CNX Resources Corporation(CNX:US)
Market Cap$5.352B
Key Metrics
Price$35.91
Revenue (TTM)$2.215B
Holders Revenue (TTM)$537.15M
Gross Profit (TTM)$1.084B
Earnings (TTM)$949.45M
EBITDA (TTM)$1.444B
Op. Margin (TTM)39.76%
Dividend Yield-
Holders Yield10.04%
Cash on hand$3.75M
Total Assets$9.131B
Net Assets$4.627B
Total Debt$2.537B
Key Metrics
Price$35.91
Revenue (TTM)$2.215B
Holders Revenue (TTM)$537.15M
Gross Profit (TTM)$1.084B
Earnings (TTM)$949.45M
EBITDA (TTM)$1.444B
Op. Margin (TTM)39.76%
Dividend Yield-
Holders Yield10.04%
Cash on hand$3.75M
Total Assets$9.131B
Net Assets$4.627B
Total Debt$2.537B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Mar 31, 1999 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $442.15M | $782.67M | $538.42M | $452.15M | $541.3M | $610.61M | $419.57M | $335.25M | $307.35M | $377.03M | $392.56M | $302.7M | $297.23M | $513.81M | $859.22M | $1.179B | $1.073B | $813.3M | $911.21M | $627.01M | $411.65M | $439.66M | $336.73M | $234.91M | $212.14M | $301.22M | $373M | $316.08M | $383.45M | $473.81M | $544.42M | $379.12M | $376.46M | $460.64M | -$620.57M | $268M | $287.28M | $342.39M | $603.89M | $504.3M | $455.62M | $439.66M | $452.35M | $492.24M | $490.65M | $668.4M | $868.56M | $839.94M | $898M | $929.16M | -$478.19M | $763.43M | $770.34M | $812.25M | $979.26M | $1.125B | $1.249B | $1.374B | $1.542B | $1.522B | $1.588B | $1.465B | $1.357B | $1.349B | $1.289B | $1.24B | $1.238B | $1.095B | $1.071B | $1.219B | $1.198B | $1.173B | $1.211B | $951.11M | $1.086B | $847.68M | $938.77M | $915.19M | $953.67M | $843.35M | $884.39M | $944.26M | $969.06M | $1.207B | $817.15M | $816.99M | $791.43M | $659.88M | $674.58M | $650.86M | $553.98M | $552.16M | $556.52M | $559.81M | $554.55M | $546.37M | $532.67M | $550.01M | $609.57M | $746.58M | $590.7M | $528.81M | $504.36M | $565.87M | $536.87M | $548.2M | $556.4M | $567.6M |
Cost of Revenue | $279.51M | $279.83M | $281.89M | $289.68M | $294.87M | $265.04M | $256.12M | $266.99M | $244.08M | $254.24M | $251.01M | $246.07M | $218.86M | $263.78M | $300.18M | $275.83M | $274.82M | $277.05M | $284.84M | $255.28M | $238.97M | $253.75M | $258.86M | $231.37M | $209.19M | $253.6M | $268.34M | $248.47M | $259.29M | $246.36M | $254.76M | $222.64M | $237.64M | $274.03M | $103M | $241.6M | $214.11M | $229.87M | $307.48M | $299.47M | $276.59M | $305.98M | $353.33M | $279.09M | $261.6M | $281.16M | $324.93M | $296.94M | $286.6M | $284.86M | -$423.24M | $243.83M | $241.72M | $240.05M | $1.484B | $1.02B | $1.068B | $1.12B | $969.77M | $954.95M | $1.019B | $813.71M | $871.27M | $907.83M | $818.77M | $812.57M | $806.57M | $750.76M | $676.79M | $710.66M | $790.05M | $823.23M | $828.06M | $700.97M | $673.58M | $688.58M | $648.8M | $574.54M | $664.11M | $614.18M | $595.3M | $608.16M | $688.51M | $670.29M | $617.46M | $581.03M | $466.48M | $543.99M | $512.56M | $477.98M | $331.88M | $442.41M | $409.27M | $407.87M | $422.87M | $458.64M | $396.76M | $362.91M | $454.05M | $419.76M | $416.82M | $360.85M | $367.56M | $335.24M | $368.93M | $371.3M | $417.2M | $394.7M |
