The Cooper Companies, Inc.(COO:US)
Market Cap$11.014B
Key Metrics
Price$57.94
Revenue (TTM)$4.237B
Holders Revenue (TTM)$357.5M
Gross Profit (TTM)$2.793B
Earnings (TTM)$570.3M
EBITDA (TTM)$943.2M
Op. Margin (TTM)12.84%
Dividend Yield-
Holders Yield3.25%
Cash on hand$138.8M
Total Assets$12.482B
Net Assets$8.239B
Total Debt$2.46B
Key Metrics
Price$57.94
Revenue (TTM)$4.237B
Holders Revenue (TTM)$357.5M
Gross Profit (TTM)$2.793B
Earnings (TTM)$570.3M
EBITDA (TTM)$943.2M
Op. Margin (TTM)12.84%
Dividend Yield-
Holders Yield3.25%
Cash on hand$138.8M
Total Assets$12.482B
Net Assets$8.239B
Total Debt$2.46B
Financials
| Name | Jul 31, 2026 | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 | Jan 31, 2020 | Oct 31, 2019 | Jul 31, 2019 | Apr 30, 2019 | Jan 31, 2019 | Oct 31, 2018 | Jul 31, 2018 | Apr 30, 2018 | Jan 31, 2018 | Oct 31, 2017 | Jul 31, 2017 | Apr 30, 2017 | Jan 31, 2017 | Oct 31, 2016 | Jul 31, 2016 | Apr 30, 2016 | Jan 31, 2016 | Oct 31, 2015 | Jul 31, 2015 | Apr 30, 2015 | Jan 31, 2015 | Oct 31, 2014 | Jul 31, 2014 | Apr 30, 2014 | Jan 31, 2014 | Oct 31, 2013 | Jul 31, 2013 | Apr 30, 2013 | Jan 31, 2013 | Oct 31, 2012 | Jul 31, 2012 | Apr 30, 2012 | Jan 31, 2012 | Oct 31, 2011 | Jul 31, 2011 | Apr 30, 2011 | Jan 31, 2011 | Oct 31, 2010 | Jul 31, 2010 | Apr 30, 2010 | Jan 31, 2010 | Oct 31, 2009 | Jul 31, 2009 | Apr 30, 2009 | Jan 31, 2009 | Oct 31, 2008 | Jul 31, 2008 | Apr 30, 2008 | Jan 31, 2008 | Oct 31, 2007 | Jul 31, 2007 | Apr 30, 2007 | Jan 31, 2007 | Oct 31, 2006 | Jul 31, 2006 | Apr 30, 2006 | Jan 31, 2006 | Oct 31, 2005 | Jul 31, 2005 | Apr 30, 2005 | Jan 31, 2005 | Oct 31, 2004 | Jul 31, 2004 | Apr 30, 2004 | Jan 31, 2004 | Oct 31, 2003 | Jul 31, 2003 | Apr 30, 2003 | Jan 31, 2003 | Oct 31, 2002 | Jul 31, 2002 | Apr 30, 2002 | Jan 31, 2002 | Oct 31, 2001 | Jul 31, 2001 | Apr 30, 2001 | Jan 31, 2001 | Oct 31, 2000 | Jul 31, 2000 | Apr 30, 2000 | Jan 31, 2000 | Oct 31, 1999 | Jul 31, 1999 | Apr 30, 1999 | Jan 31, 1999 | Oct 31, 1998 | Jul 31, 1998 | Apr 30, 1998 | Jan 31, 1998 | Oct 31, 1997 | Jul 31, 1997 | Apr 30, 1997 | Jan 31, 1997 | Oct 31, 1996 | Jul 31, 1996 | Apr 30, 1996 | Jan 31, 1996 | Oct 31, 1995 | Jul 31, 1995 | Apr 30, 1995 | Jan 31, 1995 | Oct 31, 1994 | Jul 31, 1994 | Apr 30, 1994 | Jan 31, 1994 | Oct 31, 1993 | Jul 31, 1993 | Apr 30, 1993 | Jan 31, 1993 | Oct 31, 1992 | Jul 31, 1992 | Apr 30, 1992 | Jan 31, 1992 | Oct 31, 1991 | Jul 31, 1991 | Apr 30, 1991 | Jan 31, 1991 | Oct 31, 1990 | Jul 31, 1990 | Apr 30, 1990 | Jan 31, 1990 | Oct 31, 1989 | Jul 31, 1989 | Apr 30, 1989 | Jan 31, 1989 | Oct 31, 1988 | Jul 31, 1988 | Apr 30, 1988 | Jan 31, 1988 | Oct 31, 1987 | Jul 31, 1987 | Apr 30, 1987 | Jan 31, 1987 | Oct 31, 1986 | Jul 31, 1986 | Apr 30, 1986 | Jan 31, 1986 | Oct 31, 1985 | Jul 31, 1985 | Apr 30, 1985 | Jan 31, 1985 | Oct 31, 1984 | Jul 31, 1984 | Apr 30, 1984 | Jan 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.066B | $1.082B | $1.024B | $1.065B | $1.06B | $1.002B | $964.7M | $1.018B | $1.003B | $942.6M | $931.6M | $927.1M | $930.2M | $877.4M | $858.5M | $848.1M | $843.4M | $829.8M | $787.2M | $759.1M | $763.4M | $719.5M | $680.5M | $681.6M | $578.2M | $524.9M | $646.2M | $691.6M | $679.4M | $654.3M | $628.1M | $651.5M | $660M | $631.3M | $590M | $561.5M | $556M | $522.4M | $499.1M | $518.65M | $514.7M | $483.8M | $449.6M | $455.54M | $461.68M | $434.68M | $445.17M | $468M | $432.48M | $412.32M | $404.98M | $411.85M | $411.99M | $384.04M | $379.84M | $396.3M | $378.19M | $344.59M | $326.06M | $360.91M | $351.4M | $325.3M | $293.23M | $313.35M | $295.64M | $289.27M | $260.26M | $283.46M | $285.23M | $260.59M | $251.14M | $268.81M | $278.51M | $259.25M | $242.77M | $253.82M | $251.86M | $225.54M | $219.42M | $216.03M | $225.8M | $211.4M | $205.74M | $220.81M | $222.93M | $215.49M | $147.55M | $130.81M | $129.08M | $120.55M | $109.73M | $112.97M | $108.44M | $96.37M | $94.01M | $94.72M | $90.56M | $71.91M | $58.11M | $69.69M | $59.96M | $56.03M | $49.98M | $55.24M | $50.91M | $50.77M | $40.4M | $45.2M | $43.4M | $41.7M | $35M | -$1.6M | $39.7M | $37.5M | $29.4M | $40.5M | $38.9M | $33.7M | $28.4M | $31.2M | $28.9M | $26.8M | $22.2M | $24.8M | $25.2M | $23.8M | $23.2M | $24.3M | $23.9M | $24.5M | $22.9M | $22.2M | $24.5M | $23.7M | $22.4M | $21.9M | $19.3M | $11.3M | $10.7M | $10.2M | $9M | $9M | $7.3M | $13.3M | $11.5M | $13.2M | $10.3M | $13.4M | $10.7M | $14.4M | $14.3M | $160.1M | $138.3M | $153.3M | $159.6M | $243.5M | $171.1M | $119.2M | $93.7M | $139.9M | $131.1M | $103.9M | $85.4M | $99.4M | $89.6M | $74.8M | $67.1M | $69.7M | $67.7M | $61.2M | $57.1M |
Cost of Revenue | $354.3M | $346.1M | $328.9M | $414.3M | $368.3M | $323.2M | $304.5M | $340.7M | $339.8M | $311.4M | $307.8M | $320.6M | $320.2M | $294.5M | $300M | $311.5M | $291.3M | $297.3M | $268.8M | $257.2M | $247.3M | $232.4M | $229.8M | $257.6M | $217.4M | $201.4M | $219.7M | $236.6M | $228.7M | $221.7M | $209.6M | $221.4M | $233.2M | $226.8M | $219.1M | $208.1M | $199.8M | $178.5M | $186.7M | $222.68M | $198.1M | $185.3M | $187.6M | $202.23M | $188.79M | $166.96M | $168.82M | $188.45M | $151.89M | $143.82M | $142.05M | $147.99M | $143.72M | $129.86M | $139.34M | $143.54M | $138.09M | $123.89M | $115.61M | $137.28M | $148.59M | $123.54M | $116.62M | $125.87M | $119.65M | $125.78M | $110.5M | $124.55M | $138.84M | $111.54M | $109.01M | $106.77M | $123.42M | $109.24M | $99.89M | $136.58M | $105.94M | $99.08M | $89.51M | $88.33M | $88.04M | $80.03M | $76.58M | $83.73M | $84.1M | $84.79M | $55.43M | $46.46M | $45.95M | $42.17M | $39.78M | $38.18M | $39.81M | $33.95M | $34.65M | $32.6M | $34.84M | $27.75M | $20.63M | $22.37M | $22.34M | $19.71M | $16.79M | $17.39M | $14.14M | $18.29M | $14.8M | $10.7M | $15.1M | $15.2M | $14.4M | -$26.7M | $14.9M | $13M | $12M | $17.3M | $20.4M | $17.5M | $15.7M | $14.1M | $15.5M | $14.6M | $13.3M | $13.6M | $14.7M | $14.4M | $14.3M | $16.9M | $14.8M | $15.2M | $14.4M | $12.6M | $15.4M | $15.7M | $14.8M | $20.1M | $4.5M | $4.8M | $4.7M | $4.9M | $4.1M | $4M | $3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $711.9M | $735.4M | $695.2M | $650.8M | $692M | $679.1M | $660.2M | $677.7M | $663M | $631.2M | $623.8M | $606.5M | $610M | $582.9M | $558.5M | $536.6M | $552.1M | $532.5M | $518.4M | $501.9M | $516.1M | $487.1M | $450.7M | $424M | $360.8M | $323.5M | $426.5M | $455M | $450.7M | $432.6M | $418.5M | $430.1M | $426.8M | $404.5M | $370.9M | $353.4M | $356.2M | $343.9M | $312.4M | $295.98M | $316.6M | $298.5M | $262M | $253.31M | $272.89M | $267.72M | $276.35M | $279.55M | $280.59M | $268.5M | $262.93M | $263.86M | $268.27M | $254.18M | $240.5M | $252.76M | $240.1M | $220.7M | $210.45M | $223.63M | $202.8M | $201.76M | $176.61M | $187.48M | $175.99M | $163.49M | $149.76M | $158.91M | $146.4M | $149.06M | $142.14M | $162.04M | $155.1M | $150.01M | $142.88M | $117.24M | $145.92M | $126.46M | $129.91M | $127.69M | $137.76M | $131.36M | $129.16M | $137.08M | $138.83M | $130.71M | $92.12M | $84.36M | $83.13M | $78.39M | $69.96M | $74.78M | $68.63M | $62.42M | $59.37M | $62.13M | $55.72M | $44.16M | $37.49M | $47.32M | $37.63M | $36.31M | $33.19M | $37.85M | $36.77M | $32.48M | $25.6M | $34.5M | $28.3M | $26.5M | $20.6M | $25.1M | $24.8M | $24.5M | $17.4M | $23.2M | $18.5M | $16.2M | $12.7M | $17.1M | $13.4M | $12.2M | $8.9M | $11.2M | $10.5M | $9.4M | $8.9M | $7.4M | $9.1M | $9.3M | $8.5M | $9.6M | $9.1M | $8M | $7.6M | $1.8M | $14.8M | $6.5M | $6M | $5.3M | $4.9M | $5M | $4.