Compass Minerals International Inc.(CMP:US)
Market Cap$947.19M
Key Metrics
Price$22.58
Revenue (TTM)$1.291B
Holders Revenue (TTM)$0
Gross Profit (TTM)$225.8M
Earnings (TTM)$6.6M
EBITDA (TTM)$226.7M
Op. Margin (TTM)9.39%
Dividend Yield-
Holders Yield-
Cash on hand$74.1M
Total Assets$1.365B
Net Assets$274.2M
Total Debt$725.3M
Key Metrics
Price$22.58
Revenue (TTM)$1.291B
Holders Revenue (TTM)$0
Gross Profit (TTM)$225.8M
Earnings (TTM)$6.6M
EBITDA (TTM)$226.7M
Op. Margin (TTM)9.39%
Dividend Yield-
Holders Yield-
Cash on hand$74.1M
Total Assets$1.365B
Net Assets$274.2M
Total Debt$725.3M
Financials
| Name | Mar 31, 2026 | Dec 31, 2025 | Sep 30, 2025 | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Sep 30, 2020 | Jun 30, 2020 | Mar 31, 2020 | Dec 31, 2019 | Sep 30, 2019 | Jun 30, 2019 | Mar 31, 2019 | Dec 31, 2018 | Sep 30, 2018 | Jun 30, 2018 | Mar 31, 2018 | Dec 31, 2017 | Sep 30, 2017 | Jun 30, 2017 | Mar 31, 2017 | Dec 31, 2016 | Sep 30, 2016 | Jun 30, 2016 | Mar 31, 2016 | Dec 31, 2015 | Sep 30, 2015 | Jun 30, 2015 | Mar 31, 2015 | Dec 31, 2014 | Sep 30, 2014 | Jun 30, 2014 | Mar 31, 2014 | Dec 31, 2013 | Sep 30, 2013 | Jun 30, 2013 | Mar 31, 2013 | Dec 31, 2012 | Sep 30, 2012 | Jun 30, 2012 | Mar 31, 2012 | Dec 31, 2011 | Sep 30, 2011 | Jun 30, 2011 | Mar 31, 2011 | Dec 31, 2010 | Sep 30, 2010 | Jun 30, 2010 | Mar 31, 2010 | Dec 31, 2009 | Sep 30, 2009 | Jun 30, 2009 | Mar 31, 2009 | Dec 31, 2008 | Sep 30, 2008 | Jun 30, 2008 | Mar 31, 2008 | Dec 31, 2007 | Sep 30, 2007 | Jun 30, 2007 | Mar 31, 2007 | Dec 31, 2006 | Sep 30, 2006 | Jun 30, 2006 | Mar 31, 2006 | Dec 31, 2005 | Sep 30, 2005 | Jun 30, 2005 | Mar 31, 2005 | Dec 31, 2004 | Sep 30, 2004 | Jun 30, 2004 | Mar 31, 2004 | Dec 31, 2003 | Sep 30, 2003 | Jun 30, 2003 | Mar 31, 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $453.2M | $396.1M | $227.5M | $214.6M | $494.6M | $307.2M | $208.8M | $202.9M | $364M | $341.7M | $233.6M | $207.6M | $411.1M | $352.4M | $249.4M | $214.7M | $448.5M | $331.5M | - | $199.4M | $425.5M | $421.1M | $282.4M | $175.2M | $345.9M | $500.3M | $341.3M | $245.2M | $403.7M | $486.5M | $322.5M | $246.7M | $437.9M | $457.9M | $290.7M | $228M | $387.8M | $443.2M | $179.6M | $169.5M | $345.7M | $289.3M | $232.7M | $183.7M | $393M | $433.4M | $240.5M | $186.6M | $422M | $387.4M | $184.7M | $173.8M | $383.7M | $267.1M | $181M | $178.5M | $315.3M | $306.1M | $229.1M | $179.9M | $390.6M | $356.3M | $176M | $179M | $357.6M | $312.2M | $182.3M | $159.5M | $309.1M | $388.3M | $237.4M | $162M | $380M | $326.1M | $139.5M | $127.5M | $264.2M | $211.1M | $123.6M | $108.1M | $217.9M | $244.2M | $107.5M | $97.7M | $267.4M | $236M | $111.7M | $96.9M | $250.5M | $202.1M | $97.1M | $88.7M | $212.7M |