Gross Profit | $162.64M | $502.85M | $256.53M | $162.46M | $246.43M | $345.57M | $163.46M | $68.26M | $63.27M | $122.79M | $141.54M | $56.63M | $78.37M | $250.03M | $559.03M | $903.59M | $798.24M | $536.25M | $626.37M | $371.73M | $172.68M | $185.91M | $77.87M | $3.54M | $2.96M | $47.62M | $104.66M | $67.61M | $124.16M | $227.45M | $289.66M | $156.48M | $138.82M | $186.62M | -$723.57M | $26.41M | $73.17M | $112.53M | $296.41M | $204.83M | $179.03M | $133.68M | $99.02M | $213.14M | $229.05M | $387.24M | $543.63M | $543M | $611.4M | $644.3M | -$54.95M | $519.6M | $528.62M | $572.2M | -$504.3M | $105.28M | $180.77M | $254.27M | $572.44M | $566.78M | $568.73M | $651.67M | $486.05M | $441.46M | $470.58M | $427.49M | $431.47M | $343.76M | $393.77M | $508.09M | $408.22M | $349.88M | $382.83M | $250.15M | $412.06M | $159.1M | $289.97M | $340.65M | $289.56M | $229.17M | $289.08M | $336.1M | $280.55M | $536.96M | $199.69M | $235.96M | $324.96M | $115.88M | $162.02M | $172.88M | $222.1M | $109.75M | $147.25M | $151.94M | $131.69M | $87.73M | $135.91M | $187.1M | $155.52M | $326.82M | $173.89M | $167.96M | $136.8M | $230.64M | $167.95M | $176.9M | $139.2M | $172.9M |
| $54.75M | $33.18M | $65.01M | $50.66M | $55.77M | $55.08M | $61.95M | $51.9M | $57.36M | $63.31M | $48.92M | $53.87M | $52.73M | $57.1M | $42.99M | $49.65M | $54.71M | $47.42M | $64.66M | $49.58M | $41.75M | $46.06M | $53.59M | $48.14M | $53.33M | $54.81M | $82.07M | $50.13M | $72.51M | $62.47M | $59.92M | $53.16M | $56.39M | $49.78M | -$696.49M | $53.49M | $65.58M | $49.76M | $347.06M | $283.37M | $296.83M | $244.07M | $200.24M | $198.1M | $287.44M | $358.03M | $478.01M | $514.32M | $536.01M | $503.19M | -$13.86M | $506.53M | $493.8M | $554.13M | $38.66M | $36.68M | $33.73M | $38.9M | $45.27M | $61.6M | $43.42M | $94.36M | $42.31M | $39.06M | $79.99M | $30.13M | $32.62M | $31.64M | $35.63M | $30.82M | $32.02M | $101.09M | $103.94M | $102.08M | $122.19M | $86.69M | $89.01M | $94.29M | $81.34M | $82.21M | $88.07M | $92.08M | $79.85M | $78.46M | $75.03M | $75.97M | $184.01M | $64.96M | $65.75M | $66.63M | $171.33M | $59M | $61.81M | $92.82M | $16.31M | $53.51M | $60.06M | $103.81M | $51.52M | $219.38M | $51.52M | $56.97M | $54.18M | $56.9M | $60.69M | $61M | $54.8M | $69.7M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $36M | $34M | $47M | $31M | $33M | $42M | $37.54M | $34.5M | $34M | $39M | $29.54M | $30.21M | $32M | $38M | $31.96M | $27.72M | $32.45M | $34.56M | $35.91M | $24.85M | $23.68M | $28.32M | $33.03M | $22.71M | $23.42M | $30.24M | $34.53M | $24.31M | $48.97M | $35.74M | $36.11M | $32.44M | $34.91M | $31.35M | -$97.27M | $21.47M | $21.75M | $21.8M | $70.22M | $60.61M | $57.69M | $52.89M | $59M | $60.09M | $47.84M | $48.12M | $79.68M | $64.18M | $73.04M | $79.64M | -$13.86M | $68.78M | $67.59M | $65.68M | $38.66M | $36.68M | $33.73M | $38.9M | $45.27M | $61.6M | $43.42M | $94.36M | $42.31M | $39.06M | $79.99M | $30.13M | $32.62M | $31.64M | $35.63M | $30.82M | $32.02M | $31.41M | $30.64M | $30.47M | $29.49M | $26.62M | $26.54M | $26.01M | $24.1M | $25.06M | $21.91M | $20.08M | $21.42M | $24.09M | $18.8M | $16.39M | $128.99M | $18.19M | $17.26M | $18.59M | $135.46M | $20.22M | $19.39M | $49.67M | $16.31M | $15.73M | $17.2M | $53.09M | $14.29M | $176.32M | $14.29M | $16.87M | $16.52M | $15.19M | $14.79M | $14.9M | $14.2M | $13.3M |
| Other Operating Expenses | $18.75M | -$823K | $18.01M | $19.66M | $22.77M | $13.08M | $24.41M | $17.4M | $23.36M | $24.31M | $19.39M | $23.66M | $20.73M | $19.1M | $11.03M | $21.92M | $22.25M | $12.86M | $28.75M | $24.73M | $18.07M | $17.73M | $20.57M | $25.43M | $29.91M | $24.57M | $47.54M | $25.82M | $23.54M | $26.73M | $23.81M | $20.73M | $21.49M | $18.43M | -$599.22M | $32.02M | $43.82M | $27.96M | $276.84M | $222.76M | $239.14M | $191.19M | $141.23M | $138.01M | $239.6M | $309.91M | $398.33M | $450.14M | $462.97M | $423.54M | - | $437.75M | $426.21M | $488.45M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $69.69M | $73.3M | $71.61M | $92.7M | $60.06M | $62.47M | $68.28M | $57.24M | $57.15M | $66.16M | $72M | $58.43M | $54.37M | $56.24M | $59.58M | $55.01M | $46.77M | $48.49M | $48.03M | $35.86M | $38.78M | $42.42M | $43.14M | - | $37.78M | $42.87M | $50.73M | $37.24M | $43.06M | $37.24M | $40.1M | $37.67M | $41.71M | $45.9M | $46.1M | $40.6M | $56.4M |
Operating Income | $107.89M | $469.67M | $191.52M | $111.81M | $190.66M | $290.49M | $101.5M | $16.36M | $5.91M | $59.48M | $92.62M | $2.76M | $25.64M | $192.93M | $516.04M | $853.94M | $743.54M | $488.83M | $561.71M | $322.15M | $130.94M | $139.86M | $24.28M | -$44.6M | -$50.37M | -$7.19M | $22.59M | $17.49M | $51.65M | $164.98M | $229.74M | $103.32M | $82.43M | $136.84M | -$27.08M | -$27.09M | $7.59M | $62.76M | -$50.65M | -$78.54M | -$117.8M | -$110.39M | -$101.21M | $15.04M | -$58.39M | $29.21M | $65.62M | $28.68M | $75.39M | $141.12M | $49.85M | $13.07M | $34.82M | $18.07M | -$160.02M | -$11.99M | $62.71M | $123.74M | $312.14M | $259.64M | $278.86M | $317.56M | $204.82M | $157.57M | $178.7M | $196.88M | $210.34M | $136.01M | $180.2M | $293.22M | $251.77M | $152.5M | $183.11M | $55.34M | $200.04M | -$9.99M | $125.27M | $169.57M | $131.07M | $74.14M | $126.57M | $172.2M | $133.11M | $394.41M | $57.88M | $96.61M | $44.76M | -$12.1M | $34.55M | $46.78M | -$7.26M | -$10.36M | $23.15M | -$1.58M | $8.9M | -$31.02M | $10.04M | $16.83M | $43.36M | $44.53M | $61.73M | $48.34M | $19.82M | $108.47M | $44.28M | $44.9M | $23.3M | $37.9M |
