CONMED Corp(CNMD:US)
Market Cap$1.408B
Key Metrics
Price$46.72
Revenue (TTM)$1.372B
Holders Revenue (TTM)$55.6M
Gross Profit (TTM)$765.31M
Earnings (TTM)$56.5M
EBITDA (TTM)$188.49M
Op. Margin (TTM)8.04%
Dividend Yield0.88%
Holders Yield3.95%
Cash on hand$37.33M
Total Assets$2.3B
Net Assets$1.041B
Total Debt$834.25M
Key Metrics
Price$46.72
Revenue (TTM)$1.372B
Holders Revenue (TTM)$55.6M
Gross Profit (TTM)$765.31M
Earnings (TTM)$56.5M
EBITDA (TTM)$188.49M
Op. Margin (TTM)8.04%
Dividend Yield0.88%
Holders Yield3.95%
Cash on hand$37.33M
Total Assets$2.3B
Net Assets$1.041B
Total Debt$834.25M
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $343.49M | $317.05M | $373.2M | $337.93M | $342.35M | $321.26M | $345.94M | $316.7M | $332.1M | $312.27M | $327.05M | $304.58M | $317.65M | $295.47M | $250.87M | $275.09M | $277.19M | $242.33M | $273.97M | $248.83M | $255.16M | $232.68M | $252.83M | $237.84M | $157.79M | $214.01M | $264.87M | $233.59M | $238.26M | $218.38M | $242.44M | $202.31M | $212.82M | $202.06M | $222.56M | $190.12M | $197.15M | $186.57M | $204.09M | $184.79M | $193.43M | $181.2M | $191.02M | $169.18M | $181.03M | $177.94M | $193.47M | $174.96M | $188.15M | $181.94M | $201.91M | $177.83M | $191.59M | $185.43M | $201.24M | $181.89M | $189.7M | $194.32M | $185.58M | $172.81M | $183.24M | $183.45M | $184.08M | $172.2M | $181.09M | $176.37M | $190.63M | $175.48M | $164.57M | $164.06M | $179.25M | $179.41M | $192.76M | $190.77M | $189.57M | $164.45M | $169.26M | $171.01M | $169.89M | $154.98M | $163.47M | $158.47M | $153.2M | $149.97M | $158.28M | $155.86M | $161.22M | $132.29M | $130.91M | $133.96M | $133.81M | $120.75M | $124.54M | $118.03M | $115.26M | $113.33M | $111.27M | $113.21M | $113.32M | $105.32M | $104.17M | $105.91M | $101.41M | $91.92M | $97.88M | $102.81M | $99.5M | $91.71M | $90.5M | $90.87M | $89.9M | $85.7M | $80.5M | $80.2M | $37.5M | $38.6M | $30.7M | $31.5M | $33.2M | $31.4M | $31.8M | $29.2M | $27.7M | $26.3M | $25.9M | $19.8M | $18.5M | $17.3M | $17.5M | $17.8M | $17.8M | $14.9M | $10.3M | $10.6M | $10.9M | $10.1M | $11.1M | $10.5M | $10.6M | $9.8M | $9.7M | $8.5M | $7.5M | $7.9M | $8M | $8M | $6.6M | $5.1M | $4.4M | $3.9M | $3.6M | $3.7M | $3.3M | $3.6M | $3.5M | $3.1M | $3M | $2.8M | $2.6M | $2.6M | $2.7M | $2.6M |
Cost of Revenue | $146.03M | $133.6M | $154.91M | $171.81M | $154.03M | $143.5M | $147.6M | $137.71M | $148.37M | $140.31M | $144.87M | $136.52M | $146.96M | $140.15M | $119.01M | $123.47M | $125.41M | $106.34M | $118.11M | $106.52M | $113.74M | $104.23M | $117.31M | $104.14M | $85.86M | $94.85M | $122.89M | $103.48M | $107.07M | $96.94M | $109.79M | $91.68M | $96.55M | $92.51M | $98.6M | $87.57M | $92.5M | $86.68M | $97.14M | $83.58M | $91.01M | $83.46M | $88.64M | $75.64M | $87.53M | $85.66M | $90.97M | $78.55M | $87.12M | $79.36M | $92.05M | $83.83M | $90.08M | $84.33M | $93.96M | $83.97M | $89.96M | $93.41M | $89.13M | $81.5M | $91.78M | $87.73M | $93.15M | $83.21M | $87.4M | $84.57M | $94.6M | $87.84M | $87.26M | $87.71M | $90.21M | $84.72M | $91.87M | $93.01M | $93.89M | $82.09M | $83.4M | $85.79M | $87.45M | $80.25M | $85.7M | $80.57M | $78.73M | $74.02M | $76.15M | $75.38M | $80.89M | $64.8M | $62.2M | $63.61M | $64.13M | $57.52M | $59.41M | $56.38M | $55.65M | $54.43M | $51.71M | $54.1M | $53.4M | $51.33M | $49.97M | $47.49M | $39.11M | $37.24M | $47.33M | $46.36M | $40.2M | $38.6M | $36.5M | $37.5M | $37.4M | $35.1M | $34.7M | $38.8M | $18.4M | $19.6M | $14.5M | $14.8M | $16.2M | $14.4M | $14.7M | $13.8M | $12.7M | $13.1M | $12.1M | $9.8M | $8.9M | $8.3M | $8.6M | $8.9M | $9.1M | $6.9M | $5.1M | $5.1M | $5.2M | $3.7M | $5.2M | $5M | $5M | $4.7M | $4.7M | $4M | $3.5M | $3.8M | $3.8M | $4.1M | $4.2M | $3.2M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | $197.46M | $183.45M | $218.29M | $166.12M | $188.32M | $177.75M | $198.34M | $179M | $183.73M | $171.97M | $182.18M | $168.06M | $170.69M | $155.32M | $131.86M | $151.62M | $151.78M | $135.99M | $155.86M | $142.31M | $141.42M | $128.45M | $135.51M | $133.7M | $71.93M | $119.16M | $141.98M | $130.11M | $131.19M | $121.44M | $132.66M | $110.63M | $116.27M | $109.56M | $123.96M | $102.55M | $104.65M | $99.89M | $106.96M | $101.21M | $102.42M | $97.74M | $102.38M | $93.55M | $93.5M | $92.28M | $102.5M | $96.41M | $101.03M | $102.58M | $109.86M | $94M | $101.51M | $101.1M | $107.29M | $97.91M | $99.73M | $100.91M | $96.45M | $91.31M | $91.46M | $95.72M | $90.92M | $88.98M | $93.68M | $91.8M | $96.03M | $87.64M | $77.31M | $76.35M | $89.04M | $94.69M | $100.89M | $97.76M | $95.68M | $82.36M | $85.86M | $85.23M | $82.44M | $74.73M | $77.77M | $77.9M | $74.47M | $75.95M | $82.12M | $80.48M | $80.33M | $67.49M | $68.71M | $70.36M | $69.68M | $63.23M | $65.13M | $61.66M | $59.61M | $58.9M | $59.56M | $59.1M | $59.92M | $53.99M | $54.21M | $58.42M | $62.3M | $54.68M | $50.55M | $56.46M | $59.3M | $53.11M | $54M | $53.37M | $52.5M | $50.6M | $45.8M | $41.4M | $19.1M | $19M | $16.2M | $16.7M | $17M | $17M | $17.1M | $15.4M | $15M | $13.2M | $13.8M | $10M | $9.6M | $9M | $8.9M | $8.9M | $8.7M | $8M | $5.2M | $5.5M | $5.7M | $6.4M | $5.9M | $5.5M | $5.6M | $5.1M | $5M | $4.5M | $4M | $4.1M | $4.2M | $3.9M | $2.4M | $1.9M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $161.05M | $158.03M | $181.66M | $154.24M | $150.16M | $161.79M | $145.85M | $113.29M | $136.62M | $136.95M | $131.99M | $137.76M | $143.27M | $142.62M | $132.96M | $127.37M | $127.32M | $113.55M | $118.64M | $115.6M | $115.72M | $108.37M | $110.81M | $104.32M | $93.18M | $105.99M | $114.1M | $109.17M | $112.53M | $109.8M | $106.83M | $99.11M | $99.59M | $92.28M | $100.78M | $89.08M | $91.87M | $102.38M | $94.35M | $87.36M | $94.74M | $94.2M | $89.41M | $78.71M | $81.08M | $81.33M | $83.47M | $97.05M | $86.52M | $85.99M | $92.68M | $83.72M | $85.33M | $85.02M | $80.32M | $83.08M | $82.13M | $82.88M | $77.78M | $75.37M | $74.76M | $78.45M | $77.37M | $74.07M | $79.88M | $78.23M | $85.15M | $82.63M | $72.28M | $69.01M | $75.02M | $77.15M | $78.24M | $76.72M | $71.91M | $65.44M | $66.97M | $61.99M | $121.55M | $63.48M | $66.24M | $66.77M | $66.65M | $59.84M | $62.55M | $60.28M | $79.66M | $48.29M | $47.25M | $48.53M | $39.3M | $44.24M | $54.95M | $33.36M | $41.5M | $38.82M | $39.22M | $38.29M | $40.95M | $38.52M | $37.4M | $38.53M | $35.66M | $34.69M | $36.82M | $34.17M | $30.7M | $29.7M | $29.4M | $29.6M | $28.7M | $27.5M | $24.9M | $24.5M | $9.8M | $10.1M | $9.4M | $9.1M | $8.8M | $8.8M | $8.8M | $8.3M | $7.6M | $7.4M | $7.5M | $6M | $5.9M | $5.7M | $5.9M | $5.9M | $11.1M | $5.6M | $4.3M | $4.2M | $4M | $4.4M | $3.4M | $3.1M | $3.3M | $3M | $3M | $2.6M | $2.6M | $2.5M | $2.6M | $2.4M | $2M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | $15.5M | $16.33M | $14.9M | $13.9M | $14.14M | $12.95M | $13.18M | $13.56M | $14.1M | $13.59M | $14.03M | $12.46M | $13.57M | $12.54M | $12.22M | $12.77M | $11.49M | $10.67M | $11.36M | $10.86M | $11.32M | $10.03M | $11.72M | $9.94M | $8.7M | $10.12M | $12.09M | $10.99M | $11.81M | $10.58M | $10.37M | $14.12M | $9.99M | $7.71M | $8.38M | $8.27M | $8.04M | $7.62M | $7.63M | $8.35M | $8.01M | $8.26M | $6.74M | $6.65M | $7.5M | $6.54M | $7.11M | $6.91M | $6.85M | $6.91M | $6.44M | $7.11M | $6.59M | $5.69M | $6.85M | $7.08M | $7.19M | $7.1M | $7.15M | $7.02M | $6.8M | $7.68M | $8.13M | $7.4M | $6.44M | $7.68M | $8.25M | $7.71M | $7.4M | $8.49M | $7.67M | $8.67M | $8.69M | $8.08M | $7.42M | $7.94M | $7.45M | $7.59M | $8.13M | $7.26M | $7.5M | $7.83M | $6.84M | $6.41M | $6.38M | $5.85M | $5.92M | $4.71M | $4.84M | $4.74M | $4.74M | $4.49M | $4.38M | $3.7M | $3.93M | $4.25M | $4.08M | $3.82M | $4.17M | $3.49M | $3.48M | $3.7M | $3.78M | $4.11M | $3.57M | $3.41M | $3.3M | $3M | $2.8M | $3M | $3.4M | $3M | $2.9M | $2.7M | $700K | $800K | $800K | $800K | $800K | $900K | $700K | $700K | $700K | $800K | $700K | $700K | $700K | $600K | $600K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $145.55M | $141.7M | $166.76M | $140.34M | $136.02M | $148.85M | $132.67M | $99.73M | $122.52M | $123.36M | $117.96M | $125.3M | $129.7M | $130.08M | $120.74M | $114.6M | $115.83M | $102.88M | $107.28M | $104.74M | $104.4M | $98.34M | $99.1M | $94.38M | $84.48M | $95.87M | $102M | $98.19M | $100.73M | $99.23M | $96.46M | $84.98M | $89.6M | $84.57M | $92.4M | $80.81M | $83.83M | $94.76M | $86.72M | $79.01M | $86.73M | $85.94M | $82.67M | $72.06M | $73.58M | $74.79M | $74.86M | $87.06M | $78.23M | $78.36M | $83.8M | $73.48M | $77.17M | $77.73M | $73.47M | $74.06M | $73.71M | $74.81M | $70.63M | $68.35M | $67.96M | $70.77M | $68.33M | $66.38M | $72.46M | $70.55M | $72.83M | $67.48M | $64.15M | $61.85M | $66.47M | $67.77M | $69.55M | $68.65M | $65.02M | $57.51M | $58.21M | $59.81M | $62.12M | $56.22M | $58.12M | $58.37M | $57.95M | $52.65M | $53.56M | $52.53M | $54.26M | $42.72M | $42.41M | $43.79M | $42.36M | $38.6M | $39.35M | $37.15M | $37.56M | $34.56M | $35.14M | $34.47M | $36.78M | $35.03M | $33.92M | $34.83M | $31.88M | $30.58M | $33.25M | $30.76M | $27.4M | $26.7M | $26.6M | $26.6M | $25.3M | $24.5M | $22M | $21.8M | $9.1M | $9.3M | $8.6M | $8.3M | $8M | $7.9M | $8.1M | $7.6M | $6.9M | $6.6M | $6.8M | $5.3M | $5.2M | $5.1M | $5.3M | $5.4M | $11.1M | $5.6M | $4.3M | $4.2M | $4M | $4.4M | $3.4M | $3.1M | $3.3M | $3M | $3M | $2.6M | $2.6M | $2.5M | $2.6M | $2.4M | $2M | $1.8M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $1.5M | $3.09M | $1.43M | $713K | $2.45M | $3.13M | $1.57M | $1.6M | - | $1.94M | $1.23M | $977K | - | - | - | - | $915K | $291K | $970K | - | $4.07M | $7.45M | $734K | -$1.34M | $868K | $709K | - | - | -$527K | - | $1.31M | -$5.41M | $51.31M | - | $622K | $570K | $1.86M | $779K | $2.62M | $1.9M | $19.48M | $867K | - | - | -$7.8M | $1.15M | $11.22M | -$7.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $36.41M | $25.42M | $36.62M | $11.88M | $38.16M | $15.96M | $52.5M | $65.71M | $47.11M | $35.01M | $50.19M | $30.3M | $27.42M | $12.7M | -$1.1M | $24.25M | $24.46M | $22.44M | $37.22M | $26.71M | $25.71M | $20.08M | $24.7M | $29.38M | -$21.25M | $13.17M | $27.88M | $20.94M | $18.66M | $11.64M | $25.82M | $11.52M | $16.68M | $17.28M | $23.18M | $13.47M | $12.78M | -$2.49M | $12.61M | $13.85M | $7.68M | $3.54M | $12.97M | $14.84M | $12.42M | $10.95M | $19.03M | $2.45M | $15.94M | $17.31M | $17.18M | $10.28M | $16.18M | $16.08M | $19.77M | $14.83M | $17.6M | $18.03M | $18.68M | $15.94M | $16.7M | $17.26M | $13.55M | $15.2M | $14.78M | $13.56M | $10.89M | $5M | $5.04M | $7.35M | $14.02M | $17.54M | $22.65M | $21.04M | $23.77M | $16.92M | $18.89M | $23.24M | -$39.11M | $11.25M | $11.53M | $11.13M | $7.82M | $16.9M | $19.57M | $20.19M | $670K | $19.2M | $21.47M | $21.83M | $30.38M | $19M | $10.18M | $28.3M | $18.11M | $20.09M | $20.34M | $20.81M | $18.97M | $15.47M | $16.81M | $17.71M | $17.65M | $13.1M | $13.73M | $19.98M | $21.7M | $17.01M | $18.3M | $17.67M | $18M | $17.1M | $14.7M | $11.3M | $7.8M | $6.9M | $5M | $5.9M | $7.1M | $6.1M | $6.5M | $5.7M | $5.7M | $5.2M | $4.9M | $3.1M | $2.7M | $2.3M | $2M | $1.9M | -$3.5M | $800K | $300K | $700K | $1.1M | $1M | $1.9M | $1.9M | $1.7M | $1.6M | $1.5M | $1.4M | $1M | $1.2M | $1.2M | $1.1M | $0 | -$200K | $4.4M | $3.9M | -$9.5M | $3.7M | $3.3M | $3.6M | -$7.2M | $3.1M | $3M | $2.8M | -$6.5M | $2.6M | $2.7M | $2.6M |
| -$5.06M | -$7.06M | -$7.37M | -$7.61M | -$8.24M | -$8.29M | -$8.86M | -$9.25M | -$9.59M | -$9.59M | -$9.5M | -$10.02M | -$10M | -$10.26M | -$9.44M | -$8.54M | -$117.94M | -$5M | -$7.57M | -$9.27M | -$9.42M | -$10.35M | -$11.2M | -$12.03M | -$11.49M | -$9.68M | -$10.64M | -$11.5M | -$12.16M | -$13.59M | -$5.53M | -$5.21M | -$5.09M | -$4.82M | -$4.88M | -$4.81M | -$4.4M | -$4.12M | -$3.91M | -$3.86M | -$3.76M | -$6.77M | -$1.58M | -$1.5M | -$1.49M | -$1.46M | -$3.48M | -$12.94M | -$2.98M | -$3.95M | -$2.48M | -$2.86M | -$1.91M | -$1.84M | -$1.4M | -$2.06M | -$2.1M | -$2.45M | -$62.36M | -$2.8M | -$2.82M | -$711K | -$2.92M | -$2.81M | -$2.91M | -$2.8M | -$2.82M | -$3.06M | -$2.78M | -$1.45M | $5.09M | -$709K | - | - | -$1.3M | - | -$1.31M | $5.41M | -$47.68M | -$2.07M | -$2.26M | -$570K | -$1.86M | -$779K | -$2.58M | -$1.9M | -$6.6M | -$14.57M | - | - | -$278K | -$1.15M | -$11.22M | $7.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$34.9M | $100K | $400K | -$2M | - | $100K | $200K | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | $100K | $100K | $100K | $100K | - | $100K | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $7.88M | $7.06M | $7.37M | $7.61M | $7.82M | $8.29M | $8.86M | $9.25M | $9.59M | $9.59M | $9.5M | $10.02M | $10M | $10.26M | $9.44M | $8.54M | $5.93M | $5M | $7.57M | $8.15M | $9.42M | $10.35M | $11.11M | $11.94M | $11.4M | $9.59M | $10.32M | $11.17M | $11.84M | $9.37M | $5.53M | $5.21M | $5.09M | $4.82M | $4.88M | $4.81M | $4.4M | $4.12M | $3.91M | $3.86M | $3.76M | $3.83M | $1.58M | $1.5M | $1.49M | $1.46M | $1.54M | $1.54M | $1.57M | $1.46M | $1.48M | $1.38M | $1.38M | $1.37M | $1.4M | $1.35M | $1.55M | $1.44M | $1.49M | $1.67M | $1.71M | $1.81M | $1.84M | $1.75M | $1.77M | $1.75M | $1.79M | $2.04M | $1.77M | $1.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $2.83M | - | $0 | - | -$418K | - | - | - | - | - | - | - | - | - | $0 | - | -$112.01M | - | $0 | -$1.13M | - | - | -$89K | -$89K | -$89K | -$89K | -$321K | -$321K | -$321K | -$4.23M | - | - | - | - | - | - | - | - | $0 | - | - | -$2.94M | - | - | - | - | -$1.94M | -$11.4M | -$1.41M | -$2.48M | -$995K | -$1.48M | -$527K | -$472K | - | -$718K | -$544K | -$1.01M | -$60.87M | -$1.13M | -$1.11M | $1.09M | -$1.08M | -$1.06M | -$1.14M | -$1.05M | -$1.04M | -$1.02M | -$1.01M | $38K | $5.09M | -$709K | - | - | -$1.3M | - | -$1.31M | $5.41M | -$47.68M | -$2.07M | -$2.26M | -$570K | -$1.86M | -$779K | -$2.58M | -$1.9M | -$6.6M | -$14.57M | - | - | -$278K | -$1.15M | -$11.22M | $7.49M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$34.9M | $100K | $400K | -$2M | - | $100K | $200K | - | - | - | - | - | - | - | - | - | - | -$100K | - | - | $100K | $100K | $100K | $100K | - | $100K | - | - | - | - | - | - | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $31.35M | $18.36M | $29.25M | $4.27M | $29.92M | $7.67M | $43.64M | $56.46M | $37.51M | $25.42M | $40.68M | $20.28M | $17.42M | $2.44M | -$10.54M | $15.71M | -$93.48M | $17.45M | $29.65M | $17.44M | $16.29M | $9.73M | $13.5M | $17.35M | -$32.74M | $3.49M | $17.24M | $9.44M | $6.5M | -$1.96M | $20.29M | $6.31M | $11.59M | $12.46M | $18.3M | $8.66M | $8.39M | -$6.61M | $8.7M | $9.99M | $3.93M | -$3.23M | $11.39M | $13.33M | $10.93M | $9.49M | $15.55M | $909K | $14.37M | $15.85M | $14.7M | $7.42M | $14.27M | $14.24M | $15.62M | $12.77M | $15.51M | $15.59M | -$43.69M | $13.14M | $13.88M | $14.36M | $10.63M | $12.39M | $11.87M | $10.76M | $8.06M | $1.94M | $2.26M | $5.9M | $16.09M | $15.1M | $20.21M | $17.87M | $18.42M | $13.06M | $14.56M | $18.72M | -$40.1M | $4.22M | $5.22M | $6.27M | $3.61M | $12.08M | $16.04M | $16.44M | $9.82M | $2.31M | $18.91M | $18.52M | $18.66M | $15.17M | $4.32M | $22.76M | $12.35M | $14.32M | $13.98M | $14.18M | $11.96M | $7.84M | $8.96M | $9.38M | $8.84M | $4.26M | $5.49M | $11.58M | $13.4M | $8.8M | $10.5M | $9.9M | $10.1M | $9.2M | $7.1M | $3.9M | -$27.1M | $7M | $5.5M | $3.9M | $7.5M | $6.3M | $6.6M | $5.1M | $5.2M | $4.4M | $4.4M | $2.8M | $2.5M | $2.1M | $2M | $1.7M | -$3.6M | $600K | $300K | $700K | $1.2M | $1.1M | $1.8M | $1.9M | $1.7M | $1.7M | $1.4M | $1.2M | $900K | $900K | $1M | $900K | -$200K | -$300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $8.28M | $4.53M | $12.51M | $1.41M | $8.5M | $1.64M | $9.89M | $7.47M | $7.54M | $5.71M | $7.61M | $4.44M | $3.69M | $625K | -$37.12M | -$30.44M | $74.81M | $2.47M | $5.2M | $2.49M | $3M | -$129K | -$10.64M | $10.5M | -$5.34M | -$2.44M | $2.31M | $2.47M | $803K | -$2.98M | $4.64M | $483K | $2.87M | $1.8M | -$28.4M | $1.47M | $2.25M | -$2.07M | $1.99M | $2.65M | $1.04M | -$968K | $3.54M | $4.46M | $3.47M | $3.18M | $4.21M | -$1.06M | $4.11M | $7.22M | $4.47M | $1.74M | $4.74M | $3.75M | $4.72M | $3.45M | $5.21M | $5.62M | -$18.55M | $4.93M | $5.2M | $5.37M | $3.67M | $3.64M | $4.57M | $3.44M | $3.11M | $654K | $846K | $1.41M | $5.51M | $4.58M | $7.76M | $6.86M | $6.59M | $4.7M | $5.21M | $6.8M | -$16.51M | $890K | $1.8M | $1.93M | $802K | $4.17M | $5.54M | $5.67M | $2.39M | $607K | $6.62M | $6.48M | $5.72M | $5.46M | $1.55M | $8.19M | $4.45M | $5.16M | $5.03M | $5.11M | $4.31M | $2.82M | $3.23M | $3.38M | $3.18M | $1.54M | $1.98M | $4.17M | $4.8M | $3.2M | $3.8M | $3.6M | $3.6M | $3.3M | $2.6M | $1.4M | -$9.5M | $2.5M | $2M | $1.4M | $2.7M | $2.3M | $2.4M | $1.8M | $1.8M | $1.5M | $1.6M | $1M | $900K | $700K | $700K | $600K | -$1.2M | $200K | $100K | $200K | $300K | $400K | $600K | $600K | $500K | $600K | $500K | $400K | $300K | $300K | $400K | $300K | -$100K | -$100K | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $23.07M | $13.83M | $16.74M | $2.86M | $21.42M | $6.04M | $33.76M | $48.98M | $29.98M | $19.71M | $33.07M | $15.84M | $13.73M | $1.82M | $26.58M | $46.15M | -$168.29M | $14.98M | $24.44M | $14.95M | $13.29M | $9.86M | $24.14M | $6.85M | -$27.4M | $5.93M | $14.93M | $6.97M | $5.7M | $1.02M | $15.65M | $5.83M | $8.72M | $10.66M | $46.7M | $7.2M | $6.14M | -$4.55M | $6.71M | $7.34M | $2.88M | -$2.27M | $7.85M | $8.87M | $7.46M | $6.31M | $11.34M | $1.97M | $10.26M | $8.63M | $10.23M | $5.69M | $9.53M | $10.49M | $10.9M | $9.32M | $10.3M | $9.97M | -$25.13M | $8.21M | $8.68M | $9M | $6.96M | $8.76M | $7.31M | $7.32M | $4.96M | $1.29M | $1.41M | $4.49M | $10.58M | $10.52M | $12.46M | $11.01M | $11.83M | $8.36M | $9.35M | $11.92M | -$23.59M | $3.33M | $3.41M | $4.34M | $2.81M | $7.91M | $10.51M | $10.77M | $7.44M | $1.7M | $12.29M | $12.04M | $12.95M | $9.71M | $2.76M | $14.57M | $7.9M | $8.22M | $8.95M | $9.08M | $7.65M | $5.02M | $5.73M | $6M | $5.66M | $2.73M | $3.52M | $7.41M | $8.6M | $5.6M | $6.7M | $6.3M | $6.5M | $5.9M | $4.5M | $900K | -$17.6M | $4.5M | $3.5M | $2.5M | $4.8M | $4M | $4.2M | $3.3M | $3.4M | $2.9M | $2.8M | $1.8M | $1.6M | $1.4M | $1.3M | $1.1M | -$2.4M | $400K | $200K | $500K | $900K | $700K | $1.2M | $1.3M | $1.2M | $1.1M | $900K | $800K | $600K | $600K | $600K | $600K | -$500K | -$200K | $300K | $200K | $100K | $200K | $200K | $300K | $300K | $300K | $300K | $200K | $100K | $200K | $200K | $100K |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $23.07M | $13.83M | $16.74M | $2.86M | $21.42M | $6.04M | $33.76M | $48.98M | $29.98M | $19.71M | $33.07M | $15.84M | $13.73M | $1.82M | $26.58M | $46.15M | -$168.29M | $14.98M | $24.44M | $14.95M | $13.29M | $9.86M | $24.14M | $6.85M | -$27.4M | $5.93M | $14.93M | $6.97M | $5.7M | $1.02M | $15.65M | $5.83M | $8.72M | $10.66M | $46.7M | $7.2M | $6.14M | -$4.55M | $6.71M | $7.34M | $2.88M | -$2.27M | $7.85M | $8.87M | $7.46M | $6.31M | $11.34M | $1.97M | $10.26M | $8.63M | $10.23M | $5.69M | $9.53M | $10.49M | $10.9M | $9.32M | $10.3M | $9.97M | -$25.13M | $8.21M | $8.68M | $9M | $6.96M | $8.76M | $7.31M | $7.32M | $4.96M | $1.29M | $1.41M | $4.49M | $10.58M | $10.52M | $12.46M | $11.01M | $11.83M | $8.36M | $9.35M | $11.92M | -$23.59M | $3.33M | $3.41M | $4.34M | $2.81M | $7.91M | $10.51M | $10.77M | $7.44M | $1.7M | $12.29M | $12.04M | $12.95M | $9.71M | $2.76M | $14.57M | $7.9M | $8.22M | $8.95M | $9.08M | $7.65M | $5.02M | $5.73M | $6M | $5.66M | $2.73M | $3.52M | $7.41M | $8.6M | $5.6M | $6.7M | $6.3M | $6.5M | $5.9M | $4.5M | $900K | -$17.6M | $4.5M | $3.5M | $2.5M | $4.8M | $4M | $4.2M | $3.3M | $3.4M | $2.9M | $2.8M | $1.8M | $1.6M | $1.4M | $1.3M | $1.1M | -$2.4M | $400K | $200K | $500K | $900K | $700K | $1.2M | $1.3M | $1.2M | $1.1M | $900K | $800K | $600K | $600K | $600K | $600K | -$500K | -$200K | $300K | $200K | $100K | $200K | $200K | $300K | $300K | $300K | $300K | $200K | $100K | $200K | $200K | $100K |
Shares Outstanding (Basic) | 30.07M | 30.59M | 30.97M | 30.96M | 30.95M | 30.97M | 30.92M | 30.86M | 30.81M | 30.78M | 30.76M | 30.74M | 30.66M | 30.51M | 30.48M | 30.47M | 29.78M | 29.43M | 29.35M | 29.18M | 29.13M | 28.97M | 28.75M | 28.58M | 28.54M | 28.48M | 28.4M | 28.35M | 28.28M | 28.17M | 28.13M | 28.12M | 28.08M | 28.01M | 27.98M | 27.92M | 27.89M | 27.87M | 27.83M | 27.82M | 27.78M | 27.72M | 27.71M | 27.7M | 27.62M | 27.57M | 27.54M | 27.45M | 27.26M | 27.35M | 27.64M | 27.52M | 27.59M | 28.13M | 28.41M | 28.44M | 28.33M | 28.03M | - | 28.35M | 28.45M | 28.26M | - | 28.43M | 29.1M | 29.17M | - | 29.09M | 29.06M | 29.03M | - | 28.86M | 28.66M | 28.63M | - | 28.57M | 28.18M | 27.99M | - | 27.89M | 28.06M | 28.08M | - | 29.47M | 29.49M | 29.13M | - | 29.82M | 29.65M | 29.3M | - | 28.94M | 28.91M | 28.88M | - | 28.61M | 26.58M | 25.4M | - | 24.81M | 23.11M | 23.06M | - | 22.99M | 22.96M | 22.92M | - | 22.69M | 22.83M | 22.49M | - | 22.68M | 22.49M | 22.49M | - | 22.49M | 22.81M | 23.43M | - | 22.21M | 22.49M | 19.03M | - | 18.12M | 17.49M | 14.99M | - | 14.99M | 14.99M | 13.74M | - | 11.99M | 14.99M | 14.99M | - | 14.99M | 13.84M | 14.99M | - | 14.99M | 12.27M | 10.9M | - | 10M | 10M | 10M | - | 10M | 9.56M | 9.56M | - | 9.56M | 9.56M | 9.55M | - | 9.55M | 9.55M | - | - | - | - | - |