Cost of Revenue | $370.2M | $332.9M | $189.1M | $173.4M | $417.8M | $272.9M | $189.3M | $170.3M | $292.2M | $271.1M | $189.5M | $173M | $325.9M | $282.4M | $211M | $180.8M | $383.9M | $271.6M | - | $169.2M | $317.1M | $321.1M | $223.7M | $135.6M | $261.8M | $358.3M | $264.9M | $199.4M | $331.1M | $371.9M | $251.1M | $204.2M | $372.5M | $333.9M | $214.6M | $183.1M | $306.2M | $332.8M | $134.4M | $128.2M | $243.1M | $191M | $164.7M | $133.1M | $279.8M | $291.6M | $90.7M | $149.1M | $329.7M | $280.4M | $138.9M | $131.9M | $292.4M | $197.5M | $144.8M | $140M | $232.5M | $219.2M | $158.1M | $135.6M | $283M | $249.3M | $122.6M | $139.1M | $243M | $195M | $115.7M | $104.5M | $193.8M | $243M | $160.6M | $124.9M | $283M | $236.6M | $107M | $102.1M | $199.6M | $152.6M | $94M | $88.1M | $152.9M | $165.6M | $83.3M | $76.6M | $194.1M | $165.1M | $85.8M | $76.8M | $178.5M | $144.8M | $79.2M | $70M | $159.6M |
Gross Profit | $83M | $63.2M | $38.4M | $41.2M | $76.8M | $34.3M | $19.5M | $32.6M | $71.8M | $70.6M | $44.1M | $34.6M | $85.2M | $70M | $38.4M | $33.9M | $64.6M | $59.9M | - | $30.2M | $108.4M | $100M | $58.7M | $39.6M | $84.1M | $142M | $76.4M | $45.8M | $72.6M | $114.6M | $71.4M | $42.5M | $65.4M | $124M | $76.1M | $44.9M | $81.6M | $110.4M | $45.2M | $41.3M | $102.6M | $98.3M | $68M | $50.6M | $113.2M | $141.8M | $149.8M | $37.5M | $92.3M | $107M | $45.8M | $41.9M | $91.3M | $69.6M | $36.2M | $38.5M | $82.8M | $86.9M | $71M | $44.3M | $107.6M | $107M | $53.4M | $39.9M | $114.6M | $117.2M | $66.6M | $55M | $115.3M | $145.3M | $76.8M | $37.1M | $97M | $89.5M | $32.5M | $25.4M | $64.6M | $58.5M | $29.6M | $20M | $65M | $78.6M | $24.2M | $21.1M | $73.3M | $70.9M | $25.9M | $20.1M | $72M | $57.3M | $17.9M | $18.7M | $53.1M |
| $27M | $26.6M | $26.4M | $24.6M | $26.9M | $33.8M | $31.7M | $26.7M | $12.5M | $51.1M | $40.2M | $35.2M | $37.3M | $42.1M | $32.4M | $37.4M | $44.6M | $39.5M | - | $29.3M | $32.4M | $45.6M | $41.3M | $29.9M | $29.8M | $45.8M | $46.3M | $41.7M | $39.4M | $46.3M | $38.8M | $39.7M | $38.8M | $43.6M | $44.7M | $38.9M | $40.2M | $45.1M | $25.7M | $25.8M | $28.3M | $26.4M | $27.2M | $26.6M | $28.5M | $34.2M | $26.8M | $24.1M | $25.3M | $26.7M | $22.7M | $27.2M | $23.8M | $27.4M | $22.1M | $23M | $21.4M | $26.9M | $22.4M | $22.2M | $23M | $24.3M | $20.7M | $21.5M | $21.9M | $21.1M | $21.9M | $20.2M | $20.7M | $24.1M | $20.8M | $18.2M | $18.9M | $20.1M | $16.2M | $15.8M | $15.6M | $14M | $12.7M | $12.8M | $14.2M | $13.2M | $13.5M | $12.5M | $16M | $18.6M | $13.9M | $13M | $14.4M | - | - | - | - | |