| $132.69M | -$45.13M | $32.66M | $157.19M | $396.8M | -$560.25M | -$303.5M | $69.2M | -$17.72M | -$52.86M | $546.38M | $19.48M | $614.64M | $734.75M | $740.31M | -$1.121B | -$693.61M | -$1.735B | $345M | -$1.555B | -$577.11M | -$4.45M | $239.9M | -$205.48M | -$108.76M | -$450.62M | -$313.05M | $175.38M | $181.84M | -$241.19M | -$124.04M | $100.11M | -$52.14M | $622.4M | $411K | $17.13M | $178.71M | -$199.65M | -$188.74M | $193.96M | -$217.1M | $43.3M | $258.2M | $180.14M | -$820.5M | $1.4M | $14.08M | -$31.18M | -$99.11M | -$10.94M | -$30.75M | -$16.38M | $3.31M | -$22.68M | -$51.27M | -$19.38M | $148.95M | -$5.16M | -$74.47M | -$59.22M | -$180.08M | -$66.48M | -$66.37M | -$66.77M | -$82.55M | -$54.71M | -$8.46M | -$7.5M | -$6.95M | $14.98M | $44.44M | $26.62M | $2.87M | $64.44M | $29.72M | $20.69M | $121.23M | $25.11M | $47.02M | $34.92M | $47.88M | $41.63M | $369.18M | $17.86M | $22.24M | $24.56M | $15.65M | $20.91M | $20.84M | $28.93M | $9.17M | $13.26M | $20.32M | $24.06M | -$32.32M | $8.42M | $16.57M | $8.37M | $113.66M | $43.16M | $113.66M | - | - | -$49.61M | $16.85M | - | - | $10.9M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.31M | $6.53M | $1.54M | $532K | $214K | $547K | $214K | - | $361K | $364K | $1.14M | $3.32M | $527K | $676K | $624K | - | $4.3M | $4.48M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $46.02M | $40.47M | $41.98M | $42.96M | $44.04M | $41.61M | $36.6M | $37.92M | $38.63M | $37.44M | $37.33M | $35.39M | $34.82M | $35.74M | $35.22M | $34.35M | $31.05M | $27.07M | $37.26M | $37.94M | $39.58M | $36.37M | $37.63M | $37.92M | $46.26M | $49M | $37.05M | $38.41M | $40.15M | $35.77M | $33.22M | $35.72M | $38.44M | $38.55M | $32.08M | $38.84M | $40.68M | $41.61M | $46.87M | $47.32M | $47.43M | $49.87M | $49.08M | $48.56M | $46.51M | $55.12M | $55.87M | $55.4M | $64.21M | $50.93M | $55M | $56.3M | $54.52M | $53.38M | $51.27M | $54.08M | $56.59M | $58.12M | $58.38M | $58.88M | $64.6M | $66.48M | $65.42M | $66.43M | $65.04M | $8.15M | $8.46M | $7.5M | $6.95M | $8.51M | - | $9.07M | $8.53M | $10.18M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $178.71M | -$4.66M | $74.63M | $200.16M | $440.84M | -$518.64M | -$266.9M | $107.12M | $20.91M | -$15.41M | $583.72M | $54.87M | $649.46M | $770.48M | $775.52M | -$1.086B | -$662.56M | -$1.708B | $382.26M | -$1.517B | -$537.54M | $31.92M | $277.53M | -$167.56M | -$62.51M | -$401.62M | -$275.99M | $213.78M | $221.99M | -$205.42M | -$90.82M | $135.84M | -$13.7M | $660.95M | $32.49M | $54.66M | $212.86M | -$159.59M | -$142.4M | $241.06M | -$170.22M | $92.95M | $307.28M | $228.34M | -$774.36M | $55.38M | $66.63M | $23.69M | -$35.58M | $39.37M | $24.25M | $35.62M | $53.35M | $30.69M | - | $34.7M | $205.54M | $52.96M | -$16.09M | -$338K | -$115.48M | - | -$948K | -$337K | -$17.52M | -$46.56M | - | - | - | $23.49M | $44.44M | $35.69M | $11.4M | $74.62M | $29.72M | $20.69M | $121.23M | $25.11M | $47.02M | $34.92M | $47.88M | $41.63M | $369.18M | $17.86M | $22.24M | $24.56M | $15.65M | $20.91M | $20.84M | $28.93M | $9.17M | $13.26M | $20.32M | $24.06M | -$32.32M | $8.42M | $16.57M | $8.37M | $113.66M | $43.16M | $113.66M | - | - | -$49.61M | $16.85M | - | - | $10.9M |
