Core & Main, Inc.(CNM:US)
Market Cap$7.889B
Key Metrics
Price$41.99
Revenue (TTM)$7.646B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.069B
Earnings (TTM)$449M
EBITDA (TTM)$924M
Op. Margin (TTM)9.52%
Dividend Yield-
Holders Yield-
Cash on hand$150M
Total Assets$6.324B
Net Assets$2.114B
Total Debt$2.444B
Key Metrics
Price$41.99
Revenue (TTM)$7.646B
Holders Revenue (TTM)-
Gross Profit (TTM)$2.069B
Earnings (TTM)$449M
EBITDA (TTM)$924M
Op. Margin (TTM)9.52%
Dividend Yield-
Holders Yield-
Cash on hand$150M
Total Assets$6.324B
Net Assets$2.114B
Total Debt$2.444B
Financials
| Name | Apr 30, 2026 | Jan 31, 2026 | Oct 31, 2025 | Jul 31, 2025 | Apr 30, 2025 | Jan 31, 2025 | Oct 31, 2024 | Jul 31, 2024 | Apr 30, 2024 | Jan 31, 2024 | Oct 31, 2023 | Jul 31, 2023 | Apr 30, 2023 | Jan 31, 2023 | Oct 31, 2022 | Jul 31, 2022 | Apr 30, 2022 | Jan 31, 2022 | Oct 31, 2021 | Jul 31, 2021 | Apr 30, 2021 | Jan 31, 2021 | Oct 31, 2020 | Jul 31, 2020 | Apr 30, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.91B | $1.581B | $2.062B | $2.093B | $1.911B | $1.698B | $2.038B | $1.964B | $1.741B | $1.44B | $1.827B | $1.861B | $1.574B | $1.374B | $1.818B | $1.861B | $1.598B | $1.247B | $1.405B | $1.298B | $1.055B | $831.8M | $1.013B | $955.9M | $842.1M |
Cost of Revenue | $1.39B | $1.153B | $1.501B | $1.533B | - | - | - | - | - | - | - | $1.36B | $1.135B | $1.001B | $1.318B | $1.36B | $1.177B | $919.1M | $1.034B | $973M | $798M | $627.6M | $768.1M | $725.3M | $642.9M |
Gross Profit | $520M | $428M | $561M | $560M | - | - | - | - | - | - | - | $501M | $439M | $373M | $500M | $501M | $421M | $327.4M | $371M | $325M | $257M | $204.2M | $244.4M | $230.6M | $199.2M |
| $299M | $264M | $295M | $302M | - | - | - | - | - | - | - | $238M | $223M | $213M | $231M | $230M | $206M | $183.4M | $188M | $192M | $154M | $137M | $144.8M | $136.8M | $137M | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $299M | $264M | $295M | $302M | - | - | - | - | - | - | - | $238M | $223M | $213M | $231M | $230M | $206M | $183.4M | $188M | $192M | $154M | $137M | $144.8M | $136.8M | $137M |
| Other Operating Expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $177M | $118M | $220M | $213M | - | - | - | - | - | - | - | $226M | $181M | $124M | $234M | $237M | $180M | $108.6M | $147M | $100M | $69M | $32.6M | $64.7M | $59.5M | $28.7M |
| -$27M | -$29M | -$30M | -$31M | - | - | - | - | - | - | - | -$22M | -$17M | -$20M | -$16M | -$17M | -$13M | -$13M | -$13M | -$87M | -$36M | -$35.3M | -$35.6M | -$35M | -$33.2M | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $27M | $29M | $30M | $31M | - | - | - | - | - | - | - | $22M | $17M | $20M | $16M | $17M | $13M | $12.7M | $12M | $37M | $36M | $35.3M | $35.6M | $35M | $33.2M |
| Other Income/Expense | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -$300K | -$1M | -$50M | - | - | - | - | - |
Income Before Tax | $150M | $94M | $190M | $182M | - | - | - | - | - | - | - | $204M | $164M | $104M | $218M | $220M | $167M | $95.6M | $134M | $13M | $33M | -$2.7M | $29.1M | $24.5M | -$4.5M |
Income Tax | $37M | $21M | $47M | $41M | - | - | - | - | - | - | - | $40M | $31M | $20M | $40M | $38M | $30M | $16.8M | $25M | $3M | $6M | -$10.7M | $7.5M | $6.4M | $300K |
Net Income | $113M | $73M | $143M | $141M | - | - | - | - | - | - | - | $164M | $133M | $84M | $178M | $182M | $137M | $78.8M | $109M | $10M | $27M | $8M | $21.6M | $18.1M | -$4.8M |
Minority Interests | -$5M | -$3M | -$6M | -$7M | - | - | - | - | - | - | - | -$54M | -$47M | -$30M | -$67M | -$67M | -$51M | -$31.1M | -$45M | $17M | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $108M | $70M | $137M | $134M | - | - | - | - | - | - | - | $110M | $86M | $54M | $111M | $115M | $86M | $47.7M | $64M | $27M | $27M | $8M | $21.6M | $18.1M | -$4.8M |
Shares Outstanding (Basic) | 188.38M | 188.98M | 190.21M | 189.9M | 189.8M | 190.06M | 191.54M | 192.8M | 192.19M | 181.33M | 171M | 167.31M | 171.6M | 172.48M | 170.03M | 167.88M | 167.54M | 161.77M | 158.99M | 138.98M | 240.88M | - | 240.69M | 240.69M | 240.69M |
Shares Outstanding (Diluted) | 195.68M | 196.54M | 197.91M | 198.3M | 198.7M | 199.47M | 201.17M | 202.67M | 202.62M | 213.85M | 224.69M | 228.98M | 243.72M | 246.28M | 246.26M | 246.18M | 246.15M | 245.78M | 244.58M | 138.98M | 240.88M | - | 240.69M | 240.69M | 240.69M |
EPS (Basic) | $0.57 | $0.37 | $0.72 | $0.71 | $0.53 | $0.34 | $0.69 | $0.62 | $0.49 | $0.35 | $0.65 | $0.66 | $0.50 | $0.31 | $0.65 | $0.69 | $0.51 | $0.29 | $0.41 | -$0.14 | $0.11 | - | $0.09 | $0.075 | -$0.02 |
EPS (Diluted) | $0.57 | $0.37 | $0.72 | $0.70 | $0.52 | $0.33 | $0.69 | $0.61 | $0.49 | $0.34 | $0.65 | $0.66 | $0.50 | $0.31 | $0.65 | $0.67 | $0.50 | $0.28 | $0.39 | -$0.14 | $0.11 | - | $0.09 | $0.075 | -$0.02 |
EBIT | $177M | $123M | $220M | $213M | - | - | - | - | - | - | - | $226M | $181M | $124M | $234M | $237M | $180M | $108.3M | $146M | $50M | $69M | $32.6M | $64.7M | $59.5M | $28.7M |
EBITDA | $224M | $171M | $268M | $261M | - | - | - | - | - | - | - | $264M | $218M | $162M | $271M | $274M | $216M | $146.3M | $184M | $137M | $107M | $71M | $103.4M | $98M | $65.8M |