Cinemark Holdings, Inc.(CNK:US)
Market Cap$4.46B
Key Metrics
Price$38.48
Revenue (TTM)$3.363B
Holders Revenue (TTM)$115.9M
Gross Profit (TTM)$2.163B
Earnings (TTM)$214.3M
EBITDA (TTM)$682.8M
Op. Margin (TTM)13.44%
Dividend Yield0.91%
Holders Yield2.6%
Cash on hand$504.3M
Total Assets$4.554B
Net Assets$505.1M
Total Debt$2.968B
Key Metrics
Price$38.48
Revenue (TTM)$3.363B
Holders Revenue (TTM)$115.9M
Gross Profit (TTM)$2.163B
Earnings (TTM)$214.3M
EBITDA (TTM)$682.8M
Op. Margin (TTM)13.44%
Dividend Yield0.91%
Holders Yield2.6%
Cash on hand$504.3M
Total Assets$4.554B
Net Assets$505.1M
Total Debt$2.968B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $1.086B | $643.1M | $776.3M | $857.5M | $940.5M | - | - | - | - | - | - | - | $942.3M | $610.7M | $599.7M | $650.4M | $744.1M | $460.5M | $666.63M | $434.8M | $294.6M | $114.4M | $98.24M | $35.48M | $8.97M | $543.62M | $788.8M | $821.82M | $957.76M | $714.72M | $798.48M | $754.24M | $889.05M | $779.97M | $749.99M | $710.75M | $751.2M | $779.61M | $700.92M | $768.57M | $744.4M | $704.87M | $707.22M | $700.06M | $799.93M | $645.4M | $659.94M | $646.9M | $717.86M | $602.28M | $651.93M | $757.57M | $725.62M | $547.77M | $611.53M | $633.57M | $649.61M | $578.82M | $535.87M | $640.01M | $620.59M | $483.14M | $524.91M | $560.24M | $539.37M | $516.63M | $536.37M | $496.83M | $517.51M | $425.8M | $407.81M | $476.22M | $457.23M | $401.02M | $393.28M | $471.5M | $440.04M | $378.02M | $391.51M | $288M | $276.36M | $276.36M | $273.59M | $249M | $249M | $249M |
Cost of Revenue | $393.9M | $218.2M | $276.8M | $311.1M | $343.9M | - | - | - | - | - | - | - | $345.4M | $210.3M | $213.8M | $227.2M | $275.1M | $157.6M | $241.83M | $145.2M | $95.4M | $30.4M | $30.32M | $10.95M | $2.77M | $191.43M | $293.22M | $306.48M | $357.42M | $253.15M | $287.91M | $272.84M | $338.24M | $281.74M | $283.11M | $266.41M | $288.4M | $294.92M | $267.02M | $291.65M | $289.63M | $268.82M | $274.04M | $263.61M | $319.03M | $240.11M | $250.76M | $249.04M | $284.53M | $230.71M | $259.02M | $293.76M | $294.46M | $207.99M | $238.7M | $246.93M | $259.09M | $223.87M | $212.45M | $257.6M | $252.25M | $188.44M | $466.57M | $227.06M | $218.04M | $211.23M | $281.21M | $199.48M | $274.05M | $222.58M | $161.22M | $252.69M | $243.13M | $213.21M | $731.22M | $189.37M | $181.75M | $145.75M | $279.88M | $110.78M | - | - | - | - | - | - |