Income Before Tax | $236.94M | $428.41M | $224.41M | $265.69M | $585.64M | -$272.8M | -$194M | $82.56M | -$15.24M | $6.32M | $639.01M | $19.24M | $636.72M | $927.96M | $1.256B | -$266.72M | $46.92M | -$1.249B | $906.71M | -$1.232B | -$446.18M | $135.4M | $264.18M | -$250.07M | -$159.13M | -$457.8M | -$290.45M | $192.86M | $233.49M | -$76.21M | $105.7M | $203.43M | $30.29M | $759.24M | -$36.05M | -$11.27M | $179.77M | -$138.43M | -$239.39M | $115.43M | -$334.9M | -$67.09M | $159.29M | $195.18M | -$878.89M | $30.61M | $79.7M | -$3.03M | -$23.72M | $130.18M | $34.99M | -$3.31M | $38.13M | -$4.62M | $198.41M | -$31.37M | $211.66M | $118.58M | $237.67M | $200.42M | $98.78M | $251.08M | $138.46M | $91.14M | $96.15M | $142.17M | $201.88M | $128.51M | $173.26M | $284.71M | $287.79M | $143.43M | $174.59M | $119.78M | $21.44M | $4.89M | $240.33M | $162.31M | $123.8M | $68.45M | $168.19M | $207.98M | $126.7M | $387.61M | $50.69M | $89.69M | $36.99M | $18.37M | $26.23M | $37.72M | -$19.32M | -$18.4M | $15.27M | -$11.06M | -$4.37M | -$41.98M | -$767K | $6.69M | $142.36M | $60.63M | $142.36M | $32.79M | $4.55M | $43.53M | $20.09M | $32.4M | $10.5M | $32.3M |
Income Tax | $34M | $80.26M | $28.15M | $63.59M | $153.12M | -$75.08M | -$49.38M | $17.02M | $3.02M | -$532K | $125.02M | -$2.14M | $161.77M | $217.56M | $81.77M | $160.36M | $13.57M | -$325.56M | $276.39M | -$359.53M | -$92.12M | $37.38M | $68.42M | -$61.28M | -$28.65M | -$152.58M | -$50.4M | $48.9M | $40.79M | -$11.56M | -$23.71M | $56.68M | -$31.1M | $213.69M | -$216.42M | $10.53M | $57.96M | -$47.42M | $81.81M | $52.86M | -$100.86M | -$23.8M | $124.96M | $65.87M | -$301.67M | $195.9M | $6.03M | -$1.39M | $1.21M | $8.49M | -$122.96M | $68.86M | $29.57M | -$892K | $48.77M | -$19.9M | $58.95M | $21.38M | $42.04M | $33.09M | $21.4M | $58.93M | $34M | $15.76M | $25.25M | $34.29M | $51.83M | $35.22M | $54.42M | $79.74M | $101.57M | $41.01M | $61.8M | $35.55M | $9.17M | $4.51M | $79.52M | $42.93M | -$11.2M | $13.21M | $50.63M | $64.73M | $33.08M | $7.17M | $9.61M | $14.48M | -$30.68M | -$6.79M | $21K | $4.81M | $1.3M | -$12.51M | $4.71M | -$14.45M | -$8.5M | -$34.99M | -$9.79M | $1.19M | $41.56M | $11.28M | $41.56M | $3.39M | $455K | $6.69M | -$2.89M | -$4.1M | -$200K | $6.7M |