| Research and Development | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling, General, and Administrative | $27M | $26.6M | $26.4M | $24M | $29.6M | $33.3M | $31.3M | $27.5M | $33.3M | $45.7M | $40.2M | $33M | $34.4M | $41.8M | $32.4M | $37.4M | $44.6M | $39.5M | - | $29.3M | $32.4M | $45.6M | $41.3M | $29.9M | $29.8M | $45.8M | $46.3M | $41.7M | $39.4M | $46.3M | $38.8M | $39.7M | $38.8M | $43.6M | $44.7M | $38.9M | $40.2M | $45.1M | $25.7M | $25.8M | $28.3M | $26.4M | $27.2M | $26.6M | $28.5M | $34.2M | $26.8M | $24.1M | $25.3M | $26.7M | $22.7M | $27.2M | $23.8M | $27.4M | $22.1M | $23M | $21.4M | $26.9M | $22.4M | $22.2M | $23M | $24.3M | $20.7M | $21.5M | $21.9M | $21.1M | $21.9M | $20.2M | $20.7M | $24.1M | $20.8M | $18.2M | $18.9M | $20.1M | $16.2M | $15.8M | $15.6M | $14M | $12.7M | $12.8M | $14.2M | $13.2M | $13.5M | $12.5M | $16M | $18.6M | $13.3M | $12.6M | $14.4M | - | - | - | - |
| Other Operating Expenses | - | - | $0 | $600K | -$2.7M | $500K | $400K | -$800K | -$20.8M | $5.4M | - | $2.2M | $2.9M | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | $600K | $400K | - | - | - | - | - |
Operating Income | $56M | $36.6M | $12M | $16.6M | $49.9M | $500K | -$12.2M | $5.9M | $59.3M | $19.5M | $3.9M | -$600K | $47.9M | $27.9M | $6M | -$3.5M | $20M | $20.4M | - | $900K | $76M | $54.4M | $17.4M | $9.7M | $54.3M | $96.2M | $30.1M | $4.1M | $33.2M | $68.3M | $32.6M | $2.8M | $26.6M | $80.4M | $31.4M | $6M | $41.4M | $65.3M | $19.5M | $15.5M | $74.3M | $71.9M | $40.8M | $24M | $84.7M | $107.6M | $123M | $13.4M | $67M | $80.3M | $23.1M | $14.7M | $67.5M | $42.2M | $14.1M | $15.5M | $61.4M | $60M | $48.6M | $22.1M | $84.6M | $82.7M | $32.7M | $18.4M | $92.7M | $96.1M | $44.7M | $34.8M | $94.6M | $121.2M | $56M | $18.9M | $78.1M | $69.4M | $16.3M | $9.6M | $49M | $44.5M | $16.9M | $7.2M | $50.8M | $65.4M | $10.7M | $8.6M | $57.3M | $53.3M | $12.6M | $7.1M | $57.6M | $8.3M | $17.9M | $18.7M | $53.1M |
| -$27.3M | -$20.2M | -$16M | -$30.2M | -$72.1M | -$14.4M | -$38.6M | -$16.8M | -$114.1M | -$92.8M | -$13.3M | -$5.8M | -$14.4M | -$16.3M | -$4.6M | -$8.3M | -$18.6M | -$13.7M | - | -$15.6M | -$18.1M | -$22M | -$20.8M | -$19.6M | $1.1M | -$23.3M | -$14.7M | -$20.3M | -$20.7M | -$9.5M | -$18.1M | -$15.5M | -$9.6M | -$17.1M | -$11.9M | -$13.9M | -$13.6M | $42.8M | -$7.3M | -$8.2M | -$4.6M | $200K | -$1.1M | -$4.1M | -$1.9M | -$3.9M | -$2.4M | -$11.6M | -$1.3M | -$1.5M | -$4.3M | -$1.7M | -$4M | -$3.8M | -$3.9M | -$7.6M | -$6.6M | -$3.6M | -$3.3M | -$4.8M | -$6.3M | -$17.9M | -$6.6M | -$3.4M | -$9.6M | -$6.7M | -$4.5M | -$12.5M | -$6.4M | -$100K | -$12.4M | -$15.5M | -$10.1M | -$10.1M | $500K | - | - | $1.7M | $400K | $1.6M | $400K | -$34.3M | -$3.4M | -$800K | -$200K | -$14.6M | -$4.5M | -$600K | -$500K | - | - | - | - | |