Gross Profit | $692.5M | $424.9M | $499.5M | $546.4M | $596.6M | $355M | $518.3M | $591.7M | $473.6M | $380.9M | $418.8M | $563.6M | $596.9M | $400.4M | $385.9M | $423.2M | $469M | $302.9M | $424.8M | $289.6M | $199.2M | $84M | $67.93M | $24.53M | $6.21M | $352.19M | $495.58M | $515.33M | $600.33M | $461.58M | $510.57M | $481.39M | $550.81M | $498.23M | $466.88M | $444.34M | $462.8M | $484.69M | $433.89M | $476.92M | $454.78M | $436.05M | $433.19M | $436.45M | $480.9M | $405.29M | $409.19M | $397.87M | $433.33M | $371.57M | $392.92M | $463.8M | $431.17M | $339.78M | $372.84M | $386.65M | $390.52M | $354.95M | $323.42M | $382.42M | $368.35M | $294.7M | $58.34M | $333.18M | $321.33M | $305.41M | $255.16M | $297.35M | $243.46M | $203.22M | $246.59M | $223.54M | $214.11M | $187.81M | -$337.94M | $282.13M | $258.28M | $232.27M | $111.62M | $177.22M | - | - | - | - | - | - |
| $405.1M | $346.1M | $376.4M | $377.5M | $371.1M | - | - | - | - | - | - | - | $369.3M | $316M | -$87.4M | $329.7M | $335.2M | $281.1M | $303M | $256.7M | $216.1M | $181M | $172.65M | $160.98M | $136.94M | $311.33M | $466.72M | $483.16M | $488.11M | $441M | $439.17M | $437.05M | $455.77M | $436.5M | $379.68M | $390.85M | $392.14M | $383.39M | $376.37M | $392.6M | $378.74M | $354.56M | $355.96M | $383.07M | $382.83M | $353.58M | $334.69M | $343.23M | $347.45M | $333.94M | $343.92M | $370.19M | $336.48M | $303.37M | $243.34M | $322.26M | $309.06M | $294.14M | $222.84M | $237.91M | $224.25M | $205.54M | -$43.94M | $216.01M | $201.09M | $196.17M | $141.08M | $199.38M | $131.1M | $115.14M | $281.35M | $129.73M | $121.34M | $111.13M | -$389.55M | $177.41M | $177.42M | $204.79M | $46.31M | $125.73M | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $268.4M | $231.4M | $249.4M | $250.1M | $246.4M | - | - | - | - | - | - | - | $249.1M | $212.2M | -$87.4M | $329.7M | $335.2M | $194.2M | $303M | $256.7M | $216.1M | $181M | $172.65M | $160.98M | $136.94M | $311.33M | $349.22M | $359.29M | $365.41M | $330.36M | $328.97M | $324.22M | $340.17M | $327.07M | $296.39M | $298.51M | $301.09M | $295.04M | $285.95M | $297.6M | $289.61M | $273.18M | $276.19M | $289.64M | $290.51M | $270.17M | $260.23M | $263.75M | $268.88M | $258.01M | $268.06M | $285.47M | $260.12M | $234.62M | $243.34M | $247.92M | $239.49M | $227.63M | $222.84M | $237.76M | $224.16M | $205.32M | -$42.91M | $215.83M | $200.83M | $196.01M | $140.28M | $199.08M | $129.91M | $114.87M | $172.79M | $127.43M | $120.23M | $111.32M | -$413.38M | $172.85M | $165.3M | $154.75M | $21.81M | $117.7M | - | - | - | - | - | - |
