CNA Financial Corporation Common Stock(CNA:US)
Market Cap$12.802B
Key Metrics
Price$47.31
Revenue (TTM)$14.858B
Holders Revenue (TTM)$1.097B
Gross Profit (TTM)-
Earnings (TTM)$1.237B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield8.29%
Holders Yield8.57%
Cash on hand$339M
Total Assets$69.874B
Net Assets$11.186B
Total Debt$2.973B
Key Metrics
Price$47.31
Revenue (TTM)$14.858B
Holders Revenue (TTM)$1.097B
Gross Profit (TTM)-
Earnings (TTM)$1.237B
EBITDA (TTM)-
Op. Margin (TTM)-
Dividend Yield8.29%
Holders Yield8.57%
Cash on hand$339M
Total Assets$69.874B
Net Assets$11.186B
Total Debt$2.973B
Financials
| Name | Jun 30, 2026 | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 | Dec 31, 2002 | Sep 30, 2002 | Jun 30, 2002 | Mar 31, 2002 | Dec 31, 2001 | Sep 30, 2001 | Jun 30, 2001 | Mar 31, 2001 | Dec 31, 2000 | Sep 30, 2000 | Jun 30, 2000 | Mar 31, 2000 | Dec 31, 1999 | Sep 30, 1999 | Jun 30, 1999 | Mar 31, 1999 | Dec 31, 1998 | Sep 30, 1998 | Jun 30, 1998 | Mar 31, 1998 | Dec 31, 1997 | Sep 30, 1997 | Jun 30, 1997 | Mar 31, 1997 | Dec 31, 1996 | Sep 30, 1996 | Jun 30, 1996 | Mar 31, 1996 | Dec 31, 1995 | Sep 30, 1995 | Jun 30, 1995 | Mar 31, 1995 | Dec 31, 1994 | Sep 30, 1994 | Jun 30, 1994 | Mar 31, 1994 | Dec 31, 1993 | Sep 30, 1993 | Jun 30, 1993 | Mar 31, 1993 | Dec 31, 1992 | Sep 30, 1992 | Jun 30, 1992 | Mar 31, 1992 | Dec 31, 1991 | Sep 30, 1991 | Jun 30, 1991 | Mar 31, 1991 | Dec 31, 1990 | Sep 30, 1990 | Jun 30, 1990 | Mar 31, 1990 | Dec 31, 1989 | Sep 30, 1989 | Jun 30, 1989 | Mar 31, 1989 | Dec 31, 1988 | Sep 30, 1988 | Jun 30, 1988 | Mar 31, 1988 | Dec 31, 1987 | Sep 30, 1987 | Jun 30, 1987 | Mar 31, 1987 | Dec 31, 1986 | Sep 30, 1986 | Jun 30, 1986 | Mar 31, 1986 | Dec 31, 1985 | Sep 30, 1985 | Jun 30, 1985 | Mar 31, 1985 | Dec 31, 1984 | Sep 30, 1984 | Jun 30, 1984 | Mar 31, 1984 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $3.73B | $3.622B | $3.757B | $3.749B | $3.636B | $3.571B | $3.613B | $3.551B | $3.445B | $3.39B | $3.441B | $3.308B | $3.249B | $3.127B | $3.112B | $2.992B | $2.92B | $2.867B | $2.946B | $2.874B | $3.029B | $2.823B | $2.81B | $2.749B | $2.722B | $2.291B | $2.777B | $2.685B | $2.61B | $2.695B | $2.403B | $2.622B | $2.574B | $2.535B | $2.448B | $2.398B | $2.366B | $2.33B | $2.39B | $2.433B | $2.348B | $2.195B | $2.269B | $2.153B | $2.327B | $2.352B | $2.378B | $2.411B | $2.44B | $2.463B | $2.613B | $2.458B | $2.45B | $2.455B | $2.434B | $2.466B | $2.246B | $2.401B | $2.259B | $2.175B | $2.198B | $2.315B | $2.298B | $2.363B | $2.233B | $2.315B | $2.398B | $2.34B | $2.096B | $1.638B | $1.537B | $1.659B | $2.321B | $2.282B | $2.198B | $2.484B | $2.469B | $2.517B | $2.843B | $2.599B | $2.51B | $2.501B | $2.408B | $2.52B | $2.57B | $2.364B | $2.685B | $2.318B | $2.664B | $2.267B | $3.047B | $2.725B | $3.099B | $2.845B | $2.73B | $2.787B | $3.312B | $3.446B | $3.708B | $3.125B | $2.708B | $3.569B | $3.922B | $4.328B | $3.837B | $3.491B | $3.708B | $4.001B | $4.347B | $4.347B | $4.188B | $4.17B | $4.455B | $4.358B | $4.388B | $4.309B | $4.243B | $4.132B | $4.322B | $4.256B | $4.095B | $4.315B | $3.987B | $4.001B | $3.659B | $3.053B | $2.82B | $2.844B | $2.731B | $2.605B | $2.708B | $2.757B | $2.628B | $2.918B | $2.684B | $2.703B | $2.691B | $2.715B | $2.996B | $2.7B | $2.755B | $2.681B | $2.61B | $2.518B | $2.442B | $2.375B | $2.292B | $2.329B | $2.286B | $2.177B | $2.191B | $2.119B | $2.035B | $2.001B | $1.857B | $1.799B | $1.776B | $1.689B | $1.865B | $1.572B | $1.535B | $1.42B | $1.308B | $1.161B | $1.099B | $1.037B | $1.006B | $968.2M | $889.4M | $880.9M |
Cost of Revenue | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $741M | $726M | $789M | $753M | $752M | $748M | $1.144B | $749M | $766M | $731M | $767M | $724M | $730M | $721M | $717M | $717M | $696M | $680M | $672M | $617M | $635M | $595M | $574M | $562M | $569M | $580M | $570M | $567M | $544M | $543M | $546M | $537M | $523M | $519M | $437M | $381M | $364M | $346M | $390M | $403M | $378M | $381M | $412M | $362M | $341M | $358M | $410M | $384M | $254M | $346M | $332M | $326M | $319M | $340M | $359M | $341M | $316M | $319M | $674M | $311M | $326M | $277M | $592M | $795M | $516M | $2.194B | $637M | $637M | $640M | $600M | $697M | $649M | $563M | $595M | $264M | $628M | $632M | $599M | $278M | $1.781B | $1.676B | $257M | $268M | $241M | $251M | $274M | $83M | $393M | $375M | $332M | $292M | $635M | $400M | $379M | $388M | $377M | $392M | $492M | $446M | $483M | $501M | $487M | $398M | $542M | $433M | $514M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $243M | - | $258M | $272M | $283M | $272M | $291M | $251M | $313M | $294M | $203M | $227M | - | $244M | $260M | $218M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Operating Expenses | $741M | $726M | $789M | $753M | $752M | $748M | $1.144B | $749M | $766M | $731M | $767M | $724M | $730M | $721M | $717M | $717M | $696M | $680M | $672M | $617M | $635M | $595M | $574M | $562M | $569M | $580M | $570M | $567M | $544M | $543M | $546M | $537M | $523M | $519M | $437M | $381M | $364M | $346M | $390M | $403M | $378M | $381M | $412M | $362M | $341M | $358M | $410M | $384M | $254M | $346M | $332M | $326M | $319M | $340M | $359M | $341M | $316M | $319M | $674M | $311M | $326M | $277M | $349M | $795M | $258M | $1.922B | $354M | $365M | $349M | $349M | $384M | $355M | $360M | $368M | $264M | $384M | $372M | $381M | $278M | $1.781B | $1.676B | $257M | $268M | $241M | $251M | $274M | $83M | $393M | $375M | $332M | $292M | $635M | $400M | $379M | $388M | $377M | $392M | $492M | $446M | $483M | $501M | $487M | $398M | $542M | $433M | $514M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| $341M | $351M | $361M | $367M | $376M | $374M | $373M | $377M | $379M | $381M | $377M | $381M | $383M | $386M | $381M | $382M | $370M | $361M | $353M | $337M | $336M | $315M | $305M | $291M | $282M | $278M | $281M | $269M | $255M | $256M | $253M | $234M | $219M | $213M | $72M | $66M | $67M | $61M | $71M | $57M | $62M | $55M | $83M | $58M | $53M | $58M | $49M | $36M | $47M | $41M | $35M | $35M | $89M | $35M | $48M | $33M | $43M | $26M | $37M | $33M | $28M | $21M | $22M | $35M | $38M | $40M | $42M | $39M | $32M | $47M | $52M | $39M | $49M | $52M | $32M | $44M | $30M | $33M | $62M | $21M | $136M | $23M | $32M | $51M | $163M | $41M | $38M | $45M | $41M | $47M | $77M | $50M | $64M | $74M | $81M | $488M | $448M | $572M | $133M | $573M | $1.08B | $1.028B | $167M | $120M | $1.011B | $669M | -$1.755B | $595M | $795M | $846M | -$1.944B | $754M | $917M | $872M | -$1.95B | $916M | $849M | $736M | -$2.048B | $769.4M | $729.8M | $962.5M | -$1.769B | $739.9M | $752.3M | $519.1M | -$895.1M | $420.2M | $346.5M | $278M | $448.7M | $506.6M | $502.4M | $823.6M | $460.7M | $506.6M | $532.8M | $488.6M | $750.2M | $440M | $503.3M | $453.2M | $311.8M | $442M | $387.6M | $383.7M | $363.1M | $394.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Non-Operating Interest Income | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $33M | $33M | $36M | $36M | $31M | $32M | $32M | $32M | $34M | $35M | $34M | $34M | $31M | $28M | $28M | $28M | $28M | $28M | $28M | $28M | $29M | $28M | $28M | $32M | $31M | $31M | $31M | $32M | $34M | $34M | $34M | $34M | $35M | $35M | $37M | $41M | $40M | $43M | $40M | $39M | $38M | $42M | $38M | $39M | $39M | $39M | $45M | $48M | $46M | $44M | $41M | $42M | $41M | $42M | $42M | $43M | $43M | $42M | $43M | $43M | $43M | $46M | $44M | $40M | $37M | $36M | $33M | $34M | $30M | $31M | $34M | $33M | $33M | $34M | $36M | $35M | $35M | $34M | $38M | $35M | $28M | $30M | $28M | $29M | $30M | $37M | $30M | $28M | $31M | $35M | $30M | $33M | $33M | $34M | $38M | $37M | $38M | $37M | $36M | $37M | $41M | $43M | $52M | $54M | $48M | $52M | $39M | $55M | $46M | $62M | $51M | $53M | $60M | $55M | $45M | $57M | $46M | $49M | $45M | $50.9M | $44.7M | $59.8M | $61.8M | $64.8M | $38M | $17.7M | $17.7M | $17.6M | $17.6M | $17.6M | $13.4M | $9.1M | $9.1M | $9.1M | $9.1M | $9.1M | $9.1M | $9.4M | $9.7M | $9.6M | $10M | $9M | $7.6M | $1.6M | $5.1M | $5.5M | $600K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | $374M | $384M | $397M | $403M | $407M | $406M | $405M | $409M | $413M | $416M | $411M | $415M | $414M | $414M | $409M | $410M | $398M | $389M | $381M | $365M | $365M | $343M | $333M | $323M | $313M | $309M | $312M | $301M | $289M | $290M | $287M | $268M | $254M | $248M | $109M | $107M | $107M | $104M | $111M | $96M | $100M | $97M | $121M | $97M | $92M | $97M | $94M | $84M | $93M | $85M | $76M | $77M | $130M | $77M | $90M | $76M | $86M | $68M | $80M | $76M | $71M | $67M | $66M | $75M | $75M | $76M | $75M | $73M | $62M | $78M | $86M | $72M | $82M | $86M | $68M | $79M | $65M | $67M | $100M | $56M | $164M | $53M | $60M | $80M | $193M | $78M | $68M | $73M | $72M | $82M | $107M | $83M | $97M | $108M | $119M | $525M | $486M | $609M | $169M | $610M | $1.121B | $1.071B | $219M | $174M | $1.059B | $721M | -$1.716B | $650M | $841M | $908M | -$1.893B | $807M | $977M | $927M | -$1.905B | $973M | $895M | $785M | -$2.003B | $820.3M | $774.5M | $1.022B | -$1.708B | $804.7M | $790.3M | $536.8M | -$877.4M | $437.8M | $364.1M | $295.6M | $462.1M | $515.7M | $511.5M | $832.7M | $469.8M | $515.7M | $541.9M | $498M | $759.9M | $449.6M | $513.3M | $462.2M | $319.4M | $443.6M | $392.7M | $389.2M | $363.7M | $395.3M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Before Tax | $405M | $267M | $378M | $513M | $380M | $349M | $21M | $361M | $402M | $427M | $460M | $326M | $361M | $371M | $294M | -$51M | $227M | $355M | $330M | $314M | $462M | $378M | $478M | $250M | $182M | -$89M | $335M | $127M | $342M | $419M | -$114M | $402M | $330M | $346M | $410M | $187M | $370M | $343M | $317M | $475M | $288M | $57M | -$161M | $233M | $164M | $313M | $252M | $293M | $364M | $298M | $299M | $371M | $270M | $349M | -$36M | $314M | $230M | $364M | $239M | $124M | $176M | $331M | $476M | -$167M | $446M | $357M | $357M | $386M | $132M | -$335M | -$537M | -$542M | $253M | $264M | -$6M | $246M | $329M | $436M | $498M | $428M | $449M | $352M | -$376M | -$37M | $334M | $241M | $419M | -$73M | $331M | -$171M | $247M | -$2.78B | $77M | $104M | $50M | $0 | $0 | $0 | -$7M | $0 | $0 | $0 | $298M | $811M | $0 | $0 | -$11M | $0 | $0 | $0 | $349M | $0 | $0 | $0 | $1.358B | $0 | $0 | $0 | $1.345B | $0 | $0 | $0 | $1.042B | $0 | $0 | $0 | -$134M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax | $84M | $56M | $76M | $110M | $81M | $75M | $0 | $78M | $85M | $89M | $93M | $68M | $78M | $74M | $46M | -$9M | $37M | $60M | $64M | $58M | $94M | $66M | $91M | $37M | $31M | -$28M | $62M | $20M | $64M | $77M | -$30M | $66M | $60M | $55M | $187M | $43M | $98M | $83M | $76M | $132M | $79M | -$9M | -$91M | $55M | $26M | $80M | $54M | $84M | $103M | $78M | $78M | $100M | $80M | $108M | -$27M | $93M | $64M | $114M | $48M | $48M | $47M | $101M | $150M | -$64M | $145M | $102M | $87M | $108M | $12M | -$150M | -$219M | -$218M | $62M | $64M | -$37M | $56M | $91M | $132M | $130M | $132M | $134M | $108M | -$158M | -$51M | $48M | $56M | $106M | -$52M | $31M | -$53M | $70M | -$1.006B | $5M | $18M | -$10M | $22M | $4M | $51M | $12M | -$86M | -$855M | $185M | $100M | $251M | $157M | $60M | -$175M | -$4M | $55M | $35M | -$113M | -$12M | $74M | $98M | $116M | $119M | $107M | $50M | $78.5M | $60.8M | $87.8M | $153.1M | $51M | $76.6M | $108.5M | $49.3M | $4.2M | -$31.5M | -$55M | -$88.1M | -$16.7M | -$209.9M | -$27.7M | $80.3M | -$538.1M | -$104.3M | -$23.6M | -$46.4M | $4.7M | -$32.3M | -$13.4M | -$15.5M | -$104.5M | -$39.1M | -$57.2M | -$64.6M | -$148.9M | -$63.5M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | $321M | $211M | $302M | $403M | $299M | $274M | $21M | $283M | $317M | $338M | $367M | $258M | $283M | $297M | $248M | -$42M | $190M | $295M | $266M | $256M | $368M | $312M | $387M | $213M | $151M | -$61M | $273M | $107M | $278M | $342M | -$84M | $336M | $270M | $291M | $223M | $144M | $272M | $260M | $241M | $343M | $209M | $66M | -$70M | $178M | $138M | $233M | $198M | $213M | $267M | $13M | $221M | $272M | $194M | $250M | -$9M | $221M | $166M | $250M | $191M | $76M | $129M | $229M | $326M | -$125M | $302M | $255M | $270M | $277M | $119M | -$185M | -$319M | -$315M | $193M | $199M | $175M | $190M | $228M | $306M | $341M | $324M | $249M | $238M | -$197M | $17M | $288M | $192M | $313M | -$21M | $300M | -$118M | $177M | -$1.774B | $72M | $86M | $60M | $53M | $26M | $73M | -$19M | -$161M | -$1.768B | $289M | $198M | $560M | $323M | $135M | -$278M | $21M | $145M | -$11M | -$167M | -$14M | $204M | $227M | $279M | $274M | $235M | $178M | $194.9M | $238.5M | $202.1M | $329.3M | $181.2M | $166.3M | $256.7M | $152.8M | $95.9M | $55M | -$36.3M | -$78.1M | $87.4M | -$208.3M | $74.8M | $313.6M | -$597.2M | $1.6M | $150.6M | $114.5M | $243.8M | $96.8M | $154.3M | $117.6M | $64.6M | $119.8M | $87.9M | $94.2M | $55M | $158.3M | $219.4M | $180.8M | $145.7M | $118.8M | $105.7M | $176M | $122.8M | $115.3M | $103.5M | $79.6M | $64.3M | $74.9M | $67.5M | $53.9M | $57.7M | $47.7M | $35.1M | $39.6M | $64.4M | $26.8M | $18.4M | $28.7M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $0 | $0 | $0 | $0 | -$1M | -$1M | -$5M | -$9M | -$24M | -$15M | -$19M | -$10M | -$24M | -$14M | -$14M | -$10M | -$17M | -$16M | -$12M | -$12M | -$11M | -$16M | -$11M | -$10M | -$12M | -$13M | -$10M | -$9M | -$8M | -$11M | $2M | -$7M | -$8M | -$6M | -$7M | -$6M | -$3M | $14M | -$2M | -$3M | -$15M | $1M | $5M | $5M | -$3M | $6M | $6M | $6M | -$5M | -$10M | $7M | $6M | - | $8M | $9M | $6M | - | - | $6M | $6M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $321M | $211M | $302M | $403M | $299M | $274M | $21M | $283M | $317M | $338M | $367M | $258M | $283M | $297M | $248M | -$42M | $190M | $295M | $266M | $256M | $368M | $312M | $387M | $213M | $151M | -$61M | $273M | $107M | $278M | $342M | -$84M | $336M | $270M | $291M | $223M | $144M | $272M | $260M | $241M | $343M | $209M | $66M | -$70M | $178M | $138M | $233M | $198M | $213M | $267M | $13M | $221M | $272M | $194M | $250M | -$9M | $221M | $166M | $250M | $190M | $75M | $124M | $220M | $302M | -$140M | $283M | $245M | $246M | $263M | $105M | -$195M | -$336M | -$331M | $181M | $187M | $164M | $174M | $217M | $296M | $329M | $311M | $239M | $229M | -$205M | $6M | $290M | $185M | $305M | -$27M | $293M | -$124M | $174M | -$1.76B | $70M | $83M | $45M | $54M | $31M | $78M | -$22M | -$155M | -$1.762B | $295M | $193M | $550M | $330M | $141M | -$278M | $29M | $154M | -$5M | -$167M | -$14M | $210M | $233M | $279M | $274M | $235M | $178M | $194.9M | $238.5M | $202.1M | $329.3M | $181.2M | $166.3M | $256.7M | $152.8M | $95.9M | $55M | -$36.3M | -$78.1M | $87.4M | -$208.3M | $74.8M | $313.6M | -$597.2M | $1.6M | $150.6M | $114.5M | $243.8M | $96.8M | $154.3M | $117.6M | $64.6M | $119.8M | $87.9M | $94.2M | $55M | $158.3M | $219.4M | $180.8M | $145.7M | $118.8M | $105.7M | $176M | $122.8M | $115.3M | $103.5M | $79.6M | $64.3M | $74.9M | $67.5M | $53.9M | $57.7M | $47.7M | $35.1M | $39.6M | $64.4M | $26.8M | $18.4M | $28.7M |
Shares Outstanding (Basic) | 270.9M | 271.1M | - | 271.1M | 271.1M | 271.3M | 271.3M | 271.3M | 271.6M | 271.6M | 271.3M | 271.2M | 271.2M | 271.3M | 271.3M | 271.4M | 271.7M | 271.8M | 271.7M | 271.7M | 271.9M | 271.9M | 271.7M | 271.7M | 271.5M | 271.5M | 271.5M | 271.6M | 271.6M | 271.6M | 271.6M | 271.6M | 271.5M | 271.4M | 271.3M | 271.2M | 271.1M | 270.7M | 270.5M | 270.5M | 270.5M | 270.3M | 270.3M | 270.3M | 270.3M | 270.1M | 270M | 269.9M | 269.9M | 269.8M | 269.7M | 269.7M | 269.7M | 269.5M | 269.4M | 269.4M | 269.4M | 269.3M | - | 269.3M | 269.3M | 269.2M | - | 269.2M | 269.1M | 269.1M | - | 269M | 269M | 269M | - | 269M | 269M | 270.7M | - | 271.6M | 271.6M | 271.3M | - | 265M | 256M | 256M | - | 256M | 256M | 256M | - | 256M | 255.9M | 255.9M | - | 223.6M | 223.6M | 223.6M | - | 223.6M | 223.6M | 223.6M | - | 185.5M | 183.3M | 183.3M | - | 183.4M | 183.3M | 184.2M | - | 193.33M | 185.37M | 200M | - | 155.56M | 185.71M | 185.58M | - | 185.71M | 185.58M | 185.58M | - | 185.71M | 185.58M | 185.71M | - | 185.71M | 185.71M | 185.58M | - | 185.71M | 185.58M | 185.58M | - | 185.58M | 185.58M | 185.58M | - | 185.57M | 185.57M | 185.57M | - | 185.57M | 185.57M | 185.57M | - | 185.57M | 185.71M | 185.71M | - | 185.71M | 185.71M | 185.71M | - | 187.05M | 187.55M | 190.51M | - | 190.51M | 192.55M | 192.55M | - | 192.55M | 192.55M | 192.55M | - | 186.5M | 184.7M | 172.69M | - | 169.22M | 169.22M | 169.22M |