Net Income | $202.94M | $348.15M | $196.25M | $202.1M | $432.52M | -$197.72M | -$144.62M | $65.54M | -$18.26M | $6.85M | $513.99M | $21.38M | $474.96M | $710.4M | $1.175B | -$427.07M | $33.36M | -$922.94M | $630.31M | -$872.92M | -$354.06M | $98.03M | $195.76M | -$188.79M | -$130.49M | -$305.22M | -$240.06M | $143.96M | $192.69M | -$64.65M | $129.42M | $146.76M | $61.39M | $545.55M | $266.08M | -$26.44M | $169.51M | -$38.97M | -$301.63M | $27.59M | -$468.65M | -$96.46M | $34.33M | $125.47M | -$603.3M | $79.03M | $73.67M | -$1.65M | -$24.94M | $116M | $737.74M | -$64.05M | -$12.81M | -$1.82M | $149.64M | -$11.47M | $152.71M | $97.2M | $195.64M | $167.33M | $77.38M | $192.15M | $104.46M | $75.38M | $70.9M | $107.88M | $150.05M | $93.29M | $118.84M | $204.97M | $186.22M | $102.42M | $112.79M | $84.23M | $12.27M | $381K | $160.8M | $119.37M | $135M | $55.25M | $117.56M | $143.25M | $93.62M | $380.44M | $41.07M | $75.21M | -$15.71M | -$11.57M | $26.21M | $116.28M | -$20.62M | -$5.9M | $10.56M | $8.16M | $4.13M | -$6.99M | $9.03M | $5.5M | $100.8M | $49.35M | $100.8M | $29.41M | $4.1M | $36.84M | $22.97M | $36.5M | $10.7M | $25.6M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | $0 | -$15.91M | -$15.26M | -$23.86M | -$31.35M | -$28.42M | -$30.22M | -$22.69M | -$27.49M | -$21.73M | -$19.38M | -$17.98M | - | $0 | -$4.31M | $0 | -$4.41M | -$2.25M | -$1.18M | -$1.11M | -$3.92M | -$6.49M | $0 | $0 | $0 | $0 | $0 | $0 | $444K | $398K | $287K | $257K | $263K | $105K | $29K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$4.23M | -$7.61M | -$6.86M | -$5.92M | -$5.5M | -$9.15M | -$9.9M | -$12.36M | -$11.78M | -$9.15M | -$5.48M | -$5.77M | -$7.68M | -$6.11M | -$7.08M | -$6.96M | -$7.07M | -$8.5M | -$6.03M | -$3.46M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $202.94M | $348.15M | $196.25M | $202.1M | $432.52M | -$197.72M | -$144.62M | $65.54M | -$18.26M | $6.85M | $513.99M | $21.38M | $474.96M | $710.4M | $1.175B | -$427.07M | $33.36M | -$922.94M | $630.31M | -$872.92M | -$354.06M | $98.03M | $195.76M | -$204.7M | -$145.75M | -$329.09M | -$271.41M | $115.54M | $162.48M | -$87.34M | $101.93M | $125.03M | $42.01M | $527.56M | $266.08M | -$26.44M | $165.2M | -$38.97M | -$306.04M | $25.35M | -$469.83M | -$97.57M | $30.41M | $118.98M | -$603.3M | $79.03M | $73.67M | -$1.65M | -$24.94M | $116M | $738.18M | -$63.65M | -$12.53M | -$1.56M | $149.9M | -$11.37M | $152.74M | $97.2M | $195.64M | $167.33M | $77.38M | $192.15M | $104.46M | $75.38M | $66.67M | $100.27M | $143.19M | $87.37M | $113.34M | $195.82M | $176.32M | $90.05M | $101.01M | $75.08M | $6.79M | -$5.38M | $153.12M | $113.26M | $127.92M | $48.28M | $110.49M | $134.76M | $87.59M | $376.98M | $41.07M | $75.21M | -$15.71M | -$11.57M | $26.21M | $116.28M | -$20.62M | -$5.9M | $10.56M | $8.16M | $4.13M | -$6.99M | $9.03M | $5.5M | $100.8M | $49.35M | $100.8M | $29.41M | $4.1M | $36.84M | $22.97M | $36.5M | $10.7M | $25.6M |
Shares Outstanding (Basic) | 148.16M | 142.2M | 135.51M | 139.25M | 143.43M | 147.78M | 148.95M | 150.34M | 152.61M | 153.36M | 156.81M | 160.7M | 164.14M | 168.45M | 176.92M | 187.51M | 194.02M | 199.85M | 208.45M | 215.74M | 219.9M | 219.92M | 222.45M | 198.73M | 186.86M | 186.92M | 187.18M | 187.45M | 191.52M | 197.48M | 199.86M | 210.24M | 215.99M | 221.93M | 224.91M | 230.08M | 230.06M | 229.82M | 230.11M | 229.44M | 229.18M | 226.91M | 233.88M | 228.81M | 228.52M | 232.44M | 230.21M | 164.5M | 226.68M | 227.46M | 228.99M | 228.88M | 228.72M | 228.32M | 227.9M | 227.65M | 227.55M | 227.27M | - | 226.74M | 226.65M | 226.35M | - | 225.78M | 225.72M | 181.73M | - | 180.73M | 180.64M | 180.58M | - | 183.2M | 182.98M | 182.57M | - | 181.87M | 182.2M | 182.37M | - | 183.25M | 183.29M | 184.27M | - | 184.23M | 182.87M | 181.89M | - | 180.72M | 180.16M | 179.85M | - | 159M | 157.52M | 157.5M | - | 157.47M | 157.45M | 157.41M | 157.23M | - | 157.23M | 157.18M | 157.16M | - | 158.44M | 158.7M | 164.62M | 160.54M |
Shares Outstanding (Diluted) | 153.96M | 160.29M | 154.54M | 167.59M | 171.75M | 147.78M | 148.95M | 179.11M | 152.61M | 156.15M | 186.71M | 190.67M | 192.99M | 197.14M | 207.04M | 187.51M | 224.41M | 199.85M | 217.29M | 215.74M | 219.9M | 228.67M | 225.01M | 198.73M | 186.86M | 186.92M | 187.18M | 188.43M | 192.78M | 197.48M | 203.74M | 212.71M | 218.93M | 224.18M | 228.63M | 230.08M | 232.2M | 229.82M | 230.11M | 231.52M | 229.18M | 226.91M | 233.88M | 228.81M | 228.52M | 232.44M | 230.21M | 164.5M | 226.68M | 232.01M | 230.7M | 228.88M | 228.72M | 228.32M | 229.93M | 227.65M | 229.25M | 230.12M | - | 229.16M | 229.14M | 228.81M | - | 228.09M | 228.08M | 184.35M | - | 183.19M | 183.07M | 182.15M | - | 185.59M | 185.64M | 185.19M | - | 181.87M | 185M | 184.82M | - | 185.56M | 185.82M | 186.67M | - | 186.78M | 185.17M | 184.12M | - | 180.72M | 181.93M | 181.1M | - | 159.67M | 158.21M | 157.69M | - | 157.54M | 157.45M | 157.82M | 158.4M | - | 158.4M | 157.18M | 157.16M | - | 158.44M | 158.7M | 164.62M | 160.54M |
EPS (Basic) | $1.37 | $2.45 | $1.45 | $1.45 | $3.02 | -$1.34 | -$0.97 | $0.44 | -$0.12 | $0.04 | $3.43 | $0.13 | $2.89 | $4.22 | $6.64 | -$2.28 | $0.17 | -$4.62 | $3.02 | -$4.05 | -$1.61 | $0.45 | $0.88 | -$1.03 | -$0.78 | -$1.76 | -$1.45 | $0.62 | $0.85 | -$0.44 | $0.51 | $0.59 | $0.19 | $2.38 | $1.23 | -$0.11 | $0.74 | -$0.17 | -$1.33 | $0.11 | -$2.05 | -$0.43 | $0.13 | $0.52 | -$2.64 | $0.34 | $0.32 | -$0.01 | -$0.11 | $0.51 | $3.22 | -$0.28 | -$0.05 | -$0.01 | $0.66 | -$0.05 | $0.67 | $0.43 | - | $0.74 | $0.34 | $0.85 | - | $0.33 | $0.30 | $0.55 | - | $0.48 | $0.63 | $1.08 | - | $0.49 | $0.55 | $0.41 | - | -$0.03 | $0.84 | $0.62 | - | $0.26 | $0.60 | $0.73 | - | $2.05 | $0.22 | $0.42 | - | -$0.065 | $0.15 | $0.65 | - | -$0.035 | $0.065 | $0.05 | - | -$0.045 | $0.055 | $0.035 | $0.64 | - | $0.64 | $0.19 | $0.025 | - | $0.15 | $0.23 | $0.065 | $0.085 |