| Other Operating Expenses | $136.7M | $114.7M | $127M | $127.4M | $124.7M | - | - | - | - | - | - | - | $120.2M | $103.8M | - | - | - | $86.9M | - | - | - | - | - | - | - | - | $117.5M | $123.88M | $122.7M | $110.64M | $110.2M | $112.83M | $115.6M | $109.43M | $83.29M | $92.34M | $91.05M | $88.36M | $90.42M | $95M | $89.13M | $81.38M | $79.77M | $93.43M | $92.32M | $83.41M | $74.47M | $79.48M | $78.57M | $75.93M | $75.87M | $84.72M | $76.36M | $68.75M | - | $74.34M | $69.57M | $66.51M | - | $148K | $89K | $218K | -$1.03M | $179K | $258K | $158K | $800K | $301K | $1.19M | $272K | $108.56M | $2.3M | $1.11M | -$199K | $23.83M | $4.57M | $12.12M | $50.04M | $24.5M | $8.03M | - | - | - | - | - | - |
Operating Income | $235.8M | $27.2M | $71M | $118M | $176.1M | - | - | - | - | - | - | - | $174.8M | $29.5M | $8.9M | $35.2M | $72.8M | -$39.9M | $58.72M | -$34.3M | -$83.8M | -$165.2M | -$173.12M | -$198.99M | -$194.31M | -$24.4M | $82.01M | $88.29M | $170.35M | $66.75M | $114.09M | $92.21M | $146.36M | $106.77M | $107.53M | $87.78M | $102.58M | $132.3M | $94.74M | $125.14M | $112.81M | $113.54M | $107.23M | $99.26M | $143.82M | $89.78M | $104.41M | $89.38M | $120.57M | $71.06M | $81.06M | $135.93M | $132.32M | $66.13M | $91.88M | $101.83M | $114.69M | $90.51M | $65.72M | $104.11M | $104.29M | $50.24M | $62.17M | $82.36M | $85.58M | $75.31M | $77.41M | $59.76M | $74.48M | $51.63M | -$79.43M | $54.99M | $54.23M | $38.57M | $13.32M | $66.44M | $43.52M | -$10.33M | $29.18M | $30.13M | $276.36M | $276.36M | -$683.51M | $249M | $249M | $249M |
| -$32.6M | -$37M | -$28.6M | -$90.4M | -$38.9M | - | - | - | - | - | - | - | -$42.1M | -$35.9M | -$111M | -$55.7M | -$140.9M | -$34.4M | -$53.47M | -$52.2M | -$50.4M | -$58.4M | -$153.53M | -$70.19M | -$74.65M | -$38.14M | -$39.41M | -$42.28M | -$30.31M | -$21.64M | -$58.21M | -$25.42M | -$45.57M | -$19.5M | -$31.17M | -$24.61M | -$21.32M | -$7.71M | -$19.64M | -$18.08M | -$26.83M | -$21.04M | -$19.32M | -$22.45M | -$30.16M | -$20.5M | -$31.19M | -$25.32M | -$24.36M | -$14.5M | -$14.56M | -$11.8M | -$102.76M | -$22.45M | -$26.27M | -$24.41M | -$31.71M | -$19.7M | -$35.71M | -$27.13M | -$40.01M | -$15.88M | -$11.94M | -$32.6M | -$34.61M | -$18.77M | -$17.91M | -$25.52M | -$50.35M | -$24.67M | -$99.84M | -$22.65M | -$25.78M | -$28.53M | -$20.52M | -$3.89M | -$2M | $151.9M | -$31.66M | -$9.13M | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | $5.4M | $10.1M | $11.2M | - | - | - | - | - | - | - | $13M | $11.9M | $9.3M | $6.4M | $3.1M | $1.6M | $1.06M | $800K | $3.9M | $600K | $601K | $1.35M | $803K | $2.08M | $2.53M | $3.9M | $3.47M | $2.69M | $2.75M | $2.76M | $2.86M | $2.24M | $1.85M | $1.68M | $1.38M | $1.33M | $1.37M | $1.67M | $2.01M | $1.35M | $1.93M | $2.39M | $2.88M | $1.52M | $2.01M | $1.54M | $1.03M | $1.01M | $656K | $1.57M | $594K | $803K | $2.72M | $1.4M | $493K | $1.77M | $1.66M | $2.96M | $1.72M | $1.77M | $1.87M | $1.81M | $1.38M | $1.05M | - | $1.04M | $937K | $1.83M | - | $3.78M | $2.94M | $3.74M | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $31.3M | $34.7M | $37.5M | $37.5M | $44.7M | - | - | - | - | - | - | - | $42.8M | $42.5M | $46.4M | $44.2M | $44M | $43.9M | $44.01M | $43.9M | $43M | $42.4M | $43.46M | $42.48M | $36.98M | $30.56M | $39.35M | $29.63M | $29.66M | $29.92M | $32.12M | $32.13M | $33.38M | $32.09M | $26.71M | $26.32M | $26.52M | $26.37M | $26.33M | $26.66M | $27.26M | $28.06M | $27.81M | $28.42M | $28.3M | $28.21M | $28.6M | $28.34M | $28.29M | $28.48M | $28.17M | $29.48M | $34.46M | $32.61M | $29.3M | $30.86M | $31.38M | $32.13M | $31.79M | $32.25M | $29.78M | $29.29M | $28.89M | $28.94M | $28.61M | $26.01M | $25.5M | $25.89M | $25.65M | $25.46M | - | $27.61M | $30.06M | $32.07M | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$1.3M | -$2.3M | $3.5M | -$63M | -$5.4M | - | - | - | - | - | - | - | -$12.3M | -$5.3M | -$73.9M | -$17.9M | -$100M | $7.9M | -$10.52M | -$9.1M | -$11.3M | -$16.6M | -$110.67M | -$29.06M | -$38.48M | -$9.66M | -$2.59M | -$16.55M | -$4.12M | $5.59M | -$28.85M | $3.95M | -$15.05M | $10.36M | -$6.31M | $28K | $3.82M | $17.33M | $5.33M | $6.91M | -$1.58M | $5.67M | $6.57M | $3.58M | -$4.73M | $6.19M | -$4.61M | $1.47M | $2.9M | $12.96M | $12.95M | $16.11M | -$68.89M | $9.35M | $311K | $5.06M | -$824K | $10.67M | -$5.58M | $2.17M | -$11.96M | $11.64M | $15.09M | -$5.47M | -$7.38M | $6.19M | $7.59M | -$663K | -$25.64M | -$1.04M | -$99.84M | $1.19M | $1.35M | -$196K | -$20.52M | -$3.89M | -$2M | $151.9M | -$31.66M | -$9.13M | - | - | - | - | - | - |
Income Before Tax | $203.2M | -$9.8M | $42.4M | $27.6M | $137.2M | - | - | - | - | - | - | - | $132.7M | -$6.4M | -$102.1M | -$20.5M | -$68.1M | -$74.3M | $5.25M | -$86.5M | -$134.2M | -$223.6M | -$326.65M | -$269.18M | -$268.96M | -$62.53M | $42.6M | $46.01M | $140.04M | $45.11M | $55.88M | $66.79M | $100.79M | $87.27M | $76.36M | $63.17M | $81.26M | $124.59M | $75.1M | $107.05M | $85.99M | $92.51M | $87.91M | $76.81M | $113.66M | $69.28M | $73.22M | $64.07M | $96.22M | $56.56M | $66.49M | $124.13M | $29.56M | $43.68M | $65.61M | $77.42M | $82.98M | $70.81M | $30.01M | $76.99M | $64.28M | $34.36M | $50.23M | $49.76M | $50.97M | $56.54M | $54.24M | $34.24M | $24.13M | $32.99M | -$94.34M | $32.35M | $28.46M | $10.04M | -$11.57M | $36.66M | $22.19M | $153.6M | -$17.22M | $7.96M | - | - | - | - | - | - |