Shares Outstanding (Diluted) | 271.7M | 272.3M | - | 272.3M | 272.2M | 272.6M | 272.9M | 272.7M | 272.6M | 272.7M | 272.5M | 272.3M | 272M | 272.3M | 272.3M | 272.3M | 272.6M | 272.9M | 272.9M | 272.7M | 272.8M | 272.9M | 272.6M | 272.3M | 272M | 271.5M | 272.6M | 272.6M | 272.4M | 272.6M | 272.6M | 272.5M | 272.4M | 272.4M | 272.3M | 272.1M | 271.9M | 271.7M | 271.5M | 271.2M | 270.9M | 270.9M | 270.8M | 270.8M | 270.7M | 270.7M | 270.7M | 270.6M | 270.6M | 270.5M | 270.4M | 270.2M | 270.1M | 269.9M | 269.4M | 269.8M | 269.8M | 269.7M | - | 269.6M | 269.6M | 269.5M | - | 269.2M | 269.3M | 269.2M | - | 269.2M | 269M | 269M | - | 269.1M | 269.1M | 270.8M | - | 271.9M | 271.9M | 271.6M | - | 265.2M | 256M | 256M | - | 256M | 256M | 256M | - | 256M | 255.9M | 255.9M | - | 223.6M | 223.6M | 223.6M | - | 223.6M | 223.6M | 223.6M | - | 185.5M | 183.3M | 183.3M | - | 183.5M | 183.3M | 184.2M | - | 193.33M | 185.37M | 200M | - | 155.56M | 185.71M | 185.58M | - | 185.71M | 185.58M | 185.58M | - | 185.71M | 185.58M | 185.71M | - | 185.71M | 185.71M | 185.58M | - | 185.71M | 185.58M | 185.58M | - | 185.58M | 185.58M | 185.58M | - | 185.57M | 185.57M | 185.57M | - | 185.57M | 185.57M | 185.57M | - | 185.57M | 185.71M | 185.71M | - | 185.71M | 185.71M | 185.71M | - | 187.05M | 187.55M | 190.51M | - | 190.51M | 192.55M | 192.55M | - | 192.55M | 192.55M | 192.55M | - | 186.5M | 184.7M | 172.69M | - | 169.22M | 169.22M | 169.22M |
EPS (Basic) | $1.18 | $0.78 | - | $1.49 | $1.10 | $1.01 | $0.077 | $1.04 | $1.17 | $1.24 | $1.35 | $0.95 | $1.04 | $1.09 | $0.91 | -$0.15 | $0.70 | $1.08 | $0.98 | $0.94 | $1.35 | $1.15 | $1.42 | $0.79 | $0.56 | -$0.23 | $1.01 | $0.39 | $1.03 | $1.26 | -$0.31 | $1.24 | $0.99 | $1.07 | $0.82 | $0.53 | $1.01 | $0.96 | $0.89 | $1.27 | $0.77 | $0.24 | -$0.26 | $0.66 | $0.51 | $0.86 | $0.73 | $0.79 | $0.99 | $0.048 | $0.82 | $1.01 | $0.72 | $0.93 | -$0.03 | $0.82 | $0.62 | $0.93 | - | $0.28 | $0.47 | $0.83 | - | -$0.59 | $0.96 | $0.82 | - | $0.86 | $0.27 | -$0.84 | - | -$1.23 | $0.67 | $0.69 | - | $0.64 | $0.80 | $1.09 | - | $1.15 | $0.86 | $0.82 | - | -$0.04 | $1.06 | $0.66 | - | -$0.16 | $1.08 | -$0.55 | - | -$7.94 | $0.25 | $0.30 | - | $0.24 | $0.14 | $0.35 | - | -$0.84 | -$9.61 | $1.61 | - | $3 | $1.80 | $0.76 | - | $0.15 | $0.82 | -$0.05 | - | -$0.09 | $1.12 | $0.42 | - | $0.49 | $0.42 | $0.32 | - | $0.43 | $0.36 | $0.59 | - | $0.30 | $0.46 | $0.27 | - | $0.097 | -$0.067 | -$0.14 | - | -$0.38 | $0.13 | $0.56 | - | $0.0086 | $0.27 | $0.20 | - | $0.17 | $0.27 | $0.21 | - | $0.21 | $0.15 | $0.17 | - | $0.28 | $0.39 | $0.32 | - | $0.21 | $0.18 | $0.31 | - | $0.20 | $0.18 | $0.13 | - | $0.13 | $0.12 | $0.093 | - | $0.087 | $0.067 | $0.077 | - | $0.053 | $0.037 | $0.057 |
