11.3M | $7.34M | $11.83M | $10.21M | $14.42M | $12.4M | $10.97M | $8.37M | $12.65M | $5.77M | $11.47M | $6.5M | $4.2M | $7.13M | $14.93M | -$516K | $5.67M | $13.84M | $22.35M | $9.19M | $27.8M | $7.91M | $14.65M | $10.22M | $11.03M | $3.79M | $14.82M | $12.07M | $4.37M | $9.8M | $9.34M | -$560K | $5.63M | $2.31M | $6.93M | $7.69M | $3.17M | $3.12M | $5.64M | $8.11M | $1.75M | $3.51M | $4.1M | $5.06M | $3.85M | $3.84M | $4.36M | $3.49M | $2.97M | $1.76M | $4.07M | $1.33M | $3.5M | - | - |
Net Income | $68.18M | $212.47M | $172.62M | $173.35M | $148.91M | $176.77M | $165.77M | $146.03M | $120.25M | $176.07M | $187.69M | $187.38M | $17.51M | $121.52M | $88.28M | $115.94M | $124.08M | $19.76M | $118.26M | $8.24M | $28.07M | -$110.73M | -$177.26M | -$118.06M | -$386.02M | $74.27M | $2.73M | $103.98M | $50.87M | $89.43M | -$155.85M | $57.57M | $49.8M | $136.55M | $94.57M | $105.33M | $58.6M | $101M | $90.55M | $74.02M | $54.53M | $115.45M | -$408.47M | $6.21M | $64.1M | $113.19M | $35.93M | $65.98M | $118.17M | $151.36M | $113.92M | $126.01M | $74.44M | $113.83M | $86.62M | $111.92M | $32.01M | $95.93M | $104.38M | $70.33M | $41.26M | $94.45M | $121.8M | $71.54M | $29.35M | $42.46M | $70.44M | $43.14M | $55.16M | $71.62M | $18.39M | $22.97M | $30.43M | $39.5M | $35.53M | $46.82M | $30.91M | $48.57M | $41.5M | $37.24M | $22.86M | $32.24M | $17.65M | $27.68M | $15.11M | $22.56M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $68.18M | $212.47M | $172.62M | $173.35M | $148.91M | $176.77M | $165.77M | $146.03M | $120.25M | $176.07M | $187.69M | $187.38M | $17.51M | $121.52M | $88.28M | $115.94M | $124.08M | $19.76M | $118.26M | $8.24M | $28.07M | -$110.73M | -$177.26M | -$118.06M | -$386.02M | $74.27M | $2.73M | $103.98M | $50.87M | $89.43M | -$155.85M | $57.57M | $49.8M | $136.55M | $94.57M | $105.33M | $58.6M | $101M | $90.55M | $74.02M | $54.53M | $115.45M | -$408.47M | $6.21M | $64.1M | $113.19M | $35.93M | $65.98M | $118.17M | $151.36M | $113.92M | $126.01M | $74.44M | $113.83M | $86.62M | $111.92M | $32.01M | $95.93M | $104.38M | $70.33M | $41.26M | $94.45M | $121.8M | $71.54M | $29.35M | $42.46M | $70.44M | $43.14M | $55.16M | $71.62M | $18.39M | $22.97M | $30.43M | $39.5M | $35.53M | $46.82M | $30.91M | $48.57M | $41.5M | $37.24M | $22.86M | $32.24M | $17.65M | $27.68M | $15.11M | $22.56M |
Shares Outstanding (Basic) | 40.91M | 41.18M | 41.25M | 41.25M | 41.25M | 41.29M | 41.65M | 41.73M | 41.72M | 42.05M | 42.15M | 39.73M | 39.44M | 39.57M | 39.55M | 39.59M | 41.21M | 42.01M | 42.53M | 42.65M | 42.65M | 42.57M | 42.51M | 42.51M | 42.51M | 42.5M | 42.49M | 42.49M | 42.48M | 42.48M | 42.47M | 42.47M | 42.45M | 42.44M | 42.43M | 42.43M | 42.42M | 42.4M | 42.38M | 42.37M | 42.34M | 42.19M | 43.29M | 44.03M | 44.04M | 44.08M | 44.35M | 44.4M | 44.41M | 44.4M | 44.38M | 44.38M | 44.39M | 44.39M | 44.41M | 44.41M | 44.35M | 44.34M | - | 44.32M | 44.32M | 44.14M | - | 44M | 43.98M | 43.98M | - | 43.95M | 43.98M | 43.87M | - | 43.19M | 43.19M | 42.99M | - | 42.94M | 42.82M | 42.82M | - | 42.81M | 42.86M | 42.81M | - | 42.81M | 42.81M | 42.81M |
Shares Outstanding (Diluted) | 40.91M | 41.18M | 41.25M | 41.25M | 41.25M | 41.29M | 41.65M | 41.73M | 41.72M | 42.05M | 42.15M | 39.73M | 39.44M | 39.57M | 39.55M | 39.59M | 41.21M | 42.01M | 42.53M | 42.65M | 42.65M | 42.57M | 42.51M | 42.51M | 42.51M | 42.5M | 42.49M | 42.49M | 42.48M | 42.48M | 42.47M | 42.47M | 42.45M | 42.44M | 42.43M | 42.43M | 42.42M | 42.4M | 42.38M | 42.37M | 42.34M | 42.19M | 43.29M | 44.03M | 44.04M | 44.08M | 44.35M | 44.4M | 44.41M | 44.4M | 44.38M | 44.38M | 44.39M | 44.39M | 44.41M | 44.41M | 44.35M | 44.34M | - | 44.32M | 44.32M | 44.14M | - | 44M | 43.98M | 43.98M | - | 43.95M | 43.98M | 43.87M | - | 43.49M | 43.46M | 43.43M | - | 43.48M | 43.5M | 43.44M | - | 42.91M | 42.86M | 42.85M | - | 42.81M | 42.81M | 42.81M |