Income Tax | $62.4M | -$4M | $7.5M | -$22.9M | $42.5M | - | - | - | - | - | - | - | $12.3M | -$3.9M | -$3.3M | $3.4M | $4.7M | -$1.8M | -$1.23M | -$8.9M | $8M | -$14.7M | -$86.98M | -$121.15M | -$98.15M | -$3.11M | $15.76M | $14.05M | $38.18M | $11.92M | $35.84M | $16.17M | $18.33M | $25.1M | -$19.12M | $24.63M | $29.45M | $44.4M | -$2.18M | $40.93M | $31.62M | $33.46M | $29.68M | $30.11M | $42.77M | $26.38M | $25.59M | $25.53M | $24.08M | $20.86M | $50.59M | $43.39M | $8.72M | $10.62M | $37.17M | $29.45M | $30.84M | $27.93M | $11.4M | $29.34M | $23.27M | $9.04M | $11.92M | $15.88M | $10.21M | $19.83M | $13.7M | $12.19M | $4.32M | $14.64M | -$4.79M | $10.37M | $11.84M | $3.64M | $42.2M | $60.05M | -$25.68M | $35.39M | $3.11M | $5.69M | - | - | - | - | - | - |
Net Income | $140.8M | -$5.8M | $34.9M | $50.5M | $94.7M | - | - | - | - | - | - | - | $120.4M | -$2.5M | -$98.8M | -$23.9M | -$72.8M | -$72.5M | $6.48M | -$77.6M | -$142.2M | -$208.9M | -$239.67M | -$148.04M | -$170.82M | -$59.42M | $26.84M | $31.96M | $101.86M | $33.19M | $20.04M | $50.62M | $82.46M | $62.18M | $95.48M | $38.54M | $51.81M | $80.19M | $77.29M | $66.13M | $54.37M | $59.05M | $58.24M | $46.7M | $70.89M | $42.9M | $47.64M | $38.53M | $72.13M | $35.7M | $15.9M | $80.75M | $20.84M | $33.06M | $28.44M | $47.97M | $52.14M | $42.88M | $18.6M | $47.65M | $41.01M | $25.32M | $38.31M | $33.88M | $40.76M | $36.71M | $40.54M | $22.06M | $19.81M | $18.35M | -$89.43M | $21.98M | $16.62M | $6.4M | -$55M | -$22.26M | $48.48M | $118.5M | -$20.65M | $2.91M | $7.06M | $7.06M | -$5.43M | -$6.35M | -$6.35M | -$6.35M |
Minority Interests | -$1.4M | -$600K | -$800K | -$1M | -$1.2M | - | - | - | - | - | - | - | -$1.3M | -$600K | -$500K | -$600K | -$600K | -$1.5M | -$743K | -$200K | -$200K | $600K | $418K | $444K | $427K | -$169K | -$505K | -$602K | -$890K | -$465K | -$600K | -$393K | -$329K | -$156K | -$401K | -$401K | -$571K | -$466K | -$282K | -$471K | -$462K | -$521K | -$484K | -$362K | -$632K | -$381K | -$330K | -$403K | -$403K | -$253K | -$312K | -$726K | -$572K | -$468K | -$616K | -$582K | -$501K | -$772K | -$340K | -$728K | -$598K | -$359K | -$297K | -$551K | -$1.08M | -$1.62M | -$681K | -$1.04M | -$1.14M | -$786K | -$120K | -$1.53M | -$1.09M | -$1.15M | $1.24M | -$1.13M | -$606K | -$289K | $321K | -$633K | - | - | - | - | - | - |
Preferred Stock Dividends | $1.4M | $0 | $300K | $600K | $1.2M | - | - | - | - | - | - | - | $2.3M | $0 | -$1.4M | -$400K | -$1.4M | -$1.2M | - | -$1.5M | -$2.7M | -$3.1M | -$1.45M | -$1.47M | -$1.33M | -$350K | - | $211K | $656K | $183K | - | - | $465K | $297K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $138M | -$6.4M | $33.8M | $48.9M | $92.3M | - | - | - | - | - | - | - | $116.8M | -$3.1M | -$97.9M | -$24.1M | -$72M | -$72.8M | $5.74M | -$76.3M | -$139.7M | -$205.2M | -$237.81M | -$146.12M | -$169.06M | -$59.24M | $26.33M | $31.14M | $100.32M | $32.55M | $19.44M | $50.23M | $81.67M | $61.72M | $95.07M | $38.14M | $51.24M | $79.73M | $77.01M | $65.66M | $53.91M | $58.53M | $57.75M | $46.34M | $70.26M | $42.52M | $47.31M | $38.13M | $71.73M | $35.44M | $15.59M | $80.02M | $20.27M | $32.59M | $27.82M | $47.39M | $51.64M | $42.1M | $18.26M | $46.92M | $40.41M | $24.96M | $38.01M | $33.33M | $39.68M | $35.09M | $39.86M | $21.01M | $18.67M | $17.57M | -$89.55M | $20.45M | $15.52M | $5.25M | -$53.77M | -$23.4M | $47.87M | $118.21M | -$20.33M | $2.28M | $7.06M | $7.06M | -$5.43M | -$6.35M | -$6.35M | -$6.35M |
Shares Outstanding (Basic) | 115.2M | 114.7M | 116.6M | 113.8M | 113.5M | 119.4M | 120M | 120M | 119.9M | 119.5M | - | 119.2M | 119.1M | 103.33M | 121.1M | 118.4M | 118.2M | 117.9M | 114.78M | 119.71M | 117.2M | 117.2M | - | 116.71M | 116.67M | 116.5M | 119.7M | 116.36M | 116.33M | 116.18M | 114.37M | 116.12M | 116.09M | 115.88M | 116.08M | 115.82M | 115.79M | 115.63M | - | 115.6M | 115.58M | 115.25M | 115.46M | 115.16M | 115.15M | 114.84M | 115.06M | 114.81M | 114.79M | 114.18M | 114.54M | 114.05M | 114.01M | 113.45M | 113.96M | 113.36M | 113.3M | 112.83M | - | 112.82M | 113.21M | 112.54M | - | 112.18M | 111.21M | 110.55M | - | 108.55M | 108.48M | 108.46M | - | 107.1M | 107M | 106.97M | - | 106.47M | 102.95M | 92.56M | - | 82.53M | 27.9M | 27.9M | - | 27.75M | 27.75M | 27.75M |
Shares Outstanding (Diluted) | 116.4M | 114.7M | 119.2M | 123.8M | 149.1M | 119.4M | 163.6M | 158.2M | 153.4M | 152.4M | - | 152M | 151.7M | 118.8M | 121.1M | 118.4M | 118.2M | 117.9M | 117.58M | 119.71M | 117.2M | 117.2M | - | 116.71M | 116.67M | 116.5M | 119.7M | 116.6M | 116.55M | 116.42M | 116.38M | 116.32M | 116.27M | 116.14M | 116.08M | 116.1M | 116.07M | 115.92M | - | 115.79M | 115.76M | 115.53M | 115.46M | 115.36M | 115.33M | 115.06M | 115.06M | 115.02M | 114.96M | 114.61M | 114.54M | 114.45M | 114.39M | 113.98M | 113.96M | 113.81M | 113.74M | 113.37M | - | 113.3M | 113.21M | 112.9M | - | 112.52M | 111.55M | 110.88M | - | 110.37M | 110.27M | 109.57M | - | 109.34M | 109.22M | 109.2M | - | 106.47M | 105.29M | 118.25M | - | 84.73M | 28.64M | 28.64M | - | 27.75M | 27.75M | 27.75M |
EPS (Basic) | $1.20 | -$0.06 | $0.29 | $0.43 | $0.81 | -$0.32 | $0.42 | $1.54 | $0.37 | $0.20 | - | $0.74 | $0.98 | -$0.03 | -$0.82 | -$0.20 | -$0.61 | -$0.62 | $0.05 | -$0.65 | -$1.19 | -$1.75 | - | -$1.25 | -$1.45 | -$0.51 | $0.22 | $0.27 | $0.86 | $0.28 | $0.17 | $0.43 | $0.70 | $0.53 | $0.82 | $0.33 | $0.44 | $0.68 | - | $0.56 | $0.46 | $0.50 | $0.50 | $0.40 | $0.61 | $0.37 | $0.41 | $0.33 | $0.62 | $0.31 | $0.13 | $0.69 | $0.18 | $0.28 | $0.24 | $0.41 | $0.45 | $0.37 | - | $0.41 | $0.35 | $0.22 | - | $0.29 | $0.35 | $0.32 | - | $0.19 | $0.17 | $0.16 | - | $0.19 | $0.14 | $0.05 | - | -$0.22 | $0.46 | $1.28 | - | $0.03 | $0.25 | $0.25 | - | -$0.23 | -$0.23 | -$0.23 |