EPS (Diluted) | $1.18 | $0.78 | - | $1.48 | $1.10 | $1 | $0.07 | $1.04 | $1.17 | $1.24 | $1.35 | $0.95 | $1.04 | $1.09 | $0.91 | -$0.15 | $0.69 | $1.08 | $0.98 | $0.94 | $1.35 | $1.14 | $1.42 | $0.79 | $0.55 | -$0.23 | $1 | $0.39 | $1.02 | $1.25 | -$0.31 | $1.23 | $0.99 | $1.07 | $0.82 | $0.53 | $1 | $0.96 | $0.89 | $1.26 | $0.77 | $0.24 | -$0.26 | $0.66 | $0.51 | $0.86 | $0.73 | $0.79 | $0.98 | $0.048 | $0.82 | $1.01 | $0.72 | $0.93 | -$0.03 | $0.82 | $0.62 | $0.93 | - | $0.28 | $0.47 | $0.83 | - | -$0.59 | $0.96 | $0.82 | - | $0.86 | $0.27 | -$0.84 | - | -$1.23 | $0.67 | $0.69 | - | $0.64 | $0.80 | $1.09 | - | $1.15 | $0.86 | $0.82 | - | -$0.04 | $1.06 | $0.66 | - | -$0.16 | $1.08 | -$0.55 | - | -$7.94 | $0.25 | $0.30 | - | $0.24 | $0.14 | $0.35 | - | -$0.84 | -$9.61 | $1.61 | - | $3 | $1.80 | $0.76 | - | $0.15 | $0.82 | -$0.05 | - | -$0.09 | $1.12 | $0.42 | - | $0.49 | $0.42 | $0.32 | - | $0.43 | $0.36 | $0.59 | - | $0.30 | $0.46 | $0.27 | - | $0.097 | -$0.067 | -$0.14 | - | -$0.38 | $0.13 | $0.56 | - | $0.0086 | $0.27 | $0.20 | - | $0.17 | $0.27 | $0.21 | - | $0.21 | $0.15 | $0.17 | - | $0.28 | $0.39 | $0.32 | - | $0.21 | $0.18 | $0.31 | - | $0.20 | $0.18 | $0.13 | - | $0.13 | $0.12 | $0.093 | - | $0.087 | $0.067 | $0.077 | - | $0.053 | $0.037 | $0.057 |
EBIT | $438M | $300M | $414M | $549M | $411M | $381M | $53M | $393M | $436M | $462M | $494M | $360M | $392M | $399M | $322M | -$23M | $255M | $383M | $358M | $342M | $491M | $406M | $506M | $282M | $213M | -$58M | $366M | $159M | $376M | $453M | -$80M | $436M | $365M | $381M | $447M | $228M | $410M | $386M | $357M | $514M | $326M | $99M | -$123M | $272M | $203M | $352M | $297M | $341M | $410M | $342M | $340M | $413M | $311M | $391M | $6M | $357M | $273M | $406M | $282M | $167M | $219M | $377M | $520M | -$127M | $483M | $393M | $390M | $420M | $162M | -$304M | -$503M | -$509M | $286M | $298M | $30M | $281M | $364M | $470M | $536M | $484M | $379M | $382M | -$348M | -$8M | $364M | $278M | $449M | -$45M | $362M | -$136M | $277M | -$2.747B | $110M | $138M | $88M | $37M | $38M | $37M | $29M | $37M | $41M | $43M | $350M | $865M | $48M | $52M | $28M | $55M | $46M | $62M | $400M | $53M | $60M | $55M | $1.403B | $57M | $46M | $49M | $1.39B | $50.9M | $44.7M | $59.8M | $1.104B | $64.8M | $38M | $17.7M | -$116.3M | $17.6M | $17.6M | $17.6M | $13.4M | $9.1M | $9.1M | $9.1M | $9.1M | $9.1M | $9.1M | $9.4M | $9.7M | $9.6M | $10M | $9M | $7.6M | $1.6M | $5.1M | $5.5M | $600K | $800K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |