Coty Inc. Class A Common Stock(COTY:US)
Market Cap$2.807B
Key Metrics
Price$3.19
Revenue (TTM)$5.807B
Holders Revenue (TTM)$13.2M
Gross Profit (TTM)$3.652B
Earnings (TTM)-$604.8M
EBITDA (TTM)$418.5M
Op. Margin (TTM)4.86%
Dividend Yield0.47%
Holders Yield0.47%
Cash on hand$176.1M
Total Assets$10.2B
Net Assets$3.379B
Total Debt$3.296B
Key Metrics
Price$3.19
Revenue (TTM)$5.807B
Holders Revenue (TTM)$13.2M
Gross Profit (TTM)$3.652B
Earnings (TTM)-$604.8M
EBITDA (TTM)$418.5M
Op. Margin (TTM)4.86%
Dividend Yield0.47%
Holders Yield0.47%
Cash on hand$176.1M
Total Assets$10.2B
Net Assets$3.379B
Total Debt$3.296B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.269B | $1.282B | $1.679B | $1.577B | $1.252B | $1.299B | $1.67B | $1.672B | $1.363B | $1.386B | $1.728B | $1.641B | $1.352B | $1.289B | $1.524B | $1.39B | $1.168B | $1.186B | $1.578B | $1.372B | $1.062B | $1.028B | $1.416B | $1.124B | -$1.098B | $1.063B | $1.684B | $1.411B | $2.115B | $1.991B | $2.511B | $2.031B | $2.299B | $2.223B | $2.638B | $2.238B | $2.241B | $2.032B | $2.297B | $1.08B | $1.076B | $950.7M | $1.211B | $1.112B | $1.02B | $933.8M | $1.26B | $1.182B | $1.042B | $1.009B | $1.323B | $1.178B | $1.059B | $997.7M | $1.38B | $1.213B | $1.023B | $1.005B | $1.338B | $1.245B | $1.016B |
Cost of Revenue | $496.5M | $489.7M | $608M | $560.4M | $472.7M | $466.7M | $555.7M | $576.9M | $488M | $487.8M | $603.5M | $599.5M | $502.1M | $478.1M | $525.3M | $501.3M | $446.2M | $423.1M | $561.1M | $504.8M | $421.1M | $391.7M | $584M | $464.9M | -$223.6M | $460.8M | $632.3M | $561.9M | $799.5M | $741.2M | $956.7M | $809.1M | $896.7M | $812.3M | $1.025B | $874.2M | $875.3M | $816.1M | $892.3M | $444.8M | $465.6M | $369M | $467.7M | $443.7M | $414.1M | $351.8M | $508.9M | $482.2M | $448.8M | $395.6M | $549.3M | $472M | $438.4M | $382.6M | $562.9M | $476.4M | $400.4M | $396.2M | $533.9M | $493.5M | $424M |
Gross Profit | $772.7M | $791.9M | $1.071B | $1.017B | $779.7M | $832.4M | $1.114B | $1.095B | $875.4M | $897.8M | $1.124B | $1.042B | $849.5M | $810.8M | $998.3M | $888.7M | $722.1M | $763.1M | $1.017B | $866.9M | $641.3M | $636.1M | $831.6M | $659.2M | -$874.4M | $601.7M | $1.051B | $849.3M | $1.316B | $1.249B | $1.555B | $1.222B | $1.403B | $1.41B | $1.613B | $1.364B | $1.366B | $1.216B | $1.404B | $635.4M | $610M | $581.7M | $742.8M | $668.6M | $605.4M | $582M | $750.7M | $700.1M | $592.7M | $613.1M | $773.9M | $706.2M | $620.4M | $615.1M | $816.6M | $736.7M | $623M | $609M | $804M | $751.3M | $591.5M |
| $744.9M | $727M | $842.5M | $793.5M | $720.6M | $777.5M | $797.3M | $808M | $791M | $770.6M | $833.4M | $767.4M | $672.9M | $720.4M | $754.3M | $670.7M | $726.8M | $659.3M | $718.9M | $776.3M | $592.7M | $545.6M | $641.5M | $583.4M | -$154.3M | $757.9M | $916.4M | $806.7M | $1.087B | $1.071B | $1.284B | $1.122B | $1.246B | $1.252B | $1.319B | $1.191B | $1.319B | $1.092B | $1.17B | $478.9M | $533.9M | $494.2M | $515.4M | $484.3M | $563.7M | $445M | $534.9M | $520.6M | $557.7M | $543.2M | $603M | $516.4M | $594M | $560.1M | $590.9M | $548.9M | $602M | $615.3M | $604.3M | $477.8M | $532.9M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $744.9M | $727M | $842.5M | $793.5M | $720.6M | $777.5M | $797.3M | $808M | $791M | $770.6M | $833.4M | $767.4M | $672.9M | $720.4M | $754.3M | $670.7M | $726.8M | $659.3M | $718.9M | $776.3M | $592.7M | $545.6M | $641.5M | $583.4M | -$154.3M | $757.9M | $916.4M | $806.7M | $1.087B | $1.071B | $1.284B | $1.122B | $1.246B | $1.252B | $1.319B | $1.191B | $1.319B | $1.092B | $1.17B | $478.9M | $533.9M | $494.2M | $515.4M | $484.3M | $563.7M | $445M | $534.9M | $520.6M | $557.7M | $543.2M | $603M | $516.4M | $594M | $560.1M | $590.9M | $548.9M | $602M | $615.3M | $604.3M | $477.8M | $532.9M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | -$46.3M | -$9.6M | $154M | $184M | $13.5M | $9M | $269.6M | $238.5M | $36.4M | $78.7M | $242.4M | $225.9M | $127.9M | $42.2M | $196.4M | $170.7M | -$53.5M | $53.6M | $246.8M | $33.6M | -$13.2M | $28.3M | $128.3M | $10.4M | -$704.5M | -$217.8M | $84.2M | -$15.7M | $143M | $92.2M | $182M | $7.4M | $64.9M | $66M | $203.9M | $94.8M | -$8.6M | $21M | $139M | $135.3M | $55.6M | $66.6M | $208.5M | $165.1M | $22.5M | $118.9M | $197.3M | $160.6M | $15.7M | $48.8M | $148.2M | $167.2M | $2.6M | $32.8M | $203.4M | $165.9M | -$2.4M | -$29.4M | $172.9M | $246.7M | $33.3M |
| -$61.9M | -$449.3M | -$322.6M | -$76.9M | -$87M | -$469.6M | -$213M | -$105.8M | -$143.8M | -$75.3M | $15M | -$174.8M | -$49.1M | $99.4M | $83.8M | $33.5M | -$227.3M | $1.2M | $62.5M | $309.9M | -$55.3M | -$17.5M | -$188.1M | -$132.7M | -$439.6M | -$145.8M | -$224.5M | $14.3M | -$2.952B | -$96.2M | -$1.06B | -$94.9M | -$231M | -$121.7M | -$93.2M | -$136.2M | -$331.3M | -$273.8M | -$209M | -$130.6M | -$84.7M | -$75.3M | -$97.9M | -$99.1M | -$61.9M | -$21.3M | -$33M | -$148.9M | -$47.8M | -$336M | -$21.4M | -$18.8M | -$44.3M | -$22.7M | $600K | -$16.5M | -$499.8M | -$137.4M | -$3.7M | -$76.6M | -$29.1M | |
| Non-Operating Interest Income | - | - | $5.2M | $4.1M | $5.4M | $4.2M | $3.7M | $3.3M | $4M | $3M | $3.9M | $5.2M | $2.8M | $2.9M | $6.1M | $3.6M | $4.4M | $1.4M | $600K | $700K | $700K | $800K | $700K | $1.3M | $2.2M | $1.1M | $0 | $1.9M | $4.4M | $4.5M | $5.6M | $4.7M | $5.7M | $3.5M | $2.4M | $2M | $1.8M | $800K | $1.2M | $600K | $1.3M | $1.8M | $500K | $500K | $900K | $700K | $700K | $1.1M | $1M | $1.2M | $1M | $900K | $1.1M | $800K | $900K | $1.1M | $2.8M | $1.4M | $1.1M | $1.1M | $1.4M |
| Non-Operating Interest Expense | $62.5M | $33.7M | $52.4M | $51.6M | $59.7M | $50.2M | $56.7M | $60.4M | $64.3M | $58.8M | $61.7M | $66.8M | $73.3M | $65.2M | $65M | $57.6M | $55.8M | $60.9M | $61.7M | $62.8M | $60.5M | $51.7M | $60.6M | $59M | $22.8M | $58.7M | $53.6M | $61.2M | $79.2M | $76.8M | $74.1M | $72.4M | $74.6M | $75.5M | $69.6M | $67.4M | $61.7M | $59M | $59.2M | $39.7M | $39.5M | $33.1M | $25.3M | $15M | $16.2M | $18.4M | $17.4M | $19.4M | $17.8M | $17.1M | $17.5M | $17.4M | $17.7M | $20.1M | $19.3M | $20.2M | $19.1M | $25.1M | $20.5M | $20.8M | $20M |
| Other Income/Expense | $600K | -$415.6M | -$275.4M | -$29.4M | -$32.7M | -$423.6M | -$160M | -$48.7M | -$83.5M | -$19.5M | $72.8M | -$113.2M | $21.4M | $161.7M | $142.7M | $87.5M | -$175.9M | $60.7M | $123.6M | $372M | $4.5M | $33.4M | -$128.2M | -$75M | -$419M | -$88.2M | -$170.9M | $73.6M | -$2.877B | -$23.9M | -$991.2M | -$27.2M | -$162.1M | -$49.7M | -$26M | -$70.8M | -$271.4M | -$215.6M | -$151M | -$91.5M | -$46.5M | -$44M | -$73.1M | -$84.6M | -$46.6M | -$3.6M | -$16.3M | -$130.6M | -$31M | -$320.1M | -$4.9M | -$2.3M | -$27.7M | -$3.4M | $19M | $2.6M | -$483.5M | -$113.7M | $15.7M | -$56.9M | -$10.5M |
Income Before Tax | -$89.8M | -$458.9M | -$168.6M | $107.1M | -$73.5M | -$460.6M | $56.6M | $132.7M | -$107.4M | $3.4M | $257.4M | $51.1M | $78.8M | $141.6M | $280.2M | $204.2M | -$280.8M | $54.8M | $309.3M | $343.5M | -$68.5M | $10.8M | -$59.8M | -$122.3M | -$1.144B | -$363.6M | -$140.3M | -$1.4M | -$2.809B | -$4M | -$877.7M | -$87.5M | -$166.1M | -$55.7M | $110.7M | -$41.4M | -$339.9M | -$252.8M | -$70M | $4.7M | -$29.1M | -$8.7M | $110.6M | $66M | -$40.3M | $97.6M | $164.3M | $11.7M | -$32.1M | -$287.2M | $126.8M | $148.4M | -$44.7M | $10.1M | $204.1M | $149.2M | -$503.6M | -$157.5M | $163.7M | $166.3M | $4.2M |
Income Tax | $52.5M | -$53.2M | -$52.4M | $33.1M | -$4.2M | -$58.4M | $26M | $42M | -$11.8M | -$5.4M | $71.4M | $40.9M | $43.3M | $29.8M | $38.8M | $69.7M | $300K | $500K | $49.4M | $114.6M | $132.9M | -$19.2M | -$40.8M | -$244.9M | -$278.7M | -$59.8M | -$39M | -$18.2M | -$9.4M | $0 | $78.3M | -$77.4M | $4.1M | $4.4M | -$7.9M | -$25.3M | -$38.9M | -$93.4M | -$122.1M | -$5.1M | $2.1M | $11.6M | $13M | -$67.1M | -$65.9M | $15.4M | $29.4M | -$5M | -$19.3M | -$40.5M | $33.7M | $46.2M | $11.5M | -$19.8M | $70.7M | $54.4M | -$152.3M | $500K | $62.4M | $51.6M | $500K |
Net Income | -$142.3M | -$405.7M | -$116.2M | $74M | -$69.3M | -$402.2M | $30.6M | $90.7M | -$95.6M | $8.8M | $186M | $10.2M | $35.5M | $111.8M | $241.4M | $134.5M | -$279.9M | $55M | $263.7M | $228.9M | -$190.5M | $12.7M | -$254.6M | $227.3M | -$778.2M | -$264.4M | -$16.4M | $56.3M | -$2.8B | -$4M | -$956M | -$10.1M | -$170.2M | -$60.1M | $118.6M | -$16.1M | -$301M | -$159.4M | $52.1M | $9.8M | -$31.2M | -$20.3M | $97.6M | $133.1M | $25.6M | $82.2M | $134.9M | $16.7M | -$12.8M | -$246.7M | $93.1M | $102.2M | -$56.2M | $29.9M | $133.4M | $94.8M | -$351.3M | -$158M | $101.3M | $114.7M | $3.7M |
Minority Interests | $1.3M | -$2.4M | -$7.4M | -$6.1M | $500K | -$3.5M | -$6.9M | -$7.8M | -$1.3M | -$5M | -$5.1M | -$8.6M | -$2.6M | -$3.4M | -$3.1M | -$5.9M | -$1.6M | -$1.4M | -$2.3M | -$2.9M | $4.5M | $2.9M | $2.3M | -$5.9M | $11.9M | -$7.2M | -$4.7M | -$4M | $100K | -$8.1M | -$4.6M | -$2M | -$11.1M | -$16.9M | -$9.4M | -$3.6M | -$3.8M | -$4.8M | -$5.3M | -$9.8M | $200K | -$6.5M | -$8.6M | -$7.4M | -$4.6M | -$6.7M | -$9.5M | -$6.1M | -$7.3M | -$6.6M | -$10.6M | -$8.7M | -$6.1M | -$9.5M | -$10.2M | -$8.1M | -$6M | -$7.4M | -$8.9M | -$8.8M | -$5.1M |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | -$141M | -$408.1M | -$123.6M | $67.9M | -$68.8M | -$405.7M | $23.7M | $82.9M | -$96.9M | $3.8M | $180.9M | $1.6M | $32.9M | $108.4M | $238.3M | $128.6M | -$281.5M | $53.6M | $261.4M | $226M | -$186M | $15.6M | -$252.3M | $221.4M | -$766.3M | -$271.6M | -$21.1M | $52.3M | -$2.799B | -$12.1M | -$960.6M | -$12.1M | -$181.3M | -$77M | $109.2M | -$19.7M | -$304.8M | -$164.2M | $46.8M | $0 | -$31M | -$26.8M | $89M | $125.7M | $21M | $75.5M | $125.4M | $10.6M | -$20.1M | -$253.3M | $82.5M | $93.5M | -$62.3M | $20.4M | $123.2M | $86.7M | -$357.3M | -$165.4M | $92.4M | $105.9M | -$1.4M |
Shares Outstanding (Basic) | 880.4M | 879.9M | 876.8M | 872.8M | 872.3M | 872.1M | 871.4M | 867.9M | - | 883.1M | 892.8M | 854.3M | 852M | 851.6M | 850.8M | 842M | 838.4M | 838.4M | 829.1M | 777.6M | 765.4M | 765.4M | 764.6M | 763.9M | 763.3M | 760.8M | 758.1M | 754.2M | 751.6M | 751.4M | 751.1M | 750.8M | 750.6M | 750.1M | 749.6M | 748.6M | 747.7M | 747.3M | 746.6M | 336.3M | 338.8M | 337.9M | 345M | 360M | - | 344.7M | 353.4M | 354.2M | - | 384M | 384.4M | 384M | - | 382.83M | 382.83M | 382.83M | - | - | - | 382.83M | - |
Shares Outstanding (Diluted) | 880.4M | 879.9M | 876.8M | 876.3M | 872.3M | 872.1M | 875.2M | 875.3M | - | 892M | 922.8M | 854.3M | 864.7M | 865.2M | 886.8M | 882.2M | 838.4M | 852.9M | 842.7M | 787.7M | 765.4M | 765.4M | 764.6M | 916.7M | 763.3M | 760.8M | 758.1M | 758.9M | 751.6M | 751.4M | 751.1M | 750.8M | 750.6M | 750.1M | 752.7M | 748.6M | 747.7M | 747.3M | 752.4M | 336.3M | 338.8M | 337.9M | 354.3M | 369.9M | - | 354.8M | 362.6M | 364.3M | - | 384M | 393.3M | 393.5M | - | 382.83M | 382.83M | 382.83M | - | - | - | 382.83M | - |
EPS (Basic) | -$0.16 | -$0.47 | -$0.14 | $0.07 | -$0.08 | -$0.47 | $0.02 | $0.09 | - | $0.00057 | $0.20 | -$0.002 | $0.03 | $0.12 | $0.28 | $0.15 | -$0.34 | $0.06 | $0.23 | $0.13 | -$0.27 | -$0.02 | -$0.36 | $0.26 | -$1.01 | -$0.36 | -$0.03 | $0.07 | -$3.72 | -$0.02 | -$1.28 | -$0.02 | -$0.24 | -$0.10 | $0.15 | -$0.03 | -$0.41 | -$0.22 | $0.06 | $0 | -$0.09 | -$0.08 | $0.26 | $0.35 | - | $0.22 | $0.35 | $0.03 | - | -$0.66 | $0.21 | $0.24 | - | $0.053 | $0.32 | $0.23 | - | - | - | $0.28 | - |
EPS (Diluted) | -$0.16 | -$0.47 | -$0.14 | $0.07 | -$0.08 | -$0.47 | $0.02 | $0.09 | - | $0.00056 | $0.20 | -$0.002 | $0.03 | $0.12 | $0.27 | $0.15 | -$0.34 | $0.06 | $0.23 | $0.13 | -$0.27 | -$0.02 | -$0.36 | $0.24 | -$1.01 | -$0.36 | -$0.03 | $0.07 | -$3.72 | -$0.02 | -$1.28 | -$0.02 | -$0.24 | -$0.10 | $0.15 | -$0.03 | -$0.41 | -$0.22 | $0.06 | $0 | -$0.09 | -$0.08 | $0.25 | $0.34 | - | $0.21 | $0.35 | $0.03 | - | -$0.66 | $0.21 | $0.24 | - | $0.053 | $0.32 | $0.23 | - | - | - | $0.28 | - |
EBIT | -$27.3M | -$425.2M | -$116.2M | $158.7M | -$13.8M | -$410.4M | $113.3M | $193.1M | -$43.1M | $62.2M | $319.1M | $117.9M | $152.1M | $206.8M | $345.2M | $261.8M | -$225M | $115.7M | $371M | $406.3M | -$8M | $62.5M | $800K | -$63.3M | -$1.121B | -$304.9M | -$86.7M | $59.8M | -$2.73B | $72.8M | -$803.6M | -$15.1M | -$91.5M | $19.8M | $180.3M | $26M | -$278.2M | -$193.8M | -$10.8M | $44.4M | $10.4M | $24.4M | $135.9M | $81M | -$24.1M | $116M | $181.7M | $31.1M | -$14.3M | -$270.1M | $144.3M | $165.8M | -$27M | $30.2M | $223.4M | $169.4M | -$484.5M | -$132.4M | $184.2M | $187.1M | $24.2M |
EBITDA | $86.6M | $66.3M | $13.9M | $251.7M | $84.7M | -$14M | $221.7M | $303.1M | $64.5M | $172.1M | $432.5M | $261.3M | $261.6M | $309.4M | $448.2M | $379.1M | -$85.2M | $237.5M | $503.4M | $558.2M | $129.9M | $238M | $254.9M | $163.7M | -$517.9M | -$26.6M | $260.9M | $163.1M | $327.2M | $261.8M | $364.9M | $195M | $236.2M | $258.7M | $383.9M | $261M | $132M | $206.9M | $311.2M | $194.5M | $117.9M | $119.9M | $240.3M | $223.4M | $80.6M | $176M | $255.6M | $220.5M | $75.6M | $113.7M | $211M | $233.1M | $69.6M | $99.7M | $268.2M | $228.4M | $69.8M | $37.1M | $231.3M | $304.1M | $94.3M |