| Non-Operating Interest Income | $600K | $300K | $400K | $300K | $200K | $400K | $200K | $200K | $200K | $400K | $600K | $1.7M | $1.9M | $1.1M | - | $200K | $0 | $300K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-Operating Interest Expense | $17.9M | $18.1M | $17.3M | $16.3M | $18M | $16.9M | $19.1M | $17.2M | $17.3M | $15.8M | $13.1M | $14.3M | $14.2M | $13.9M | $14M | $13.4M | $13.9M | $13.9M | - | $15M | $15.7M | $17.9M | $17.1M | $15.4M | $16.6M | $17.7M | $17.7M | $16.8M | $16.2M | $18M | $15.9M | $14.9M | $13.7M | $13.4M | $13.5M | $12.3M | $13.7M | $17.3M | $5.4M | $5.6M | $5.8M | $5.4M | $5.4M | $5.3M | $5.4M | $5.7M | $5.5M | $4.5M | $4.4M | $4.7M | $4.4M | $4.4M | $4.4M | $4.5M | $4.2M | $4.5M | $5M | $5.1M | $5M | $5.2M | $5.7M | $6.2M | $5.3M | $5.3M | $5.9M | $5.7M | $6M | $6.6M | $7.5M | - | $9.5M | $11M | $12M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other Income/Expense | -$10M | -$2.4M | $900K | -$14.2M | -$54.3M | $2.1M | -$19.7M | $200K | -$97M | -$77.4M | -$800K | $6.8M | -$2.1M | -$3.5M | $9.4M | $4.9M | -$4.7M | -$100K | - | -$600K | -$2.4M | -$4.1M | -$3.7M | -$4.2M | $17.7M | -$5.6M | $3M | -$3.5M | -$4.5M | $8.5M | -$2.2M | -$600K | $4.1M | -$3.7M | $1.6M | -$1.6M | $100K | $60.1M | -$1.9M | -$2.6M | $1.2M | $5.6M | $4.3M | $1.2M | $3.5M | $1.8M | $3.1M | -$7.1M | $3.1M | $3.2M | $100K | $2.7M | $400K | $700K | $300K | -$3.1M | -$1.6M | $1.5M | $1.7M | $400K | -$600K | -$11.7M | -$1.3M | $1.9M | -$3.7M | -$1M | $1.5M | -$5.9M | $1.1M | -$100K | -$2.9M | -$4.5M | $1.9M | -$10.1M | $500K | - | - | $1.7M | $400K | $1.6M | $400K | -$34.3M | -$3.4M | -$800K | -$200K | -$14.6M | -$4.5M | -$600K | -$500K | - | - | - | - |
Income Before Tax | $28.7M | $16.4M | -$4M | -$13.6M | -$22.2M | -$13.9M | -$50.8M | -$10.9M | -$54.8M | -$73.3M | -$9.4M | -$6.4M | $33.5M | $11.6M | $1.4M | -$11.8M | $1.4M | $6.7M | - | -$14.7M | $57.9M | $32.4M | -$3.4M | -$9.9M | $55.4M | $72.9M | $15.4M | -$16.2M | $12.5M | $58.8M | $14.5M | -$12.7M | $17M | $63.3M | $19.5M | -$7.9M | $27.8M | $108.1M | $12.2M | $7.3M | $69.7M | $72.1M | $39.7M | $19.9M | $82.8M | $103.7M | $120.6M | $1.8M | $65.7M | $78.8M | $18.8M | $13M | $63.5M | $38.4M | $10.2M | $7.9M | $54.8M | $56.4M | $45.3M | $17.3M | $78.3M | $71M | $26.1M | $15M | $83.1M | $89.4M | $37.2M | $22.3M | $88.2M | $112M | $43.6M | $3.4M | $68M | $45.9M | $3M | -$3.9M | $35.1M | $32.6M | $3.8M | -$4.3M | $37.7M | $17.1M | -$8.1M | -$7.5M | $41.4M | $27.9M | -$6.7M | -$8.2M | $41.7M | $23.3M | -$10.4M | -$7.2M | $29.9M |