Shares Outstanding (Diluted) | 30.12M | 30.62M | 31.03M | 31.05M | 31.05M | 31.15M | 31.15M | 31.11M | 31.11M | 31.27M | 31.5M | 31.69M | 31.8M | 31.2M | 30.93M | 31.1M | 29.78M | 35.16M | 32.77M | 32.14M | 32.46M | 31.38M | 29.94M | 29.43M | 28.54M | 29.71M | 30.5M | 29.79M | 29.34M | 29.03M | 28.9M | 29.09M | 28.85M | 28.57M | 28.3M | 28.18M | 28.14M | 27.87M | 27.99M | 27.95M | 27.94M | 27.72M | 27.88M | 27.9M | 27.86M | 27.82M | 27.76M | 27.69M | 27.75M | 27.85M | 28.06M | 27.83M | 27.98M | 28.5M | 28.73M | 28.72M | 28.67M | 28.48M | - | 28.55M | 28.88M | 28.7M | - | 28.52M | 29.3M | 29.41M | - | 29.18M | 29.08M | 29.06M | - | 29.42M | 29.06M | 29.01M | - | 29.1M | 28.83M | 28.56M | - | 28.13M | 28.27M | 28.36M | - | 29.95M | 30.06M | 29.72M | - | 30.35M | 30.31M | 29.99M | - | 29.39M | 29.21M | 29.04M | - | 29.04M | 27.36M | 25.97M | - | 25.38M | 23.4M | 23.31M | - | 23.13M | 23.31M | 23.33M | - | 23.32M | 23.36M | 23.04M | - | 22.68M | 22.49M | 22.49M | - | 22.49M | 22.81M | 23.43M | - | 22.21M | 22.49M | 19.03M | - | 18.12M | 17.49M | 14.99M | - | 14.99M | 14.99M | 13.74M | - | 11.99M | 14.99M | 14.99M | - | 14.99M | 13.84M | 14.99M | - | 14.99M | 12.27M | 10.9M | - | 10M | 10M | 10M | - | 10M | 9.56M | 9.56M | - | 9.56M | 9.56M | 9.55M | - | 9.55M | 9.55M | - | - | - | - | - |
EPS (Basic) | $0.77 | $0.45 | $0.54 | $0.09 | $0.69 | $0.19 | $1.09 | $1.59 | $0.97 | $0.64 | $1.08 | $0.52 | $0.45 | $0.06 | $0.87 | $1.51 | -$5.65 | $0.51 | $0.83 | $0.51 | $0.46 | $0.34 | $0.84 | $0.24 | -$0.96 | $0.21 | $0.53 | $0.25 | $0.20 | $0.04 | $0.56 | $0.21 | $0.31 | $0.38 | $1.67 | $0.26 | $0.22 | -$0.16 | $0.24 | $0.26 | $0.10 | -$0.08 | $0.28 | $0.32 | $0.27 | $0.23 | $0.41 | $0.07 | $0.38 | $0.32 | $0.37 | $0.21 | $0.35 | $0.37 | $0.38 | $0.33 | $0.36 | $0.36 | - | $0.29 | $0.31 | $0.32 | - | $0.31 | $0.25 | $0.25 | - | $0.04 | $0.05 | $0.15 | - | $0.36 | $0.43 | $0.38 | - | $0.29 | $0.33 | $0.43 | - | $0.12 | $0.12 | $0.15 | - | $0.27 | $0.36 | $0.37 | - | $0.06 | $0.41 | $0.41 | - | $0.34 | $0.10 | $0.50 | - | $0.29 | $0.34 | $0.36 | - | $0.20 | $0.25 | $0.26 | - | $0.12 | $0.15 | $0.32 | - | $0.25 | $0.29 | $0.28 | - | $0.26 | $0.20 | $0.04 | - | $0.20 | $0.15 | $0.11 | - | $0.18 | $0.19 | $0.17 | - | $0.16 | $0.16 | $0.12 | - | $0.093 | $0.087 | $0.08 | - | $0.033 | $0.013 | $0.033 | - | $0.047 | $0.087 | $0.087 | - | $0.073 | $0.073 | $0.073 | - | $0.06 | $0.06 | $0.06 | - | -$0.02 | $0.027 | $0.02 | - | $0.02 | $0.02 | $0.033 | - | $0.033 | $0.04 | $0.033 | - | $0.033 | $0.033 | $0.013 |
EPS (Diluted) | $0.77 | $0.45 | $0.54 | $0.09 | $0.69 | $0.19 | $1.08 | $1.57 | $0.96 | $0.63 | $1.05 | $0.50 | $0.43 | $0.06 | $0.86 | $1.48 | -$5.65 | $0.47 | $0.75 | $0.47 | $0.41 | $0.31 | $0.81 | $0.23 | -$0.96 | $0.20 | $0.49 | $0.23 | $0.19 | $0.04 | $0.54 | $0.20 | $0.30 | $0.37 | $1.65 | $0.26 | $0.22 | -$0.16 | $0.24 | $0.26 | $0.10 | -$0.08 | $0.28 | $0.32 | $0.27 | $0.23 | $0.41 | $0.07 | $0.37 | $0.31 | $0.36 | $0.20 | $0.34 | $0.37 | $0.38 | $0.32 | $0.36 | $0.35 | - | $0.29 | $0.30 | $0.31 | - | $0.31 | $0.25 | $0.25 | - | $0.04 | $0.05 | $0.15 | - | $0.36 | $0.43 | $0.38 | - | $0.29 | $0.32 | $0.42 | - | $0.12 | $0.12 | $0.15 | - | $0.26 | $0.35 | $0.36 | - | $0.06 | $0.41 | $0.40 | - | $0.33 | $0.09 | $0.50 | - | $0.28 | $0.33 | $0.35 | - | $0.20 | $0.25 | $0.26 | - | $0.12 | $0.15 | $0.32 | - | $0.24 | $0.29 | $0.27 | - | $0.26 | $0.20 | $0.04 | - | $0.20 | $0.15 | $0.11 | - | $0.18 | $0.19 | $0.17 | - | $0.16 | $0.16 | $0.12 | - | $0.093 | $0.087 | $0.08 | - | $0.033 | $0.013 | $0.033 | - | $0.047 | $0.087 | $0.087 | - | $0.073 | $0.073 | $0.073 | - | $0.06 | $0.06 | $0.06 | - | -$0.02 | $0.027 | $0.02 | - | $0.02 | $0.02 | $0.033 | - | $0.033 | $0.04 | $0.033 | - | $0.033 | $0.033 | $0.013 |
EBIT | $39.23M | $25.42M | $36.62M | $11.88M | $37.74M | $15.96M | $52.5M | $65.71M | $47.11M | $35.01M | $50.19M | $30.3M | $27.42M | $12.7M | -$1.1M | $24.25M | -$87.55M | $22.44M | $37.22M | $25.58M | $25.71M | $20.08M | $24.61M | $29.29M | -$21.34M | $13.08M | $27.56M | $20.62M | $18.34M | $7.41M | $25.82M | $11.52M | $16.68M | $17.28M | $23.18M | $13.47M | $12.78M | -$2.49M | $12.61M | $13.85M | $7.68M | $597K | $12.97M | $14.84M | $12.42M | $10.95M | $17.09M | $2.45M | $15.94M | $17.31M | $16.18M | $8.81M | $15.65M | $15.61M | $17.02M | $14.11M | $17.06M | $17.02M | -$42.19M | $14.81M | $15.59M | $16.17M | $12.48M | $14.14M | $13.64M | $12.51M | $9.85M | $3.98M | $4.02M | $7.38M | $18.4M | $17.54M | $22.65M | $21.04M | $23.77M | $16.92M | $18.89M | $23.24M | -$39.11M | $11.25M | $11.53M | $11.13M | $7.82M | $16.9M | $19.57M | $20.19M | $670K | $19.2M | $21.47M | $21.83M | $30.38M | $19M | $10.18M | $28.3M | $18.11M | $20.09M | $20.34M | $20.81M | $18.97M | $15.47M | $16.81M | $17.71M | $17.65M | $13.1M | $13.73M | $19.98M | $21.7M | $17.01M | $18.3M | $17.67M | $18M | $17.1M | $14.7M | $11.3M | $7.8M | $6.9M | $5M | $5.9M | $7.1M | $6.1M | $6.5M | $5.7M | $5.7M | $5.2M | $4.9M | $3.1M | $2.7M | $2.3M | $2M | $1.9M | -$3.5M | $800K | $300K | $700K | $1.1M | $1M | $1.9M | $1.9M | $1.7M | $1.6M | $1.5M | $1.4M | $1M | $1.2M | $1.2M | $1.1M | $0 | -$200K | $4.4M | $3.9M | -$9.5M | $3.7M | $3.3M | $3.6M | -$7.2M | $3.1M | $3M | $2.8M | -$6.5M | $2.6M | $2.7M | $2.6M |
EBITDA | $58.28M | $44.25M | $55.47M | $30.49M | $56.31M | $34.21M | $70.51M | $83.68M | $64.95M | $53.05M | $68.19M | $48.17M | $45.48M | $30.63M | $16.64M | $41.88M | -$70.23M | $39.28M | $54.69M | $43.92M | $43.49M | $38.36M | $42.65M | $47.26M | -$3.13M | $31.51M | $44.29M | $39.25M | $36.11M | $24.06M | $41.42M | $27.23M | $31.93M | $32.53M | $38.66M | $28.33M | $27.06M | $11.43M | $26.71M | $27.77M | $21.72M | $13.86M | $24.54M | $26.07M | $23.33M | $21.12M | $30.75M | $14.17M | $27.38M | $28.18M | $29.5M | $22.01M | $28.27M | $27.81M | $31.61M | $26.54M | $28.85M | $29.85M | $29M | $25.56M | $26.29M | $24.32M | $23.19M | $24.66M | $24.02M | $22.79M | $21.07M | $14.61M | $14.01M | $15.75M | $21.8M | $26.57M | $30.35M | $28.87M | $33.09M | $25.03M | $27.97M | $25.46M | $16.13M | $20.94M | $21.14M | $19.03M | $17.55M | $25.32M | $29.97M | $29.56M | $14.31M | $40.56M | $27.76M | $28.58M | $37.28M | $26.56M | $27.68M | $26.35M | $23.91M | $25.61M | $25.99M | $26.21M | $26.09M | $23.41M | $24.33M | $25.28M | $26.64M | $19.99M | $20.55M | $26.77M | $28.6M | $23.41M | $24.6M | $23.77M | $23.8M | $23.1M | $20.9M | $16.9M | $44.2M | $8.8M | $6.4M | $9.6M | $8.2M | $8.1M | $8.1M | $7.1M | $7.4M | $6.2M | $6.3M | $4M | $3.7M | $3.3M | $3M | $3M | -$2.4M | $2.5M | $900K | $1.3M | $1.6M | $1.9M | $2.4M | $2.3M | $2.3M | $2M | $2M | $1.9M | $1.4M | $1.7M | $1.6M | $1.5M | $400K | $100K | $4.4M | $3.9M | -$9.5M | $3.7M | $3.3M | $3.6M | -$7.2M | $3.1M | $3M | $2.8M | -$6.5M | $2.6M | $2.7M | $2.6M |