EPS (Diluted) | $1.32 | $2.18 | $1.28 | $1.21 | $2.53 | -$1.34 | -$0.97 | $0.37 | -$0.12 | $0.04 | $2.89 | $0.12 | $2.47 | $3.61 | $5.68 | -$2.28 | $0.15 | -$4.62 | $2.90 | -$4.05 | -$1.61 | $0.43 | $0.87 | -$1.03 | -$0.78 | -$1.76 | -$1.45 | $0.61 | $0.84 | -$0.44 | $0.50 | $0.59 | $0.19 | $2.35 | $1.21 | -$0.11 | $0.73 | -$0.17 | -$1.33 | $0.11 | -$2.05 | -$0.43 | $0.13 | $0.52 | -$2.64 | $0.34 | $0.32 | -$0.01 | -$0.11 | $0.50 | $3.20 | -$0.28 | -$0.05 | -$0.01 | $0.65 | -$0.05 | $0.67 | $0.42 | - | $0.73 | $0.34 | $0.84 | - | $0.33 | $0.29 | $0.54 | - | $0.48 | $0.62 | $1.08 | - | $0.49 | $0.54 | $0.41 | - | -$0.03 | $0.83 | $0.61 | - | $0.26 | $0.59 | $0.72 | - | $2.02 | $0.22 | $0.41 | - | -$0.065 | $0.15 | $0.64 | - | -$0.035 | $0.065 | $0.05 | - | -$0.045 | $0.055 | $0.035 | $0.64 | - | $0.64 | $0.19 | $0.025 | - | $0.15 | $0.23 | $0.065 | $0.085 |
EBIT | $282.97M | $468.88M | $266.38M | $308.66M | $629.68M | -$231.19M | -$157.4M | $120.48M | $23.39M | $43.76M | $676.34M | $54.63M | $671.54M | $963.69M | $1.292B | -$232.36M | $77.98M | -$1.221B | $943.97M | -$1.195B | -$406.6M | $171.78M | $301.81M | -$212.15M | -$112.88M | -$408.81M | -$253.4M | $231.27M | $273.64M | -$40.44M | $138.93M | $239.16M | $68.73M | $797.79M | -$3.98M | $27.57M | $220.45M | -$96.82M | -$192.52M | $162.74M | -$287.47M | -$17.23M | $208.37M | $243.74M | -$832.39M | $85.73M | $135.57M | $52.36M | $40.49M | $181.11M | $89.99M | $52.99M | $92.64M | $48.76M | $249.69M | $22.7M | $268.25M | $176.7M | $296.05M | $259.31M | $163.38M | $317.56M | $203.88M | $157.57M | $161.19M | $150.31M | $210.34M | $136.01M | $180.2M | $293.22M | $417.91M | $152.5M | $183.11M | $129.96M | $200.04M | -$9.99M | $125.27M | $169.57M | $131.07M | $74.14M | $126.57M | $172.2M | $133.11M | $394.41M | $57.88M | $96.61M | $44.76M | -$12.1M | $34.55M | $46.78M | -$7.26M | -$10.36M | $23.15M | -$1.58M | $9.94M | -$31.02M | $10.04M | $16.83M | $43.36M | $44.53M | $61.73M | $48.34M | $19.82M | $108.47M | $44.28M | $44.9M | $23.3M | $37.9M |
EBITDA | $243.49M | $605.15M | $336.89M | $258.82M | $342.44M | $414.51M | $242.3M | $134.18M | $121.02M | $183.22M | $201.57M | $113.16M | $127.77M | $297.27M | $624.79M | $966.19M | $855.54M | $610.19M | $693.2M | $448.71M | $247.68M | $264.43M | $157.53M | $67.69M | $58.38M | $116.79M | $156.33M | $134.51M | $180.74M | $290.72M | $369.59M | $221.8M | $200.94M | $891.66M | -$120.22M | $66.67M | $93.76M | $154.37M | $153M | $101.06M | $41.51M | $89.98M | $121.25M | $198.93M | $105.48M | $210.89M | $260.1M | $214.49M | $251.25M | $306.56M | $89.99M | $148.11M | $172.13M | $158.03M | $128.02M | $176.77M | $423.82M | $333.93M | $467.39M | $419.97M | $437.77M | $469.09M | $359.38M | $319M | $313.26M | $318.25M | $324.62M | $247.02M | $288.4M | $401.11M | $483.17M | $249.01M | $280.04M | $150.16M | $261.12M | $51.81M | $81.74M | $222.7M | $161.2M | $112.72M | $155.22M | $203.7M | -$167.97M | $440.96M | $103.56M | $137.95M | $125.92M | $30.81M | $75.84M | $80.41M | $44.86M | $39.83M | $65.54M | $36.07M | $107.63M | $28.08M | $60.15M | $78.98M | -$2.46M | $68.53M | $15.92M | $110.99M | $82.61M | $223.35M | $96.38M | $115.9M | $84.4M | $92.3M |