Income Tax | $16M | -$2.2M | $3.2M | $3.4M | $9.8M | $9.7M | -$2.5M | $32.7M | -$15.9M | $1.8M | -$6.9M | -$42.8M | $55.1M | $11.9M | $6.9M | -$1.1M | $30.4M | -$1.2M | - | $1.7M | $16M | $100K | -$1.3M | -$2.7M | $15.4M | $16.8M | $4.8M | -$4.4M | $4.9M | $7.8M | $1.7M | -$5.1M | $4.4M | $67.7M | -$12.5M | -$1.5M | $6.3M | $10.5M | $3.1M | $1M | $20M | $13.7M | $12.7M | $6.7M | $22.2M | $23.2M | $32.7M | $2.5M | $15.5M | $20.4M | $3.4M | $2.4M | $17.1M | $8.3M | $800K | -$1.6M | $14.9M | $12.5M | $10.7M | $3.3M | $21.8M | $9.9M | $6.8M | $3.7M | $24.2M | $26.9M | $11.5M | $8.2M | $26.6M | $31.9M | $14.9M | $1.8M | $18.9M | -$4.5M | -$3.7M | -$700K | $9M | $6.4M | $1.5M | -$2.2M | $9.1M | $7.8M | -$3.3M | -$7.3M | $18.8M | $8M | -$12.2M | -$2.3M | $11.4M | $7.4M | -$2.8M | -$600K | $4.4M |
Net Income | $12.7M | $18.6M | -$7.2M | -$17M | -$32M | -$23.6M | -$48.3M | -$43.6M | -$38.9M | -$75.1M | -$2.5M | $36.4M | -$21.6M | -$300K | -$7.5M | -$7.9M | -$12.1M | $2.4M | - | $57.1M | -$214.4M | $32.3M | -$2.1M | -$3.3M | $34M | $56.1M | $10.6M | -$11.8M | $7.6M | $51M | $12.8M | -$7.6M | $12.6M | -$4.4M | $32M | -$6.4M | $21.5M | $97.6M | $9.1M | $6.3M | $49.7M | $58.4M | $27M | $13.2M | $60.6M | $80.5M | $87.9M | -$700K | $50.2M | $58.4M | $15.4M | $10.6M | $46.4M | $30.1M | $9.4M | $9.5M | $39.9M | $43.9M | $34.6M | $14M | $56.5M | $61.1M | $19.3M | $11.3M | $58.9M | $62.5M | $25.7M | $14.1M | $61.6M | $80.1M | $28.7M | $1.6M | $49.1M | $50.4M | $6.7M | -$3.2M | $26.1M | $26.2M | $2.3M | -$2.1M | $28.6M | $13.4M | -$4.4M | -$700K | $22.6M | $19.9M | $5.5M | -$5.9M | $30.3M | $15.9M | -$7.6M | -$6.6M | $25.5M |
Minority Interests | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Preferred Stock Dividends | $200K | $300K | $0 | $0 | $0 | $0 | $0 | $0 | $100K | $200K | - | $400K | $100K | $100K | - | - | - | - | - | - | $600K | $0 | $400K | $400K | $400K | $400K | $200K | $300K | $200K | $200K | $100K | $100K | $100K | $200K | $200K | $100K | $100K | $500K | $100K | $100K | $200K | $400K | $100K | $200K | $300K | $700K | $500K | $0 | $400K | $400K | $100K | $100K | $500K | - | $100K | $200K | $500K | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | $12.5M | $18.3M | -$7.2M | -$17M | -$32M | -$23.6M | -$48.3M | -$43.6M | -$39M | -$75.3M | -$2.5M | $36M | -$21.7M | -$400K | -$7.5M | -$7.9M | -$12.1M | $2.4M | - | $57.1M | -$215M | $32.3M | -$2.5M | -$3.7M | $33.6M | $55.7M | $10.4M | -$12.1M | $7.4M | $50.8M | $12.7M | -$7.7M | $12.5M | -$4.6M | $31.8M | -$6.5M | $21.4M | $97.1M | $9M | $6.2M | $49.5M | $58M | $26.9M | $13M | $60.3M | $79.8M | $87.4M | -$700K | $49.8M | $58M | $15.3M | $10.5M | $45.9M | $30.1M | $9.3M | $9.3M | $39.4M | $43.9M | $34.6M | $14M | $56.5M | $61.1M | $19.3M | $11.3M | $58.9M | $62.5M | $25.7M | $14.1M | $61.6M | $80.1M | $28.7M | $1.6M | $49.1M | $50.4M | $6.7M | -$3.2M | $26.1M | $26.2M | $2.3M | -$2.1M | $28.6M | $13.4M | -$4.4M | -$700K | $22.6M | $19.9M | $5.5M | -$5.9M | $30.3M | $15.9M | -$7.6M | -$6.6M | $25.5M |
Shares Outstanding (Basic) | 42.16M | 42.08M | 42.02M | 41.86M | 41.52M | 41.44M | 41.37M | 41.34M | 41.31M | 41.21M | 41.15M | 41.14M | 41.11M | 39.75M | 34.16M | 34.15M | 34.1M | 34.06M | 34.04M | 34.02M | 33.97M | 33.96M | 33.95M | 33.92M | 33.89M | 33.89M | 33.88M | 33.88M | 33.87M | 33.85M | 33.85M | 33.85M | 33.84M | 33.83M | 33.83M | 33.82M | 33.8M | 33.79M | 33.79M | 33.78M | 33.75M | 33.7M | 33.7M | 33.68M | 33.63M | 33.6M | 33.58M | 33.55M | 33.5M | 33.48M | 33.47M | 33.38M | 33.28M | 33.2M | 33.11M | 33.09M | 33.04M | - | 32.91M | 32.89M | 32.84M | - | 32.77M | 32.74M | 32.67M | - | 32.59M | 32.59M | 32.49M | - | 32.43M | 32.41M | 32.37M | - | 32.9M | 32.26M | 32.58M | - | 32.44M | 32.01M | 32.12M | - | 31.59M | 31.43M | 31.14M | - | 30.79M | 30.52M | 30.24M | - | 30.03M | 34.66M | 35.1M |
Shares Outstanding (Diluted) | 42.36M | 42.27M | 42.02M | 41.86M | 41.52M | 41.44M | 41.37M | 41.34M | 41.31M | 41.21M | 41.15M | 41.14M | 41.11M | 39.75M | 34.16M | 34.15M | 34.11M | 34.09M | 34.1M | 34.08M | 34.01M | 33.98M | 33.95M | 33.92M | 33.89M | 33.89M | 33.88M | 33.88M | 33.87M | 33.85M | 33.85M | 33.85M | 33.84M | 33.83M | 33.83M | 33.82M | 33.8M | 33.79M | 33.79M | 33.79M | 33.75M | 33.71M | 33.71M | 33.7M | 33.65M | 33.62M | 33.6M | 33.55M | 33.52M | 33.49M | 33.48M | 33.41M | 33.31M | 33.23M | 33.14M | 33.12M | 33.06M | - | 32.93M | 32.92M | 32.87M | - | 32.79M | 32.75M | 32.68M | - | 32.61M | 32.6M | 32.54M | - | 32.44M | 32.48M | 32.44M | - | 32.99M | 32.26M | 32.77M | - | 32.66M | 32.01M | 32.38M | - | 31.59M | 31.43M | 32.32M | - | 32.27M | 30.52M | 32.17M | - | 30.03M | 35.99M | 36.18M |
EPS (Basic) | $0.30 | $0.43 | -$0.17 | -$0.41 | -$0.77 | -$0.57 | -$1.17 | -$1.05 | -$0.94 | -$1.83 | -$0.06 | $0.88 | -$0.53 | -$0.01 | -$0.20 | -$0.23 | -$0.36 | $0.07 | -$1.65 | $1.64 | -$6.59 | $0.94 | -$0.07 | $0.04 | $0.80 | $1.64 | $0.31 | -$0.36 | $0.22 | $1.50 | $0.37 | -$0.23 | $0.37 | -$0.13 | $0.94 | -$0.19 | $0.63 | $2.88 | $0.27 | $0.18 | $1.47 | $1.72 | $0.80 | $0.39 | $1.79 | $2.38 | $2.60 | -$0.02 | $1.49 | $1.73 | $0.46 | $0.32 | $1.38 | $0.90 | $0.28 | $0.28 | $1.19 | - | $1.04 | $0.42 | $1.69 | - | $0.58 | $0.34 | $1.77 | - | $0.77 | $0.42 | $1.85 | - | $0.87 | $0.05 | $1.49 | - | $0.20 | -$0.10 | $0.80 | - | $0.07 | -$0.07 | $0.89 | - | -$0.14 | -$0.03 | $0.73 | - | $0.18 | -$0.19 | $1 | - | -$0.25 | -$0.03 | $0.71 |
EPS (Diluted) | $0.30 | $0.43 | -$0.17 | -$0.41 | -$0.77 | -$0.57 | -$1.17 | -$1.05 | -$0.94 | -$1.83 | -$0.06 | $0.88 | -$0.53 | -$0.01 | -$0.20 | -$0.23 | -$0.36 | $0.07 | -$1.65 | $1.63 | -$6.60 | $0.94 | -$0.07 | $0.04 | $0.80 | $1.63 | $0.31 | -$0.36 | $0.22 | $1.50 | $0.37 | -$0.23 | $0.37 | -$0.13 | $0.94 | -$0.19 | $0.63 | $2.87 | $0.27 | $0.18 | $1.46 | $1.72 | $0.80 | $0.39 | $1.79 | $2.38 | $2.60 | -$0.02 | $1.49 | $1.73 | $0.46 | $0.32 | $1.38 | $0.90 | $0.28 | $0.28 | $1.19 | - | $1.03 | $0.42 | $1.69 | - | $0.58 | $0.34 | $1.77 | - | $0.77 | $0.42 | $1.85 | - | $0.87 | $0.05 | $1.48 | - | $0.20 | -$0.10 | $0.80 | - | $0.07 | -$0.07 | $0.88 | - | -$0.14 | -$0.03 | $0.70 | - | $0.17 | -$0.19 | $0.94 | - | -$0.25 | -$0.03 | $0.68 |
EBIT | $46.6M | $34.5M | $13.3M | $2.7M | -$4.2M | $3M | -$31.7M | $6.3M | -$37.5M | -$57.5M | $3.7M | $7.9M | $47.7M | $25.5M | $15.4M | $1.6M | $15.3M | $20.6M | - | $300K | $73.6M | $50.3M | $13.7M | $5.5M | $72M | $90.6M | $33.1M | $600K | $28.7M | $76.8M | $30.4M | $2.2M | $30.7M | $76.7M | $33M | $4.4M | $41.5M | $125.4M | $17.6M | $12.9M | $75.5M | $77.5M | $45.1M | $25.2M | $88.2M | $109.4M | $126.1M | $6.3M | $70.1M | $83.5M | $23.2M | $17.4M | $67.9M | $42.9M | $14.4M | $12.4M | $59.8M | $61.5M | $50.3M | $22.5M | $84M | $77.2M | $31.4M | $20.3M | $89M | $95.1M | $43.2M | $28.9M | $95.7M | $115.6M | $53.1M | $14.4M | $80M | $69.4M | $16.3M | $9.6M | $49M | $44.5M | $16.9M | $7.2M | $50.8M | $65.4M | $10.7M | $8.6M | $57.3M | $53.3M | $12.6M | $7.1M | $57.6M | $8.3M | $17.9M | $18.7M | $53.1M |
EBITDA | $84.3M | $63M | $36.8M | $42.6M | $75.2M | $24.6M | $14.3M | $31.9M | $85.4M | $44.7M | $27.3M | $34.5M | $72M | $51.9M | $34.5M | $22.5M | $46.2M | $48.5M | - | $31.5M | $110.3M | $89.4M | $53.4M | $44.8M | $87.1M | $125.7M | $65.2M | $38.6M | $68.7M | $110.1M | $64.4M | $37.5M | $65M | $109.8M | $65.7M | $32.4M | $69.9M | $153M | $39.4M | $33.9M | $95.4M | $98M | $64.7M | $44.3M | $107.3M | $130.2M | $146.1M | $25.1M | $88.5M | $103.1M | $41.2M | $35.5M | $85.2M | $60.2M | $30.1M | $28.2M | $75.5M | $75.9M | $64.6M | $38.5M | $101M | $104.6M | $44.9M | $30.4M | $104.8M | $108.1M | $52.6M | $45.4M | $104.8M | $126.3M | $66M | $29M | $88.8M | $91.1M | $25.6M | $19.3M | $59.2M | $53.5M | $26.7M | $16.2M | $60.8M | $111.7M | $25.3M | $20.3M | $69.3M | $79.3M | $27.8M | $18.1M | $69.2M | $8.3M | $17.9M | $18.7M | $53.1M |