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $442.9M | $718.7M | $434.5M | $460.6M | $466.3M | $444.5M | $428.6M | $429.1M | $420.1M | $419.2M | $420.4M | $424.3M | $411.7M | $440.1M | $362.5M | $387.1M | $371.4M | $348.7M | $345.3M | $337.3M | $377.3M | $306.8M | $282.6M | $289.7M | $254.6M | $261M | $280.5M | $272.9M | $271.3M | $267.8M | $271M | $271.2M | $273.5M | $268.7M | $244.7M | $227.1M | $226.2M | $210.1M | $204.9M | $207.07M | $198.3M | $194.4M | $188.4M | $198M | $210.08M | $184.4M | $189.65M | $226.2M | $177.27M | $172.1M | $173.8M | $173.07M | $167.01M | $165.18M | $150.22M | $161.48M | $156.99M | $149.99M | $143.17M | $151.42M | $151.42M | $136.77M | $117.1M | $120.36M | $119.85M | $119.91M | $108.2M | $111.12M | $107.78M | $103.77M | $102.22M | $110.45M | $119.67M | $116.65M | $118.01M | $114.25M | $116.03M | $108.89M | $108.63M | $103.19M | $96.3M | -$117.49M | $90.38M | $105.92M | $87.88M | $84.83M | $63.23M | $51.33M | $50.84M | $50.1M | $44.76M | $45.45M | $42.92M | $40.87M | $39.19M | $39.71M | $38.17M | $29.09M | $24.07M | $28.54M | $22.17M | $21.5M | $22.3M | $21.31M | $19.42M | $20M | $17.4M | $16.6M | $16.4M | $15.9M | $14.7M | $16.4M | $14.6M | $15M | $12.2M | $11.6M | $10.7M | $9.5M | $8.3M | $8.4M | $7.6M | $7.9M | $7M | $5.9M | $7.3M | $7.7M | $7.7M | $11.2M | $7.9M | $9.6M | $10M | $6.3M | $21.4M | $12.8M | $12.2M | $2M | $27.3M | $9.6M | $9.7M | $12.4M | $12.6M | $13M | $10.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $41.6M | $42.5M | $44.3M | $41.4M | $44.6M | $45.5M | $40.7M | $37.7M | $39M | $38.9M | $39.5M | $36.7M | $36.5M | $32.6M | $31.6M | $29.1M | $28.7M | $26.3M | $26.2M | $25.7M | $24.8M | $21M | $21.4M | $25.5M | $21.8M | $23.8M | $22.2M | $23.3M | $21.5M | $21M | $21M | $22.6M | $22.5M | $20.8M | $18.8M | $18.6M | $17.5M | $16.8M | $16.3M | $17.94M | $15.9M | $16.7M | $14.8M | $18.36M | $18.3M | $16.82M | $16.11M | $18.18M | $16.07M | $16.3M | $15.71M | $15.82M | $14.87M | $14.49M | $13.65M | $14.12M | $13.16M | $13.03M | $11.43M | $11.74M | $11.73M | $10.39M | $9.73M | $10.49M | $8.59M | $8.57M | $7.63M | $8.27M | $7.74M | $10.07M | $7.23M | $9.19M | $9.03M | $9.12M | $8.13M | $9.28M | $11.51M | $7.96M | $11.11M | $8.44M | $6.26M | $13.91M | $5.93M | $27.57M | $7.12M | $5.36M | $2.83M | $1.92M | $1.83M | $1.22M | $1.53M | $1.58M | $1.4M | $1.28M | $1.32M | $1.42M | $1.12M | $918K | $857K | $822K | $1.06M | $897K | $884K | $684K | $703K | $676K | $600K | $700K | $400K | $400K | $500K | $400K | $500K | $500K | $500K | $500K | $500K | $400K | $300K | $300K | $300K | $300K | $300K | $400K | $600K | $800K | $1.1M | - | $900K | $1.2M | $1.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $401.3M | $676.2M | $390.2M | $419.2M | $421.7M | $399M | $387.9M | $391.4M | $381.1M | $380.3M | $380.9M | $387.6M | $375.2M | $407.5M | $330.9M | $358M | $342.7M | $322.4M | $319.1M | $311.6M | $352.5M | $285.8M | $261.2M | $264.2M | $232.8M | $237.2M | $258.3M | $249.6M | $249.8M | $246.8M | $250M | $248.6M | $251M | $247.9M | $225.9M | $208.5M | $208.7M | $193.3M | $188.6M | $189.13M | $182.4M | $177.7M | $173.6M | $179.64M | $191.78M | $167.58M | $173.54M | $208.02M | $161.2M | $155.8M | $158.09M | $157.25M | $152.14M | $150.69M | $136.57M | $147.36M | $143.83M | $136.96M | $131.75M | $139.69M | $133.62M | $126.38M | $113.45M | $109.87M | $111.27M | $111.34M | $100.58M | $102.86M | $100.04M | $93.71M | $94.99M | $101.26M | $110.64M | $107.53M | $109.88M | $104.97M | $104.52M | $100.93M | $97.52M | $94.76M | $90.04M | $88.6M | $84.45M | $78.35M | $80.76M | $79.47M | $60.4M | $49.41M | $49.01M | $48.88M | $43.24M | $43.87M | $41.52M | $39.59M | $37.88M | $38.29M | $37.06M | $28.17M | $23.22M | $27.72M | $21.11M | $20.6M | $21.42M | $20.62M | $18.72M | $19.32M | $16.8M | $15.9M | $16M | $15.5M | $14.2M | $16M | $14.1M | $14.5M | $11.7M | $11.1M | $10.2M | $9.1M | $8M | $8.1M | $7.3M | $7.6M | $6.7M | $5.5M | $6.7M | $6.9M | $6.6M | $11.2M | $7M | $8.4M | $8.8M | $6.3M | $21.4M | $12.8M | $12.2M | $2M | $27.3M | $9.6M | $9.7M | $12.4M | $12.6M | $13M | $10.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $6.08M | - | -$6.08M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$220M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $222M | -$31M | $212.8M | $140.4M | $175.7M | $184.8M | $182M | $198.4M | $192.5M | $161.7M | $153.1M | $135.7M | $151.6M | $96.3M | $149.5M | $103.5M | $140.6M | $132.7M | $130.8M | $128.5M | $100.6M | $143.2M | $133.4M | $100.1M | $72M | $28.6M | $111.1M | $147M | $142.2M | $127.9M | $110.9M | $122.7M | $115.6M | $99.1M | $90.2M | $108.5M | $112.8M | $117.1M | $90.7M | $74.18M | $102.7M | $89.8M | $57.4M | $42.25M | $50.31M | $71M | $73.11M | $39.38M | $96.57M | $88.92M | $81.62M | $83.11M | $93.61M | $81.47M | $82.91M | $83.98M | $77.25M | $65.44M | $61.73M | $66.62M | $51.97M | $60.26M | $48.71M | $62.5M | $51.41M | $39.08M | $37.34M | $42.41M | $34.39M | $41.21M | $35.73M | $47.5M | $31.22M | $28.99M | $20.77M | -$1.2M | $25.73M | $13.37M | $17.63M | $20.96M | $37.93M | $245.35M | $35.05M | $22.73M | $47.62M | $42.49M | $27.28M | $32.41M | $31.67M | $27.82M | $24.85M | $28.95M | $25.33M | $21.15M | $19.82M | $22.2M | $16.98M | $14.68M | $13.11M | $17.46M | $14M | $13.63M | $9.67M | $14.2M | $13.05M | $11.38M | $8.2M | $12.4M | $10.9M | $9.6M | $5.9M | $3M | $9.3M | $8.6M | $5.2M | $8.1M | $7.3M | $6.3M | $4.1M | $5.5M | $5.5M | $4.1M | $1.7M | $2.6M | $3M | $1.5M | $1M | -$4.2M | $1M | -$500K | -$1.7M | -$1.5M | -$12.3M | -$5M | -$4.8M | -$1.1M | -$12.7M | -$3.2M | -$4M | -$7.4M | -$8M | -$8.3M | -$6.7M | -$48.2M | $11.5M | $13.2M | $10.3M | -$54M | $10.7M | $14.4M | $14.3M | -$428.3M | $138.3M | $153.3M | $159.6M | -$375.3M | $171.1M | $119.2M | $93.7M | -$282.6M | $131.1M | $103.9M | $85.4M | -$181.2M | $89.6M | $74.8M | $67.1M | -$150.1M | $67.7M | $61.2M | $57.1M |
| -$20.2M | -$17.4M | -$20.6M | -$23.6M | -$23.8M | -$40.3M | -$28.7M | -$29.8M | -$28.8M | -$31.7M | -$33.1M | -$29.3M | -$32.8M | -$30.7M | -$27.4M | -$31.1M | -$23.3M | $31M | -$8.9M | -$6.9M | -$6.6M | -$6.8M | $6.1M | -$6.4M | -$5.6M | -$19.6M | -$13.7M | -$18.5M | -$15.2M | $200K | -$17.1M | -$10M | -$25.2M | -$45.1M | -$15.4M | -$11.9M | -$5.1M | -$7.6M | -$10.6M | -$5.33M | -$9.3M | -$7.2M | -$6.7M | -$5.83M | -$5.71M | -$4.01M | -$5.64M | -$4.5M | -$2.18M | -$1.1M | -$2.17M | -$22.01M | -$2.34M | -$2.53M | -$1.93M | -$1.26M | -$5.86M | -$2.76M | -$2.98M | -$36.72M | -$2.83M | -$20.54M | -$7.69M | -$8.63M | -$7.76M | -$36.61M | -$12.92M | -$10.38M | -$11.7M | -$10.57M | -$6.27M | -$1.9M | -$13.7M | -$13.05M | -$11.93M | -$7.21M | -$1.56M | -$2.83M | -$1.05M | $1.15M | -$5.21M | -$2.06M | -$6.59M | -$3.53M | -$2.48M | $568K | -$1.48M | $539K | -$459K | $1.18M | $480K | $538K | $375K | $818K | $478K | $386K | $3.67M | -$18K | $1.04M | $200K | $131K | -$49K | $826K | $182K | -$640K | $60K | $400K | $100K | $100K | - | - | -$1M | -$300K | $200K | $800K | - | $100K | -$100K | - | $200K | - | $100K | $100K | -$5.1M | $1.1M | $200K | $500K | $5.4M | -$700K | -$2.2M | -$2.1M | -$8.4M | $300K | $300K | $3.9M | -$7.3M | $5.3M | $7.1M | $6.4M | $2.7M | $4.6M | $2.1M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $21.5M | $20.9M | $22.4M | $24.4M | $25.4M | $24.2M | $26M | $27M | $28.5M | $28.9M | $29.9M | $26.3M | $26.8M | $26.1M | $26.1M | $22.8M | $17.1M | $10.8M | $6.6M | $5M | $5.6M | $6.1M | $6.4M | $6.7M | $5.7M | $12.8M | $11.6M | $14.7M | $16.7M | $18.5M | $18.2M | $22.8M | $22.8M | $18.7M | $18.4M | $10.1M | $8.3M | $7.7M | $7.3M | $5.32M | $8M | $7.6M | $5.3M | $4.78M | $4.69M | $4.69M | $3.94M | $3.25M | $1.5M | $1.56M | $1.66M | $1.9M | $2.26M | $2.44M | $2.57M | $2.72M | $2.32M | $3.07M | $3.66M | $2.91M | $3.22M | $4.27M | $6.95M | $7.98M | $8.73M | $9.73M | $10.23M | $10.77M | $11.09M | $10.83M | $11.46M | - | $15.27M | $12.07M | $11.11M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $1.3M | $3.5M | $1.8M | $800K | $1.6M | -$16.1M | -$2.7M | -$2.8M | -$300K | -$2.8M | -$3.2M | -$3M | -$6M | -$4.6M | -$1.3M | -$8.3M | -$6.2M | $41.8M | -$2.3M | -$1.9M | -$1M | -$700K | $12.5M | $300K | $100K | -$6.8M | -$2.1M | -$3.8M | $1.5M | $18.7M | $1.1M | $12.8M | -$2.4M | -$26.4M | $3M | -$1.8M | $3.2M | $100K | -$3.3M | -$10K | -$1.3M | $400K | -$1.4M | -$1.05M | -$1.02M | $686K | -$1.7M | -$1.25M | -$683K | $455K | -$510K | -$20.11M | -$86K | -$89K | $638K | $1.46M | -$3.55M | $310K | $681K | -$33.81M | $386K | -$16.27M | -$734K | -$644K | $971K | -$26.88M | -$2.69M | $395K | -$617K | $260K | $5.19M | -$1.9M | $1.57M | -$976K | -$823K | -$7.21M | -$1.56M | -$2.83M | -$1.05M | $1.15M | -$5.21M | -$2.06M | -$6.59M | -$3.53M | -$2.48M | $568K | -$1.48M | $539K | -$459K | $1.18M | $480K | $538K | $375K | $818K | $478K | $386K | $3.67M | -$18K | $1.04M | $200K | $131K | -$49K | $826K | $182K | -$640K | $60K | $400K | $100K | $100K | - | - | -$1M | -$300K | $200K | $800K | - | $100K | -$100K | - | $200K | - | $100K | $100K | -$5.1M | $1.1M | $200K | $500K | $5.4M | -$700K | -$2.2M | -$2.1M | -$8.4M | $300K | $300K | $3.9M | -$7.3M | $5.3M | $7.1M | $6.4M | $2.7M | $4.6M | $2.1M | $3.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $201.8M | -$48.4M | $192.2M | $116.8M | $151.9M | $144.5M | $153.3M | $168.6M | $163.7M | $130M | $120M | $106.4M | $118.8M | $65.6M | $122.1M | $72.4M | $117.3M | $163.7M | $121.9M | $121.6M | $94M | $136.4M | $139.5M | $93.7M | $66.4M | $9M | $97.4M | $128.5M | $127M | $128.1M | $93.8M | $112.7M | $90.4M | $54M | $74.8M | $96.6M | $107.7M | $109.5M | $80.1M | $68.85M | $93.4M | $82.6M | $50.7M | $36.43M | $44.6M | $66.99M | $67.47M | $34.88M | $94.38M | $87.82M | $79.46M | $61.09M | $91.26M | $78.94M | $80.98M | $82.72M | $71.39M | $62.68M | $58.75M | $62.88M | $49.14M | $39.72M | $41.03M | $53.88M | $43.65M | $2.47M | $24.43M | $32.04M | $22.69M | $30.64M | $29.47M | $33.26M | $17.52M | $15.95M | $9.49M | -$18.82M | $13.09M | -$378K | $6.79M | $13.33M | $24.29M | $15.59M | $20.12M | $11.06M | $37.04M | $35.2M | $22.36M | $31.38M | $29.76M | $27.52M | $23.84M | $27.69M | $24.05M | $20.28M | $18.47M | $20.39M | $18.3M | $13.22M | $13.25M | $16.74M | $13.22M | $12.68M | $9.49M | $13.45M | $11.25M | $10.17M | $7.2M | $11.1M | $9.6M | $7.9M | $4M | $100K | $7.4M | $6.9M | $4.9M | $7.8M | $6.2M | $5M | $2.9M | $4.4M | $4.1M | $2.9M | - | -$3.7M | $2.9M | - | $400K | $300K | -$900K | -$3.8M | -$5.1M | -$11.4M | -$13.6M | -$6.1M | -$2.6M | -$10.5M | -$9.3M | $2.5M | $1.2M | -$6.1M | - | - | -$5.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | -$231M | $29.5M | $61.4M | $32.2M | $53.6M | $56.8M | $49M | $51.1M | $59M | $41.1M | $38.8M | $21.9M | $33.5M | $25.8M | $37.5M | $6.8M | $18.9M | $37.1M | $26.6M | $11.3M | -$521.8M | $18.9M | -$1.962B | $12.5M | $11.2M | -$2.5M | $6.9M | $7.5M | $6.9M | $5.7M | -$9.4M | $12M | -$10.4M | -$6.9M | $197.3M | $8M | $4.1M | $4.6M | $4.3M | $8.36M | $5.2M | $8.2M | -$1M | -$588K | -$642K | $5.86M | $5.72M | $3.62M | $5.71M | $8.19M | $7.19M | $3.78M | $2.07M | $3.47M | $6.04M | $10.49M | $4.43M | $7.76M | $4.12M | $6.24M | $4.92M | $4.36M | $1.81M | $5.68M | $3.93M | -$1.98M | $4M | $1.92M | $777K | $5.99M | $5.6M | $3.78M | -$363K | $4.71M | $2.61M | $5.37M | $4.91M | $149K | $1.44M | -$270K | $3.31M | $1.89M | $2.17M | $4.69M | -$582K | $7.37M | $4.65M | $2.66M | $5.71M | $5.82M | $5.48M | $6.65M | $5.38M | $5.07M | $4.62M | $4.2M | $4.94M | $3.31M | $3.85M | $4.98M | $2.86M | $3.97M | $3.18M | $4.31M | $2.58M | $3.41M | $2.4M | $3.6M | $3.1M | $2.6M | $1.4M | -$33M | -$900K | -$500K | -$400K | -$24.7M | -$1M | -$400K | -$400K | -$4.1M | -$600K | $100K | - | -$100K | $100K | - | $100K | -$900K | -$3.9M | $100K | $100K | $100K | $100K | $100K | $100K | $200K | -$1.2M | $400K | $800K | $100K | - | - | $100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $432.8M | -$77.9M | $130.8M | $84.6M | $98.3M | $87.7M | $104.3M | $117.5M | $104.7M | $88.9M | $81.2M | $84.5M | $85.3M | $39.8M | $84.6M | $65.6M | $98.4M | $126.6M | $95.3M | $110.3M | $615.8M | $117.5M | $2.101B | $81.2M | $55.2M | $11.5M | $90.5M | $121M | $120.1M | $122.4M | $103.2M | $100.7M | $100.8M | $60.9M | -$122.5M | $88.6M | $103.6M | $104.9M | $75.8M | $60.5M | $88.2M | $74.4M | $51.7M | $37.02M | $45.24M | $61.14M | $61.75M | $31.26M | $88.67M | $79.64M | $72.27M | $57.31M | $89.19M | $75.47M | $74.94M | $72.23M | $66.95M | $54.92M | $54.62M | $56.64M | $44.22M | $35.36M | $39.22M | $48.2M | $39.73M | $4.46M | $20.42M | $30.12M | $21.91M | $24.65M | $23.87M | $29.48M | $17.88M | $11.24M | $6.88M | -$24.19M | $8.18M | -$527K | $5.35M | $13.6M | $20.98M | $13.7M | $17.95M | $6.37M | $37.62M | $27.83M | $17.71M | $28.72M | $24.05M | $21.7M | $18.36M | $21.04M | $18.66M | $15.21M | $13.86M | $16.19M | $13.36M | $9.92M | $9.41M | $11.76M | $10.36M | $8.71M | $6.31M | $9.15M | $8.66M | $6.76M | $4.4M | $7.5M | $6.5M | $7.1M | $3.9M | $15.1M | $10.1M | $8.5M | $6M | $15.5M | $7.2M | $5.4M | $3.3M | $8.5M | $4.7M | $2.8M | $700K | -$3.6M | $2.8M | $600K | $300K | $1.2M | $3M | -$3.9M | -$5.2M | -$11.5M | -$13.7M | -$19.9M | -$1.8M | -$17.1M | -$9.3M | $700K | $400K | -$6.2M | -$5.1M | -$8.2M | -$5.3M | $1.1M | -$1.5M | $1.1M | -$2.4M | $5M | -$6.4M | -$7.5M | -$7.4M | -$61.7M | -$51.6M | -$10.5M | -$27.9M | -$6.4M | -$1.8M | -$6M | $82.5M | -$31.3M | $200K | -$14.9M | $7.3M | $12.4M | $9.9M | $7.3M | $5.7M | $9.4M | $7.4M | $5.4M | $4.3M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $13K | -$300K | -$300K | -$300K | -$336K | -$292K | -$424K | -$570K | -$471K | -$605K | -$476K | -$422K | $85K | -$241K | -$331K | -$268K | - | -$79K | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $432.8M | -$77.9M | $130.8M | $84.6M | $98.3M | $87.7M | $104.3M | $117.5M | $104.7M | $88.9M | $81.2M | $84.5M | $85.3M | $39.8M | $84.6M | $65.6M | $98.4M | $126.6M | $95.3M | $110.3M | $615.8M | $117.5M | $2.101B | $81.2M | $55.2M | $11.5M | $90.5M | $121M | $120.1M | $122.4M | $103.2M | $100.7M | $100.8M | $60.9M | -$122.5M | $88.6M | $103.6M | $104.9M | $75.8M | $60.51M | $87.9M | $74.1M | $51.4M | $36.68M | $44.95M | $60.71M | $61.18M | $30.79M | $88.07M | $79.16M | $71.84M | $57.4M | $88.95M | $75.14M | $74.67M | $72.23M | $66.88M | $54.92M | $54.62M | $56.64M | $44.22M | $35.36M | $39.22M | $48.2M | $39.73M | $4.46M | $20.42M | $30.12M | $21.91M | $24.65M | $23.87M | $29.48M | $17.88M | $11.24M | $6.88M | -$24.19M | $8.18M | -$527K | $5.35M | $13.6M | $20.98M | $13.7M | $17.95M | $6.37M | $37.62M | $27.83M | $17.71M | $28.72M | $24.05M | $21.7M | $18.36M | $21.04M | $18.66M | $15.21M | $13.86M | $16.19M | $13.36M | $9.92M | $9.41M | $11.76M | $10.36M | $8.71M | $6.31M | $9.15M | $8.66M | $6.76M | $4.4M | $7.5M | $6.5M | $7.1M | $3.9M | $15.1M | $10.1M | $8.5M | $6M | $15.5M | $7.2M | $5.4M | $3.3M | $8.5M | $4.7M | $2.8M | $700K | -$3.6M | $2.8M | $600K | $300K | $1.2M | $3M | -$3.9M | -$5.2M | -$11.5M | -$13.7M | -$19.9M | -$1.8M | -$17.1M | -$9.3M | $700K | $400K | -$6.2M | -$5.1M | -$8.2M | -$5.3M | $1.1M | -$1.5M | $1.1M | -$2.4M | $5M | -$6.4M | -$7.5M | -$7.4M | -$61.7M | -$51.6M | -$10.5M | -$27.9M | -$6.4M | -$1.8M | -$6M | $82.5M | -$31.3M | $200K | -$14.9M | $7.3M | $12.4M | $9.9M | $7.3M | $5.7M | $9.4M | $7.4M | $5.4M | $4.3M |
Shares Outstanding (Basic) | 193M | 195M | 195.8M | 195.9M | 198.81M | 199.48M | 199.9M | 199.6M | 199.1M | 199.1M | 198.7M | 198.1M | 198.1M | 197.9M | 197.5M | 197.2M | 197.2M | 197.2M | 197.6M | 197.2M | 196.8M | 196.8M | 196.4M | 196.4M | 196.4M | 196.4M | 196.8M | 196.4M | 198.4M | 198M | 197.2M | 196.8M | 196.4M | 196.4M | 196.09M | 195.2M | 195.8M | 195.43M | 195.74M | 195.14M | 194.97M | 193.79M | 193.56M | 193.07M | 194.46M | 194.36M | 193.15M | 192.57M | 193.13M | 191.75M | 191.43M | 191.98M | 195.79M | 194.62M | 193.26M | 193.76M | 191.57M | 192.56M | 189.42M | - | 190.94M | 187.73M | 184.76M | - | 181.54M | 181.17M | 181.65M | - | 180.62M | 180.68M | 180.67M | - | 179.97M | 179.96M | 179.76M | - | 179.11M | 178.58M | 178.27M | - | 178.12M | 178.08M | 177.99M | - | 176.49M | 175.92M | 140.84M | - | 130.73M | 130.22M | 128.67M | - | 125.01M | 124.01M | 123.62M | - | 122.46M | 121.94M | 121.76M | - | 119.94M | 117.74M | 115.94M | - | 113.85M | 113.04M | 112.55M | - | 112.19M | 111.37M | 111.54M | - | 118.82M | 119.3M | 120M | - | 104.73M | 98.18M | 94.29M | - | 94M | 93.33M | 93.33M | - | 82.96M | 92.62M | 92.6M | - | 85.93M | 86.67M | 77.04M | - | 81.19M | 81.21M | 88.89M | - | 80.83M | 53.33M | 53.33M | - | 72.38M | 71.11M | 65.56M | - | 67.19M | 62.8M | 63.13M | - | 62.56M | 62.38M | 62.37M | - | 61.84M | 61.58M | 61.53M | - | 60.22M | 60.22M | 60.22M | - | 59.84M | 57.7M | 57.7M | - | 55.66M | 55.3M | 54.83M | - | 53.62M | 53.62M | 53.68M |