EPS (Diluted) | $1.19 | -$0.06 | $0.16 | $0.40 | $0.63 | -$0.32 | $0.33 | $1.19 | $0.32 | $0.19 | - | $0.61 | $0.80 | -$0.03 | -$0.82 | -$0.20 | -$0.61 | -$0.62 | $0.05 | -$0.65 | -$1.19 | -$1.75 | - | -$1.25 | -$1.45 | -$0.51 | $0.22 | $0.27 | $0.86 | $0.28 | $0.17 | $0.43 | $0.70 | $0.53 | $0.82 | $0.33 | $0.44 | $0.68 | - | $0.56 | $0.46 | $0.50 | $0.50 | $0.40 | $0.61 | $0.37 | $0.41 | $0.33 | $0.62 | $0.31 | $0.13 | $0.69 | $0.18 | $0.28 | $0.24 | $0.41 | $0.45 | $0.37 | - | $0.41 | $0.35 | $0.22 | - | $0.29 | $0.35 | $0.31 | - | $0.19 | $0.17 | $0.16 | - | $0.19 | $0.14 | $0.05 | - | -$0.22 | $0.45 | $1.25 | - | $0.03 | $0.25 | $0.25 | - | -$0.23 | -$0.23 | -$0.23 |
EBIT | $234.5M | $24.9M | $79.9M | $65.1M | $181.9M | - | - | - | - | - | - | - | $175.5M | $36.1M | -$55.7M | $23.7M | -$24.1M | -$30.4M | $49.26M | -$42.6M | -$91.2M | -$181.2M | -$283.2M | -$226.7M | -$231.99M | -$31.97M | $81.95M | $75.64M | $169.7M | $75.03M | $88M | $98.92M | $134.17M | $119.37M | $103.07M | $89.49M | $107.78M | $150.96M | $101.44M | $133.71M | $113.25M | $120.56M | $115.72M | $105.23M | $141.97M | $97.49M | $101.82M | $92.4M | $124.5M | $85.04M | $94.67M | $153.61M | $64.02M | $76.29M | $94.9M | $108.28M | $114.36M | $102.94M | $61.79M | $109.23M | $94.06M | $63.65M | $79.12M | $78.7M | $79.58M | $82.55M | $79.74M | $60.13M | $49.78M | $58.46M | -$79.43M | $59.96M | $58.52M | $42.12M | $13.32M | $66.44M | $43.52M | -$10.33M | $29.18M | $30.13M | $276.36M | $276.36M | -$683.51M | $249M | $249M | $249M |
EBITDA | $291.7M | $80.2M | $130.1M | $180.8M | $240.7M | - | - | - | - | - | - | - | $242.4M | $94.2M | $73.6M | $103.8M | $131.4M | $21.2M | $126.48M | $33M | -$21.1M | -$103.1M | -$102.25M | -$150.12M | -$149.36M | $56.66M | $160.49M | $177.56M | $248.98M | $148.86M | $197.61M | $176.48M | $223.35M | $188.4M | $186.27M | $160.56M | $171.67M | $207.84M | $161.21M | $194.76M | $172.44M | $179.91M | $171.71M | $164.84M | $197.35M | $150.37M | $160.55M | $149.47M | $170.26M | $127.69M | $139.65M | $197.26M | $175.02M | $114.49M | $156.51M | $151.64M | $152.9M | $138.91M | $130.21M | $149.33M | $144.11M | $103.45M | $105.7M | $117.31M | $120.02M | $120.42M | $110.35M | $99.27M | $112.88M | $96.34M | $65.03M | $97.18M | $95.02M | $79.79M | $72.15M | $108.99M | $83.44M | -$125.16M | $97.03M | $60.18M | $276.36M | $276.36M | -$683.51M | $249M | $249M | $249M |