EPS (Basic) | $1.67 | $5.16 | $4.18 | $4.20 | $3.61 | $4.28 | $3.99 | $3.50 | $2.88 | $4.19 | $4.55 | $4.72 | $0.44 | $3.07 | $2.23 | $2.93 | $3.01 | $0.47 | $2.69 | $0.19 | $0.66 | -$2.60 | -$3.97 | -$2.78 | -$9.08 | $1.75 | $0.06 | $2.45 | $1.20 | $2.11 | -$3.67 | $1.36 | $1.17 | $3.22 | $2.38 | $2.48 | $1.38 | $2.38 | $2.26 | $1.75 | $1.29 | $2.74 | $0.04 | $0.14 | $1.46 | $2.57 | $0.81 | $1.49 | $2.66 | $3.41 | $2.57 | $2.84 | $1.68 | $2.56 | $1.95 | $2.52 | $0.72 | $2.16 | - | $1.59 | $0.93 | $2.14 | - | $1.63 | $0.67 | $0.97 | - | $0.98 | $0.84 | $1.63 | - | $0.53 | $0.70 | $0.92 | - | $1.09 | $0.72 | $1.13 | - | $0.87 | $0.53 | $0.75 | - | $0.65 | $0.35 | $0.53 |
EPS (Diluted) | $1.67 | $5.16 | $4.18 | $4.20 | $3.61 | $4.28 | $3.99 | $3.50 | $2.88 | $4.19 | $4.55 | $4.72 | $0.44 | $3.07 | $2.23 | $2.93 | $3.01 | $0.47 | $2.69 | $0.19 | $0.66 | -$2.60 | -$3.97 | -$2.78 | -$9.08 | $1.75 | $0.06 | $2.45 | $1.20 | $2.11 | -$3.67 | $1.36 | $1.17 | $3.22 | $2.38 | $2.48 | $1.38 | $2.38 | $2.26 | $1.75 | $1.29 | $2.74 | $0.04 | $0.14 | $1.46 | $2.57 | $0.81 | $1.49 | $2.66 | $3.41 | $2.57 | $2.84 | $1.68 | $2.56 | $1.95 | $2.52 | $0.72 | $2.16 | - | $1.59 | $0.93 | $2.14 | - | $1.63 | $0.67 | $0.97 | - | $0.98 | $0.84 | $1.63 | - | $0.53 | $0.70 | $0.91 | - | $1.08 | $0.71 | $1.12 | - | $0.87 | $0.53 | $0.75 | - | $0.65 | $0.35 | $0.53 |
EBIT | $105.46M | $272.89M | $219.43M | $227.15M | $197.45M | $229.98M | $210.53M | $192.81M | $161.25M | $225.7M | $231.48M | $297.48M | $73.8M | $166.56M | $134.43M | $150.71M | $149.91M | $40.82M | $151.28M | $25.41M | $46.56M | -$92.68M | -$176.63M | -$101.98M | -$373.45M | $94.05M | $25.51M | $129.01M | $84.32M | $112.04M | -$138.97M | $81.59M | $70.18M | $160.66M | $113.51M | $128.38M | $79.94M | $120.89M | $107.81M | $96.35M | $69.45M | $136.23M | -$393.05M | $18.68M | $79.6M | $135.7M | $43.35M | $79.25M | $138.88M | $180.8M | $130.56M | $161.32M | $89.91M | $136.14M | $104.98M | $131.08M | $44.38M | $118.71M | $125.27M | $82.85M | $58.86M | $111.71M | $128.89M | $84.94M | $39.15M | $56.46M | $84.97M | $54.26M | $66.56M | $86.19M | $74.93M | $34.71M | $43.75M | $54.58M | -$639.35M | $61.48M | $44.4M | $59.93M | -$489.27M | $21.19M | $23.72M | $35.59M | -$336.69M | -$1.3M | $137.37M | $113.61M |
EBITDA | $107.36M | $272.44M | $225.28M | $228.42M | $198.23M | $231.04M | $219.31M | $196.06M | $174.81M | $229.62M | $231.75M | $221.99M | $207.56M | $203.29M | $228.29M | $152.47M | $43.07M | $44.66M | $162.71M | $60.12M | $11.9M | -$75.2M | -$90.46M | -$105.2M | -$351.75M | $105M | $112.45M | $138.65M | $86.53M | $118M | $67.87M | $84.03M | $66.19M | $153.39M | $118.64M | $124.84M | $82.62M | $119.03M | $73.73M | $77.48M | $37.46M | $96.48M | -$393.05M | $18.68M | $79.6M | $135.7M | $43.35M | $79.25M | $138.88M | $180.8M | $161.72M | $161.32M | $89.91M | $136.14M | $104.98M | $131.08M | $75.36M | $118.71M | $157.53M | $134.08M | $109.67M | $118.66M | $178.45M | $104.96M | $73.93M | $93.49M | $72.93M | $91.19M | $65.85M | $83.73M | $107.75M | $85.57M | $44.71M | $65M | -$591.71M | $72.79M | $62.97M | $69.03M | -$486.75M | $26.97M | $28.49M | $41.92M | -$299.41M | $3.65M | $137.37M | $113.61M |