Shares Outstanding (Diluted) | 193.4M | 195M | 196.7M | 198.1M | 200M | 200.7M | 201.2M | 201.1M | 200.6M | 200.5M | 199.9M | 199.6M | 199.6M | 199.2M | 198.7M | 198.4M | 198.4M | 198.8M | 199.6M | 199.6M | 199.2M | 198.8M | 198.8M | 198.4M | 198M | 198.4M | 198.8M | 200M | 200.4M | 200M | 199.6M | 199.6M | 198.8M | 198.4M | 196.09M | 198.8M | 198.4M | 198M | 197.6M | 197.12M | 196.19M | 195.41M | 195.36M | 196.71M | 196.98M | 196.65M | 196.33M | 196.5M | 195.69M | 195.02M | 196.02M | 198.89M | 199.02M | 197.91M | 198.53M | 197.54M | 197.21M | 196.03M | 195.17M | - | 196.04M | 192.96M | 189.56M | - | 185.61M | 185.47M | 184.49M | - | 182.78M | 182.09M | 180.67M | - | 187.74M | 190.96M | 180.52M | - | 191.14M | 178.58M | 190.3M | - | 189.93M | 190.31M | 190.46M | - | 191.42M | 192.42M | 157.92M | - | 136.51M | 146.08M | 134.17M | - | 129.59M | 127.16M | 126.4M | - | 124.84M | 124.51M | 124.3M | - | 123.07M | 120.99M | 118.54M | - | 116.77M | 115.5M | 114.87M | - | 112.19M | 111.37M | 111.54M | - | 122.42M | 123.64M | 120M | - | 104.73M | 98.18M | 94.29M | - | 94M | 93.33M | 93.33M | - | 82.96M | 92.62M | 92.6M | - | 85.93M | 86.67M | 77.04M | - | 81.19M | 81.21M | 88.89M | - | 80.83M | 53.33M | 53.33M | - | 72.38M | 71.11M | 65.56M | - | 67.19M | 62.8M | 63.13M | - | 62.56M | 62.38M | 62.37M | - | 61.84M | 61.58M | 61.53M | - | 60.22M | 60.22M | 60.22M | - | 59.84M | 57.7M | 57.7M | - | 55.66M | 55.3M | 54.83M | - | 53.62M | 53.62M | 53.68M |
EPS (Basic) | $2.24 | -$0.40 | $0.67 | $0.43 | $0.49 | $0.44 | $0.52 | $0.59 | $0.53 | $0.45 | $0.41 | $0.43 | $0.43 | $0.20 | $0.43 | $0.33 | $0.50 | $0.64 | $0.48 | $0.56 | $3.13 | $0.60 | $10.70 | $0.41 | $0.28 | $0.059 | $0.46 | $0.62 | $0.61 | $0.62 | $0.52 | $0.51 | $0.51 | $0.31 | -$0.62 | $0.45 | $0.53 | $0.54 | $0.39 | $0.31 | $0.45 | $0.38 | $0.27 | $0.19 | $0.23 | $0.31 | $0.32 | $0.16 | $0.46 | $0.41 | $0.38 | $0.30 | $0.45 | $0.39 | $0.39 | $0.37 | $0.35 | $0.29 | $0.29 | - | $0.20 | $0.19 | $0.25 | - | $0.22 | $0.024 | $0.11 | - | $0.12 | $0.14 | $0.13 | - | $0.10 | $0.063 | $0.038 | - | $0.045 | -$0.0025 | $0.03 | - | $0.12 | $0.078 | $0.10 | - | $0.21 | $0.16 | $0.13 | - | $0.19 | $0.17 | $0.14 | - | $0.15 | $0.12 | $0.11 | - | $0.11 | $0.081 | $0.078 | - | $0.086 | $0.074 | $0.055 | - | $0.076 | $0.06 | $0.039 | - | $0.029 | $0.032 | $0.017 | - | $0.085 | $0.071 | $0.05 | - | $0.069 | $0.055 | $0.035 | - | $0.05 | $0.03 | $0.0075 | - | $0.034 | $0.011 | $0.0032 | - | $0.034 | -$0.045 | -$0.068 | - | -$0.17 | -$0.25 | -$0.023 | - | -$0.12 | $0 | -$0.0038 | - | -$0.079 | -$0.12 | -$0.09 | - | -$0.034 | -$0.011 | -$0.079 | - | -$0.15 | -$0.12 | -$0.12 | - | -$0.95 | -$0.21 | -$0.45 | - | -$0.034 | -$0.10 | $1.37 | - | $0.011 | -$0.25 | $0.12 | - | $0.18 | $0.14 | $0.10 | - | $0.14 | $0.10 | $0.079 |
EPS (Diluted) | $2.24 | -$0.40 | $0.66 | $0.43 | $0.49 | $0.44 | $0.52 | $0.58 | $0.52 | $0.44 | $0.41 | $0.43 | $0.43 | $0.20 | $0.43 | $0.33 | $0.50 | $0.64 | $0.48 | $0.55 | $3.09 | $0.59 | $10.58 | $0.41 | $0.28 | $0.058 | $0.46 | $0.61 | $0.60 | $0.61 | $0.52 | $0.51 | $0.51 | $0.31 | -$0.63 | $0.45 | $0.52 | $0.53 | $0.38 | $0.31 | $0.45 | $0.38 | $0.26 | $0.19 | $0.23 | $0.31 | $0.31 | $0.16 | $0.45 | $0.41 | $0.37 | $0.29 | $0.45 | $0.38 | $0.38 | $0.37 | $0.34 | $0.28 | $0.28 | - | $0.20 | $0.18 | $0.24 | - | $0.22 | $0.024 | $0.11 | - | $0.12 | $0.14 | $0.13 | - | $0.098 | $0.063 | $0.038 | - | $0.045 | -$0.0025 | $0.03 | - | $0.11 | $0.075 | $0.098 | - | $0.20 | $0.15 | $0.12 | - | $0.18 | $0.15 | $0.14 | - | $0.15 | $0.12 | $0.11 | - | $0.11 | $0.08 | $0.076 | - | $0.084 | $0.073 | $0.054 | - | $0.074 | $0.059 | $0.038 | - | $0.029 | $0.032 | $0.017 | - | $0.083 | $0.069 | $0.05 | - | $0.069 | $0.055 | $0.035 | - | $0.05 | $0.03 | $0.0075 | - | $0.034 | $0.011 | $0.0032 | - | $0.034 | -$0.045 | -$0.068 | - | -$0.17 | -$0.25 | -$0.023 | - | -$0.12 | $0 | -$0.0038 | - | -$0.079 | -$0.12 | -$0.09 | - | -$0.034 | -$0.011 | -$0.079 | - | -$0.15 | -$0.12 | -$0.12 | - | -$0.95 | -$0.21 | -$0.45 | - | -$0.034 | -$0.10 | $1.37 | - | $0.011 | -$0.25 | $0.12 | - | $0.18 | $0.14 | $0.10 | - | $0.14 | $0.10 | $0.079 |
EBIT | $223.3M | -$27.5M | $214.6M | $141.2M | $177.3M | $168.7M | $179.3M | $195.6M | $192.2M | $158.9M | $149.9M | $132.7M | $145.6M | $91.7M | $148.2M | $95.2M | $134.4M | $174.5M | $128.5M | $126.6M | $99.6M | $142.5M | $145.9M | $100.4M | $72.1M | $21.8M | $109M | $143.2M | $143.7M | $146.6M | $112M | $135.5M | $113.2M | $72.7M | $93.2M | $106.7M | $116M | $117.2M | $87.4M | $74.17M | $101.4M | $90.2M | $56M | $41.21M | $49.29M | $71.68M | $71.41M | $38.13M | $95.88M | $89.38M | $81.11M | $62.99M | $93.52M | $81.38M | $83.54M | $85.44M | $73.7M | $65.75M | $62.41M | $65.79M | $52.35M | $43.99M | $47.98M | $61.86M | $52.38M | $12.2M | $34.65M | $42.81M | $33.77M | $41.47M | $40.93M | $47.5M | $32.78M | $28.02M | $20.59M | -$1.2M | $25.73M | $13.37M | $17.63M | $20.96M | $37.93M | $245.35M | $35.05M | $22.73M | $47.62M | $42.49M | $27.28M | $32.41M | $31.67M | $27.82M | $24.85M | $28.95M | $25.33M | $21.15M | $19.82M | $22.2M | $16.98M | $14.68M | $13.11M | $17.46M | $14M | $13.63M | $9.67M | $14.2M | $13.05M | $11.38M | $8.2M | $12.4M | $10.9M | $9.6M | $5.9M | $3M | $9.3M | $8.6M | $5.2M | $8.1M | $7.3M | $6.3M | $4.1M | $5.5M | $5.5M | $4.1M | $1.7M | $2.6M | $3M | $1.5M | $1M | -$4.2M | $1M | -$500K | -$1.7M | -$1.5M | -$12.3M | -$5M | -$4.8M | -$1.1M | -$12.7M | -$3.2M | -$4M | -$7.4M | -$8M | -$8.3M | -$6.7M | -$48.2M | $11.5M | $13.2M | $10.3M | -$54M | $10.7M | $14.4M | $14.3M | -$428.3M | $138.3M | $153.3M | $159.6M | -$375.3M | $171.1M | $119.2M | $93.7M | -$282.6M | $131.1M | $103.9M | $85.4M | -$181.2M | $89.6M | $74.8M | $67.1M | -$150.1M | $67.7M | $61.2M | $57.1M |
EBITDA | $321.2M | $68.7M | $311.4M | $241.9M | $274.2M | $262.5M | $273.3M | $288.6M | $280.7M | $259.7M | $247.9M | $226.3M | $244.4M | $185.3M | $236.9M | $191.7M | $221M | $226.5M | $213.8M | $206.2M | $180.5M | $221.3M | $209.8M | $177.3M | $140.2M | $93M | $181M | $217.5M | $213.3M | $198.7M | $180.3M | $206M | $184.9M | $168.2M | $156.7M | $153.9M | $163.2M | $163.4M | $135.2M | $121.52M | $150.9M | $138.1M | $109.5M | $91.31M | $103.2M | $116.19M | $114.29M | $80.68M | $128.38M | $121.13M | $112.51M | $115.82M | $124.64M | $112.33M | $115.07M | $115.03M | $102.93M | $92.5M | $88.23M | $125.93M | $77.37M | $83.77M | $71.61M | $85.72M | $75.3M | $63.07M | $60.25M | $67.02M | $56.37M | $62.21M | $60.73M | $69.2M | $52.48M | $50.01M | $41.53M | $34.87M | $50M | $33.08M | $34.74M | $36.43M | $58.88M | $262.5M | $55.82M | $44.89M | $63.77M | $54.8M | $36.95M | $35.97M | $36.16M | $30.58M | $27.96M | $31.84M | $28.1M | $23.31M | $22.31M | $24.69M | $16.66M | $17.75M | $14.16M | $20.34M | $16.71M | $16.21M | $11.38M | $16.36M | $17.99M | $12.43M | $7.8M | $17.8M | $11.8M | $10.6M | $5.9M | $9.7M | $10.5M | $9.3M | $4.4M | $11.6M | $7.7M | $6.8M | $4.4M | $8.5M | $5.8M | $4.2M | $1.8M | $10.4M | $2.1M | $1.5M | $700K | -$6M | $1.9M | $1.9M | $600K | $6.9M | -$12.6M | -$5.1M | -$8.5M | $7.1M | -$17.8M | -$10.2M | -$10.1M | -$9.8M | -$12.3M | -$10.1M | -$10M | -$48.2M | $11.5M | $13.2M | $10.3M | -$54M | $10.7M | $14.4M | $14.3M | -$428.3M | $138.3M | $153.3M | $159.6M | -$375.3M | $171.1M | $119.2M | $93.7M | -$282.6M | $131.1M | $103.9M | $85.4M | -$181.2M | $89.6M | $74.8M | $67.1M | -$150.1M | $67.7M | $61.2M | $57.1M |